Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTracsis Regulatory News (TRCS)

Share Price Information for Tracsis (TRCS)

Share Price is delayed by 15 minutes
Get Live Data
325.00    -5.00 (-1.52%)
Bid:
320.00
Ask:
330.00
Spread: 10.00 (3.125%)
Market Cap: £96.78m
TRCS Live PriceLast checked at - London Stock Exchange

Intraday Tracsis Share Chart

Half Yearly Report

28 Feb 2012 07:00

RNS Number : 2192Y
Tracsis PLC
28 February 2012
Ā 



Tracsis plc

("Tracsis" or the "Company" and with its subsidiaries the "Group")

Interim results for the six months ended 31 January 2012

Ā 

Tracsis, a developer and aggregator of resource optimisation software, remote condition monitoring technology, and consultancy services to passenger transport industries, is pleased to announce its interim results for the six months ended 31 January 2012.

Ā 

Ā 

Highlights:

Ā 

·; Increase in revenue to £3.66m (H1 2011: £1.24m), reflecting very strong trading performance across the Group

Ā 

·; Adjusted EBITDA* increased to £1.26m (H1 2011: £180k), with Profit Before Tax of £1.13m (H1 2011: £127k)

Ā 

Ā·; Basic Earnings Per Share increased to 3.47p (H1 2011: 0.47p)

Ā 

·; Healthy balance sheet maintained. Cash at bank now stands at £5.95m and the business remains debt free. The Group generated £1.26m of cash in the six month period

Ā 

Ā·; Strong visibility on H2 order book resulting in management expectation that full year outturn will exceed current market expectations

Ā 

Ā·; Due to strength of trading and general outlook going forwards the Company announces payment of an interim dividend of 0.2p per share. This maiden dividend signals the adoption of a progressive dividend policy.

Ā 

Ā·; The Group continues to appraise new acquisition opportunities as part of the Company's broader strategy to consolidate/aggregate complimentary businesses within the optimisation and data capture/reporting field.

* Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment charges

Ā 

John McArthur, Chief Executive Officer, commented:

Ā 

"These interim results reflect the Group's continued growth and maturity as a diversified technology company with both revenues and profits increasing significantly against the same period last year. The contribution made by MPEC Technology Limited has been a significant boost and we believe their success demonstrates increasing strength and depth with our market offering. Trading across the rest of the Group has remained strong and Tracsis continues to boast a healthy balance sheet. We remain excited about further growth opportunities, both organic and by way of acquisition.

Ā 

As a result of recent trading, profitability and general outlook, Tracsis will initiate the start of a progressive dividend policy which our Board believe is sensible and sustainable. This policy endorses our success achieved to date and also our strong belief in the future growth of the business."

Ā 

Ā 

Enquiries:

Ā 

John McArthur, Tracsis plc

Tel: 0845 125 9162

Katy Mitchell, WH Ireland Limited

Tel: 0113 394 6618

Ā 

Chairman's and Chief Executive Officer's Report

Ā 

Business Summary

I am pleased to report on a period of further growth and success for the Tracsis Group for the first six months of the 2011/12 financial year. All areas of the Group have enjoyed growth compared to the same period last year, and in particular there was a strong performance from MPEC Technology Limited (MPEC) which was acquired in June 2011.

Ā 

Operationally, our business continues to expand to meet the needs of our customers and in the past 6 month period there has been a significant recruitment drive within both our consultancy, software and hardware divisions. We continue to develop our range of resource optimisation and reporting technologies and are now looking at ways of integrating these systems together with the goal of shortening overall planning horizons which will bring further benefit to our customers.

Ā 

Software

Whilst there are healthy indicators to suggest rail markets continue to grow, software sales in the current economic climate has been challenging. Our target customers continue to suffer from cost pressures partly imposed by the recession at large and also in part due to cuts in public sector funding. Coupled with these pressures, UK Rail is going through widespread evolution as operating companies become increasingly aligned with Network Rail. This change holds new opportunities for Tracsis but we believe it has slowed the decision making process with potential customers. However, in spite of this the Group achieved several new contract wins in the 6 month period and secured a three year deal with a major rail operator, as announced on 11 January 2012.

Ā 

In addition to opportunities in the UK, the Group has won new software sales in Sweden and a pilot project in Australia. Looking ahead, we anticipate further software sales being made in Scandinavia and Australia/New Zealand but the Group does not underestimate the challenge posed in entering new markets and we remain cost conscious about how best to do this.

Ā 

Consultancy and services

Our consultancy teams remain busy with high utilisation which has been buoyed by recent re-franchising activity which will continue throughout 2012 and for several years thereafter. This provides Tracsis with good visibility on services revenue in the coming months and provides confidence in H2 consultancy revenue. We are currently engaged with multiple organisations that are taking part in these tenders and provide them with a wide range of operational planning consultancy and advice. Furthermore, demand for our passenger counting and analytics services has been considerably higher than expected. This seems to be partly due to the general rise in the rail consulting market but moreover we believe this is due to the concerted efforts this part of the business has made to win new sales and raise our profile with potential customers.

Ā 

Ā 

Hardware

Revenue from our intelligent condition monitoring software and hardware products has contributed a significant amount to the overall Group performance in this period. The Group is mid-way through a Framework Agreement with a major infrastructure provider which has led to significant and sustained demand for our condition monitoring and data logging equipment. As announced on 21 February 2012, MPEC recently secured a further order with a value of £2.9m. This order will be fulfilled over the coming 12 months and suffice to say this will make a large contribution to both our final results for 2011/12 and for the first half of the new financial year. Looking ahead the Board remain confident that the market for intelligent condition monitoring is set for growth although we remain cautious about the timing of large orders which can be difficult to predict.

Ā 

Dividend

Due to strong trading in the period and a positive market outlook, the Directors are pleased to introduce a progressive dividend policy, commencing with the initial payment of 0.2p per share at the interim stage. It is hoped that this will increase progressively over time, but such payments will clearly depend on future profitability and growth. The Directors believe that the adoption of such a policy is a sensible step forward in the evolution of the Group and is an endorsement of management's confidence that further profitable growth can be achieved in the future. The dividend will be payable on 30 March 2012 to shareholders on the Register at 16 March 2012.

Ā 

Income statement

A summary of the Group's results is set out below. These figures reflect both the strong contribution of MPEC and also continued organic growth, with the net result that both revenues and profits are significantly ahead of the corresponding period last year, and profits at the interim stage are ahead of the full year results for the year ended 31 July 2011. Much of the growth has come from MPEC, and whilst management have confidence such growth will continue, this cannot be guaranteed.

Ā 

Six months

Ā 

Six monthsĀ 

YearĀ 

ended

Ā 

endedĀ 

endedĀ 

31 January

Ā 

31 JanuaryĀ 

31 JulyĀ 

2012Ā 

Ā 

2011Ā 

2011Ā 

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Turnover

3,658

1,244Ā 

4,083Ā 

Adjusted EBITDA*

1,258

180Ā 

1,242Ā 

Operating profit

1,109

119Ā 

1,098Ā 

Profit for the period

836

91Ā 

907Ā 

Ā 

*Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment chargesĀ 

Ā 

Revenues are derived from the sale of software licences along with associated customer support and maintenance contracts, the supply of data capture and reporting technologies, and the provision of consultancy services to companies in the passenger transport industries. Sales revenue is analysed further below:

Ā 

Six months

Ā 

Six monthsĀ 

YearĀ 

ended

Ā 

endedĀ 

endedĀ 

31 January

Ā 

31 JanuaryĀ 

31 JulyĀ 

2012

Ā 

2011Ā 

2011Ā 

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Software licences

592

512Ā 

1,138

Post contract customer support

165

139Ā 

304

Consultancy services, training & other revenue*

931

Ā 593Ā 

1,573

Hardware

1,970

-

1,068

Total revenue

3,658

1,244Ā 

4,083

Ā 

* A significant element of consultancy revenue is derived from use of software products.

Ā 

Balance sheet

The Group continues to have a robust balance sheet, with no external borrowings. Cash balances have increased by £1,260,000 in the period, from £4,690,000 at 31 July 2011 to £5,950,000 at 31 January 2012 with the principal elements of the movement being:

Six months

Ā 

Six monthsĀ 

YearĀ 

ended

Ā 

endedĀ 

endedĀ 

31 January

Ā 

31 JanuaryĀ 

31 JulyĀ 

2012

Ā 

2011Ā 

2011Ā 

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Net cash flow from operating activities

1,275

490

1,701

Net cash used in investing activities

(15)

(127)

(1,497)

Net cash from financing activities

Ā -

Ā -

1,940Ā 

Movement during the period

Ā 1,260

Ā 363

2,144Ā 

Ā 

The Group has always been in a strong financial position, with significant cash balances maintained. Following the raising of £1.95m in the previous financial year, the position was strengthened further. Due to continued tight cost control and proactive working capital management, the cash position has increased further to £5.95m. It is the Group's strategy to identify suitable acquisition opportunities in which to invest this cash, which will contribute towards the on-going growth of the Group in the future. The Group continually appraises new potential acquisition opportunities, but has strict criteria to meet before proceeding.

Ā 

It is anticipated that a significant amount, if not all, of the £1m deferred consideration in respect of the MPEC acquisition will be paid by the end of the financial year. This liability is fully provided in the accounts, and the settlement will represent the significant achievements MPEC has made since its acquisition in June 2011.

Ā 

Outlook

Despite a challenging economic climate, the Group has performed well and looks forward to developing its range of products and services in the future. There are many opportunities for growth in both the UK and abroad, and the Group is actively seeking to capitalise on these whilst at the same time assessing new acquisition targets.

Ā 

Ā 

Ā 

RD Jones

Chairman

JC McArthur

Chief Executive Officer

Ā 

28 February 2012

Ā 

Ā 

Tracsis plc

Condensed consolidated interim income statement

For the six months ended 31 January 2012

Ā 

Unaudited

Unaudited

Audited

Six monthsĀ 

Six monthsĀ 

YearĀ 

endedĀ 

endedĀ 

endedĀ 

31 JanuaryĀ 

31 JanuaryĀ 

31 JulyĀ 

2012

2011

2011Ā 

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Revenue

- continuing

1,688

1,244

3,015

- acquisitions

1,970

-

1,068

Total revenue

3,658

1,244

4,083

Cost of sales

(794)

-

(472)

Gross profit

2,864

1,244

3,611

Administrative costs

(1,755)

(1,125)

(2,513)

Adjusted EBITDA *

1,258

180

1,242

Amortisation of intangible assets

(111)

(46)

(115)

Depreciation

(24)

(4)

(20)

Exceptional item: Contingent consideration surplus

-

-

45

Exceptional item: Acquisition costs

-

-

(37)

Share-based payment charges

(14)

(11)

(17)

Operating profit

Ā - continuing

367

119

741

Ā - acquisitions

742

-

357

Total operating profit

1,109

119

1,098

Finance income

25

8

17Ā 

Profit before tax

1,134

127

1,115Ā 

Taxation

(298)

(36)

(208)

Profit for the period

836

91Ā 

907Ā 

Earnings per ordinary share

Basic

3.47p

0.47p

4.49p

Diluted

3.44p

0.43p

4.48p

*Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment chargesĀ 

Condensed consolidated statement of comprehensive income

For the six months ended 31 January 2012

Ā 

Unaudited Six months

Unaudited

Six months

Audited

YearĀ 

ended

Ā 

ended

endedĀ 

31 January

Ā 

31 January

31 JulyĀ 

2012

Ā 

2011

2011Ā 

Ā£'000

Ā£'000

Ā£'000Ā 

Profit for the period

836

91

907Ā 

Total comprehensive income attributable to equity holders of the parent

Ā 

836

Ā 

91

Ā 

907Ā 

Ā 

Tracsis plc

Condensed consolidated interim balance sheet

As at 31 January 2012

Unaudited

At

Unaudited

At

Audited

AtĀ 

31 January

Ā 

31 January

31 JulyĀ 

2012

Ā 

2011

2011Ā 

Ā£'000

Ā£'000

Ā£'000Ā 

Non-current assets

Property, plant and equipment

467

17

474Ā 

Intangible assets

4,357

2,305

4,470Ā 

4,824

2,322

4,944Ā 

Current assets

Inventories

230

-

134Ā 

Trade and other receivables

1,368

650

1,982Ā 

Cash and cash equivalents

5,950

2,909

4,690Ā 

7,548

3,559

6,806Ā 

Total assets

12,372

5,881

11,750Ā 

Non-current liabilities

Deferred tax liabilities

797

362

817

797

362

817

Current liabilities

Trade and other payables

2,449

527

2,737

Current tax liabilities

620

198

540

3,069

725

3,277

Total liabilities

3,866

1,087

4,094

Net assets

8,506

4,794

7,656

Equity attributable to equity holders of the company

Called up share capital

96

78

96Ā 

Share premium reserve

3,762

1,839

3,762Ā 

Merger reserve

935

836

935Ā 

Share based payments reserve

153

133

139Ā 

Retained earnings

3,560

1,908

2,724Ā 

Total equity

8,506

Ā 4,794

7,656Ā 

Ā 

Ā 

Tracsis plc

Consolidated statement of changes in equity

For the six months ended 31 January 2012

Ā 

Ā 

Ā 

Share Capital

Ā 

Ā 

Share Premium Reserve

Ā 

Ā 

Ā 

Merger Reserve

Ā 

Share- Based Payments Reserve

Ā 

Ā 

Ā 

Retained Earnings

Ā 

Ā 

Ā 

Ā 

TotalĀ 

Unaudited

Ā£'000

Ā£'000

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

At 1 August 2010

78Ā 

1,839

836

122

1,817

4,692

Profit for the six month period ended 31 January 2011

-Ā 

-Ā 

-Ā 

-Ā 

91Ā 

91Ā 

Total comprehensive income

-Ā 

-Ā 

-Ā 

-Ā 

91Ā 

91Ā 

Transactions with owners:

Share based payment charges

-Ā 

-Ā 

-Ā 

11Ā 

-Ā 

11Ā 

At 31 January 2011

78Ā 

1,839Ā 

836Ā 

133Ā 

1,908Ā 

4,794Ā 

Ā 

Audited

At 1 August 2010

78Ā 

1,839Ā 

836

122

1,817

4,692

Profit for the year ended 31 July 2011

-Ā 

-Ā 

-Ā 

-Ā 

907

907

Total comprehensive income

-Ā 

-Ā 

-Ā 

-Ā 

907

907

Transactions with owners:

Share based payment charges

-Ā 

-Ā 

-Ā 

17Ā 

-Ā 

17

Shares issued as consideration for business combinations

Ā 

1Ā 

Ā 

-Ā 

Ā 

99

Ā 

-Ā 

Ā 

-Ā 

Ā 

100Ā 

Share Placing

17

1,933

-

-

-

1,950

Expenses of share issues

-Ā 

(10)Ā 

-

-Ā 

-Ā 

(10)Ā 

At 31 July 2011

96Ā 

3,762

935

139

2,724

7,656

Ā 

Unaudited

At 1 August 2011

96

3,762

935

139

2,724

7,656

Profit for the six month period ended 31 January 2012

-Ā 

-Ā 

-Ā 

-Ā 

836

836

Total comprehensive income

-Ā 

-Ā 

-Ā 

-Ā 

836

836

Transactions with owners:

Share based payment charges

-Ā 

-Ā 

-Ā 

14Ā 

-Ā 

14

At 31 January 2012

96Ā 

3,762Ā 

935Ā 

153Ā 

3,560

8,506

Ā 

Ā 

Ā 

Tracsis plc

Condensed consolidated interim statement of cash flows

for the six months ended 31 January 2012

Ā 

Unaudited

Six monthsĀ 

Unaudited

Six months

Audited

YearĀ 

endedĀ 

endedĀ 

endedĀ 

31 JanuaryĀ 

31 JanuaryĀ 

31 JulyĀ 

2012Ā 

2011Ā 

2011Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Operating activities

Profit for the period

836

91Ā 

907Ā 

Finance income

(25)

(8)

(17)

Depreciation

24

4Ā 

20Ā 

Amortisation of intangible assets

111

46Ā 

115Ā 

Contingent consideration surplus

-

-Ā 

(45)Ā 

Income tax charge

298

36Ā 

208Ā 

Share based payment charges

14

11Ā 

17Ā 

Operating cash inflow before changes in working capital

1,258

180Ā 

1,205

Movement in inventories

(96)

-Ā 

(15)Ā 

Movement in trade and other receivables

614

404Ā 

(222)Ā 

Movement in trade and other payables

(288)

(63)Ā 

894Ā 

Cash generated from operations

1,488

521Ā 

1,862Ā 

Finance income

25

8Ā 

17Ā 

Income tax paid

(238)

(39)

(178)

Net cash flow from operating activities

1,275

490Ā 

1,701Ā 

Investing activities

Purchase of plant and equipment

(17)

(10)

(453)

Payment of deferred consideration

-

(117)

(122)

Acquisition of subsidiaries

2

-

(922)

Net cash flow used in investing activities

(15)

(127)

(1,497)

Financing activities

Expenses of share issues

-

-

(10)Ā 

Proceeds from the Placing

-

-

1,950

Net cash flow from financing activities

-

-

1,940Ā 

Net increase in cash and cash equivalents

1,260

363

2,144Ā 

Cash and cash equivalents at beginning of period

4,690

2,546

2,546Ā 

Cash and cash equivalents at end of period

5,950

2,909

4,690Ā 

Ā 

Ā 

Notes to the consolidated interim report

For the six months ended 31 January 2012

Ā 

1 Basis of preparation

Ā 

The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 July 2011, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

Ā 

The interim financial information for each of the six month periods ended 31 January 2012 and 31 January 2011 has not been audited and does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. The information for the year ended 31 July 2011 does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006, but is based on the statutory accounts for that year, on which the Group's auditors issued an unqualified report and which have been filed with the Registrar of Companies.

Ā 

The condensed consolidated interim financial information was approved for issue on 28 February 2012.

Ā 

2 Accounting Policies

Ā 

The accounting policies applied by the Group in these interim financial statements are the same as those applied by the Group in its audited consolidated financial statements for the year ended 31 July 2011 and which will form the basis of the 2012 Annual Report except as described below. The basis of consolidation is set out in the Group's accounting policies in those financial statements.

Ā 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, such as expectations of future events and are believed to be reasonable under the circumstances. Actual results may differ from these estimates. In preparing these interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended 31 July 2011.

Ā 

3 Changes in accounting policies

Ā 

The following amendments to financial reporting standards were adopted from 1 August 2011, the start of the new financial year. None of them have had a significant impact on the Group:

Ā·; Amendment to IAS 24 'Related Party Disclosures'

Ā·; Amendments as part of the Annual Improvements

o Amendments to IFRS 7 'Financial Instruments: Disclosures'

o Amendment to IAS 1 'Presentation of financial statements'

o Amendments to IAS 34 'Interim Financial Reporting'

Ā·; IFRIC 13 (amendment) 'Customer Loyalty Programmes'

Ā·; IFRIC 14 (amendment) 'The Limit on a Defined Benefit Asset'

Ā 

4 Segmental analysis

Ā 

The Group's revenue and profit was derived from its principal activity which is the development, supply and aggregation of resource optimisation, data capture and reporting technologies and consultancy to companies in the passenger transport industries.

Ā 

In accordance with IFRS 8 'Operating Segments', the Group has made the following considerations to arrive at the disclosure made in these financial statements.

Ā 

IFRS 8 requires consideration of the Chief Operating Decision Maker ("CODM") within the Group. In line with the Group's internal reporting framework and management structure, the key strategic and operating decisions are made by the Board of Directors, who review internal monthly management reports, budgets and forecast information as part of this. Accordingly, the Board of Directors are deemed to be the CODM.

Ā 

Operating segments have then been identified based on the internal reporting information and management structures within the Group. From such information it has been noted that the CODM reviews the business as a single operating segment, receiving internal information on that basis. The management structure and allocation of key resources, such as operational and administrative resources, are arranged on a centralised basis. Due to the small size and low complexity of the business, profitability is not analysed in further detail beyond the operating segment level and is not divided by revenue stream.

Ā 

The CODM reviews a split of revenue streams on a monthly basis and, as such, this additional information has been provided below.

Six months ended 31 January 2012

Six months ended 31 January

2011

Year

ended

31 July

2011

Revenue

Ā£'000

Ā£'000

Ā£'000

Software licences

592

512

1,138

Post contract customer support

165

139

304

Consultancy services, training and other revenue

931

593

1,573

Hardware

1,970

-

1,068

Total revenue

3,658

1,244

4,083

Ā 

The principal activity of the Group is based mainly in the United Kingdom hence no geographical analysis is presented. This position will be monitored as the Group develops.

Reconciliations of reportable segment revenues, profit or loss, assets and liabilities and other material items

Ā 

Information regarding the results of the reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Board of Directors. Segment profit is used to measure performance. There are no material inter-segment transactions, however, when they do occur, pricing between segments is determined on an arm's length basis. Revenues disclosed below materially represent revenues to external customers.

Ā 

Ā 

Six months ended 31 January 2012

Ā 

Six months ended 31 January

2011

Ā 

Year

ended

31 July

2011

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Revenues

Total revenue for reportable segments

3,658

1,244

4,083

Consolidated revenue

3,658

1,244

4,083

Profit or loss

Total profit or loss for reportable segments

1,258

180

1,242

Unallocated amounts:

Share based payment charge

(14)

(11)

(17)

Other exceptional items (net)

-

-

8

Depreciation

(24)

(4)

(20)

Amortisation of intangible assets

(111)

(46)

(115)

Interest receivable

25

8

17

Consolidated profit before tax

1,134

127

1,115

Ā 

Ā 

31 January 2012

31 January 2011

31 July

2011

Ā£'000

Ā£'000

Ā£'000

Assets

Total assets for reportable segments

8,015

3,576

7,280

Unallocated assets - intangible assets

4,357

2,305

4,470

Consolidated total assets

12,372

5,881

11,750

Liabilities

Total liabilities for reportable segments

3,069

725

3,277

Unallocated liabilities - deferred tax

797

362

817

Consolidated total liabilities

3,866

1,087

4,094

Ā 

Ā 

Ā 

Ā 

5 Earnings per share

Ā 

Basic earnings per share

Ā 

The calculation of basic earnings per share for the Half Year to 31 January 2012 was based on the profit attributable to ordinary shareholders of £836,000 (Half Year to 31 January 2011: £91,000, Year ended 31 July 2011: £907,000) and a weighted average number of ordinary shares in issue of 24,036,000 (Half Year to 31 January 2011 19,502,000, Year ended 31 July 2011: 20,188,000), calculated as follows:

Ā 

Weighted average number of ordinary sharesĀ 

In thousands of shares

Ā 

Six months ended 31 January

2012

Six months ended 31 January

2011

Year

ended

31 July

2011

Issued ordinary shares at start of period

24,036

19,502

19,502

Effect of shares issued related to business combinations

-

-

33

Effect of shares issued for cash

-

-

653

Weighted average number of shares at end of period

24,036

19,502

20,188

Ā 

Ā 

Diluted earnings per share

Ā 

The calculation of basic earnings per share for the Half Year to 31 January 2012 was based on the profit attributable to ordinary shareholders of £836,000 (Half Year to 31 January 2011: £91,000, Year ended 31 July 2011: £907,000) and a weighted average number of ordinary shares in issue after adjustment for the effects of all dilutive potential ordinary shares of 24,267,000 (Half Year to 31 January 2011 21,139,000, Year ended 31 July 2011: 20,245,000):

Ā 

In addition, adjusted EBITDA* is shown below on the grounds that it is a common metric used by the market in monitoring similar businesses.

Ā 

Six months ended 31 January 2012

Six months ended 31 January

2011

Year

ended

31 July

2011

Ā£'000

Ā£'000

Ā£'000

Adjusted EBITDA*

1,258

180

1,242

Basic adjusted EBITDA* per share

5.23p

0.92p

6.15p

Diluted adjusted EBITDA* per share

5.18p

0.85p

6.13p

Ā 

* Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment charges.

Ā 

Ā 

6 Seasonality

Ā 

Historically, the Group's revenue was heavily determined by renewal dates of licence agreements, and more typically took place in the second half of the financial year. Since the acquisition of MPEC Technology Limited, the enlarged Group's revenue is subjected more to the timing and fulfilment of major orders, which can have a significant impact on the revenues in any period, and are difficult to predict.

Ā 

Ā 

7 Dividends

Ā 

The Directors recommend an interim dividend payment of 0.2p per share, with a total value of £48,071. No dividend was paid for the six months ended 31 January 2011, or the year ended 31 July 2011. It is hoped that this will increase progressively over time, but such payments will clearly depend on future profitability and growth. The dividend will be payable on 30 March 2012 to shareholders on the Register at 16 March 2012.

Ā 

Ā 

8 Related party transactions

Ā 

The following transactions took place during the year with other related parties:

Ā 

Group

Purchase of

Amounts owed to

goods and services

related parties

H1 2012

H1 2011

FY 2011

H1 2012

H1 2011

FY 2011

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Atraxa Consulting Limited1

-

23

28

-

8

2

Techtran Group Limited2

-

1

1

-

-

-

Leeds Innovation Centre Limited3

23

23

45

4

4

4

First Class Partnerships Limited4

20

-

4

20

-

-

Hull Trains Company Limited5

-

-

-

-

-

-

Ā 

Ā 

Ā 

Sale of

Amounts owed by

goods and services

related parties

H1 2012

H1 2011

FY 2011

H1 2012

H1 2011

FY 2011

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Atraxa Consulting Limited1

-

-

-

-

-

-

Techtran Group Limited2

-

-

-

-

-

-

Leeds Innovation Centre Limited3

-

-

-

-

-

-

First Class Partnerships Limited4

-

-

-

-

-

-

Hull Trains Company Limited5

12

-

-

4

-

-

Ā 

1 - Atraxa Consulting Limited provided accountancy services to the Group during previous years. Darren Bamforth, a former Director of the Group is a director and shareholder of Atraxa Consulting Limited.

2 - Techtran Group Limited is a significant shareholder in the company and formerly supplied staff on secondment and office services to the company.

3 - Leeds Innovation Centre Limited is a company which is connected to the University of Leeds. The Group rents some of its office accommodation, along with related office services, from this company.

4 - First Class Partnerships Limited is a company of which John Nelson, a Non-executive Director of the Group is Chairman and shareholder. During the year ended 31 July 2011, First Class Partnerships Limited provided advice to the Group as part of its due diligence for the acquisition of MPEC Technology Limited. In the six months to 31 January 2012, the Group utilised the services of a First Class Partnerships Limited consultant, who was involved in chargeable work to a customer of the Group, and was charged on to the relevant customer. All charges were at normal commercial rates.

5 - Hull Trains Company Limited is a company of which John Nelson, a Non-executive Director of the Group is a Director and shareholder. The Group performed various consultancy services in the period to Hull Trains, which were carried out at normal commercial rates.

Ā 

Ā 

Statement of Directors' Responsibilities

Ā 

The Directors confirm to the best of their knowledge that:

Ā 

i) The condensed consolidated interim financial information has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union; and

Ā 

ii) The interim management report includes a fair review of the information required by the FSA's Disclosure andĀ Transparency Rules (4.2.7 R and 4.2.8 R).

Ā 

Financial statements are published on the Group's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Group's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.

Ā 

The Directors of Tracsis plc and their functions are listed below.

Ā 

Ā 

Further information for Shareholders

Ā 

Company number:

05019106

Registered office:

Leeds Innovation Centre

103 Clarendon Road

Leeds

LS2 9DF

Directors:

Rodney Jones (Chairman)

John McArthur (Chief Executive Officer)

Dr Raymond Kwan (Chief Technical Officer)

Max Cawthra (Group Finance Director)

John Nelson (Non-Executive Director)

Charles Winward (Non-Executive Director)

Company Secretary:

Max Cawthra

Ā 

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR EAXAXAFDAEFF
Date   Source Headline
12th Nov 202112:38 pmRNSHolding(s) in Company
10th Nov 20217:00 amRNSFinal Results
3rd Nov 20217:00 amRNSCompletion of Acquisition
1st Nov 20217:00 amRNSTotal Voting Rights
25th Oct 20217:00 amRNSNotice of Results
1st Oct 20217:00 amRNSTotal Voting Rights
29th Sep 20217:00 amRNSDirectorate Change
1st Sep 20217:00 amRNSBlock Listing Return
31st Aug 20217:00 amRNSTotal Voting Rights
25th Aug 20217:32 amRNSTrading Update
2nd Aug 20217:00 amRNSBoard Change
2nd Aug 20217:00 amRNSTotal Voting Rights
28th Jul 20217:00 amRNSContract Win
1st Jul 20217:00 amRNSTotal Voting Rights
1st Jun 20217:00 amRNSTotal Voting Rights
21st May 20217:00 amRNSResponse to Williams-Shapps Plan for UK Rail
4th May 20217:00 amRNSTotal Voting Rights
8th Apr 20217:00 amRNSInterim Results
1st Apr 20217:00 amRNSTotal Voting Rights
12th Mar 20217:00 amRNSIssue of Equity
9th Mar 20218:41 amRNSHolding(s) in Company
4th Mar 20217:00 amRNSContract Win
1st Mar 20214:45 pmRNSListing Application
1st Mar 20214:30 pmRNSTotal Voting Rights
1st Mar 20214:30 pmRNSBlock Listing Return
1st Mar 20217:00 amRNSNew Branding and Completion of Acquisition
23rd Feb 20217:00 amRNSTrading Update and Notice of Results
9th Feb 20217:00 amRNSGrant of Options
1st Feb 20217:00 amRNSDirectorate Change
1st Feb 20217:00 amRNSTotal Voting Rights
21st Jan 20214:23 pmRNSHolding(s) in Company
19th Jan 20212:06 pmRNSResult of AGM
14th Jan 20217:00 amRNSHolding(s) in Company
4th Jan 20219:00 amRNSTotal Voting Rights
30th Dec 202011:00 amRNSGrant of Options
17th Dec 20203:50 pmRNSHolding(s) in Company
17th Dec 20208:00 amRNSHolding(s) in Company
16th Dec 20205:13 pmRNSHolding(s) in Company
14th Dec 20202:00 pmRNSDirector/PDMR Shareholding
8th Dec 20207:00 amRNSAnnual Report and Notice of AGM
4th Dec 20202:42 pmRNSHolding(s) in Company
1st Dec 20207:00 amRNSTotal Voting Rights
26th Nov 20207:00 amRNSFinal Results
18th Nov 20209:02 amRNSHolding(s) in Company
11th Nov 20205:25 pmRNSHolding(s) in Company
3rd Nov 20207:00 amRNSNotice of Results
2nd Nov 20207:00 amRNSTotal Voting Rights
1st Oct 20209:00 amRNSTotal Voting Rights
28th Sep 20207:00 amRNSDirectorate Changes
1st Sep 20207:00 amRNSBlock Listing Return

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.