Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTown Centre Regulatory News (TOWN)

Share Price Information for Town Centre (TOWN)

Share Price is delayed by 15 minutes
Get Live Data
114.00    -1.00 (-0.87%)
Bid:
110.00
Ask:
118.00
Spread: 8.00 (7.273%)
Market Cap: £48.31m
TOWN Live PriceLast checked at - London Stock Exchange

Intraday Town Centre Share Chart

Final Results

9 Sep 2009 07:00

RNS Number : 7361Y
Town Centre Securities PLC
09 September 2009
Β 

ο»Ώ

For immediate release Wednesday, 9Β September 2009

TOWN CENTRE SECURITIES PLC

Preliminary results for the year ended 30 June 2009

Town Centre Securities PLC ("TCS") the Leeds based property investment and developmentΒ company, today announces its preliminary results, for the year ended 30 June 2009.

FinancialΒ highlights

Β·; Profit after tax

- Underlying* profitΒ Β£7.9m (2008: Β£7.2m)
- Statutory loss Β£111.6m (2008: loss Β£11.2m), includes impact of property revaluation deficit of Β£107.7m (2008: deficit Β£75.3m), of which Β£76.7m was reported at the interim stage

Β·; Earnings per share
- Underlying* earnings per share 14.8p (2008: 13.5p)
- Basic losses per share 210.3p (2008: loss 21.0p)
Β 
Β·; Net assets per share
- Net asset value per share 202p (2008: 420p)
- Triple net asset value per share 264p (2008: 476p)
Β 
Β·; Investment property portfolio valuation of Β£258.5m reflecting a 26.1% fall on a like for like basisΒ 
Β 
Β·; Dividends per share
- Proposed final dividend of 5.4p (2008: 5.4p)
- Final dividend to be paid as a PID of 4.1p and an ordinary dividend of 1.3p
- Total dividend per share of 8.15p (2008: 8.15p)
Β 
Β·; Funding
- Post year end buy in of Β£43.8m of debenture stock at a cost of Β£34.0m reducing debt by Β£9.0m, net of costs
- Optimised TCS’s debt profile by both reducing debt and finance charges whilst providing greater flexibility in respect of the funding of the business going forward.

Β 

*See notes 7 and 8 for reconciliation to statutory profit

Operational highlights:

Property sales of Β£55.7mΒ and further sales of Β£11.0m post year end

Major refurbishment projectsΒ completed:Β 

- Merrion Centre, Leeds
- Deansgate, Manchester
- West Park, Harrogate

Key lettings achieved at Merrion Centre, Leeds; Deansgate Manchester; and Piccadilly, Manchester.

Commenting on the results, Chairman and Chief Executive Edward Ziff, said:

"We acted quickly and decisively ahead of a tumultuous year for the commercial property industry.

"The early sale of properties and the reduction of costsΒ in our business, however unwelcome,Β have enabled us to improve underlying profit, hold the dividend and workΒ wellΒ withinΒ our financing covenants.

"Together with the debenture buy backΒ completedΒ in August, these actions put us in a strong position toΒ take advantage ofΒ the opportunities which I believe will emerge as the market begins to stabilise."

A presentation for analysts will be held atΒ 9.45am for 10.00amΒ atΒ 

the offices of Smithfield, 10 Aldersgate Street, London EC1A 4HJ

Print resolution images are available for the media to view and download fromΒ www.vismedia.co.uk

For further information, please contact:Β 

Town Centre Securities PLC Β www.tcs-plc.com

Edward Ziff, Chairman and Chief Executive 0113 222 1234

Bob Bigley, Finance Director

Richard Lewis, Group Property DirectorΒ 

Smithfield

Reg Hoare / Rebecca Whitehead 0207 360 4900

Β Β Chairman's and Chief Executive's Statement

Results

The results for the year reflect a strong income performance from our portfolioΒ whenΒ set against the background of an unprecedented fall in property values. Underlying profit after tax (excluding property valuation and other one off movements) isΒ Β£7.9m, compared with Β£7.2m in the prior year,Β which the Board continues to believeΒ isΒ the best measure of the Company's performance.Β 

Turmoil in the financial markets and global recession have had an inevitable impact on property values and it is with no surprise that we report aΒ property revaluationΒ deficit of Β£107.7m (2008: deficit Β£75.3m)Β representingΒ aΒ likeΒ for likeΒ fall ofΒ 26.1%. The majority of the deficit on revaluation (Β£76.7m) was reported with the interim results in February 2009. The deficitΒ is the principal component of a reported statutory loss after tax of Β£111.6m, compared with a loss of Β£11.2m in 2008. The comparative loss in 2008 includedΒ aΒ property valuation deficit of Β£75.3m and a tax creditΒ arisingΒ onΒ ourΒ conversion to a REIT of Β£56.4m. Basic losses per share were 210.3p (2008: losses of 21.0p per share) and underlying earnings per share increased to 14.8p (2008:13.5p).

Net assets have fallen to Β£107.2mΒ (202p per share) at 30 June 2009 from Β£223.0m (420p per share) at 30 June 2008.Β Triple net asset value has fallen to Β£140.5m (264p per share) from Β£253.0m at 30 June 2008 (467p per share).

TheΒ BoardΒ reacted quickly to the threatΒ to its financial positionΒ posed by falling values and a key element of the Board's strategyΒ for the short termΒ has been the sale of propertiesΒ which were most exposed. Total disposal proceeds were Β£55.7m: proceeds from wholly owned propertiesΒ were Β£47.0m,Β althoughΒ the sales have given rise to a loss of Β£9.2m on disposal. In addition we also sold our half share in Sheffield stationΒ car park for Β£8.7m, realising a profit of Β£0.9m after two years of ownership.

Gross revenue has increased by 3.4% to Β£27.3m from Β£26.4m. Rental income from investment properties has fallenΒ marginallyΒ which in a period that has included significant property sales is a reflection of success in rent reviews and new lettings. Car park income has increased 13.0% to Β£4.7mΒ and after includingΒ anΒ increase in car park expenses, property expensesΒ overallΒ have been significantly reduced.Β Β Administrative expensesΒ have fallen byΒ 7.4%,Β led by a reduction of 9.6% in remuneration. There were higher than expected legal and professional costs which are not expected to recur in the current year and we planΒ forΒ considerable further savings in 2009/10.

We have incurred an exceptional loss of Β£3.4m on the sale of listed investments. There is a further loss of Β£0.8m from our share of joint venture investments, a combination of a profitable underlying trading position and losses arising on revaluation.

Dividends

Your Board is recommending a final dividend of 5.4p (2008: 5.4p) per ordinary share, holding the total dividend for the year at 8.15p, the same level as last year.Β 

The final dividend will comprise an ordinary dividend ofΒ 1.3pΒ per share and for the first time,Β TCS will be making a Property Income Distribution ('PID')Β ofΒ 4.1pΒ per share. Under REIT rules, 90% of the profits of the property rental business, after certain deductions, must be distributed to shareholders as a PID. The deductions (principally capital allowances) in respect of 2008/09 have reduced the profits of the property rental business to a point where a PID is required ofΒ 4.1pΒ per share.Β 

The final ordinary dividend and the PID will be paid onΒ 4 JanuaryΒ 2010 to shareholders on the register onΒ 4 DecemberΒ 2009.

Debenture tender offer

Following the year end Royal Bank of Scotland plc ("RBS"), at the Company's request, made a tender offer to buy in part of our 2031 mortgage debenture stock.

The offer was completed on 4Β August 2009 and RBS sold the Β£43.8m of debenture stock it had acquired inΒ the tender, at an average price of 77.6p,Β to the CompanyΒ at a cost ofΒ Β£34.0m.Β The purchase was funded out of our existing banking facilities and theΒ debenture stock was immediately cancelled.

The impact of the tender (net of expenses) has been to reduce the Company's debt, and increase its net asset value, by Β£9.0m (17p per share). This brings the additional benefits of a reduced interest cost in the future and significantly extended headroom in the Company's loan to value covenants, providing us with far greater flexibility in respect of funding of the business.Β 

Funding

The Company has significantly reduced debt during the year following property disposals. Net debt at 30 June 2009 was Β£166.5m (2008: Β£212.4m) comprising gross debt (mortgage debentureΒ andΒ bank borrowings) of Β£185.3m, set off against Β£18.8m of cash held as security within the debenture.

Following the year end, the tender offer for the debenture,Β together with property salesΒ ofΒ Β£11.0mΒ and two small acquisitions for a total of Β£1.8m,Β reduced ourΒ netΒ borrowings, on a pro forma basis,Β toΒ Β£148.2m atΒ 8 SeptemberΒ 2009Β andΒ hasΒ enabled the release of cash held as security.

Our approach to borrowing remains prudent,Β operatingΒ well within ourΒ facilities andΒ covenant terms. OurΒ term loanΒ facilities are now Β£85mΒ (previously Β£102m)Β with our banking partners, LloydsΒ Banking GroupΒ and Royal Bank of Scotland, with maturity dates from 2012 to 2014. Our Β£106.2m debenture (following the tender offer) is fixed until 2031 at 5.375%.

Capital commitments to fund existing contracts are not material and the Company will only enter new development or refurbishment projects after rigorous analysis of funding and project risk.

Strategy

Over three years ago we recognised the high level of valuations across the property market and set about a strategy of asset disposals which lookedΒ to be exposed. During the intervening periodΒ propertyΒ sales of Β£169m have materially strengthened our balance sheet and proved a vital platform for the robust financial position of the business today.

As a result, the Company is now in a position to take advantage of opportunities which present themselves.

We continue, nevertheless, toΒ focus all our resourcesΒ onΒ protectingΒ rental income and capital valuesΒ and reduce riskΒ through active management in what remainΒ far from easy market conditions.

Property Portfolio

Our main focusΒ throughout the year has been on salesΒ and preserving value. The programme of sales has been strategically driven and has realised proceeds ofΒ Β£55.7m. In a property market where values have been falling rapidly for two years, TCS has actively sought to sell property in advance of falls in value with a view to strengthening the balance sheet and strengthening the overallΒ quality of theΒ portfolio. The sales have been predominantlyΒ where we haveΒ believed values to be most exposed. We have soldΒ properties in York and Leeds city centres,Β and our out of town retailΒ park in Kings Lynn,Β where we felt the values we could achieve more than reflected their long term prospects.Β 

The refurbishment projects at the Merrion Centre, Leeds; Deansgate, Manchester; and West Park, Harrogate have been completed. Progress on lettings at Town Centre House has been slowΒ but there remains good interest.Β Β The final let atΒ Deansgate to Ben BrasilΒ was completedΒ enabling the sale of the upper floors in July 2009. AtΒ WestΒ Park, Harrogate,Β theΒ two retailΒ units have been let and theΒ fiveΒ apartments andΒ fourΒ town housesΒ have virtually all sold since the year end, indicating the strength of this market town.

We have taken the firstΒ veryΒ important stepΒ in re-establishing the valueΒ at our retail store at Piccadilly Basin, Manchester where AldiΒ have signed an agreement to leaseΒ 17,000 sq ftΒ and will open for trade in November 2009. We continue to examine exciting ideas for the rest of the property.

Occupancy levels at 30 June 2009 wereΒ 92%Β (30 June 2008:Β 97%). Voids are principally represented by the retail store at Piccadilly Basin (accountingΒ for 4.4%)Β and the refurbished Town Centre House (1.3%).

Rent collection has continued to be satisfactory. At the June 2009 quarter days over 97.5% of the rent due was collected within seven days. Our bad debt experience remains limitedΒ and better than our expectations.

As I have reported previously, the Eastgate Quarters, Leeds retail scheme remains an important development for the city but patience will be required by all stakeholders in order to deliver it in the future.

Car Parks

Town Centre Car Parks has enjoyed a year of further growth.Β City Centre car parking has proved remarkably resilient in a difficult year and the progress of the 1,650 space multi-storey car park at Clarence Dock, Leeds has been pleasing.Β 

Car parkingΒ is unlikely toΒ remain unaffected by market conditions but we are confident of maintaining a good level of performance.Β Our total car park ownership is 4,000 spaces and we are seeking opportunitiesΒ through ownership and managementΒ toΒ growΒ ourΒ business and leverage the skills and experience we can bring to car parking.

Board Changes

During the year there were several board changesΒ involving our non-executive directors. In April we appointed Howard Stanton as a non-executive director. Howard is a certified accountant and currently holds non-executive directorships with Delek Global Real Estate plc, O Twelve Estates Limited,Β Anglo Scottish PropertiesΒ and aΒ number ofΒ otherΒ private companies. Howard was formerly Chairman and previously Managing Director of Allied London Properties plc. Howard's extensive experience of both finance and the property sectorΒ has already provedΒ most valuable andΒ has broughtΒ a new dimension to the TCS Board.

InΒ April, Robin Smith, who had been a non-executive director since 1999, stepped down from the Board and in June, Clive Lewis, who had been a director since 1994,Β alsoΒ retired. On behalf of the Company I would like to express thanks to them both for their contribution, support and advice that has been invaluableΒ to TCS over manyΒ years.

Outlook

We have been through the most challenging year that I canΒ everΒ remember for commercial property. Nevertheless I remain optimistic for the continued long term success of our business.

AsΒ our portfolio is predominantly retail,Β I am concerned as to the continued possibility of tenancy failuresΒ and downward pressures on rental value. However, our exposure to "value for money" retailing stands us in good stead, particularly at the Merrion Centre which has shownΒ excellent strength andΒ growthΒ inΒ income throughout the year. In addition weΒ are well protected by having no one tenant with more than three premises. We understand the challenges facing our portfolio; our wealth of experience in asset management means we face those challenges with confidence.

A prudent approach to balance sheet management has left TCS in a strong position. As the climate shows signs of stabilising we are looking selectively at opportunities to acquire stockΒ butΒ weΒ willΒ alsoΒ continue to sell assets that do not fit our long term strategy. Although itΒ isΒ too early to move forward with development projects, I remain optimistic as to the potential of our development sites and our robust position will enable us toΒ pursueΒ developmentΒ when the time is right.

Finally, I would like to thank all my colleagues at TCS. This has been an unusual and extended period of challenge and their continuedΒ hard work, loyalty and driveΒ has been invaluable.

Edward Ziff

Chairman and Chief Executive

Consolidated Income Statement
Year ended 30 June 2009

Β 

Β 

2009

2008

Notes

Β£000

Β£000

Gross revenue

2

27,286

26,382

Property expenses

3

(3,707)

(4,835)

Net revenue

23,579

21,547

Administrative expenses

4

(5,744)

(6,204)

Other income

5

501

504

(Loss)/profit on disposal of investment properties

(9,178)

3,246

Profit/(loss)Β on disposal of other fixed assets

21

(18)

Loss on disposal of shares in subsidiary undertaking

-

(191)

Profit on disposal of shares in joint venture

860

-

LossΒ on disposal of listed investments

(3,374)

(773)

Valuation movement on investment properties

10

(107,733)

(75,327)

Operating loss

(101,068)

(57,216)

Finance income

303

821

Finance costs

(11,012)

(11,170)

Share of post tax lossesΒ from joint ventures

(835)

(61)

Loss before taxation

(112,612)

(67,626)

Taxation credit

6

1,048

56,395

LossΒ for the year attributable to equity holders of the Company

(111,564)

(11,231)

(Loss)/earnings per ordinary share of 25p each:

7

Basic

(210.3p)

(21.0p)

Diluted

(210.2p)

(21.0p)

Underlying (nonί›GAAP measures)

14.8p

13.5p

Dividends per ordinary share:

9

Paid during the period

8.15p

8.15p

Proposed

5.40p

5.40p

Consolidated statement of recognised income and expense

Year ended 30 June 2009

2009

2008

Notes

Β£000

Β£000

Loss for the financial year

(111,564)

(11,231)

RevaluationΒ (losses)/gains on cash flow hedge

13

(780)

158

Revaluation lossesΒ on other investments

13

(2,269)

(1,925)

Total recognised expense for the year

(114,613)

(12,998)

Consolidated Balance Sheet
Year ended 30 June 2009
Β 

2009

2008

Notes

Β£000

Β£000

Nonί›current assets

Investment properties

Β 

10

258,535

422,413

Property, plant and equipment

Β 

10

15,024

16,358

Investments in joint ventures

2,562

15,156

Unamortised tenant lease incentives

1,276

892

Fair value of derivativeΒ 

-

158

Total nonί›current assets

277,397

454,977

Current assets

Investments

509

3,730

Non-current assets held for sale

11,700

-

Trade and other receivables

3,533

3,865

Restricted cash

11

18,825

-

Total current assets

34,567

7,595

Total assets

311,964

462,572

Current liabilities

Financial liabilities - borrowings

(8,681)

(4,720)

Trade and other payables

(11,693)

(16,446)

Fair value of derivativeΒ 

(622)

-

Current tax liabilities

(3,205)

(4,431)

Total current liabilities

(24,201)

(25,597)

Net current assets/(liabilities)

10,366

(18,002)

Nonί›current liabilities

Nonί›current tax liabilities

(3,907)

(6,326)

Financial liabilities - borrowings

(176,654)

(207,638)

Total nonί›current liabilities

(180,561)

(213,964)

Total liabilities

(204,762)

(239,561)

Net assets

107,202

223,011

Shareholders' equity

Called up share capital

Β 

12

13,287

13,287

Share premium account

185

185

Other reserves

(63)

717

Retained earnings

93,793

208,822

Total equity

13

107,202

223,011

Net assets per share

202p

420p

Consolidated Cash Flow Statement
Year ended 30 June 2009

Β 

2009

2008

Notes

Β£000

Β£000

Β£000

Β£000

Cash flows from operating activities

Cash generated from operationsΒ 

14

12,262

17,038

Interest paid

(11,023)

(12,558)

Interest received

64

162

TaxΒ received/(paid)

13

(519)

Net cashΒ generated from operations

1,316

4,123

Cash flows from investing activities

Purchases and refurbishment of investment properties

(10,614)

(32,193)

Property development

(647)

(10,422)

Purchases of plant and equipment

(412)

(275)

Purchase of investments

-

(4,035)

Proceeds from sale of investment properties

47,023

34,546

Proceeds from sale of shares in joint venture

3,366

-

Proceeds from sale of shares in subsidiary undertaking

-

2,360

Proceeds from sale of property, plant and equipment

197

102

Proceeds from sale of investments

716

9,422

Dividends received from joint venture

100

100

Repayment ofΒ /(loan to)Β jointΒ ventures

9,153

(1,857)

Net cashΒ generated from/(used in)Β investing activities

48,882

(2,252)

Cash flows from financing activities

Proceeds from issue of share capital

-

50

Proceeds from other non-current borrowings

-

8,000

Repayment of other non-current borrowings

(31,000)

-

Restricted cash held against debenture

11

(18,825)

-

Re-purchase of share capital

-

(4,415)

Dividends paid to shareholders

(4,334)

(4,334)

Net cash used in financing activities

(54,159)

(699)

NetΒ (decrease)/increase in cash and cash equivalents

(3,961)

1,172

Cash and cash equivalents at 1 July

(4,720)

(5,892)

Cash and cash equivalents at 30 June

(8,681)

(4,720)

The cash flow statement should be read in conjunction with NoteΒ 14.

Notes to preliminary statement
Year ended 30 June 2009

Basis of preparation

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 June 2009 or 2008 but is derived from those accounts. Statutory accounts for 2008 have been delivered to the registrar of companies, and those for 2009 will be delivered in due course. The auditors have reported on those accounts; their reports were (i) unqualified, and (ii) did not include a reference to any mattersΒ toΒ which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 237 (2) or (3) of the Companies Act 1985 in respect of the accounts for 2008 nor a statement under section 498 (2) or (3) of the Companies Act 2006 in respect of the accounts for 2009.

This preliminary announcement does not constitute the Group's annual report and statutory accounts.

The financial information included in this preliminary announcement does not include all the disclosures required by IFRS and accordingly it does not itself comply with IFRS.

The accounting policies are consistentΒ withΒ those of theΒ annualΒ financial statements for the year ended 30 June 2008, as disclosed in those financial statements.

1. Segmental analysis

A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments.

A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and returns that are different from those of segments operating in other economic environments.Β 

The Group's primary segment is business and the Group operates inΒ twoΒ business segments; comprising property investment and development, and car park operations. The Group's operations are performed wholly in the United Kingdom.

Β 

Segment assets

2009

2008

Β£000

Β£000

Property rental

298,606

438,543

Car parkΒ operations

13,358

24,029

311,964

462,572

Segment liabilities

2009

2008

Β£000

Β£000

Property rental

205,941

239,397

Car parkΒ operations

(1,179)*

164

204,762

239,561

*Car park business had positive cash balances, which reduced group bank borrowings to consolidated balance sheet figure

Segmental results

2009

2008

Property

Β Car park

Property

Β Car park

Β rental

Operations

Total

Β rental

Operations

Total

Β£000

Β£000

Β Β£000

Β£000

Β£000

Β Β£000

Gross revenue

22,577

4,709

27,286

22,214

4,168

26,382

Property expenses

(1,713)

(1,994)

(3,707)

(3,123)

(1,712)

(4,835)

Net revenue

20,864

2,715

23,579

19,091

2,456

21,547

Administrative expenses

(5,686)

(58)

(5,744)

(6,157)

(47)

(6,204)

Other income

501

-

501

504

-

504

Valuation movement on investment properties

(104,995)

(2,738)

(107,733)

(75,327)

-

(75,327)

Profit on disposal of shares in joint venture

-

860

860

-

-

-

Other exceptional items

(12,531)

-

(12,531)

2,264

-

2,264

Operating (loss)/profit

(101,847)

779

(101,068)

(59,625)

2,409

(57,216)

Finance income

234

69

303

556

265

821

Finance costs

(11,012)

-

(11,012)

(11,170)

-

(11,170)

Share of post tax (losses)/profits from joint ventures

(850)

15

(835)

(682)

621

(61)

(Loss)/profit before taxation

(113,475)

863

(112,612)

(70,921)

3,295

(67,626)

Taxation credit/(charge)

1,097

(49)

1,048

56,530

(135)

56,395

(Loss)/profit for the year

(112,378)

814

(111,564)

(14,391)

3,160

(11,231)

2. Revenue

2009

2008

Β£000

Β£000

Rental income from investment properties

22,577

22,748

Income from car park activities

4,709

4,168

Non-recurring items:

- Accelerated amortisation of tenant lease incentive

-

(534)

27,286

26,382

3. Property expenses

2009

2008

Β£000

Β£000

Irrecoverable property costs

1,163

1,384

Legal and professional fees

400

944

Car park expenses

1,892

1,400

Depreciation

102

111

Other

71

71

Non-recurring items:

-Β ExceptionalΒ leaseΒ premiumsΒ paid

353

Β­Β­_

- (Release of)/provision for void costs arising from tenant administration

(274)

724

- Abortive acquisition costs

Β­_

201

3,707

4,835

4. Administrative expenses

2009

2008

Β£000

Β£000

Remuneration

3,824

4,232

Motor and travel expenses

223

297

Legal and professional fees

743

394

Depreciation

137

213

Charitable donations

258

108

IT costs

108

118

Other

451

560

Non-recurring items:

- Director's severance agreement

-

282

5,744

6,204

5. Other income

2009

2008

Β£000

Β£000

Commission received

123

59

Dividends received

35

61

Management fees receivable

162

125

Dilapidations receipts and income relating to lease premiums

72

216

Other

109

43

501

504

6. Taxation

2009

2008

Β£000

Β£000

Analysis ofΒ creditΒ in period

Current tax

- current year

170

169

- adjustment in respect of prior year

(1,218)*

(343)

REIT conversion charge

-Β­

9,723

Total current tax

(1,048)

9,549

Deferred tax

- adjustment in respect of prior year

-

(20)

Released on conversion to REIT

-

(65,924)

Total deferred taxΒ 

-

(65,944)

Total taxation

(1,048)

(56,395)

*Of the total adjustment, Β£1,012,000Β relates to the release of tax provisions made in previous years.Β Β 

7. Earnings per share

2009

2008

Weighted

Weighted

average

(Loss)/Β 

average

(Loss)/

(Loss)/

Β number of

earnings

(Loss)/

number of

earningsΒ 

Β earnings

shares

per share

earnings

shares

per share

Β£000

000

Β Pence

Β£000

Β 000

Pence

BasicΒ EPS

Loss and loss per share

(111,564)

53,062

(210.3)

(11,231)

53,464

(21.0)

Effect of dilutive securities

Options

-

4

-

-

24

-

Diluted EPS

(111,564)

53,066

(210.2)

(11,231)

53,488

(21.0)

Basic EPS

(111,564)

53,062

(210.3)

(11,231)

53,464

(21.0)

REIT conversion charge and associated costs

-

-

-

9,723

-

18.2

Release of deferred tax provision on conversion to REIT

-

-

-

(65,924)

-

(123.3)

Release of exceptional tax provision relating to prior years

(1,012)

-

(1.9)

-

-

-

Loss/(profit) on disposal of properties

9,178

-

17.3

(3,246)

-

(6.1)

Loss on disposal of listed investments

3,374

-

6.4

773

-

1.4

Loss on disposal of shares in subsidiary undertaking

-

-

-

191

-

0.4

Profit on disposal of shares in joint venture

(860)

-

(1.6)

-

-

-

Revaluation movement on investment properties

107,733

-

203.0

75,327

-

140.9

Revaluation movement on investment properties in joint ventures

927

-

1.7

(169)

-

(0.3)

ExceptionalΒ leaseΒ premiums

353

-

0.7

-

-

-

(Release of)/provision for tenant administration

(274)

-

(0.5)

1,258

-

2.4

Director severance agreement

-

-

-

282

-

0.5

Abortive acquisition costs

-

-

-

201

-

0.4

Underlying EPS

7,855

53,062

14.8

7,185

53,464

13.5

Diluted EPS

(111,564)

53,066

(210.2)

(11,231)

53,488

(21.0)

REIT conversion charge and associated costs

-

-

-

9,723

-

18.2

Release of deferred tax provision on conversion to REIT

-

-

-

(65,924)

-

(123.3)

Release of exceptional tax provision relating to prior years

(1,012)

-

(1.9)

-

-

-

Loss/(profit)Β on disposal of properties

9,178

-

17.3

(3,246)

-

(6.1)

Loss on disposal of listed investments

3,374

-

6.3

773

-

1.4

Loss on disposal of shares in subsidiary undertaking

-

-

-

191

-

0.4

Profit on disposal of shares in joint venture

(860)

-

(1.6)

-

-

-

Revaluation movement on investment properties

107,733

-

203.0

75,327

-

140.8

Revaluation movement on investment properties in joint ventures

927

-

1.7

(169)

-

(0.3)

Exceptional leaseΒ premiums

353

-

0.7

-

-

-

(Release of)/provision for tenant administration

(274)

-

(0.5)

1,258

-

2.4

Director severance agreement

-

-

-

282

-

0.5

Abortive acquisition costs

-

-

-

201

-

0.4

Diluted underlying EPS

7,855

53,066

14.8

7,185

53,488

13.4

Underlying earnings and earnings per share have been disclosed in order that the effects of disposalΒ losses, revaluation movements andΒ other non-recurring itemsΒ can be fully appreciated.

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding those held in the employee share trust which are treated as cancelled.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutiveΒ potential ordinary shares. The Group has three classes of dilutive potential ordinary shares: those under the Executive Share Option Plan, the Share Incentive Plan and the Save As You Earn Scheme.

Β Β 8. Underlying profit

To assist shareholders in understanding the underlying results and compare to those results in previous accounting periods, adjustments made toΒ loss before taxation are:

2009

2008

Β£000

Β£000

Loss before taxation

(112,612)

(67,626)

Less: (release of)/provision for tenant administration

(274)

1,258

Less: (profit)/loss on disposal of other fixed assets

(21)

18

Less: profit on disposal of shares in joint venture

(860)

-

Add:Β lossΒ on disposal of shares in subsidiary undertaking

-

191

Add: loss/(profit) on disposal of investment properties

9,178

(3,246)

Add: revaluationΒ deficitΒ - Group

107,733

75,327

Add: revaluation deficit/(surplus) - joint ventures

927

(169)

Add: lossΒ on disposal of listed investments

3,374

773

Add: Director's severance package

-

282

Add: abortive acquisition costs

-

201

Add: exceptional surrender premium

353

-

Add: tax on joint ventures

30

16

Underlying profit

7,828

7,025

9. Dividends paid

2009

2008

Β£000

Β£000

2007Β final paid:Β 5.4p perΒ 25p share

-

2,870

2008Β interim paid:Β 2.75p perΒ 25p share

-

1,462

2008Β final paid:Β 5.4p perΒ 25p share

2,870

-

2009Β interim paid:Β 2.75p perΒ 25p share

1,462

-

4,332

4,332

The Directors are proposing a final dividend in respect of the financial year ending 30 June 2009 of 5.4pΒ per share, which will absorb an estimatedΒ Β£2,870,000 of shareholders' funds.Β This dividend will comprise an ordinary dividend of 1.3p per share and a Property Income Distribution of 4.1p per share. These paymentsΒ will be paid onΒ 4Β January 2010 to shareholders who are on the register of members onΒ 4Β December 2009.

Β Β 10. Tangible fixed assets

(a)Β Investment properties

Long

Freehold

leasehold

Total

Β£000

Β£000

Β£000

Valuation at 1Β July 2007

443,139

40,100

483,239

Acquisitions

18,906

549

19,455

Investment property refurbishment

12,528

6

12,534

Disposals

(13,350)

(20,500)

(33,850)

Decrease in value on revaluation

(74,867)

(460)

(75,327)

Transfer from leasehold to freehold

(2)

2

-

Transfer from development toΒ investment properties

16,362

-

16,362

Valuation at 30 June 2008

402,716

19,697

422,413

Valuation at 1 July 2008

402,716

19,697

422,413

Investment property refurbishment

9,966

169

10,135

Disposals

(55,345)

(856)

(56,201)

Decrease in value on revaluation

(102,622)

(3,490)

(106,112)

Transfer to non-current assets held for sale

(11,700)

-

(11,700)

Valuation at 30 June 2009

243,015

15,520

258,535

Certain investment propertiesΒ including operational car parksΒ have been revalued as at 30 June 2009 on the basis of open market value by Jones Lang LaSalle/CB Richard EllisΒ at Β£265,905,000Β (2008: Β£401,072,000) in accordance with the Royal Institution of Chartered Surveyors Appraisal and Investment Manual. Certain other freehold properties have been valued at Β£4,330,000Β by the Directors (2008: Β£21,341,000).

The directors' valuation of residential property acquired for potential development and industrial property is supported by market evidence available as at 30 June 2009.Β 

Investment properties are analysed as follows:

2009

2008

Β£000

Β£000

Investment property (externally valued)

265,905

401,072

Less: externally valued properties transferred to current assets

(11,700)

-

Operational car parksΒ (included in externally valued in 2009)

-

15,538

Residential property acquired for potential development

3,804

5,127

Industrial property

526

676

258,535

422,413

Β Β 10 Tangible fixed assets continued

(b) Property, plant and equipment

Development properties

Β£000

Cost at 1 July 2007

21,140

Additions

10,937

Transfer from developmentΒ to investment properties

(16,362)

Cost at 30 June 2008

15,715

Cost at 1 July 2008

15,715

Additions

294

Decrease in value on revaluation

(1,620)

Cost at 30 June 2009

14,389

Fixtures, equipment and motor vehicles

AccumulatedΒ 

Cost

depreciation

Β£000

Β£000

At 1 July 2007

2,400

1,588

Additions

275

-

Disposals

(220)

(100)

Depreciation

-

324

At 30 June 2008

2,455

1,812

Net book value at 30 June 2008

643

At 1 July 2008

2,455

1,812

Additions

412

-

Disposals

(431)

(255)

Depreciation

-

244

At 30 June 2009

2,436

1,801

Net book value at 30 June 2009

635

Total property, plant and equipment

Total

Β£000

At 30 June 2008

16,358

At 30 June 2009

15,024

The net book value of property, plant and equipment includes Β£0.7mΒ (2008: Β£1.4m) in respectΒ of capitalised borrowing costs.

Β Β 

11.Β Restricted cash

At the balance sheet date, Β£18.8m cashΒ wasΒ held as security against the debenture, following the disposal of certain charged properties. As a result of the post balance sheet debenture stock re-purchaseΒ the funds have been released.Β 

12.Β Called up equity share capital

Authorised

164,879,000 (30 June 2008: 164,879,000) ordinary shares of 25p each. Nominal value of authorised share capital is Β£41,219,750 (2008: Β£41,219,750)

Issued and fully paid

NumberΒ 

Nominal

of shares

Value

Β£000

Β£000

At 1 July 2008

53,149

13,287

At 30 June 2009

53,149

13,287

13. Statement of changes in shareholders' equity

2009

2008

Β£000

Β£000

Loss for the period

(111,564)

(11,231)

Dividends

(4,332)

(4,332)

Retained loss for the year

(115,896)

(15,563)

Other adjustments

6

-

Arising on purchases and cancellation of own shares

-

(4,021)

SurplusΒ on revaluation of own shares held

-

60

Cash flow hedge - fair valueΒ (loss)/gainΒ in year

(780)

158

New share capital subscribed

-

50

Deficit on revaluation of investments

(2,269)

(1,925)

Reversal of historic deficit/(surplus) on revaluation of investments recognised in loss in period

3,130

(34)

Net decrease in shareholders' equity

(115,809)

(21,275)

Opening shareholders' equity

223,011

244,286

Closing shareholders' equity

107,202

223,011

Β Β 14. Cash flow from operating activities

2009

2008

Β£000

Β£000

LossΒ for the financial yearΒ 

(111,564)

(11,231)

Adjustments for:

Tax

(1,048)

(56,395)

Depreciation

244

324

Loss/(profit)Β on disposal of investment properties

9,178

(3,246)

Loss on disposal of subsidiary undertaking

-

191

Profit on disposal of shares in joint venture

(860)

-

RealisedΒ (gains)/lossesΒ on disposal of property, plant and equipment

(21)

18

Realised lossesΒ on disposal of listed investments

3,374

773

Finance income

(303)

(821)

Finance expense

11,012

11,170

Share of joint venture losses after tax

835

61

Movement in revaluation of investment properties

107,733

75,327

(Increase)/decreaseΒ in receivables

(52)

232

(Decrease)/increase in payables

(6,266)

635

CashΒ generated from operations

12,262

17,038

15. "Triple" net asset value per shareΒ 

Β 

To assist shareholders in understanding the results, the table below shows how the "triple" net asset value was arrived at:

2009

2008

Β£000

Β£000

Closing net assets

107,202

223,011

Less: debenture issue premium

(346)

(362)

Add:Β debenture mark to market (after tax at nil%; 2008: nil%)

33,667

30,355

140,523

253,004

Shares in issue (000)

53,149

53,149

"Triple" net asset value per share

264p

476p

16. Post balance sheet events

Following the year end Royal Bank of Scotland plc, at the Company's request, made a tender offer to buy in part of the 2031 mortgage debenture stock.

The offer was completed on 4 August 2009 and RBS sold the Β£43.8m of debenture stock it had acquired in the tender, at an average price of 77.6p, to the Company at a cost of Β£34.0m. The purchase was funded out of existing banking facilities and the debenture stock was immediately cancelled.

The impact of the tender (net of expenses) has been to reduce the Company's debt, and increase its net asset value by Β£9.0m (17p per share).

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR LPMRTMMIMBFL
Date   Source Headline
21st May 20268:48 amRNSDirector/PDMR Shareholding
1st Apr 20263:23 pmRNSDirector/PDMR Shareholding
26th Mar 20267:00 amRNSInterim Results
9th Jan 20267:00 amRNSDirector/PDMR Shareholding
3rd Dec 202511:25 amRNSDeclaration of Interim Dividend
25th Nov 20253:38 pmRNSResults of the AGM
17th Oct 20257:00 amRNSFinal Results
30th Jul 202510:23 amRNSPurchase of TCS Shares by TCS Trustees Limited
23rd Apr 20257:00 amRNSDirector/PDMR Shareholding
31st Mar 20254:32 pmRNSChange in notifiable holding by Directors of TCS
27th Mar 20257:00 amRNSHalf-year Results
11th Feb 20259:22 amRNSDirector/PDMR Shareholding
27th Nov 20242:42 pmRNSResults of AGM
30th Oct 202410:08 amRNSChange in notifiable holding by Directors of TCS
24th Oct 20244:24 pmRNSDirector/PDMR Shareholding
16th Oct 20247:00 amRNSFinal Results
23rd May 20247:00 amRNSDirectorate Change
8th May 20247:00 amRNSDividend update and special dividend
17th Apr 20243:51 pmRNSPurchase of TCS Shares by TCS Trustees Limited
15th Apr 202412:14 pmRNSPurchase of TCS Shares by TCS Trustees Limited
11th Apr 202412:37 pmRNSDirector/PDMR Shareholding
2nd Apr 20249:59 amRNSDirector/PDMR Shareholding
20th Mar 20247:00 amRNSHalf-year Results
5th Dec 202310:38 amRNSResults of the Tender Offer
4th Dec 20234:39 pmRNSTiming of Tender Offer Results Announcement
1st Dec 20232:49 pmRNSResult of General Meeting
1st Dec 20232:40 pmRNSResult of AGM
8th Nov 202312:55 pmRNSAnnouncement of Tender Offer
18th Oct 20237:00 amRNSFinal Results
14th Apr 202312:49 pmRNSAcquisition of remaining 50% of Belgravia Living
14th Apr 20237:00 amRNSSale of part of Whitehall Riverside, Leeds
28th Mar 20237:00 amRNSChange in notifiable holding by Directors of TCS
9th Mar 20237:00 amRNSHalf-year Results
15th Dec 20227:00 amRNSDirectorate Change
14th Dec 20222:40 pmRNSSale of Port Street car park, Manchester
24th Nov 20227:00 amRNSTransaction in Own Shares
23rd Nov 20227:00 amRNSResults of the AGM
22nd Nov 20227:00 amRNSTransaction in Own Shares
18th Nov 20227:00 amRNSTransaction in Own Shares
17th Nov 20227:00 amRNSTransaction in Own Shares
15th Nov 20227:00 amRNSTransaction in Own Shares
14th Nov 20227:00 amRNSTransaction in Own Shares
11th Nov 20227:00 amRNSTransaction in Own Shares
10th Nov 20227:00 amRNSTransaction in Own Shares
3rd Nov 20227:00 amRNSCommencement of Share Buy-back Programme
14th Oct 20227:00 amRNSFinal Results
10th Aug 202211:59 amRNSResult of Tender Offer
8th Aug 20221:32 pmRNSResult of the General Meeting
15th Jul 20227:00 amRNSAnnouncement of Tender Offer
14th Jul 20227:00 amRNSYear End Trading Update and Sale of Investment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.