Listen to our latest Investing Matters Podcast episode 'Uncovering opportunities with investment trusts' with The AIC's Richard Stone here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTPOB.L Regulatory News (TPOB)

  • There is currently no data for TPOB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

10 Oct 2019 15:33

RNS Number : 5321P
Triple Point VCT 2011 PLC
10 October 2019
 

 

10 October 2019

 

Triple Point VCT 2011 plc

(the "Company")

RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST 2019

 

The directors of Triple Point VCT 2011 VCT plc are pleased to announce its unaudited results for the six months to 31 August 2019.

 

 

FOR FURTHER INFORMATION ON THE COMPANY, PLEASE CONTACT:

Triple Point Investment Management LLP

(Investment Manager)

Tel: 020 7201 8989

Ben Beaton

Belinda Thomas

Harry Penberthy

 

 

The Company's LEI is 213800AOOAQA5XQDEA89

 

For further information please contact Triple Point Investment Management LLP on 020 7201 8989. The Interim report will be available in full at www.triplepoint.co.uk

 

NOTES:

The Company is a Venture Capital Trust incorporated in July 2010. The Investment Manager is Triple Point Investment Management LLP. The Company was established to fund small and medium sized enterprises (SMEs). The Company launched a new share class, known as The Venture Fund, in March 2019 which is mandated to invest in SMEs producing products or digital services that solve challenges faced by their larger corporate customers.

 

 

 

Financial Summary

 

6 months ended 31 August 2019

 

 

 

 

 

 

Unaudited

 

A Shares

B Shares

Venture Shares

 

Total

Net assets

£'000

10,704

6,892

6,850

 

24,446

Net asset value per share

Pence

107.55p

100.95p

99

 

n/a

Profit/(loss) before tax

£'000

132

(13)

(70)

 

49

Earnings/(loss) per share

Pence

1.07p

(0.15p)

(1.16p)

 

n/a

 

 

 

 

 

 

 

Cumulative return to shareholders (p)

 

 

 

 

 

Net asset value per share

 

107.55p

100.95p

99.11p

 

 

Total dividends paid

 

11.75p

5.00p

-

 

 

Net asset value plus dividends paid

 

119.30p

105.95p

99.11p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 28 February 2019

 

 

 

 

 

 

Audited

 

A Shares

B Shares

Venture Shares

 

Total

Net assets

£'000

10,995

7,243

-

 

18,238

Net asset value per share

Pence

110.49p

106.10p

-

 

n/a

Profit before tax

£'000

801

414

-

 

1,215

Earnings per share

Pence

7.34p

6.10p

-

 

n/a

 

 

 

 

 

 

 

Cumulative return to shareholders (p)

 

 

 

 

 

Net asset value per share

 

110.49p

106.10p

-

 

 

Total dividends paid

 

7.75p

-

-

 

 

Net asset value plus dividends paid

 

118.24p

106.10p

-

 

 

 

 

 

 

 

 

 

6 months ended 31 August 2018

 

 

 

 

 

 

Unaudited

 

A Shares

B Shares

Venture Shares

 

Total

Net assets

£'000

10,524

6,823

-

 

17,347

Net asset value per share

Pence

105.77p

99.93p

-

 

n/a

Profit/(loss) before tax

£'000

198

(4)

-

 

194

Earnings/(loss) per share

Pence

1.62p

(0.07p)

-

 

n/a

 

 

 

 

 

 

 

Cumulative return to shareholders (p)

 

 

 

 

 

Net asset value per share

 

105.77p

99.93p

-

 

 

Total dividends paid

 

6.75p

-

-

 

 

Net asset value plus dividends paid

 

109.77p

99.93p

-

 

 

 

Triple Point VCT 2011 plc ("the Company") is a Venture Capital Trust ("VCT"). The Investment Manager is Triple Point Investment Management LLP ("TPIM" and "Triple Point"). The Company was incorporated in July 2010.

 

 

·; A Shares: On 30 April 2015 the A Share Class offer closed having raised £10.3 million with a total of 9,951,133 A Shares being issued.

 

·; B Shares: On 29 April 2017 the B Share Class offer closed having raised £6.97 million with a total of 6,824,266 B Shares being issued.

 

·; Venture Fund: On 30 August 2019 the Venture Fund offer closed having raised gross proceeds of £7.1 million with a total of 6,912,338 Venture Fund Shares being issued.

 

 

Chairman's Statement

 

I am writing to present the unaudited Interim Financial Report for Triple Point VCT 2011 plc ("the Company") for the period ended 31 August 2019.

 

During the period the Company continued to monitor the ongoing operation of both the A and B Share Class investments.

 

We are pleased to report, both the A Share Class and the B Share Class portfolios remain fully invested and are performing in line with expectations.

 

Offer for Subscription

 

The recent Offer for Subscription of Venture Shares closed on 30 August 2019. The Board are pleased to announce the total raised, net of all costs, was £6.91 million and resulted in the issuance of 6,912,388 new Venture Shares. On behalf of the board I would like to welcome all new Shareholders and to also thank the existing Shareholders for their continued support.

 

Since the successful original offer, the Company, under a new top-up offer for the Venture Fund, are seeking to raise a further £10 million (with a £10 million over-allotment facility) in order to continue investing in early-stage businesses with strong, long term growth potential.

 

I am pleased to announce that a 1% Venture Share bonus will apply in respect of completed applications received and accepted from existing holders of Venture Shares, which will be paid for by Triple Point.

 

Investment Portfolio

 

The Company's funds at 31 August 2019 were invested in a portfolio of VCT qualifying and non-qualifying unquoted investments. It continues to meet the condition that 70% of relevant funds must be invested in qualifying investments. Legislation introduced through the Finance Act 2018 will begin to apply to the Company from 1 March 2020, implementing an increase in the qualifying investment test to 80%. The Investment Manager monitors this ratio closely and the Board are confident that the Company will meet the new requirement when it comes into effect.

 

The Company continued to satisfy all other tests relevant to its status as a Venture Capital Trust.

 

The Investment Manager's review on pages 4 to 8 gives an update on the portfolio of investments in 15 small unquoted businesses.

 

A Share Class

 

I am pleased to report the A Share Class has recorded a profit over the period of 1.07p per share and as at 31 August 2019 the NAV per share stood at 107.55p. On 27 June 2019 the A Class Shareholders were paid their fourth dividend of £398,045 equal to 4p per share, taking total dividends paid to A Shareholders to date to 11.75p per share. This distribution brings Net Asset Value plus dividends paid to 119.30p.

 

The initial target for the A Share Class is to provide a cash return to investors of 100p by the end of the sixth year of investment from a mixture of the initial 30% income tax rebate, tax free dividends and a capital realisation. Thereafter the target is to provide an ongoing annual dividend of 3.50p per annum with a final payment of capital.

 

During the period, in line with the way the investment was structured, the Company completed the sale of its holding in Green Highland allt Garbh Limited ("Garbh"). The A Share Class received net proceeds in excess of £2.25 million from the sale. This disposal contributes significantly to both the dividend and partial realisation target for the sixth year of the Share Class.

 

Following the sale of Garbh, the board has resolved to pay a special dividend to A Class Shareholders of £2,338,516 equal to 23.5p which will be paid on 29 November 2019 to shareholders on the register on 15 November 2019. This sum in conjunction with prior dividends results in total distributions of 35.25p per share excluding the initial income tax rebate.

 

B Share Class

 

The B Share Class has qualifying investments in two companies that have each constructed a gas fired energy centre. Both energy centres have now been successfully commissioned and are fully operational.

 

The B Share Class has recorded a small loss over the period of 0.15p per share due to running costs of the Share Class exceeding income. At 31 August 2019 the NAV per share stood at 100.95p. On 27 June 2019 the B Class Shareholders were paid their first dividend of £341,213 equal to 5p per share, in line with the target for this Share Class. This first distribution brings Net Asset Value plus dividends paid to 105.95p.

 

 

Venture Fund

 

The Venture Fund offer for subscription closed on 30 August 2019 having raised £6.91 million net of all costs. The level of investment during the period has been promising. Four qualifying investments, totalling £1.25 million have been made by the Venture Fund to date spanning sectors such as financial technology ("fintech") and telecommunications ("telecoms"). More detail on these investments can be found in the Investment Manager's Review.

 

As highlighted above, the new offer for subscription will continue to target significant capital growth by investing in early-stage innovative companies with an indication or firm commitment from a corporate providing market validation.

 

These companies will continue to be sourced from the Investment Manager's venture network and have the potential to deliver ground-breaking technology or products, at scale, and to transform markets.

 

For investments in the 2019/20 tax year, the Offer will remain open until no later than noon on Friday 3 April 2020 subject to cleared funds. For all investments in the 2020/21 tax year, the Offer will remain open until Monday 31 August 2020, unless fully subscribed at an earlier date.

 

The Venture Fund made a loss during the period of 1.16p per share due to the running costs of the Share Class exceeding income whilst new qualifying investments are sought. At 31 August 2019 the NAV per share stood at 99.11p.

 

Specific Risks

 

The Board believes that the specific risks facing the Company are:

 

·; Compliance risk of failure to maintain approval as a qualifying VCT;

·; Investment risk associated with the VCT's portfolio of unquoted investments, including the inability to invest funds raised and the inability to realise funds to facilitate return to investors;

·; Financial risk of investing on a medium to long-term basis; and

·; Risk of failure of internal controls.

 

The Board believes these risks are manageable and, with the Investment Manager, continues to work to minimise either the likelihood or potential impact of these risks within the scope of the Company's established investment strategy.

 

Outlook

 

The investment portfolio of the Company continues to operate well with much of the portfolio being in companies which are mature and profitable, providing attractive income returns.

 

One of the Company's objectives is a partial realisation of the A Share Class after 5 years with a targeted total distribution of 70p. The realisation of our investment in Garbh is a first step towards that objective. The Board and the Investment Manager are now working towards investment disposals to fund the target distribution as well as optimising the portfolio owned by the B Shareholders.

 

Following the successful Venture Fund raise of £6.91m (net of costs) and the current offer for subscription, the Board believes that the Company is well positioned to take advantage of any opportunities to provide growth capital and help companies achieve scale. The Board, the Investment Manager and the Triple Point Venture Network will continue to assess, balance and diversify the risks within the Venture Share Class.

 

The Board and Investment Manager continue to monitor and discuss the possible impact of Brexit on the underlying portfolio to identify the principal areas of risk. We are continuing to monitor the ongoing Brexit negotiations and will take mitigating action where possible as and when required.

 

If you have any questions about your investment, please do not hesitate to contact Triple Point on 020 7201 8990.

 

 

 

Jane Owen

Chairman

10 October 2019

 

Investment Manager's Review

 

Sector Analysis

 

During the period there has been changes to the Unquoted Investment portfolio. The Venture Fund has made investments into five companies, examples of which can be seen on page 8 of the Investment Manager's Review.

 

The unquoted investment portfolio can be analysed as follows:

 

 

 

 

 

Electricity Generation

SME Funding

 

Industry Sector

Software as a Service (SaaS)

Telecoms

Fintech

Hydro Electric Power

Gas Power

Hydro Electric Power

Other*

Total Unquoted Investments

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Investments at 31 August 2019

 

 

 

 

 

 

 

 

A Shares

-

-

-

4,754

-

1,652

1,295

7,701

B Shares

-

-

-

-

5,513

-

1,386

6,899

Venture Shares

450

300

500

-

-

-

490

1,740

 

450

300

500

4,754

5,513

1,652

3,171

16,340

Unquoted Investments %

2.75%

1.84%

3.06%

29.09%

33.74%

10.11%

19.41%

100.00%

 

 

* Other SME funding includes £1,295,000 of A Ordinary Share Class investments, £1,386,000 of B Ordinary Share Class and £490,000 of Venture Fund investment in to a UK based company which provides finance to small and medium sized enterprises.

 

The VCT was established to fund small and medium sized enterprises. It has three share classes with separate portfolios as detailed on page 4. At the period end the overall portfolio comprised investments in 15 small, unquoted companies across several sectors spanning electricity generation, SME funding, Software as a Service (SaaS), fintech and telecoms.

 

Both the A and B Share Class remain fully invested. The Company and the Investment Manager continue to focus on asset optimisation and portfolio management for both Share Classes, whilst deal origination remains the focus of the Venture Fund.

 

The A and B Share Class portfolios consist of businesses which are fully operational and revenue generating. Generally, performance during the period across each portfolio has been in line with expectations with the A Share Class recording an uplift in NAV (including dividends) from the performance of its portfolio from 118.24p per share to 119.30p per share whilst the B Share Class recorded a small loss, reducing the NAV from 106.10p per share to 105.95p. This is due to the ongoing operational costs exceeding revenues for the period.

 

 

Review & Outlook

A Share Class

 

Following the successful realisation of the A Shares Investment in Green Highland Allt Garbh, the A Share Class has investments in five hydroelectric companies which between them own six hydroelectric schemes in the Scottish Highlands.

 

All six schemes have been commissioned and are operational. The A Share Class also has investments in two other companies which provide funding to SMEs.

 

We are happy to report that the performance of the hydro schemes has improved over the course of 2019. Overall, we are pleased to confirm that the A Share Class has recorded a profit of 1.62p per share for the period.

 

The six hydroelectric schemes are "run of river" plants and each company benefits from government backed Feed-in Tariff (FiT) payments based on output and from the sale of the electricity produced to utilities or other power companies under Power Purchase Agreements (PPAs). The companies have continued to obtain better power prices than were originally forecast, earning an average of 6.3 pence per kWh compared to the 5 pence per kWh which was projected at the time of investment. The companies have recently renewed their PPA contracts and continue to achieve higher prices than the current available export tariff.

 

Although rainfall variability is to be expected over the 40-year period of generation which our hydroelectric companies are expected to experience, overall, we continue to be pleased with the efficiency of the hydroelectric schemes owned by them. The hydroelectric companies remain highly focussed on improving efficiencies and maximising output and are working alongside hydro experts to further enhance performance.

Industry Update

 

The hydroelectric companies, together with other industry members and the British Hydropower Association, are continuing to lobby the Scottish Government to recognise the concern on business rates in the hydro sector. For the financial year 2019/20, the hydroelectric companies received a 60% relief and it is expected that this relief will continue to be applied each year until such time as the Scottish Government address the issues of the business rates in the hydro sector.

 

An update from the Scottish Government is expected to be announced sometime during November 2019.

 

In July 2018, the government announced the end of the FiT scheme for renewable energy from 31 March 2019. All businesses that already have FiT registrations will continue to receive payments for the remainder of their agreement. Therefore, as the companies entered in to 20-year agreements prior to this announcement, the seven hydroelectric companies are unaffected by this change.

 

B Share Class

 

The B Share Class remains fully invested with two Qualifying Investments in companies operating gas fired energy centres and one Non-Qualifying Investment. Both energy centres were commissioned during May 2018 and consist of containerised gas combustion engines that generate electricity for onward sale, especially at times when there is high demand for power. The UK is aiming to close its coal-fired power plants by 2025, and it is therefore expected that there will be a shortage in the supply of energy in the UK. Although renewable energy makes an increasing contribution, the irregular nature of its production means that other baseload sources will also be required to make up the deficit.

 

The companies have taken advantage of a gap in the market by constructing and operating gas fired energy centres to produce and sell electricity to customers. The energy centres utilise simple technology, provided by Rolls Royce, which can respond rapidly to grid fluctuations to deliver a reliable and secure energy supply.

 

Gas is purchased from the National Transmission System and combusted in the engines to generate electricity. The electricity is then exported to the grid and sold under a power purchase agreement. The companies receive revenues from the sale of electricity and additional income from embedded benefits.

 

Embedded benefits cover a range of payments available to small electricity generators connected to local distribution networks, rather than National Grid's transmission network. Benefits can be earned for generating between the hours of 4-7pm, when demand is typically at its peak, and for local distribution.

 

Generators can earn additional revenues by operating outside the peak hours to take advantage of electricity market price volatility.

 

Both qualifying companies are fully operational and performing well. During the six-month period to 31 August 2019, Green Peak Generation Ltd generated 7,989 MWh of electricity, and Distributed Generators Ltd generated 4,587 MWh of electricity. Based on an average of 3.8 MWh annual use per household, the energy centres generated enough electricity for 4,204 and 2,414 homes

respectively during the period.

 

In August 2019, the engine silencers at the Lillyhall energy centre, owned by Green Peak Generation Ltd, were replaced due to their poor acoustic performance. This replacement was performed at no extra cost to the investee company.

 

Industry Update

 

The Capacity Market consists of fixed payments to power generators to ensure they are available during periods of high demand. Eligible power generators must bid in an auction process to win a contract, they will then receive these payments in exchange for ensuring the generator is available during the peak demand periods.

 

On 15 November 2018, the European Court of Justice unexpectedly announced that it did not believe that sufficient work had been undertaken when the European Commission ('EC') approved the UK's Capacity Market scheme, leading to a halt to all payments under the scheme.

 

The UK's Department for Business, Energy and Industrial Strategy ('BEIS') have indicated they are working closely with the EC to secure approval and have suggested they anticipate securing this approval by the end of 2019 (including making the currently frozen Capacity Market payments). As the expected impact of this announcement is only a delay in payments which will be received by the projects, it is not anticipated that this will have a material impact on investor returns, but there is currently uncertainty over the timing of when these revenues will be received.

 

In addition, Ofgem completed its review of embedded benefits available to small generators and announced certain planned changes. Albeit a relatively small element of the revenue generated by the companies, embedded benefits form another income stream which the energy centres receive. Assuming these changes are implemented, this will have the effect of reducing the income the energy centres are able to earn as well as introducing a small cost for each MWh of electricity that is generated. This is expected to have a minor negative impact on investor returns.

 

Venture Fund

 

The Venture Fund was launched in September 2018 and closed on 30 August 2019 having raised £6.91 million net of all costs. To date the Venture Fund has made four qualifying investments ranging from £150,000 to £500,000. These investments total £1.25 million.

 

The Venture Fund also acquired a non-qualifying investment in an LLP which provides financing to SMEs. The intention of this acquisition was to enable the Venture Fund to generate a modest income for the fund to help enable the Share Class to service costs. The total deployed by the Venture fund to date, including both qualifying and non-qualifying investments, is £1.74 million. The balance of the share class's assets are held in cash and cash deposits.

 

The Venture Fund will continue to focus on business-to-business investment opportunities using a challenge-led approach. Businesses targeted by the Venture Fund will have the potential to generate long term capital growth for investors. Over time, realised capital gains are expected to contribute to the payment of dividends by the VCT along with growing the Net Asset Value.

 

The Venture Fund looks to maximise shareholder returns by investing in innovative early-stage businesses typically at the point when they have achieved market validation, for instance by securing a contract with one or more established corporate customers. The Venture Fund aims to mitigate some of the risks typically associated with venture capital investing by proactively working with businesses with the potential for high growth that are actively solving problems for established corporates, increasing their chances of success.

 

Working with industry experts, the Investment Manager has established a network of innovation specialists and venture capitalists which will work proactively with high-growth companies that are actively solving problems for large corporates. Together with the Triple Point Venture Network, the Investment Manager, on behalf of the Venture Fund, will identify innovative small businesses and make investment recommendations into small businesses.

 

The Strategy in Practice

 

During the period the Venture Fund made four qualifying investments. Two examples of investments using a challenge-led approach are below:

 

Counting Up

Challenge

Companies across the UK struggle with the impact of day-to-day business administration, particularly accounting, compliance and tax. It is estimated that up to 250,000 businesses close annually due to financial and personnel resources being devoted to back office administration instead of focussing on the business itself.

 

Solution

Counting Up has worked with these corporates to develop a fully integrated business bank account and accounting system, in one easy-to-use digital app. The account automatically produces management and annual accounts for businesses, and all debit card spend is recorded and tagged for accurate tracking. Counting Up's product can also raise invoices, automate bookkeeping and deal with corporate tax returns, providing a more streamlined service than other accounting software providers. This enables companies to efficiently manage their administration requirements in one place, allowing them to focus on growing their business.

 

Augnet

Challenge

Companies who use text messaging services as part of their day-to-day business activity, lose approximately £3 billion each year due to their inability to verify receipt and the cost of their text messages. This impacts their bottom line and efficiency.

 

Solution

Augnet worked alongside corporates to utilise an existing app housed on mobile phones in order to validate the delivery of text messages to recipients. This system allows companies to not only increase day-to-day efficiency by providing reporting data, but also to reduce the costs historically associated with sending text messages.

 

Non-Qualifying Investments

 

SME Funding

 

The Company has non-qualifying investments in two finance companies. These companies provide funds to a dedicated non-bank SME lending business which aims to address the financing needs of the UK SME market by providing business critical loans and asset finance to over 100,000 UK Corporate and SME customers.

 

Brexit

 

The current uncertainty within both financial markets and parliament looks likely to continue beyond October 2019, certainly in the short-term and perhaps even the longer-term. The Investment Manager and the Board continue to keep the possible impact of Brexit on the Company under review. The Company's strategy of investing in small UK based businesses means that it is unlikely to be directly exposed to the terms of an exit from the EU.

 

We believe that by investing carefully, monitoring our portfolio rigorously and providing support to the businesses in which we have invested, we can minimise the effects of the current political and economic uncertainty.

 

If you have any questions, please do not hesitate to call us on 020 7201 8990.

 

 

 

 

Ben Beaton

Partner

For Triple Point Investment Management LLP

10 October 2019

 

Investment Portfolio

 

 

 

 

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

 

£'000

%

£'000

%

 

£'000

%

£'000

%

Unquoted qualifying holdings

10,423

45.92

11,518

48.28

 

11,423

70.49

12,518

72.00

Non-Qualifying holdings

4,756

20.95

4,822

20.21

 

4,736

29.23

4,823

27.74

Financial assets at fair value through profit or loss

15,179

66.87

16,340

68.49

 

16,159

99.72

17,341

99.74

Cash and cash equivalents

7,519

33.13

7,519

31.51

 

46

0.28

46

0.26

 

22,698

100.00

23,859

100.00

 

16,205

100.00

17,387

100.00

Qualifying Holdings

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

Venture Investments

 

 

 

 

 

 

 

 

 

Adepto Ltd

300

1.32

300

1.26

 

-

-

-

-

Augnet Ltd

300

1.32

300

1.26

 

-

-

-

-

MWS Technology Ltd

150

0.66

150

0.63

 

-

-

-

-

Counting Ltd

500

2.20

500

2.10

 

-

-

-

-

Hydro Electric Power

 

 

 

 

 

 

 

 

 

Green Highland Allt Choire A Bhalachain (225) Ltd

30

0.13

35

0.15

 

30

0.19

35

0.20

Green Highland Allt Garbh Ltd

-

-

-

-

 

2,250

13.88

2,250

12.94

Green Highland Allt Ladaidh (1148) Ltd

1,470

6.48

2,063

8.65

 

1,470

9.07

2,063

11.87

Green Highland Allt Luaidhe (228) Ltd

855

3.77

958

4.02

 

855

5.28

958

5.51

Green Highland Allt Phocachain (1015) Ltd

858

3.78

1,088

4.56

 

858

5.29

1,088

6.26

Green Highland Shenval Ltd

860

3.79

611

2.56

 

860

5.31

611

3.51

Gas Power

 

 

 

 

 

 

 

 

 

Distributed Generators Ltd

3,200

14.10

3,472

14.55

 

3,200

19.75

3,472

19.97

Green Peak Generation Ltd

1,900

8.37

2,041

8.55

 

1,900

11.72

2,041

11.74

 

10,423

45.92

11,518

48.28

 

11,423

70.49

12,518

72.00

Non-Qualifying Holdings

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

Hydro Electric Power

 

 

 

 

 

 

 

 

 

Green Highland Allt Choire A Bhalachain (225) Ltd

3

0.01

3

0.01

 

3

0.02

3

0.02

Green Highland Allt Ladaidh (1148) Ltd

30

0.13

30

0.13

 

30

0.19

30

0.17

Green Highland Allt Luaidhe (228) Ltd

61

0.27

61

0.26

 

61

0.38

61

0.35

Green Highland Allt Phocachain (1015) Ltd

2

0.01

2

0.01

 

2

0.01

3

0.02

SME Funding:

 

 

 

 

 

 

 

 

 

Hydro Electric Power

 

 

 

 

 

 

 

 

 

Broadpoint 2 Ltd

550

2.42

550

2.31

 

550

3.39

550

3.16

Broadpoint 3 Ltd

1,005

4.43

1,005

4.21

 

1,005

6.20

1,005

5.78

Other

 

 

 

 

 

 

 

 

 

Funding Path Ltd

925

4.08

925

3.88

 

925

5.71

925

5.32

Modern Power Generation Ltd

2,180

9.60

2,246

9.41

 

2,160

13.33

2,246

12.92

 

4,756

20.95

4,822

20.21

 

4,736

29.23

4,823

27.74

 

 

Directors' Responsibility Statement

 

The Directors have elected to prepare the Interim Financial Report for the Company in accordance with International Financial Reporting Standards ("IFRS").

 

In preparing the Interim Financial Report for the 6 month period to 31 August 2019, the Directors confirm that to the best of their knowledge this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and that the Chairman's statement on pages 2 and 3 includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 of the Disclosure and Transparency rules of the United Kingdom's Financial Conduct Authority namely:

a) the Interim Financial Report includes a fair review of important events during the period and their effect on the Financial Statements and a description of specific risks and uncertainties for the remainder of the accounting period;

b) the Interim Financial Report gives a true and fair view in accordance with IFRS of the assets, liabilities, financial position and of the results of the Company for the period and complies with IFRS and the Companies Act 2006;

c) the Interim Financial Report includes a fair review of related party transactions and changes therein. There were no related party transactions for the accounting period; and

d) the Directors believe that the Company has sufficient financial resources to manage its business risks in the current uncertain economic outlook.

The Directors have reasonable expectations that the Company has adequate resources to continue in operational existence for at least the next 12 months. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

This Interim Financial Report has not been audited or reviewed by the auditors.

 

 

 

 

Jane Owen

Chairman

10 October 2019

 

 

 

Unaudited Statement of Comprehensive Income

 

 

 

Unaudited

 

Audited

 

Unaudited

 

 

Year ended

 

Year ended

 

6 months ended

 

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

Note

Revenue

Capital

Total

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

4

346

-

346

 

711

-

711

 

364

-

364

Gain arising on the revaluation of investments at the period end

 

-

-

-

 

-

862

862

 

-

-

-

Investment return

 

346

-

346

 

711

862

1,573

 

364

-

364

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

5

136

46

182

 

135

45

180

 

68

23

91

Financial and regulatory costs

 

15

-

15

 

26

-

26

 

14

-

14

General administration

 

32

-

32

 

49

-

49

 

22

-

22

Legal and professional fees

 

23

21

44

 

43

12

55

 

20

-

20

Directors' remuneration

6

23

-

23

 

48

-

48

 

23

-

23

Interest expense

 

1

-

1

 

-

-

-

 

-

-

-

Operating expenses

 

230

67

297

 

301

57

358

 

147

23

170

Profit/(loss) before taxation

 

116

(67)

49

 

410

805

1,215

 

217

(23)

194

Taxation

7

(21)

8

(13)

 

(78)

11

(67)

 

(41)

5

(36)

Profit/(loss) after taxation

 

95

(59)

36

 

332

816

1,148

 

176

(18)

158

Profit and total comprehensive income/(loss) for the period

 

95

(59)

36

 

332

816

1,148

 

176

(18)

158

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic & diluted earnings per share (pence)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A Share

8

1.30p

(0.23p)

1.07p

 

3.39p

3.95p

7.34p

 

1.77p

(0.15p)

1.62p

 

 

 

 

 

 

 

 

 

 

 

 

 

B Share

8

(0.09p)

(0.06p)

(0.15p)

 

(0.09p)

6.19p

6.10p

 

(0.02p)

(0.05p)

(0.07p)

 

 

 

 

 

 

 

 

 

 

 

 

 

Venture Share

8

(0.56p)

(0.60p)

(1.16p)

 

-

-

-

 

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS). The supplementary revenue return and capital columns have been prepared in accordance with the Association of Investment Companies Statement of Recommended Practice (AIC SORP). All revenue and capital items in the above statement derive from continuing operations. This Statement of Comprehensive Income includes all recognised gains and losses. The accompanying notes are an integral part of this statement.

 

Unaudited Balance Sheet

 

Company No: 07324448

 

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

Note

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

16,340

 

17,341

 

16,554

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Receivables

 

821

 

1,052

 

771

Cash and cash equivalents

9

7,519

 

46

 

319

 

 

8,340

 

1,098

 

1,090

Total assets

 

24,680

 

18,439

 

17,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Payables and accrued expenses

 

154

 

135

 

157

Current taxation payable

 

80

 

66

 

140

 

 

234

 

201

 

297

Net assets

 

24,446

 

18,238

 

17,347

 

 

 

 

 

 

 

Equity attributable to equity holders

 

 

 

 

 

 

Share capital

10

237

 

168

 

168

Share Premium

 

13,598

 

6,756

 

16,683

Special distributable reserve

 

9,529

 

9,927

 

-

Capital reserve

 

1,076

 

1,135

 

301

Revenue reserve

 

6

 

252

 

195

Total equity

 

24,446

 

18,238

 

17,347

 

 

 

 

 

 

 

Shareholders' funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value per A Share

11

107.55p

 

110.49p

 

105.77p

 

 

 

 

 

 

 

Net asset value per B Share

11

100.95p

 

106.10p

 

99.93p

 

 

 

 

 

 

 

Net asset value per Venture Share

11

99.11p

 

-

 

-

 

 

 

The statements were approved by the Directors and authorised for issue on 10 October 2019 and are signed on their behalf by:

 

 

 

Jane Owen

Chairman

10 October 2019

 

The accompanying notes are an integral part of this statement.

 

 

 

 

 

Unaudited Statement of Changes in Shareholders' Equity

 

 

Issued Capital

Share Premium

Special Distributable Reserve

Capital Reserve

Revenue Reserve

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

6 months ended 31 August 2019 (unaudited)

 

 

 

 

 

 

Opening balance

168

6,756

9,927

1,135

252

18,238

Issue of share capital

69

7,033

-

-

-

7,102

Cost of issue of shares

-

(191)

-

-

-

(191)

Dividends paid

-

-

(398)

-

(341)

(739)

Transactions with owners

69

6,842

(398)

-

(341)

6,172

(Loss)/profit before taxation

-

-

-

(67)

116

49

Taxation

-

-

-

8

(21)

(13)

(Loss)/profit after taxation

-

-

-

(59)

95

36

Other comprehensive income

-

-

-

-

-

-

Total comprehensive (loss)/profit for the period

-

-

-

(59)

95

36

Balance at 31 August 2019

237

13,598

9,529

1,076

6

24,446

The Capital Reserve consists of:

 

 

 

 

 

 

Investment holding gains

 

 

 

1,182

 

 

Other realised losses

 

 

(106)

 

 

 

 

 

 

1,076

 

 

Year ended 28 February 2019 (audited)

 

 

 

 

 

 

Opening balance

168

16,683

-

319

293

17,463

Cancellation of Share Premium

-

(9,927)

9,927

-

-

-

Dividend Paid

-

-

-

-

(373)

(373)

Transactions with owners

-

(9,927)

9,927

-

(373)

(373)

Profit after taxation

-

-

-

816

332

1,148

Total comprehensive profit for the period

-

-

-

816

332

1,148

Balance at 28 February 2019

168

6,756

9,927

1,135

252

18,238

The Capital Reserve consists of:

 

 

 

 

 

 

Investment holding gains

 

 

 

1,182

 

 

Other realised losses

 

 

(47)

 

 

 

 

 

 

1,135

 

 

6 months ended 31 August 2018 (unaudited)

 

 

 

 

 

 

Opening balance

168

16,683

-

319

293

17,463

Dividends paid

-

-

-

-

(274)

(274)

Transactions with owners

-

-

-

-

(274)

(274)

(Loss)/profit after taxation

-

-

-

(18)

176

158

Total comprehensive (loss)/profit for the period

-

-

-

(18)

176

158

Balance at 31 August 2018

168

16,683

-

301

195

17,347

The Capital Reserve consists of:

 

 

 

 

 

 

Investment holding gains

 

 

 

320

 

 

Other realised losses

 

 

(19)

 

 

 

 

 

 

301

 

 

 

 

The capital reserve represents the proportion of Investment Management fees charged against capital and realised/unrealised gains or losses on the disposal/revaluation of investments. The unrealised capital reserve is not distributable. The special distributable reserve was created on court cancellation of the share premium account. The revenue reserve, realised capital reserve and special distributable reserve are distributable by way of dividend.

 

At 31 August 2019 the total reserves available for distribution are £9,429,000. This consists of the distributable revenue reserve and special distributable reserve net of the realised capital loss.

 

 

Unaudited Statement of Cash Flows

 

 

Unaudited

 

Audited

 

Unaudited

 

6 months ended

Year ended

 

6 months ended

31 August 2019

 

28 February 2019

 

31 August 2018

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Profit before taxation

49

 

1,215

 

194

(Gain) arising on the revaluation of investments at the period end

-

 

(862)

 

-

Cashflow generated by operations

49

 

353

 

194

Decrease/(increase) in receivables

231

 

(273)

 

8

Increase in payables

19

 

15

 

38

Cash flows from operating activities

299

 

95

 

240

Increase/(decrease) in taxation

1

 

(104)

 

-

Net cash flows from operating activities

300

 

(9)

 

240

Cash flows from investing activities

 

 

 

 

 

Purchase of financial assets at fair value through profit or loss

(1,250)

 

-

 

-

Sales of financial assets at fair value through profit or loss

2,251

 

75

 

-

Net cash flows from investing activities

1,001

 

75

 

-

Cash flows from financing activities

 

 

 

 

 

Issue of shares

6,911

 

-

 

-

Dividends paid

(739)

 

(373)

 

(274)

Net cash flows from financing activities

6,172

 

(373)

 

(274)

Net increase/(decrease) in cash and cash equivalents

7,473

 

(307)

 

(34)

Reconciliation of net cash flow to movements in cash and cash equivalents

 

 

 

 

 

Cash and cash equivalents at start of period

46

 

353

 

353

Net increase/(decrease) in cash and cash equivalents

7,473

 

(307)

 

(34)

Cash and cash equivalents at end of period

7,519

 

46

 

319

 

 

 

The accompanying notes are an integral part of this statement.

 

 

 

 

Non-Statutory Analysis - The A Share Fund

 

Statement of Comprehensive Income

 

Unaudited

 

Audited

 

Unaudited

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

6 months ended 31 August 2018

 

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

£'000

£'000

£'000

Investment income

 

286

-

286

 

629

-

629

 

322

-

322

Unrealised gain on investments

 

-

-

-

 

-

433

433

 

-

-

-

Investment return

 

286

-

286

 

629

433

1,062

 

322

-

322

Investment management fees

 

(83)

(28)

(111)

 

(110)

(37)

(147)

 

(56)

(19)

(75)

Other expenses

 

(43)

-

(43)

 

(102)

(12)

(114)

 

(49)

-

(49)

Profit/(loss) before taxation

 

160

(28)

132

 

417

384

801

 

217

(19)

198

Taxation

 

(30)

5

(25)

 

(79)

9

(70)

 

(41)

4

(37)

Profit/(loss) after taxation

 

130

(23)

107

 

338

393

731

 

176

(15)

161

Profit and total comprehensive income/(loss) for the period

 

130

(23)

107

 

338

393

731

 

176

(15)

161

Basic and diluted earnings/(loss) per share

 

1.30p

(0.23p)

1.07p

 

3.39p

3.95p

7.34p

 

1.77p

(0.15p)

1.62p

 

 

 

Unaudited

 

 

Audited

 

 

Unaudited

Balance Sheet

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

7,701

 

 

 

10,102

 

 

 

9,744

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

711

 

 

 

995

 

 

 

752

Cash and cash equivalents

 

 

 

2,407

 

 

 

3

 

 

 

267

 

 

 

 

3,118

 

 

 

998

 

 

 

1,019

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

 

 

(21)

 

 

 

(36)

 

 

 

(96)

Corporation Tax

 

 

 

(94)

 

 

 

(69)

 

 

 

(143)

Net assets

 

 

 

10,704

 

 

 

10,995

 

 

 

10,524

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders

 

10,704

 

 

 

10,995

 

 

 

10,524

Net asset value per share

 

 

 

107.55p

 

 

 

110.49p

 

 

 

105.77p

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Changes in Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

Audited

 

 

Unaudited

 

 

31 August 2019

 

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Opening shareholders' funds

 

 

 

10,995

 

 

 

10,637

 

 

 

10,637

Profit for the period

 

 

 

107

 

 

 

731

 

 

 

161

Dividend paid

 

 

 

(398)

 

 

 

(373)

 

 

 

(274)

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing shareholders' funds

 

 

 

10,704

 

 

 

10,995

 

 

 

10,524

 

 

 

 

Investment Portfolio

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

 

£'000

%

£'000

%

 

£'000

%

£'000

%

 

Unquoted qualifying holdings

4,073

43.27

4,755

47.04

 

6,323

67.25

7,005

69.32

 

Non-Qualifying holdings

2,932

31.15

2,946

29.15

 

3,076

32.72

3,097

30.65

 

Financial assets at fair value through profit or loss

7,005

74.43

7,701

76.19

 

9,399

99.97

10,102

99.97

 

Cash and cash equivalents

2,407

25.57

2,407

23.81

 

3

0.03

3

0.03

 

 

9,412

100.00

10,108

100.00

 

9,402

100.00

10,105

100.00

 

Qualifying Holdings

 

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

 

Hydro Electric Power

 

 

 

 

 

 

 

 

 

 

Green Highland Allt Choire A Bhalachain (225) Ltd

30

0.32

35

0.35

 

30

0.32

35

0.35

 

Green Highland Allt Garbh Ltd

-

-

-

-

 

2,250

23.93

2,250

22.27

 

Green Highland Allt Ladaidh (1148) Ltd

1,470

15.62

2,063

20.41

 

1,470

15.63

2,063

20.42

 

Green Highland Allt Luaidhe (228) Ltd

855

9.08

958

9.48

 

855

9.09

958

9.48

 

Green Highland Allt Phocachain (1015) Ltd

858

9.12

1,088

10.76

 

858

9.13

1,088

10.77

 

Green Highland Shenval Ltd

860

9.14

611

6.04

 

860

9.15

611

6.05

 

 

4,073

43.27

4,755

47.04

 

6,323

67.25

7,005

69.32

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

Non-Qualifying Holdings

£'000

%

£'000

%

 

£'000

%

£'000

%

 

Unquoted

 

 

 

 

 

 

 

 

 

 

Hydro Electric Power

 

 

 

 

 

 

 

 

 

 

Green Highland Allt Choire A Bhalachain (225) Ltd

3

0.03

3

0.03

 

3

0.03

3

0.03

 

Green Highland Allt Ladaidh (1148) Ltd

30

0.32

30

0.30

 

30

0.32

30

0.30

 

Green Highland Allt Luaidhe (228) Ltd

61

0.65

61

0.60

 

61

0.65

61

0.60

 

Green Highland Allt Phocachain (1015) Ltd

2

0.02

2

0.02

 

2

0.02

3

0.03

 

SME Funding:

 

 

 

 

 

 

 

 

 

 

Hydro Electric Power

 

 

 

 

 

 

 

 

 

 

Broadpoint 2 Ltd

550

5.84

550

5.44

 

550

5.85

550

5.44

 

Broadpoint 3 Ltd

1,005

10.68

1,005

9.94

 

1,005

10.69

1,005

9.95

 

Other

 

 

 

 

 

 

 

 

 

 

Funding Path Ltd

925

9.83

925

9.15

 

925

9.84

925

9.15

 

Modern Power Generation Ltd

356

3.78

370

3.66

 

500

5.32

520

5.15

 

 

2,932

31.15

2,946

29.15

 

3,076

32.72

3,097

30.65

 

 

 

 

Non-Statutory Analysis - The B Share Fund

 

Statement of

 

Unaudited

 

Audited

 

Unaudited

Comprehensive Income

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

6 months ended 31 August 2018

 

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

£'000

£'000

£'000

Investment income

 

36

-

36

 

82

-

82

 

42

-

42

Unrealised gain on investments

 

-

-

-

 

-

429

429

 

-

-

-

Investment return

 

36

-

36

 

82

429

511

 

42

-

42

Investment management fees

 

(15)

(5)

(20)

 

(25)

(8)

(33)

 

(12)

(4)

(16)

Other expenses

 

(29)

-

(29)

 

(64)

-

(64)

 

(30)

-

(30)

(Loss)/profit before taxation

 

(8)

(5)

(13)

 

(7)

421

414

 

-

(4)

(4)

Taxation

 

2

1

3

 

1

2

3

 

-

1

1

(Loss)/profit after taxation

 

(6)

(4)

(10)

 

(6)

423

417

 

-

(3)

(3)

Loss and total comprehensive (loss)/income for the period

 

(6)

(4)

(10)

 

(6)

423

417

 

-

(3)

(3)

Basic and diluted (loss)/earnings per share

 

(0.09p)

(0.06p)

(0.15p)

 

(0.09p)

6.19p

6.10p

 

(0.02p)

(0.05p)

(0.07p)

 

 

 

Unaudited

 

Audited

 

 

Unaudited

Balance Sheet

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

6,899

 

 

 

7,239

 

 

 

6,810

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

96

 

 

 

57

 

 

 

19

Corporation Tax

 

 

 

5

 

 

 

3

 

 

 

3

Cash and cash equivalents

 

 

14

 

 

 

43

 

 

 

52

 

 

 

 

115

 

 

 

103

 

 

 

74

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

 

 

(122)

 

 

 

(99)

 

 

 

(61)

Net assets

 

 

 

6,892

 

 

 

7,243

 

 

 

6,823

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders

6,892

 

 

 

7,243

 

 

 

6,823

Net asset value per share

 

 

 

100.95p

 

 

 

106.10p

 

 

 

99.93p

Statement of Changes in Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Audited

 

 

Unaudited

 

 

31 August 2019

 

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Opening shareholders' funds

 

 

7,243

 

 

 

6,826

 

 

 

6,826

(Loss)/profit for the period

 

 

(10)

 

 

 

417

 

 

 

(3)

Dividend paid

 

 

 

(341)

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing shareholders' funds

 

 

6,892

 

 

 

7,243

 

 

 

6,823

 

 

Investment Portfolio

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

 

£'000

%

£'000

%

 

£'000

%

£'000

%

Unquoted qualifying holdings

5,100

79.09

5,513

79.75

 

5,100

74.97

5,513

75.71

Non-Qualifying holdings

1,334

20.69

1,386

20.05

 

1,660

24.40

1,726

23.70

Financial assets at fair value through profit or loss

6,434

99.78

6,899

99.80

 

6,760

99.37

7,239

99.41

Cash and cash equivalents

14

0.22

14

0.20

 

43

0.63

43

0.59

 

6,448

100.00

6,913

100.00

 

6,803

100.00

7,282

100.00

Qualifying Holdings

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

Gas Power

 

 

 

 

 

 

 

 

 

Distributed Generators Ltd

3,200

49.63

3,472

50.22

 

3,200

47.04

3,472

47.68

Green Peak Generation Ltd

1,900

29.47

2,041

29.52

 

1,900

27.93

2,041

28.03

 

5,100

79.09

5,513

79.75

 

5,100

74.97

5,513

75.71

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

Non-Qualifying Holdings

£'000

%

£'000

%

 

£'000

%

£'000

%

Unquoted

 

 

 

 

 

 

 

 

 

SME Funding

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Modern Power Generation Ltd

1,334

20.69

1,386

20.05

 

1,660

24.40

1,726

23.70

 

1,334

20.69

1,386

20.05

 

1,660

24.40

1,726

23.70

 

 

Non-Statutory Analysis - The Venture Share Fund

 

Statement of Comprehensive Income

 

Unaudited

 

Audited

 

Unaudited

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

6 months ended 31 August 2018

 

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

£'000

£'000

£'000

Investment income

 

24

-

24

 

-

-

-

 

-

-

-

Investment return

 

24

-

24

 

-

-

-

 

-

-

-

Investment management fees

 

(44)

(13)

(57)

 

-

-

-

 

-

-

-

Other expenses

 

(16)

(21)

(37)

 

-

-

-

 

-

-

-

(Loss)/profit before taxation

 

(36)

(34)

(70)

 

-

-

-

 

-

-

-

Taxation

 

7

2

9

 

-

-

-

 

-

-

-

(Loss)/profit after taxation

 

(29)

(32)

(61)

 

-

-

-

 

-

-

-

Profit and total comprehensive (loss)/income for the period

 

(29)

(32)

(61)

 

-

-

-

 

-

-

-

Basic and diluted (loss)/earnings per share

 

(0.56p)

(0.60p)

(1.16p)

 

-

-

-

 

-

-

-

 

 

 

Unaudited

 

 

Audited

 

 

Unaudited

Balance Sheet

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

1,740

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

14

 

 

 

-

 

 

 

-

Corporation tax

 

 

 

9

 

 

 

-

 

 

 

-

Cash and cash equivalents

 

 

 

5,098

 

 

 

-

 

 

 

-

 

 

 

 

5,121

 

 

 

-

 

 

 

-

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

 

 

(11)

 

 

 

-

 

 

 

-

Net assets

 

 

 

6,850

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders

 

 

6,850

 

 

 

-

 

 

 

-

Net asset value per share

 

 

 

99.11p

 

 

 

-

 

 

 

-

Statement of Changes in Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

Audited

 

 

Unaudited

 

 

31 August 2019

 

28 February 2019

 

31 August 2018

 

 

 

 

£'000

 

 

 

£'000

 

 

 

£'000

Issue of new shares

 

 

 

6,911

 

 

 

-

 

 

 

-

(Loss)/profit for the period

 

 

 

(61)

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing shareholders' funds

 

 

 

6,850

 

 

 

-

 

 

 

-

 

 

Investment Portfolio

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

 

£'000

%

£'000

%

 

£'000

%

£'000

%

Unquoted qualifying holdings

1,250

18.28

1,250

18.28

 

-

-

-

-

Non-Qualifying holdings

490

7.17

490

7.17

 

-

-

-

-

Financial assets at fair value through profit or loss

1,740

25.45

1,740

25.45

 

-

-

-

-

Cash and cash equivalents

5,098

74.55

5,098

74.55

 

-

-

-

-

 

6,838

100.00

6,838

100.00

 

-

-

-

-

Qualifying Holdings

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

Venture Investments

 

 

 

 

 

 

 

 

 

Adepto Ltd

300

4.39

300

4.39

 

-

-

-

-

Augnet Ltd

300

4.39

300

4.39

 

-

-

-

-

MWS Technology Ltd

150

2.19

150

2.19

 

-

-

-

-

Counting Up Ltd

500

7.31

500

7.31

 

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

1,250

18.28

1,250

18.28

 

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Audited

 

31 August 2019

 

28 February 2019

 

Cost

Valuation

 

Cost

Valuation

 

£'000

%

£'000

%

 

£'000

%

£'000

%

Non-Qualifying Holdings

 

 

 

 

 

 

 

 

 

Unquoted

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Modern Power Generation Ltd

490

7.17

490

7.17

 

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

490

7.17

490

7.17

 

-

-

-

-

 

 

 

 

Notes to the Unaudited Interim Financial Report

 

 

1. Corporate information

The Unaudited Interim Financial Report of the Company for the 6 months ended 31 August 2019 was authorised for issue in accordance with a resolution of the Directors on 10 October 2019.

 

The Company applied for listing on the London Stock Exchange on 24 December 2010.

 

Triple Point VCT 2011 plc is incorporated and domiciled in Great Britain and registered in England and Wales. The address of the Company's registered office, which is also its principal place of business, is 1 King William Street, London, EC4N 7AF.

 

The Company is required to nominate a functional currency, being the currency in which the Company predominately operates. The functional and reporting currency is pounds sterling (£), reflecting the primary economic environment in which the Company operates.

 

The principal activity of the Company is investment. The Company's investment strategy is to offer combined exposure to cash or cash based funds and venture capital investments focused on companies with contractual revenues from financially secure counterparties.

2. Basis of preparation and accounting policies

Basis of preparation

 

The Unaudited Interim Financial Report of the Company for the 6 months ended 31 August 2019 has been prepared in accordance with IAS 34: Interim Financial Reporting. The same accounting policies and methods of computation are followed in the Interim Financial Report as were followed in the most recent Financial Statements. It does not include all of the information required for full Financial Statements and should be read in conjunction with the Financial Statements for the year ended 28 February 2019.

Estimates

 

The preparation of the Unaudited Interim Financial Report requires management to make judgements, estimates and assumptions that reflect the application of accounting policies and the reported amounts of assets and liabilities, income and expenditure. However, actual results may differ from these estimates.

 

3. Segmental reporting

The Directors are of the opinion that the Company only has a single operating segment of business, being investment activity.

 

All revenues and assets are generated and held in the UK.

 

4. Investment income

 

 

Unaudited

 

Audited

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

A Shares

B Shares

Venture Shares

 

Total

 

A Shares

B Shares

Venture Shares

 

Total

 

£'000

£'000

£'000

 

£'000

 

£'000

£'000

£'000

 

£'000

Interest receivable on bank balances

1

-

15

 

16

 

1

-

-

 

1

Loan interest

285

36

9

 

330

 

628

82

-

 

710

 

 

 

 

 

 

 

 

 

 

 

 

 

286

36

24

 

346

 

629

82

-

 

711

 

 

 

5. Investment management fees

 

TPIM provides investment management and administration services to the Company under an Investment Management Agreement effective 23 September 2010 and a deed of variation to that agreement effective 23 December 2015.

 

A Shares: The agreement provides for an investment management fee of 2.00% per annum of net assets payable quarterly in arrear for A Shares. For A Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

 

B Shares: The agreement provides for an investment management fee of 1.90% per annum of net assets payable quarterly in arrear for B Shares. For B Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

 

Venture Shares: The agreement provides for an investment management fee of 2.00% per annum of net assets payable quarterly in arrear for Venture Shares. For Venture Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

 

Following a deed of variation to the Investment Management agreement, dated 14 September 2018. An administration fee equal to 0.25% of the Company's NAV replaces the previously charged £37,500 per annum.

 

TPIM agreed not to charge their management fees for the A share class for the financial year ending 28 February 2018 in order to build up distributable reserves, thereby improving the ability of the share class to make dividend payments. The amount waived during the previous year was £206,400. Subject to performance of the A Share Class, these fees may be recovered by TPIM. During the current year TPIM recommenced the charging of their management fees to the A Share Class recommence.

 

TPIM agreed not to charge their management fees from 1 January 2017 on the amounts invested in gas power projects, which represents circa 75% of the B Share Class NAV, until these investments started to generate income. The total fee waived to date for the B Share Class is £264,520. Subject to performance of the B Share Class, these fees may be recovered by TPIM.

 

6. Directors' remuneration

 

 

Unaudited

 

Audited

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

A Shares

B Shares

Venture Shares

 

Total

 

A Shares

B Shares

Venture Shares

 

Total

 

£'000

£'000

£'000

 

£'000

 

£'000

£'000

£'000

 

£'000

Jane Owen

4

3

2

 

9

 

11

7

-

 

18

Chad Murrin

4

1

2

 

7

 

9

6

-

 

15

Tim Clarke

3

3

1

 

7

 

9

6

-

 

15

 

11

7

5

 

23

 

29

19

-

 

48

 

The only remuneration received by the Directors was their Directors' fees. The Company has no employees other than the Non-Executive Directors. The average number of Non-Executive Directors in the period was three.

 

 

 

7. Taxation

 

 

Unaudited

 

Audited

 

6 months ended 31 August 2019

 

Year ended 28 February 2019

 

A Shares

B Shares

Venture Shares

 

Total

 

A Shares

B Shares

Venture Shares

 

Total

 

£'000

£'000

£'000

 

£'000

 

£'000

£'000

£'000

 

£'000

Profit/(loss) on ordinary activities before tax

132

(13)

(70)

 

49

 

801

414

-

 

1,215

Corporation tax @ 19%

25

(3)

(13)

 

9

 

156

79

-

 

235

Effect of:

 

 

 

 

 

 

 

 

 

 

 

Capital (gains)/losses not taxable

-

-

-

 

-

 

(82)

(82)

-

 

(164)

Disallowed expenditure

-

-

4

 

4

 

-

-

-

 

-

Unrelieved tax losses arising in the year

-

-

-

 

-

 

(4)

-

-

 

(4)

Tax charge/(credit) for the period

25

(3)

(9)

 

13

 

70

(3)

-

 

67

 

Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.

 

8. Earnings per share

 

The earnings per A Share is 1.07p and is based on a profit from ordinary activities after tax of c.£107,000 and on the weighted average number of A Shares in issue during the period of 9,951,133.

 

The loss per B Share is 0.15p and is based on a loss from ordinary activities after tax of c.£10,000 and on the weighted average number of B Shares in issue during the period of 6,824,266.

 

The loss per Venture Share is 1.16p and is based on a loss from ordinary activities after tax of c.£61,000 and on the weighted average number of B Shares in issue during the period of 5,200,952.

 

9. Cash and cash equivalents

 

Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc and Cater Allen Private Bank.

 

 

10. Share capital

 

 

Unaudited

Audited

Unaudited

 

31 August 2019

28 February 2019

31 August 2018

 

 

 

 

A Ordinary Shares of £0.01 each

 

 

 

Issued & Fully Paid

 

 

 

Number of shares

9,951,133

9,951,133

9,951,133

Par Value £'000

100

100

100

 

 

 

 

B Ordinary Shares of £0.01 each

 

 

 

Issued & Fully Paid

 

 

 

Number of shares

6,824,266

6,824,266

6,824,266

Par Value £'000

68

68

68

 

 

 

 

Venture Shares of £0.01 each

 

 

 

Issued & Fully Paid

 

 

 

Number of shares

6,912,338

-

-

Par Value £'000

69

-

-

 

 

 

 

Company Total Shares of £0.01 each

 

 

 

Issued & Fully Paid

 

 

 

Number of shares

23,687,737

16,775,399

16,775,399

Par Value £'000

237

168

168

 

11. Net asset value per share

 

The net asset value per share for the A Shares is 107.55p and is calculated based on net assets of £10,704,000 divided by the 9,951,133 A Shares in issue.

 

The net asset value per share for the B Shares is 100.95p and is calculated on net assets of £6,892,000 divided by the 6,824,266 B Shares in issue.

 

The net asset value per share for the Venture Shares is 99.11p and is calculated on net assets of £6,850,000 divided by the 6,912,338 Venture Shares in issue.

 

12. Commitments and contingencies

As highlighted in note 5, the Investment Manager has waived £470,920 of management fees to date. Subject to the performance of the underlying investments, the Investment Manager may decide to charge these previously waived fees to the Company. The likelihood of these outstanding fees being recovered is not considered probable and therefore no provision has been made.

 

13. Relationship with Investment Manager

 

During the period, TPIM received £207,744 (which has been expensed by the Company) for providing management and administrative services to the Company.

 

At the Balance Sheet date, the total fees which have been waived by the Investment Manager stood at £470,920.

 

14. Related party transactions

 

There were no related party transactions during the period.

 

 

 

15. Post balance sheet events

 

On 11 September 2019, the Company had its latest Venture Fund prospectus approved by the Financial Conduct Authority.

 

16. Dividend

 

A Share Class:

 

On 27 June 2019 a dividend of £398,045 equal to 4.00p per share was paid to the A Class Shareholders. This takes total dividends paid to A Shareholders to 11.75p.

 

The board has resolved to pay a special dividend to A Class Shareholders of £2,338,516 equal to 23.5p which will be paid on 29 November 2019 to shareholders on the register on 15 November 2019.

 

B Share Class:

 

On 27 June 2019 a dividend of £341,213 equal to 5.00p per share was paid to the B Class Shareholders. This was the first dividend paid to B Class Shareholders.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BSBDGSDBBGCG
Date   Source Headline
5th Apr 20233:14 pmRNSIssue of Equity and Total Voting Rights
4th Apr 20231:51 pmRNSIssue of Equity and Total Voting Rights
4th Apr 202311:21 amRNSTotal Voting Rights
21st Mar 202311:00 amRNSA and B Share Class Net Asset Values
20th Mar 20235:34 pmRNSIssue of Equity and Total Voting Rights
15th Mar 20239:59 amRNSIssue of Supplementary Prospectus
14th Mar 20237:00 amRNSOffer for Subscription - over-allotment facility
13th Mar 20239:03 amRNSCompany Update
2nd Mar 20234:31 pmRNSVenture Share Class Net Asset Value
1st Mar 202310:52 amRNSResult of A Class and B Class Meetings
16th Feb 20235:56 pmRNSNotice of Adjourned A and B Share Class Meetings
9th Feb 20233:50 pmRNSA and B Share Class Net Asset Values
9th Feb 20231:01 pmRNSResult of General Meeting
3rd Feb 20232:00 pmRNSDividend Declaration
18th Jan 20231:00 pmRNSPublication Of Circular
3rd Jan 202311:15 amRNSTotal Voting Rights
12th Dec 20223:40 pmRNSIssue of Equity and Total Voting Rights
1st Dec 202212:30 pmRNSTotal Voting Rights
18th Nov 20224:30 pmRNSTransaction in Own Shares
3rd Nov 20224:50 pmRNSIssue of Equity and Total Voting Rights
2nd Nov 20227:00 amRNSVenture Share Class Net Asset Value
27th Oct 20227:00 amRNSResults for the six months ended 31 August 2022
11th Oct 20227:00 amRNSDisposal of gas fired assets & B Share Class NAV
3rd Oct 20223:30 pmRNSTotal Voting Rights
21st Sep 202211:15 amRNSPublication of Prospectus
5th Sep 20227:00 amRNSIssue Of Equity and Total Voting Rights
1st Sep 20221:29 pmRNSTotal Voting Rights
18th Aug 20224:00 pmRNSTransaction in Own Shares
1st Aug 20229:00 amRNSTotal Voting Rights
1st Aug 20227:00 amRNSIntention to Launch an Offer for Subscription
29th Jul 20223:19 pmRNSIssue of Equity and Total Voting Rights
27th Jul 20223:44 pmRNSIssue of Equity and Total Voting Rights
15th Jul 202212:00 pmRNSOffer Update
14th Jul 20225:15 pmRNSA and B Share Class Net Asset Values
14th Jul 20222:00 pmRNSResult of Annual General Meeting
8th Jul 20223:45 pmRNSIssue of Equity and Total Voting Rights
7th Jul 20227:00 amRNSVenture Share Class Net Asset Value
24th Jun 202211:30 amRNSIssue of Supplementary Prospectus
13th Jun 20225:00 pmRNSAnnual Financial Report and Notice of AGM
30th May 20227:00 amRNSDividend Declaration
30th May 20227:00 amRNSResults for the year ended 28 February 2022
5th May 20227:00 amRNSInvestment Update
3rd May 20226:00 pmRNSTotal Voting Rights
5th Apr 20223:59 pmRNSIssue of Equity and Total Voting Rights
1st Apr 20222:24 pmRNSIssue of Equity and Total Voting Rights
1st Apr 20227:00 amRNSTotal Voting Rights
1st Apr 20227:00 amRNSOffer for Subscription - over-allotment facility
28th Mar 202211:00 amRNSVenture Share Class Net Asset Value
15th Mar 20222:31 pmRNSIssue of Equity and Total Voting Rights
15th Mar 20227:00 amRNSOffer for Subscription - over-allotment facility

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.