We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 160.00
Bid: 155.00
Ask: 165.00
Change: 0.00 (0.00%)
Spread: 10.00 (6.452%)
Open: 160.00
High: 160.00
Low: 160.00
Prev. Close: 160.00
TIDE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Sep 2019 07:00

RNS Number : 8569N
Crimson Tide PLC
27 September 2019
 
27 September 2019 Crimson Tide plc ("Crimson Tide" or "the Company") Interim results for the six months ended 30 June 2019 Crimson Tide, the provider of mpro5 - #notjustanapp (AIM: TIDE.L), announces its unaudited interim results for the six months ended 30 June 2019. 

Highlights

 

·; Profit before tax increased by over 2,000% to £101k (H1 2018: £4k)

 

·; Turnover increased by 5.5% to £1,267k (H1 2018: £1,201k), influenced by fewer, lower margin hardware sales

 

·; Pipeline of business enlarged and includes more enterprise organisations

 

·; IOT pilots in transportation and retail

 

Barrie Whipp, Executive Chairman, commented,

 

"I am delighted to report an increase in profitability and turnover in a period where we substantially increased our investment in our sales team.

 

As a result of our decision to invest in additional senior sales professionals, with the associated cost, our pipeline has grown, and we have increased the number and value of our opportunities. As we are dealing with larger and more complex clients, our sales cycle has been extended but we are well positioned to take advantage of transactions that have been under discussion for some months. It should be noted that we are increasing our percentage of BYOD (Bring Your Own Device) business which will impact turnover but, more importantly, improve margins. Our investment in IOT has started to bear fruit and we are hopeful of further announcements in the near future."

 

 

 

Enquiries:

 

Crimson Tide plc

Barrie Whipp / Luke Jeffrey

 

01892 542444

Arden Partners

John Llewellyn-Lloyd / Dan Gee-Summons

 

020 7614 5900

 Chairman's Statement

 

To increase profitability having added high calibre sales professionals to our team, with the associated costs, is very pleasing. Our team has increased our pipeline of business and it is only due to the longer sales cycle with larger clients that our performance was not even better. Importantly, theses sales have not been lost.

 

We have had to be patient as we discuss long term deals with our clients, which can be five-year investments which take time to conclude. The fact that mpro5 can achieve so much for clients sometimes means that we have to present to multiple departments and decision makers to conclude deals.

 

We are excited by our early moves into the transportation sector, which affords us the opportunity to show not only mpro5's capabilities to a wider audience but also to showcase our IOT (Internet of Things) investments which involve sensors in a wide range of business cases. IOT gives us the ability to track movement, weight and levels as well as sensing temperature, humidity and carbon dioxide levels. The possibilities for mpro5 with IOT are limitless.

 

Our sensible use of our own cash resources to finance our investment in the sales team is typical of our measured, yet ambitious approach to growing the business in an environment where decision making of our clients is understandably cautious.

 

Mpro5 continues to grow as a product. We are currently implementing single sign on and a new CRM section to the client websites. A new component tool, Stencil JS is being implemented by the development team. Our clients continue to demand more from mpro5 and we are currently pursuing integration opportunities, first with Xero accounting software, which will extend mpro5 to being an add on sale to enterprise or SME software.

 

These are early days into our sales growth strategy (approximately six months to June 30, 2019) and the addition of new SaaS contracts should now be well placed to allow us to grow further. We have had small successes in Europe, the Middle East and the United States and our measured investments in these territories mean that any new business will contribute directly to the bottom line.

 

There are so many opportunities for mpro5 it is difficult to expand upon all of them. We continue to do things in our own way, pragmatic yet ambitious, and the Board is confident that we are well placed to add quality, high margin revenue to our base. We have doubled our turnover since 2015 and increased our staff count from 14 to 32. This team is now set to add to our long term contracted base revenues and deliver enhanced results.

 

 

Barrie WhippExecutive Chairman27 September 2019

 

 

  Crimson Tide plc

Unaudited Consolidated Income Statement for the 6 months to 30 June 2019

 

Unaudited

6 Months

ended

30 June

2019

Unaudited

6 Months

ended

30 June

2018

Audited

12 Months

ended 31

December

2018

£000

£000

£000

 

 

Revenue

1,267

1,201

2,398

 

Cost of Sales

(162)

(170)

(324)

 

 

Gross Profit

1,105

1,031

2,074

 

Overhead expenses

(831)

(807)

(1,581)

 

 

Earnings before interest, tax, depreciation & amortisation

 

274

 

224

 

493

 

Depreciation & Amortisation

(154)

(202)

(384)

 

 

Profit from operations

120

22

109

 

Interest payable and similar charges

(19)

(18)

(40)

 

 

Profit before taxation

101

4

69

 

Taxation

-

-

-

 

 

Profit for the period attributable to equity holders of the parent

 

101

 

 

4

 

69

 

 

Earnings per share

Unaudited

6 Months

ended

30 June

2019

Unaudited

6 Months

ended

30 June

2018

Audited

12 Months

ended 31

December

2018

Basic earnings per Ordinary Share

0.02p

0.00p

0.02p

 

Diluted earnings per Ordinary Share

0.02p

0.00p

0.01p

 

 

 

 

 

 

 

Unaudited Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2019

 

Unaudited

6 Months

ended

30 June

2019

Unaudited

6 Months

ended

30 June

2018

Audited

12 Months

ended 31

December

2018

£000

£000

£000

 

 

Profit for the period

101

4

69

 

 

Other comprehensive income/(loss) for period:

 

Exchange differences on translating foreign operations

-

(1)

-

 

 

 

Total comprehensive profit recognised in the period and attributable to equity holders of parent

 

101

 

3

 

69

 

 

Unaudited Consolidated Statement of Financial Position at 30 June 2019

 

Unaudited

As at

30 June

2019

Unaudited

As at

30 June

2018

Audited

As at 31 December 2018

£000

£000

£000

Non-current assets

Intangible assets

2,019

1,785

1,904

Equipment, fixtures & fittings

354

491

401

Right-of-Use assets

176

-

-

Total non-current assets

2,549

2,276

2,305

Current assets

Inventories

14

10

15

Trade and other receivables

1,016

787

935

Cash and cash equivalents

489

782

613

Total current assets

1,519

1,579

1,563

 

Total assets

 

4,068

 

3,855

 

3,868

Equity and liabilities

Equity

Share capital

457

454

457

Share premium

148

121

148

Other reserves

478

420

478

Reverse acquisition reserve

(5,244)

(5,244)

(5,244)

Retained earnings

7,182

7,073

7,081

Total Equity

3,021

2,824

2,920

 

Current liabilities

Trade and other payables

552

538

572

Finance lease liabilities

188

216

151

Total current liabilities

740

754

723

 

Non-current liabilities

Finance lease liabilities

307

277

225

Total liabilities

1,047

1,031

948

Total equity and liabilities

4,068

3,855

3,868

Unaudited Consolidated Statement of Changes In Equity at 30 June 2019

 

 

 

Share capital

 

 

Share premium

 

 

Other reserves

Reverse acquisi-tion reserve

 

 

Retained earnings

 

 

 

Total

£000

£000

£000

£000

£000

£000

Balance at 31 December 2017

454

121

478

(5,244)

7,012

2,821

Profit for the period

-

-

-

-

4

4

Translation movement

-

-

(1)

-

-

(1)

Balance at

30 June 2018

 

454

 

121

 

477

 

(5,244)

 

7,016

 

2,824

Balance at 31 December 2018

457

148

478

(5,244)

7,081

2,920

Profit for the period

-

-

-

-

101

101

Translation movement

-

-

-

-

-

-

Balance at

30 June 2019

 

457

 

148

 

478

 

(5,244)

 

7,182

 

3,021

Unaudited Consolidated Statement of Cashflows for the 6 months to 30 June 2019

 

Unaudited

6 Months

ended

30 June

2019

Unaudited

6 Months

ended

30 June

2018

Audited

12 Months

ended

31 December

2018

£000

£000

£000

Cash flows from operating activities

Profit before tax

101

4

69

Adjustments for:

Amortisation of Intangible Assets

80

71

141

Depreciation of equipment, fixtures and fittings

74

131

243

Interest expense

19

18

40

Operating cash flows before movement in working capital and provisions

274

224

493

Decrease/(increase) in inventories

1

(2)

(7)

(Increase)/decrease in trade and other receivables

(81)

187

70

Decrease in trade and other payables

(20)

(48)

(15)

Cash generated from operations

174

361

541

Taxes paid

-

-

(32)

Net cash generated in operating activities

174

361

509

Cash flows used in investing activities

Purchases of fixed assets

(27)

(12)

(33)

Development expenditure capitalised

(195)

(158)

(347)

Net cash used in investing activities

(222)

(170)

(380)

Cash flows from financing activities

Net proceeds from issues of shares

-

-

30

Interest paid

(19)

(18)

(40)

Net decrease in borrowings

(57)

(148)

(263)

Net cash used in financing activities

(76)

 

(166)

(273)

Net (decrease)/increase in cash and cash equivalents

(124)

25

(144)

Net cash and cash equivalents at beginning of period

613

757

757

Net cash and cash equivalents at end of period

489

782

613

 

 

Unaudited

6 Months

ended

30 June

2019

Unaudited

6 Months

ended

30 June

2018

Audited

12 Months

ended

31 December

2018

£000

£000

£000

Analysis of net funds

Cash and cash equivalents

489

782

613

Bank overdraft

-

-

-

489

782

613

Other borrowings due within one year

(125)

(214)

(151)

Borrowings due after one year

(194)

(277)

(225)

Net funds

170

291

237

    Crimson Tide Plc

 

Notes to the Unaudited Interim Results for the 6 months ended 30 June 2019

 

1. Basis of preparation of interim report

 

The information for the period ended 30 June 2019 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006.

 

The interim financial statements have been prepared in accordance with the recognition and measurement principles of IFRS 16 "Leases". Crimson Tide has adopted IFRS 16 retrospectively from 1 January 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening Consolidated Statement of Financial Position on 1 January 2019.

 

The interim financial statements should be read in conjunction with the consolidated financial statements for the year ended 31 December 2018. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

 

 

 

 

2. Earnings per share

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of the diluted earnings per share is based on the profit per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

 

Reconciliations of the profit and weighted average number of ordinary shares used in the calculation are set out below:

 

 

 Unaudited

 6 Months

ended

30 June

2019

 

 

Unaudited

 6 Months

ended

30 June

2018

 

 

Audited

 12 Months

ended 31

December

2018

 

Earnings per share

Reported profit (£000)

101

4

69

Reported basic earnings per share (pence)

0.02

0.00

0.02

Reported diluted earnings per share (pence)

0.02

0.00

0.01

 

 

Unaudited

 6 Months

ended

30 June

2019

 

 

Unaudited

 6 Months

ended

30 June

2018

 

 

Audited

 12 Months

ended 31

December

2018

 

No. 000

No. 000

No. 000

Weighted average number of ordinary shares

Shares in issue at start of period

457,486

454,486

454,486

Effect of shares issued during the period

-

-

493

Weighted average number of ordinary

shares for basic EPS

 

457,486

 

454,486

 

454,979

Effect of share options outstanding

9,250

10,364

8,581

Weighted average number of ordinary

shares for diluted EPS

 

466,736

 

464,850

 

463,560

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR UNOVRKAAKUAR
Date   Source Headline
17th Apr 202410:05 amRNSBoard Changes
17th Apr 20247:00 amRNSPreliminary Results to 31 December 2023
23rd Jan 20247:00 amRNSTrading Update
28th Nov 20237:00 amRNSTrading Update
31st Oct 202311:45 amRNSResult of GM, Share Consolidation & TVR
10th Oct 20237:00 amRNSContract increases and extensions
6th Oct 20237:00 amRNSFurther re: Proposed Share Consolidation
5th Oct 20237:00 amRNSProposed Share Consolidation
26th Sep 20237:00 amRNSDirector dealing
25th Sep 20237:00 amRNSInterim Results
20th Sep 20237:00 amRNSContract Win
14th Sep 20237:00 amRNSStrengthened Operating Board
20th Jun 20234:20 pmRNSResult of AGM and Statement
31st May 20237:00 amRNSBoard changes
31st May 20237:00 amRNSPosting of Annual Report and Notice of AGM
10th May 20232:10 pmRNSDirectorate Change
4th May 20237:00 amRNSContract Win and Renewals
12th Apr 20237:00 amRNSPreliminary Results
5th Apr 20237:00 amRNSContract Win
1st Mar 20237:00 amRNSNotice of Results and Investor Presentation
7th Feb 20232:00 pmRNSHolding(s) in Company
6th Feb 20233:55 pmRNSHolding(s) in Company
1st Feb 20237:00 amRNSContract Win
18th Jan 20237:00 amRNSTrading Update
4th Jan 20235:00 pmRNSHolding(s) in Company
1st Dec 20227:00 amRNSDirector dealing
17th Nov 20227:00 amRNSSignificant contract expansion and extension
27th Sep 20227:00 amRNSInterim Results
25th Aug 20227:00 amRNSDirector Dealing
3rd Aug 20227:00 amRNSChange of Auditor
2nd Aug 20227:00 amRNSBoard Changes
25th Jul 20227:00 amRNSContract Win
19th Jul 20227:00 amRNSMultiyear contract win with major wholesaler
30th Jun 202211:27 amRNSResults of AGM & Statement
16th Jun 20224:30 pmRNSAnnual Report and Notice of AGM
7th Apr 20227:00 amRNSPreliminary Results
10th Feb 20227:00 amRNSContract Win and Strategic Partnership
3rd Feb 20227:00 amRNSTrading Update
7th Dec 20217:00 amRNSMaster Service Agreement with Compass Group
12th Nov 20217:00 amRNSDirectorate Change
11th Oct 202110:59 amRNSPDMR Dealing
28th Sep 20217:00 amRNSInterim Results
29th Jun 20213:08 pmRNSResult of AGM
16th Jun 20217:00 amRNSNorth America Appointment
4th Jun 20217:00 amRNSAnnual Report and Notice of AGM
4th May 20212:22 pmRNSTotal Voting Rights
28th Apr 202110:34 amRNSHolding(s) in Company
27th Apr 20217:00 amRNSHolding(s) in Company
26th Apr 20217:00 amRNSHolding(s) in Company
23rd Apr 20214:25 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.