We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTGBL.L Regulatory News (TGBL)

  • There is currently no data for TGBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Oct 2011 16:16

RNS Number : 0869R
Tata Global Beverages Limited.
28 October 2011
 



 

 

Tata Global Beverages Limited

(Formerely Tata Tea Limited)

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

 

 

Audited Financial Results

For three months ended Sep 30, 2011

 

Rs. in Lakhs

Three months endedSeptember 30

Six months endedSeptember 30

Year ended March 31

2011

2010

2011

2010

2011

Net Sales / Income from Operations

49816

44047

100910

89148

179262

Other Operating Income

1297

719

2149

1019

1879

Total Operating Income

51113

44766

103059

90167

181141

(a) (Increase)/Decrease in stock in trade and work in progress

(1685)

1886

994

2536

(2578)

(b) Consumption of Raw Materials

32402

24186

61334

49295

109116

(c) Purchase of Traded Goods

118

37

118

97

103

(d) Employees Cost

2428

2349

4804

4451

9478

(e) Depreciation & Amortization

294

311

599

625

1236

(f) Other Expenditure

12761

12538

24666

24475

50448

Total Expenditure

46318

41307

92515

81479

167803

Profit from Operations before Other Income, Interest & Exceptional Items

4795

3459

10544

8688

13338

Other Income - Income from Investments(Net)

2725

3706

3371

4236

10288

Profit Before Interest & Exceptional Items

7520

7165

13915

12924

23626

Interest (Net)

146

786

295

1489

2918

Profit after Interest but before exceptional items

7374

6379

13620

11435

20708

Other Exceptional Income / (Expenditure) (Net)

(344)

(1998)

10580

(1998)

2330

Profit before Tax

7030

4381

24200

9437

23038

Tax Expense

(a) Current

2136

2038

3543

3537

5777

(b) Deferred

(152)

(694)

(838)

(752)

(798)

Profit after Tax

5046

3037

21495

6652

18059

Paid up Equity Share Capital

6184

6184

6184

6184

6184

Reserves excluding Revaluation Reserve

-

-

-

-

197275

Earnings per share(Basic & diluted)(Not annualised)-Rs *

0.82

0.49

3.48

1.08

2.92

Debt Service Coverage Ratio (DSCR)

-

-

18.02

6.00

0.67

Interest Service Coverage Ratio (ISCR)

-

-

18.02

7.02

6.31

Debt Equity Ratio

-

-

0.22

0.29

0.25

Aggregate of Public Shareholding

- Number of Shares

400499810

400466794

400499810

400466794

400550547

- Percentage of Share holding

64.76%

64.76%

64.76%

64.76%

64.77%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

40800000

70000000

40800000

70000000

70000000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

18.72%

32.12%

18.72%

32.12%

32.13%

- Percentage of Shares (as a percentage of the total share capital of the Company)

6.60%

11.32%

6.60%

11.32%

11.32%

(b) Non Encumbered

- Number of shares

177098760

147931776

177098760

147931776

147848023

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

81.28%

67.88%

81.28%

67.88%

67.87%

- Percentage of Shares (as a percentage of the total share capital of the Company)

28.64%

23.92%

28.64%

23.92%

23.91%

 

 

 

Notes:

1. Total Operating Income for the quarter at Rs 511.13 crores grew by 14% over the corresponding quarter of previous year driven primarily by improved performance in the Branded Tea operations.

 

2. Profit from Operations for the quarter at Rs 47.95 crores increased by 39% from the corresponding quarter of the pr evious year attributable to improvement in operations. The Profit before Tax at Rs 70.30 crores and the Profit after Tax at Rs 50.46 crores are also substantially higher compared to the corresponding quarter of the previous year driven by improvement in operations, lower interest char g e, and favorable impact of exceptional items partly offset by lower investment income..

 

3. Exceptional items during the quarter represent costs on long term initiatives Rs. 2.73 crores, and estimated loss on discard of assets Rs. 0.71 crores.

4. Current tax for the half year is after considering MAT credit entitlement of Rs 10.09 crores.

 

5. Earnings per share (EPS) (basic and diluted) for the quarter of Rs. 0.82 is higher than Rs 0.49 reported for the corr esponding quarter of the previous year mainly due to improved operating performance and the impact of exceptional items. Net of the impact of exceptional items, EPS (basic and diluted) f or the current quarter is Rs. 0.85 as compared to Rs 0. 71 f or the corresponding quarter of the previous year.

 

6. The financial Results for the half year ended September 30, 2011 includes under Exceptional items Prof it arising out of sale of non -c ore investments aggregating to Rs. 137.21 cr ores net of provision for future payment under contractual obligation of Rs 1 7. 67 crores, estimated loss on discard of assets Rs 4.94 crores, provision for settlement of clai ms Rs 5.71 crores and costs on long term initiatives Rs 3.09 crores.

 

7. As the Company's activity falls within a single business segment, viz " Buying / Blending and Sale of tea in bulk and value added form" the disclosure requirements of Accounting Standard (A S- 17) on "Segment Reporting" notified b y the C ompanies (Accounting Standard) Rules 2006, are not applicable.

 

8. The Company had no investor complaints pending resolution as on July 01, 2011. Ten investors' complaints were received during the three months ended September 3 0, 201 1 and three were resolved during the period. There were s even i investor complaints pending resoluti on as on September 30, 2011.

 

9. Statement of Assets and Liabilities as at September 30, 2011 along with comparatives is annexed.

 

10. Previous period's figures have been rearranged / regrouped to the extent necessary, to conform to the current period' s figures.

 

11. The aforementioned results were reviewed by the Audit Committee of the Board on October 27, 2011 and subsequently taken on record b y the Board of Directors at its meeting held on October 28, 2011. The statutory auditor s of the company have audited these results.

 

 

Mumbai, October 28, 2011 R K Krishna Kumar

(Vice Chairman)

 

Statement of Assets and Liabilities as at September 30, 2011

 

 

Rs. in Lakhs

Particulars

As at September 2011

As at September 2010

Audited

Audited

SOURCES OF FUNDS

Shareholder's Funds

Capital

6184

6184

Reserves and Surplus

221210

208351

Loan Funds

50420

61372

Total

277814

275907

APPLICATION OF FUNDS

Fixed Assets

11652

11079

Investments

229310

230688

Deferred Tax Assets

1718

834

Current Assets, Loans & Advances

Inventories

51269

48203

Sundry Debtors

16465

15892

Cash & Bank Balances

1246

811

Other Current Assets

1346

1107

Loans and Advances

17244

13066

Less: Current Liabilities & Provisions

Liabilities

46458

41596

Provisions

5978

4177

Total

277814

275907

 

 

 

 

Unaudited Consolidated Financial Results

For three months ended Sep 30, 2011

 

Rs. in Lakhs

Three months endedSeptember 30

Six months endedSeptember 30

Year ended March 31

2011

2010

2011

2010

2011

Net Sales / Income from Operations

161203

144810

306795

282199

598242

Other Operating Income

1778

562

2859

948

2212

Total Operating Income

162981

145372

309654

283147

600454

(a) (Increase)/Decrease in stock in trade and work in progress

(3813)

3961

(3912)

2569

(6587)

(b) Consumption of Raw Materials

70638

51093

130047

103796

230500

(c) Purchase of Traded Goods

6225

7153

13702

14673

28207

(d) Employees Cost

16353

15700

32204

30764

61389

(e) Advertisement & Sales Charges

26914

24076

49308

45710

101269

(f) Depreciation & Amortization

2279

2512

4713

4944

9944

(g) Other Expenditure

33137

30466

62965

59030

124872

Total Expenditure

151733

134961

289027

261486

549594

Profit from Operations before Other Income, Interest & Exceptional Items

11248

10411

20627

21661

50860

Other Income - Income from Investments (Net)

1942

2110

2521

2549

2947

Profit Before Interest & Exceptional Items

13190

12521

23148

24210

53807

Interest (Net)

(315)

(1438)

(367)

(2592)

(5307)

Profit after Interest but before exceptional items

12875

11083

22781

21618

48500

Other Exceptional Income / (Expenditure) (Net)

(1047)

(3238)

7807

(4631)

951

Profit before Tax

11828

7845

30588

16987

49451

Tax Expense

(a) Current

4257

4457

6266

7682

21076

(b) Deferred

(257)

(649)

(903)

(624)

(829)

Profit after Tax

7828

4037

25225

9929

29204

Share of Profit from Associates

907

1999

369

1323

2025

Minority Interest in Consolidated Profit

Group Consolidated Net Profit

(1040)

7695

(875)

5161

(1807)

23787

(1535)

9717

(5796)

25433

Paid up Equity Share Capital

6184

6184

6184

6184

6184

Reserves excluding Revaluation Reserve

-

-

-

-

385070

Earnings per share(Basic & diluted)(Not annualised)-Rs *

1.24

0.83

3.85

1.57

4.11

Aggregate of Public Shareholding

- Number of Shares

400499810

400466794

400499810

400466794

400550547

- Percentage of Share holding

64.76%

64.76%

64.76%

64.76%

64.77%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

40800000

70000000

40800000

70000000

70000000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

18.72%

32.12%

18.72%

32.12%

32.13%

- Percentage of Shares (as a percentage of the total share capital of the Company)

6.60%

11.32%

6.60%

11.32%

11.32%

(b) Non Encumbered

- Number of shares

177098760

147931776

177098760

147931776

147848023

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

81.28%

67.88%

81.28%

67.88%

67.87%

- Percentage of Shares (as a percentage of the total share capital of the Company)

28.64%

23.92%

28.64%

23.92%

23.91%

 

 

Notes:

 

1 Total operating income for the quarter at Rs 1630 crores increased b y 12% as compared to the corresponding period of the previous year, reflecting improved performance in most major markets also aided by the impact of price increases in some markets.

2 Whilst commodity costs continue to remain fir m, pr of it after interest but before exceptional items f or the quarter at Rs 129 crores improved by 16% a s compared to the corresponding period of the previous year mainl y due t o improved operating performance in branded tea, coffee plantation and extraction business and lower interest costs. Resultantly, profit before tax at Rs 118 crores is higher b y 51% as compared to a corresponding period of the previous year aided by reduction in exceptional expenditure.

3 Exceptional items f or t he quarter represent s redundancy costs incurred in relation to business restructure Rs 4 cr ores, l ong term initiatives of Rs 4 crores and other expenses rel at ing to business restructure of Rs 2 crores. In the corresponding period of the previous year exceptional items consisted of translation loss on foreign currency hedges in overseas subsidiar ies of Rs 4 crores, employee separation scheme in India of Rs 20 crores, redundancy cost s in relation to business r estructure of Rs 4 crores and expenses relating to restructuring of business of Rs 4 crores.

4 Earnings per share (EP S) (basic and diluted) f or t he quarter of Rs. 1.24 is higher than Rs 0.83 reported f or the correspo nding period of the previous year mainly due to improved operating performance and impact of exceptional items. Net of t he impact of except ional items, EP S (basic and diluted) f or the quarter at Rs. 1.34 i s higher than Rs 1.15 as compared corresponding period of the previous year mainly due to improved operating performance and lower interest expense.

5 The major part of the Company' s business arise s from operations outside India and through its subsidiaries. In view of this t he Company ha s opted to publish only consolidated results f or t he period a s permitted under SE BI guidelines. The st andalone results shall be avail able on t he Company' s website a s well as on the website of t he stock exchanges where the Company's share s are list ed. The Tot al Operating Income, Net Prof it after Tax an d Earnings per share of the Holding Company's stand al one financial result s are given below:

 

Rs. in Crores

Three months ended September 30

Six months ended September 30

2011

2010

2011

2010

Total Operating Income

511

448

1031

902

Profit after Tax

50

30

215

67

Earnings per Share - Rs

0.82

0.49

3.48

1.08

Earnings per Share - Rs - excluding impact of exceptional items

0.85

0.71

1.59

1.30

 

 

 

6 The financial Results f or t he half year ended September 30, 2011 includes under Exceptional items Prof it arising out of sale of non-core investments aggregating t o Rs. 137 crores net of estimated loss on discard d of asset s Rs 4 crores, long term initiatives of Rs 4 crores, provision f or future payment under contractual obligation of Rs 20 crores, redundancy co st s incurred in relation to business re structure Rs 18 crore s, provision f or settlement of claims Rs 6 crores and other business re structure/reorganization costs of Rs 7 crores

7 Consolidated statement of Asset and Li abilities as at September 30, 2011 along with comparatives is annexed.

8 Figures f or the corresponding period of t he previous year have been regrouped / rearranged, to the extent necessary, to conform t o current period figures.

9 The aforementioned results were reviewed by the Audit Committee of t he Board on October 27, 2011 and subsequent ly taken on record by the Board of Directors at its Meeting held on October 28, 2011 The statutory auditor s of the company have conducted a limited review of these results.

 

 

Mumbai, October 28, 2011 R K Krishna Kumar

(Vice Chairman)

 

 

Unaudited Consolidated Statement of Assets and Liabilities as at September 30, 2011

 

 

Rs. in Lakhs

Particulars

As at September 2011

As at September 2010

SOURCES OF FUNDS

Shareholder's Funds

 Share Capital

6174

6164

Reserves and Surplus

434472

387735

Minority Interest

119524

110818

Loan Funds

109855

171215

Deferred Tax Liabilities

6447

6752

Total

676472

682684

APPLICATION OF FUNDS

Fixed Assets

403648

377616

Investments

60300

52865

Current Assets, Loans & Advances

Inventories

120539

102172

Sundry Debtors

62830

56212

Cash & Bank Balances

97495

157966

Other Current Assets

2825

2111

Loan and Advances

81780

74829

365469

393290

Less: Current Liabilities & Provisions

Liabilities

145667

134877

Provisions

7278

6210

152945

141087

Net Current Assets

212524

252203

Total

676472

682684

 

 

 

Unaudited Consolidated Segment wise Revenue, Results and Capital Employed, under Clause 41, of the Listing Agreement for the three months ended September 30, 2011

 

(Rs. in Lakhs)

Three months endedSeptember

Six months endedSeptember

Year EndedMarch 31st 2011

Audited

2011

2010

2011

2010

1. Segment Revenue/ Other Operating Income

a) Tea

116532

110911

222583

212120

451950

b) Coffee & Other Produce

45251

32716

84441

67079

142991

c) Others

1183

1728

2596

3915

5453

d) Unallocated

15

17

34

33

60

Total Operating Income

162981

145372

309654

283147

600454

2. Segment Results -

a) Tea

11413

9017

20341

18385

42295

b) Coffee & Other Produce

4079

5756

8550

11591

24064

b) Others

(463)

(230)

(900)

(542)

(1237)

Total

15029

14543

27991

29434

65122

ADD / (Less)

i) Interest(net)

(315)

(1438)

(367)

(2592)

(5307)

ii) Other Un-allocable items , Investment Income and Exceptional Expenditure

(2886)

(5260)

2964

(9855)

(10364)

Total Profit before Tax

11828

7845

30588

16987

49451

3. Capital Employed

a) Tea

298311

271716

298311

271716

263931

b) Coffee & Other Produce

166576

151820

166576

151820

166876

c) Others

17776

16722

17776

16722

16965

d) Unallocated including Investments

77507

64459

77507

64459

58748

Total

560170

504717

560170

504717

506520

Notes:

a. Business Segments: The internal business segmentation and the activities encompassed therein are as follows:Tea : Cultivation & manufacture of black tea and instant tea, tea buying/ blending and sale of tea in bulk or value added form.Coffee and Other Produce : Growing of coffee, pepper and other plantation crops and conversion of coffee into value added products such as roast and ground coffee & instant coffee.Others : Sale of natural Mineral Water , other minor crops and curing operations of coffee and trading of items required for coffee plantations.

b. The segment wise revenue, results, capital employed figures relate to the respective amounts directly identifiable to each of the segments.Unallocable expenditure include expenses incurred on common services at corporate level,interest and exceptional items.Unallocable income includes income from investments & exceptional items.

c. Previous period figures have been regrouped/rearranged ,to the extent necessary ,to conform to current periods.

Mumbai: October 28, 2011

R. K. Krishnakumar(Vice Chairman)

Financial Highlights

(Rs. in Crores)

Three months endedSeptember 30

Six months endedSeptember 30

Year EndedMarch 31st 2011

2011

2010

2011

2010

Total Operating Income

1629.81

1453.72

3096.54

2831.47

6004.54

Profit before Exceptionals

128.75

110.83

227.81

216.18

485.00

Exceptionals (Expenditure)/Income (net)

(10.47)

(32.38)

78.07

(46.31)

9.51

Net Profit Before Tax

118.28

78.45

305.88

169.87

494.51

Net Profit after Tax

78.28

40.37

252.25

99.29

292.04

Earnings per Share - Rs*

1.24

0.83

3.85

1.57

4.11

Earnings per Share (before Exceptionals) on Core Operations -

1.34

1.15

2.18

1.99

3.75

Dividend - Rs per share (Face Value Rs 1 per Share)

Rs. 2.00

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EVLFLFBFFFBL
Date   Source Headline
27th Jun 20235:21 pmRNSIntention to cancel listing from the official list
27th Jun 202312:20 pmRNSIntention to cancel listing from the Official List
12th May 20232:42 pmRNSNotice of AGM
26th Apr 202312:55 pmRNSGrant of fourth tranche of PSU
26th Apr 202312:42 pmRNSOutcome of Board Meeting held on April 25, 2023
26th Apr 202312:41 pmRNSFinal Results
3rd Apr 20237:00 amRNSTermination of the deposit agreements
30th Mar 20237:16 amRNSReappointment of Mr.L.Krishnakumar as ED&Group CFO
7th Feb 202310:06 amRNS3rd Quarter Results
26th Oct 20228:47 amRNSHalf-year Report
16th Aug 202210:06 amRNS1st Quarter Results
7th Jul 20227:00 amRNSAGM Statement
6th Jun 20227:00 amRNSNotice of AGM
17th May 20227:41 amRNSFinal Results
8th Feb 20229:42 amRNS3rd Quarter Results
1st Nov 20213:19 pmRNSHalf-year Report
12th Aug 202111:25 amRNS1st Quarter Results
1st Jun 20211:31 pmRNSNotice of AGM
12th May 20212:12 pmRNSFinal Results
10th Feb 202112:54 pmRNS3rd Quarter Results
19th Nov 20209:13 amRNSHalf-year Result
21st Aug 20207:00 amRNS1st Quarter Results
24th Jun 20208:00 amRNSNotice of AGM
26th May 20207:00 amRNSFinal Results
27th Feb 202012:32 pmRNSChange of Name
10th Feb 202012:22 pmRNS3rd Quarter Results
7th Nov 20197:00 amRNSHalf-year Results
6th Aug 20199:58 amRNS1st Quarter Results
26th Apr 20191:46 pmRNSAnnual Financial Report
6th Feb 20197:20 amRNS3rd Quarter Results
5th Nov 20182:15 pmRNSHalf-year Results
14th Aug 201811:18 amRNS1st Quarter Results
14th May 201811:35 amRNSFinal Results
5th Feb 201812:27 pmRNS3rd Quarter Results
16th Nov 20177:00 amRNSHalf-year Report
14th Aug 20177:00 amRNS1st Quarter Results
1st Jun 20172:07 pmRNSAnnual Financial Report
3rd Feb 20171:18 pmRNS3rd Quarter Results
30th Nov 20167:30 amRNSHalf-year Results
10th Aug 201610:46 amRNS1st Quarter Results
31st May 201611:59 amRNSAnnual Financial Report
11th Nov 201511:15 amRNSHalf Yearly Report
6th Aug 20151:43 pmRNS1st Quarter Results
28th May 20153:22 pmRNSFinal Results
30th Jan 20151:37 pmRNS3rd Quarter Results
6th Nov 20147:00 amRNSHalf Yearly Report
29th Jul 20147:12 amRNS1st Quarter Results
29th May 20147:00 amRNSFinal Results
30th Jan 20147:00 amRNS3rd Quarter Results
29th Jan 20143:31 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.