The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTGBL.L Regulatory News (TGBL)

  • There is currently no data for TGBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter Results

30 Jan 2015 13:37

RNS Number : 6365D
Tata Global Beverages Limited.
30 January 2015
 



 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataglobalbeverages.com, Website : www.tataglobalbeverages.com

Audited Financial Results for the three months ended December 31, 2014

Rs. In Lakhs

 Particulars

Three Months Ended

Year to date ended

Year Ended

Dec 31

 2014

Sept 30

 2014

Dec 31

 2013

Dec 31

 2014

Dec 31

 2013

March 31 2014

Net Sales / Income from Operations (Net of excise duty)

75914

68190

70320

214857

200437

260990

Other Operating Income

2261

3047

1539

7160

4583

7305

Total Income from Operations (Net)

78175

71237

71859

222017

205020

268295

a) Cost of materials consumed

49962

49066

45169

141279

128925

173011

b) Purchase of stock-in-trade

5

50

61

85

144

344

c) Charges in inventories of finished goods and stock-in-trade

(65)

(1694)

571

3457

4608

(510)

d) Employee benefits expense

3830

3738

3572

11168

10433

13157

e) Depreciation & Amortization expense

506

483

419

1440

1238

1635

f) Other Expenses

15802

14201

13530

42992

39141

53899

Total Expenses

70040

65844

63322

200421

1814489

241536

Profit from Operations before Other Income, Finance Cost & Exceptional Items

8135

5393

8537

21596

20531

26759

Other Income

1499

11923

5031

14177

11159

18489

Profit from ordinary activities before Finance cost & Exceptional Items

13568

8760

12196

31690

27381

33509

Finance Cost

(1352)

(625)

(1571)

(2404)

(2980)

(3920)

Profit from ordinary activities after Finance cost but before Exceptional Items

8282

16691

11997

33369

28710

41328

Exceptional items (Net)

-

(35)

(697)

(130)

17590

17221

Profit from ordinary activities before Tax

8282

16656

11300

33239

46300

58549

Tax Expense

(2721)

(3534)

(2505)

(8630)

(11740)

(13852)

Net Profit for the period

5561

13122

8795

24609

34560

44697

Paid up Equity Share Capital(face value of Rs. 1 each)

6184

6184

6184

6184

6184

6184

Reserves excluding Revaluation Reserve

248955

Earnings per share (Basic & Diluted) (not annualised for the quarter) - Rs

0.90

2.12

1.42

3.98

5.59

7.23

PARTICULARS OF SHAREHOLDING

Public Shareholding

- Number of Shares

401315380

401315380

401315380

401315380

401315380

401315380

- Percentage of Shareholding

64.90%

64.90%

64.90%

64.90%

64.90%

64.90%

Promoters and Promoters Group Shareholding

(a) Pledged / Encumbered

Number of Shares

11500000

11500000

-

11500000

-

11500000

- Percentage of shares ( as a percentage of the total shareholding of the promoter and promoter group )

5.30%

5.30%

-

5.30%

-

5.30%

- Percentage of shares ( as a percentage of the total share capital of the company)

1.86%

1.86%

-

1.86%

-

1.86%

(b) Non Encumbered

- Number of Shares

205583190

205583190

217083190

205583190

217083190

205583190

- Percentage of shares ( as a percentage of the total shareholding of the promoter and promoter group )

94.70%

94.70%

100%

94.70%

100%

94.70%

- Percentage of shares ( as a percentage of the total share capital of the company)

33.24%

33.24%

35.10%

33.24%

35.10%

33.24%

 

 

 

 

 

Notes:

 

 

1. For the quarter, Income from operations at Rs 782 crores increased by 9% over corresponding quarter of previous year driven by higher volume and value realisations in the branded tea operations. Profit from Operations at Rs 81 crores is marginally lower than corresponding quarter of the previous year due to higher spends behind brands in the current quarter. Profit after tax at Rs 56 crores is lower as compared to the corresponding quarter of previous year due to lower dividends, as bulk of the dividends were received in the previous quarter.

 

2. Earnings Per Share (EPS) (basic and diluted) and EPS, net of exceptional items (basic and diluted) for the three months and the year to date ended are given below:

 

 

Three Months Ended

Year to date ended

Year Ended

Dec 31

 2014

Sept 30

 2014

Dec 31

2013

Dec 31

 2014

Dec 31

 2013

Mar 31 2014

Earnings per share - Rs*

0.90

2.12

1.42

3.98

5.59

7.23

Earnings per share - Rs*

excluding impact of exceptional items

0.90

 

2.13

 

1.50

 

3.99

 

3.42

 

5.07

 

*Not annualized for three months ended and year to date ended.

 

EPS for the current quarter is lower compared to the corresponding quarter of previous year due to higher dividend income in previous year.

 

3. During the year, the Company has with effect from 1st April 2014, adopted estimated useful life of fixed assets as stipulated by Schedule II to the Companies Act 2013 or re-assessed useful life based on technical evaluation. The consequential impact (after considering the transition provision specified in Part C of Schedule II of Companies Act, 2013) on the depreciation charged and on the results for the quarter and year to date is not material.

 

4. The Board of Directors of the Company in its meeting held on November 12, 2013 had approved the scheme of merger of its subsidiary, Mount Everest Mineral Water Limited (MEMWL), with the Company in terms of a scheme of amalgamation under Section 391-394 and other applicable provisions of the Companies Act, 1956. The necessary approvals from the Stock exchanges and SEBI have been obtained. Further, the scheme was approved by the shareholders at the court convened meeting held on June 4, 2014 and also by non-promoter shareholders through postal ballot. The appointed date of the scheme is April 1, 2013. The scheme would be effective on the receipt of necessary approvals and completion of formalities as laid down there under. Accordingly, the operating results of MEMWL would be reflected by the Company from the appointed date of April 1, 2013 after the scheme becomes effective post obtaining all the requisite approvals. In terms of the scheme, till such date the scheme becomes effective, the merging entity's business operations are being carried out in trust on behalf of the Company.

 

5. As the Company's activity falls within a single business segment, viz "Buying / Blending and Sale of tea in bulk and value added form" the disclosure requirements of Accounting Standard (AS-17) on "Segment Reporting" notified by the Companies (Accounting Standard) Rules 2006, are not applicable.

 

6. Investor complaints :

 

Pending at the beginning of the Quarter

Received during the Quarter

Disposed off during the Quarter

Remaining unresolved at the

end of the Quarter

2

7

7

2

 

 

7. Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to the current period's classification.

 

 

 

8. The aforementioned results were reviewed by the Audit Committee of the Board on January 29, 2015 and subsequently taken on record by the Board of Directors at its Meeting held on January 30, 2015. The Statutory Auditors of the company have audited these results.

 

 

Cyrus P Mistry

 

Mumbai, January 30, 2015 (Chairman)

 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

 

Unaudited Consolidated Financial Results

for the three months ended December 31, 2014

Rs. In Lakhs

Particulars 

Unaudited Three Months Ended

Unaudited Year to date ended

Audited

Year Ended

Dec 31

 2014

Sept 30

 2014

Dec 31

2013

Dec 31

 2014

Dec 31

 2013

March 31 2014

Net Sales / Income from Operations (Net of excise duty)

210973

196441

205391

595809

575629

762198

Other Operating Income

3416

5729

2683

12061

7139

11563

Total Income from Operations (Net)

214389

202170

208074

607870

582768

773761

(a) Cost of Material Consumed

96012

92492

94080

270591

269647

352809

(b) Purchase of stock in trade

6048

6288

6631

19686

18996

26356

(c) Changes in inventories of finished goods, work in progress and stock in trade

1341

(731)

(4334)

4654

(9184)

(11419)

(d) Employee Benefits Expense

21218

21570

20539

63676

59279

78799

(e) Depreciation and Amortization Expenses (net of amount drawn from Revaluation Reserve)

3804

3441

3216

10745

9242

12906

(f) Advertisement and Sales charges

37706

35480

40071

101766

105475

140226

(g) Other Expenses

32142

28473

31461

88847

82431

111801

Total Expenses

198271

187013

191664

559965

535886

711478

Profit from Operations before Other Income , Finance Costs & Exceptional Items

16118

15157

16410

47905

46882

62283

Other Income

1161

3191

1495

6151

6558

8180

Profit from ordinary activities before Finance Cost & Exceptional Items

17279

18348

17905

54056

53440

70463

Finance Cost

(2678)

(2160)

(2779)

(6349)

(6629)

(8653)

Profit from ordinary activities after Finance Cost but before Exceptional Items

14601

16188

15126

47707

46811

61810

Exceptional Items (Net)

-

(2478)

(1320)

(2747)

10048

(8876)

Profit from ordinary activities before Tax

14601

13710

13806

44960

56859

70686

Tax Expense

(5775)

(6813)

(1139)

(17994)

(14547)

(18449)

Profit after Tax

8826

6897

12667

26966

42312

52237

Share of Profit/(Loss) from Associates

661

651

1184

1314

666

(1287)

Minority Interest in Consolidated Profit

(1063)

(1303)

(1896)

(3888)

(1857)

(2899)

Group Consolidated Net Profit

8424

6245

11955

24392

41121

48051

Paid-up equity share capital (Face value of Re 1 each)

6184

6184

6184

6184

6184

6184

Reserves excluding Revaluation Reserves

574493

Earnings per share (Basic & Diluted)(not annualised for quarter end) - Rs

1.36

1.01

1.93

3.94

6.65

7.77

PARTICULARS OF SHAREHOLDING

Public Shareholding

-Number of Shares

401315380

401315380

401315380

401315380

401315380

401315380

-Percentage of Share holding

64.90%

64.90%

64.90%

64.90%

64.90%

64.90%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

11500000

11500000

-

11500000

-

11500000

-Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

5.30%

5.30%

-

5.30%

-

5.30%

-Percentage of Shares (as a percentage of the total share Capital of the Company)

1.86%

1.86%

-

1.86%

-

1.86%

(b) Non Encumbered

- Number of shares

205583190

205583190

217083190

205583190

217083190

205583190

-Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

94.70%

94.70%

100.00%

94.70%

100.00%

94.70%

-Percentage of Shares (as a percentage of the total share Capital of the Company)

33.24%

33.24%

35.10%

33.24%

35.10%

33.24%

 

 

 

Notes:

 

 

1. For the quarter, Income from operations at Rs 2144 crores increased by 3% as compared to the corresponding quarter of the previous year. Profit from operations at Rs 161 crores is 2% lower than the corresponding quarter of the previous year. The decrease in Profit from Operations is mainly attributable to lower profits in the plantation business due to lower crop available for sale. Group Consolidated Net Profit at Rs 84 crores is lower than corresponding quarter of the previous year mainly on account of tax credit of Rs 46 cores accounted in the corresponding quarter of the previous year.

 

2. Earnings per Share (EPS) (basic and diluted) and EPS, net of impact of exceptional items (basic and diluted) for the three months and the year to date ended are given below:

 

In Rs

Three Months Ended

Year to date ended

Year Ended

Dec 31

2014

Sept 30

2014

Dec 31

2013

Dec 31

2014

Dec 31

2013

Mar 31 2014

Earnings per share - Rs*

1.36

1.01

1.93

3.94

6.65

7.77

Earnings per share - Rs*

excluding impact of exceptional items

1.36

 

1.34

 

1.44

 

4.30

 

4.25

 

5.46

 

*not annualized for the three months ended and year to date ended

3. During the year, the group has, with effect from April 1, 2014, reassessed the estimated useful life of fixed assets as stipulated by Schedule II of Companies Act 2013 or as appropriate based on technical evaluation. The consequential impact (after considering the transition provision specified in Part C of Schedule II to Companies Act 2013) on the depreciation charged and on the results for the quarter and year to date is not material.

 

4. Actuarial loss (net of tax and minority interest) of Rs 24.54 crores for the quarter, relating to defined benefit pension scheme of overseas subsidiaries have been accounted in Reserves in the Consolidated Financial Statement applying the principles of Accounting Standard 21 and in line with the policy followed by the overseas subsidiaries and other companies in compliance with the relevant overseas accounting framework. Had the accounting policy of recognising the actuarial gains and losses of pension scheme of the overseas subsidiaries in the Statement of Profit and Loss been followed, the Consolidated Net profit for the Group would have been lower by Rs 24.54 crores and Rs 61.79 crores for the quarter and year to date respectively.

 

a. The Statutory Auditors have invited attention to this in their Limited Review report.

 

 

5. The Board of Directors of the Holding Company in its meeting held on November 12, 2013 had approved the scheme of merger of its subsidiary, Mount Everest Mineral Water Limited (MEMW), with the Holding Company in terms of a scheme of amalgamation under Section 391-394 and other applicable provisions of the Companies Act, 1956. The necessary approvals from the Stock exchanges and SEBI have been obtained. Further, the scheme was approved by the shareholders at the court convened meeting held on June 4, 2014 and also by non-promoter shareholders through postal ballot. The appointed date of the scheme is April 1, 2013. The scheme would be effective on the receipt of necessary approvals and completion of formalities as laid down there under. Accordingly, the operating results of MEMW would be reflected by the Holding Company from the appointed date of April 1, 2013 after the scheme becomes effective post obtaining all the requisite approvals. In terms of the scheme, till such date the scheme becomes effective, the merging entity's business operations are being carried out in trust on behalf of the Holding Company.

 

 

6. During the quarter, Tata Coffee Limited (TCL), Indian subsidiary of the Holding Company, has merged Alliance Coffee Limited (ACL), wholly owned subsidiary of TCL vide the order dated November 20, 2014 of The High Court of Karnataka approving the scheme of merger.

 

 

7. The major part of the Holding Company's business arises from operations outside India and through its subsidiaries. In view of this the Company has opted to publish only consolidated results for the year as permitted under SEBI guidelines. The standalone results shall be available on the Company's website as well as on the website of the stock exchanges where the Company's shares are listed. The Total Income from Operations, Net Profit for the period and Earnings per share of the Holding Company's standalone financial results are given below:

 

In Rs Crores

Three Months Ended

Year to date ended

Year Ended

Dec 31

2014

Sept 30

2014

Dec 31

2013

Dec 31

2014

Dec 31

2013

Mar 31 2014

Total Income from Operations (Net)

782

712

719

2220

2050

2683

Net Profit for the period

56

131

88

246

346

447

Earnings per share - Rs*

0.90

2.12

1.42

3.98

5.59

7.23

Earnings per share - Rs*

excluding impact of exceptional items

0.90

 

2.13

 

1.50

 

3.99

 

3.42

 

5.07

 

*not annualised for the quarter end

Profit for the quarter ended December 31, 2014 is lower compared with the same period in the previous year due to higher spends behind brands and lower dividends, as bulk of the dividends were received in the previous quarter.

 

8. Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

 

 

9. The aforementioned results were reviewed by the Audit Committee of the Board on January 29, 2015 and subsequently taken on record by the Board of Directors at its Meeting held on January 30, 2015. The Statutory Auditors of the company have conducted limited review of these results.

  

 

Cyrus P Mistry

 

Mumbai, January 30, 2015 (Chairman)

 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

Unaudited Consolidated Segment wise Revenue, Results and Capital Employed,

under Clause 41, of the Listing Agreement for the three months ended December 31, 2014

 Rs. In Lakhs

Particulars 

Unaudited Three Months Ended

Unaudited Year to date ended

Audited

Year Ended

Dec 31

 2014

Sept 30

 2014

Dec 31

2013

Dec 31

 2014

Dec 31

 2013

March 2014

1. Segment Revenue

(a) Tea

158728

146584

157304

450422

426068

570120

(b) Coffee & Other Produce

53814

52987

49136

149825

149965

194749

(c) Others

1847

2599

1634

7623

6735

8892

Total Income from Operations (Net)

214389

202170

208074

607870

582768

773761

2. Segment Results

(a) Tea

16917

12437

17870

46212

44633

63020

(b) Coffee & Other Produce

4983

7474

3787

18112

18203

21458

(c) Others

(1470)

(1033)

(937)

(3051)

(2718)

(3223)

Total

20430

18878

20720

61273

60118

81255

Add/(Less)

i) Finance Cost

(2678)

(2160)

(2779)

(6349)

(6629)

(8653)

ii) Other Un-allocable items, Other Income and Exceptional Items

(3151)

(3008)

(4135)

(9964)

3370

(1916)

Profit from ordinary activities before Tax

14601

13710

13806

44960

56859

70686

3. Capital Employed

(a) Tea

440262

431571

451194

440262

451194

404457

(b) Coffee & Other Produce

248247

253728

241499

248247

241499

231727

(c) Others

24407

24855

25572

24407

25572

26018

(d) Unallocated including Investments

(16881)

(14256)

(15575)

(16881)

(15575)

15090

Total

696035

695898

702690

696035

702690

677292

 

Notes:

 

a. Business Segments: The internal business segmentation and the activities encompassed therein are as follows:

 

Tea : Cultivation & manufacture of black tea and instant tea, tea buying/ blending and sale of tea in bulk or value added form. Coffee and Other Produce : Cultivation of coffee and related plantation crops and sale of coffee in various value added form.

Others : Sale of Water products, curing operations of coffee and other business.

 

b. The segment wise revenue, results, capital employed figures relate to the respective amounts directly identifiable to each of the segments. Unallocable expenditure include expenses incurred on common services at the corporate level, finance costs and exceptional items. Unallocable income includes income from investments and exceptional items.

 

c. Previous periods figures have been regrouped/rearranged to the extent necessary, to conform to current period classifications.

 

 

 

 

Cyrus P Mistry

 

Mumbai, January 30, 2015 (Chairman)

Rs. In Crores

Particulars 

Three Months Ended

Year to date ended

Year Ended

Dec 31

 2014

Sept 30

 2014

Dec 31

2013

Dec 31

 2014

Dec 31

 2013

Mar 31 2014

Total Income from Operations (Net)

2143.89

2021.70

2080.74

6078.70

5827.68

7737.61

Profit before Exceptionals

146.01

161.88

151.26

477.07

468.11

618.10

Exceptionals Items (Net)

-

(24.78)

(13.20)

(27.47)

100.48

88.76

Net Profit before Tax

146.01

137.10

138.06

449.60

568.59

706.86

Net Profit after Tax

88.26

68.97

126.67

269.66

423.12

522.37

Earnings per Share - Rs*

1.36

1.01

1.93

3.94

6.65

7.77

Earnings per Share (Before Exceptionals)- on Core Operations - Rs *

1.36

1.34

1.44

4.30

4.25

5.46

Dividend - Rs per share (Face Value Re 1 per Share)

Rs 2.25

 

* Not annualised for the three months ended and year to date ended

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTBXGDBRDXBGUG
Date   Source Headline
13th Nov 20137:00 amRNSHalf Yearly Report
12th Nov 20131:51 pmRNSMerger Update
1st Aug 20131:21 pmRNS1st Quarter Results
28th May 20131:00 pmRNSFinal Results
28th May 201310:44 amRNSDirectorate Change
31st Jan 201312:21 pmRNS3rd Quarter Results
20th Nov 201211:25 amRNSDirectorate Change
31st Oct 20121:38 pmRNSHalf Yearly Report
23rd Jul 20125:02 pmRNS1st Quarter Results
22nd Jun 20122:28 pmRNSDirectorate Change
23rd May 20122:22 pmRNSAudited Financial Results for the year end
31st Jan 201211:46 amRNSInvestment by Overseas Subsidiary
30th Jan 201211:10 amRNSRe Joint Venture
26th Jan 20127:00 amRNS3rd Quarter Results
28th Oct 20114:16 pmRNSHalf Yearly Report
28th Oct 20112:33 pmRNSDirectorate Change
10th Aug 20112:20 pmRNS1st Quarter Results
8th Jun 201111:01 amRNSNotice of AGM
24th May 20113:15 pmRNSFinal Results
24th May 201111:32 amRNSDirectorate Change
10th May 20111:22 pmRNSNotice of Results
28th Jan 20114:53 pmRNS3rd Quarter Results
28th Jan 20112:03 pmRNSRe Joint Venture
29th Oct 201010:37 amRNSHalf Yearly Report
26th Oct 201011:01 amRNSAcquisition
26th Oct 201011:01 amRNSAcquisition
29th Jul 20101:50 pmRNS1st Quarter Results
1st Jul 201011:04 amRNSNotice of AGM
15th Jun 20107:00 amRNSSubdivision of Equity Shares
26th May 20107:00 amRNSAnnual Financial Report
6th May 20109:22 amRNSChange of Name
30th Apr 201012:35 pmRNSStock-split of Ordinary (Equity) share
30th Apr 201012:29 pmRNSDirectorate Change
12th Apr 20101:13 pmRNSMemorandum of Understanding
29th Jan 20107:01 amRNSDirectorate Change
29th Jan 20107:00 amRNS3rd Quarter Results
30th Oct 200911:55 amRNSHalf Yearly Report
5th Oct 20097:34 amRNSCompany Secretary Change
28th Jul 20094:57 pmRNS1st Quarter Results
9th Jul 20093:45 pmRNSSecond Price Monitoring Extn
9th Jul 20093:40 pmRNSPrice Monitoring Extension
10th Jun 20094:03 pmRNSAnnual Financial Report
10th Jun 20093:56 pmRNSDirector Declaration
30th Jan 200912:52 pmRNSStatement re: Managing Director
30th Jan 200912:30 pmRNS3rd Quarter Results
28th Nov 20083:40 pmRNSPrice Monitoring Extension
10th Nov 20083:40 pmRNSPrice Monitoring Extension
27th Oct 20084:37 pmRNSInterim Results
23rd Oct 200810:16 amRNSDirectorate Change
21st Oct 20087:00 amRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.