Less Ads, More Data, More Tools Register for FREE

Pin to quick picksThorpe Regulatory News (TFW)

Share Price Information for Thorpe (TFW)

Share Price is delayed by 15 minutes
Get Live Data
261.00    -1.00 (-0.38%)
Bid:
260.00
Ask:
267.00
Spread: 7.00 (2.692%)
Market Cap: £292.48m
TFW Live PriceLast checked at - London Stock Exchange

Intraday Thorpe Share Chart

Half Yearly Report

25 Mar 2009 07:00

RNS Number : 4174P
Thorpe(F.W.) PLC
25 March 2009
Β 

ο»Ώ

F W Thorpe Plc

INTERIM RESULTSΒ FOR THEΒ SIX MONTHSΒ TO 31 DECEMBER 2008

KEY POINTS:

Turnover increased byΒ 9% to Β£27.6MΒ (2007Β Β£25.3M)Β Β 

Operating profits up to Β£4.2MΒ (2007: Β£4.0M)

Profit before tax increased byΒ 5% to Β£4.8MΒ (2007:Β 4.5M)Β 

Interim dividend increased toΒ 4.1pΒ (2007: 3.9p) upΒ 5%Β 

Basic earnings per shareΒ 29.1pΒ (2007:Β 26.9p) upΒ 8%

For further information please contact:

F W Thorpe plc

Andrew Thorpe - Chairman

01527 583200

Peter MasonΒ - Joint Chief Executive and Finance Director

01527 583200

Brewin DolphinΒ LimitedΒ - Nominated Adviser

Andrew KitchingmanΒ 

Sean Wyndham-QuinΒ 

0845 270 8613

0845 270 9518

Β Β 

CHAIRMAN'S INTERIM STATEMENT

Group revenueΒ for the six months toΒ 31Β December 2008 increased 9% to Β£27.6M from Β£25.3M. Resulting profitΒ before taxationΒ has increased by 5% to Β£4.8M from Β£4.5MΒ for the equivalent period last year.

An interim dividend of 4.1p (2008: 3.9p) will be paid on 12Β May 2009Β to shareholders on the register on 17 April 2009. This is an increase of 5% on last year's corresponding dividend.

The business has been increasingly difficult to manage over the last few months of credit crisis due to the varying effects on different parts of the Group of rapid changes in the value ofΒ SterlingΒ against the Dollar and the Euro, the steep decline in retail sales, and quick realignment of commodity prices from their only recent very high peaks. The effects, as I have said, vary throughout the different companiesΒ within the Group but it is pertinent to mention that not only does the Group purchase items such as electronic components in Dollars, but it also exports a considerable amount of goods sold in Euros.

Potential order volumes will no doubt be hit by the current malaise,Β but our wide spread of product offerings and our cover of a wide variety of home and export markets have held us in good stead so far.

To update on some capital expenditure projects, Sugg Lighting are,Β at this moment,Β moving into a smaller factory, recently purchased by the Group, in Horsham which is some 9 miles from their current leased property inΒ Crawley. The process continues in putting together our carbon off-setting project and the purchase has been completed of the 215 acres of land in Monmouthshire. Negotiation of the many and varied governmental control procedures that seem to be required is underway and we are on track to plant our first trees, some plantings of which have already been 'purchased' by our customers.

In regard to the remainder of the year, one will have to keep an open mind with things so difficult to predict at present. Although the balance sheet remains strong, investment income will fall away rapidly in the 2ndΒ half of the financial year in line with the reduction in interest rates.

Andrew Thorpe

Chairman

25 March 2009

F W Thorpe PLCMerse Road

North Moons MoatRedditch

Worcs.Β 

B98 9HH

CONSOLIDATED INCOME STATEMENTΒ 

for the six months to 31 December 2008

Β 

Β 
Half yearΒ toΒ 
Half yearΒ to
Full yearΒ to
Β 
31.12.08Β 
31.12.07Β 
30.6.08Β 
Β 
(unaudited)
(unaudited)
(audited)
Β 
Β 
Β 
Β 
Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Β 
Β 
Β 
Β 
Revenue
27,564Β 
25,304Β 
51,780Β 
Β 
______Β 
______Β 
______Β 
Β 
Β 
Β 
Β 
Operating ProfitΒ 
4,163Β 
4,031Β 
10,507Β 
Β 
Β 
Β 
Β 
Finance income
591Β 
494Β 
1,213Β 
Β 
______Β 
______Β 
______Β 
Β 
Β 
Β 
Β 
ProfitΒ before income taxation
4,754Β 
4,525Β 
11,720Β 
Β 
Β 
Β 
Β 
Income taxationΒ 
(1,284)
(1,328)
(2,989)
Β 
______Β 
______Β 
______Β 
Β 
Β 
Β 
Β 
ProfitΒ for the period
3,470
3,197Β 
8,731Β 
Β 
______Β 
______Β 
______Β 
Dividend rate per share:
Β 
Β 
Β 
Interim
4.1p
3.9p
3.9p
Final
Β 
Β 
12.1p
Β 
Β 
Β 
Β 

Earnings per share for profit attributable to the equity holders of the company during the period

Β 

Earnings per share - basic
29.1p
26.9p
73.3p
-Β diluted
29.1p
26.8p
73.2p

Β 

CONSOLIDATEDΒ STATEMENT OF RECOGNISEDΒ INCOME AND EXPENSESΒ 

for the six months to 31 December 2008

Β 
Half year toΒ 
Half yearΒ to
Full yearΒ to
Β 
31.12.08Β 
31.12.07Β 
30.6.08Β 
Β 
(unaudited)
(unaudited)
(audited)
Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Β 
Β 
Β 
Β 
Profit for the period
3,470
3,197
8,731
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Actuarial lossΒ onΒ pension scheme
-Β 
-Β 
(1,624)
Movement on associated deferred tax liability relating to theΒ pensionΒ scheme
-Β 
-Β 
455Β 
Β 
Β 
Β 
Β 
Revaluation of available for sale assets
(68)
(16)
(55)
Β 
______Β 
______
______Β 
Β 
Β 
Β 
Β 
NetΒ expenseΒ recognised directly in equity
(68)
(16)
(1,224)
Β 
______Β 
______
______Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Total recognisedΒ gains and losses relating to the period
3,402Β 
3,181Β 
7,507Β 
Β 
______Β 
______
______Β 
Β 
Β 
Β 
Β 

Β 

CONSOLIDATEDΒ BALANCE SHEETΒ 

as at 31 December 2008

Β 

Β 
As atΒ 
As atΒ 
As at
Β 
31.12.08Β 
31.12.07Β 
30.6.08Β 
Β 
(unaudited)
(unaudited)
(audited)
Assets
Β£'000Β 
Β£'000Β 
Β£'000Β 
Non-Current Assets
Β 
Β 
Β 
Intangible assets
2,373Β 
2,122Β 
2,285Β 
Investment property
1,017Β 
184Β 
184Β 
Property, plant and equipment
9,517Β 
9,936Β 
9,612Β 
Available for sale financial assets
47Β 
87Β 
115Β 
Deferred tax assets
273Β 
-
276Β 
Retirement benefit surplus
-Β 
1,146Β 
-Β 
Β 
______
______
______Β 
Β 
13,227Β 
13,475Β 
12,472Β 
Current assets
Β 
Β 
Β 
Inventories
8,556Β 
7,436Β 
8,646Β 
Trade and other receivables
8,853Β 
9,451Β 
10,559Β 
Other financial assets at fair value through profit or loss
384Β 
368Β 
377Β 
Short term financial assets - deposits
14,737Β 
13,051Β 
13,332Β 
CashΒ and cash equivalents
5,999Β 
2,306Β 
6,710Β 
Β 
______
______
______Β 
Β 
38,529Β 
32,612Β 
39,624Β 
Β 
______
______
______Β 
Total Assets
51,756Β 
46,087Β 
52,096Β 
Β 
______
______
______Β 
Liabilities
Β 
Β 
Β 
Current liabilities
Β 
Β 
Β 
Trade and other payables
(5,518)
(5,574)
(7,381)
Current tax liabilities
(1,657)
(1,529)
(1,916)
Β 
______
______
______Β 
Β 
(7,175)
(7,103)
(9,297)
Β 
______
______
______Β 
Net current assets
31,354Β 
25,509Β 
30,327Β 
Β 
______
______
______Β 
Non-current liabilities
Β 
Β 
Β 
Retirement benefit deficit
(141)
-Β 
(281)
Provisions for liabilities and charges
(242)
(216)
(213)
DeferredΒ taxΒ liabilities
(670)
(964)
(640)
Β 
______
______
______Β 
Total liabilities
(8,228)
(8,283)
(10,431)Β 
Β 
______
______
______Β 
Β 
Β 
Β 
Β 
Net assets
43,528Β 
37,804Β 
41,665Β 
Β 
______
______
______Β 
Capital and Reserves attributable to equity holders of the company
Β 
Β 
Β 
IssuedΒ share capital
1,189Β 
1,191Β 
1,191Β 
Capital Redemption Reserve
137Β 
135Β 
135Β 
Share Premium account
624Β 
624Β 
624Β 
Retained earnings
41,578Β 
35,854Β 
39,715Β 
Β 
______
______
______Β 
Total equity
43,528Β 
37,804Β 
41,665Β 
Β 
______
______
______Β 

Β 

CASH FLOW STATEMENTΒ 

for the six months to 31 December 2008

Β 
Half yearΒ toΒ 
Half yearΒ to
Full yearΒ to
Β 
31.12.08Β 
31.12.07Β 
30.6.08Β 
Β 
(unaudited)
(unaudited)
(audited)
Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Cash generated from operations
Β 
Β 
Β 
Profit before income tax
4,754Β 
4,525Β 
11,720Β 
Adjustments for
Β 
Β 
Β 
- DepreciationΒ charge
505Β 
572Β 
1,085Β 
- AmortisationΒ of intangibles
416Β 
372Β 
826Β 
- Profit on disposal of property, plant and equipment
(2)
(43)
(37)
- Finance income - net
(591)
(494)
(1,213)
- Retirement benefit contributions in excess of current and past service charge
(140)
(265)
(283)
Changes in working capital
Β 
Β 
Β 
- Inventories
86Β 
1,055Β 
(155)
-Trade and other receivables
1,670Β 
110Β 
(937)
-Trade and other payables
(1,769)
(835)
1,034Β 
Β 
Β 
Β 
Β 
Β 
______Β 
______Β 
______Β 
Cash generated from operations
4,929Β 
4,997Β 
12,040Β 
Β 
Β 
Β 
Β 
Tax paid
(1,511)
(604)
(2,022)
Β 
Β 
Β 
Β 
Cash flow from investing activities
Β 
Β 
Β 
Purchase of property, plant and equipment
(470)
(419)
(749)
Proceeds of sale of property, plant and equipment
26Β 
60Β 
75Β 
Purchase of intangibles - development costs and software
(504)
(451)
(983)
Purchase of available for sale financial assets
-Β 
-Β 
(67)
Purchase of investment property
(833)
-Β 
-Β 
Property rental and similar income
33Β 
25Β 
55Β 
Dividend income
4Β 
4Β 
7Β 
Net purchase of deposits
(1,405)
(4,186)
(4,467)
Interest received
617Β 
394Β 
858Β 
Β 
______Β 
______Β 
______Β 
Net cash outflow from investing activities
(2,532)
(4,573)
(5,271)
Β 
Β 
Β 
Β 
Cash flow from financing activities
Β 
Β 
Β 
Proceeds from the issuance of ordinary shares
-Β 
18Β 
18Β 
Purchase of own shares
(100)
-Β 
-Β 
Dividends paid to company shareholders
(1,439)
(1,190)
(1,655)
Lease payments
(58)
(58)
(116)
Β 
______Β 
______Β 
______Β 
Net cash outflow from financing activities
(1,597)
(1,230)
(1,753)
Β 
Β 
Β 
Β 
NetΒ (decrease)/Β increaseΒ in cash and cash equivalents
(711)Β 
(1,410)Β 
2,994Β 
Β 
______Β 
______Β 
______Β 
Β 
Β 
Β 
Β 
Cash and cash equivalents at the beginning of the period
6,710Β 
3,716Β 
3,716Β 
in net funds
Β 
Β 
Β 
(Decrease)/increase in cash and cash equivalents
(711)Β 
(1,410)Β 
2,994Β 
Β 
______Β 
______Β 
______Β 
Β 
Β 
Β 
Β 
Cash and cash equivalents at the end of the period
5,999Β 
2,306Β 
6,710Β 
Β 
______Β 
______Β 
______Β 

Β 

Notes to the Interim Financial Statements 1. Basis of Preparation

The consolidated interimΒ financial statementsΒ for the six months to 31 December 2008Β haveΒ been preparedΒ in accordance with the recognition and measurement principles of applicable International Financial Reporting Standards (IFRS) in issue as adopted by the European Union (EU) and International Financial Reporting Standards as issued by the International Accounting Standards Board and the Alternative Investment Market (AIM) Rules for Companies.

The figuresΒ for the period to 31 December 2008 and the comparative period to 31 December 2007Β have not been audited or reviewed and are thereforeΒ disclosed as unaudited. The figures for 30 June 2008 have been extracted from the financial statements for the year to 30 June 2008, which have been delivered to the Registrar of Companies. The interim financial statements do not constitute statutory accounts within the meaning of the Companies Act 1985.

The financial statements are presented in Pounds Sterling, rounded to the nearest thousand.Β 

The interim financial statements are prepared under the historical cost convention, modified by the revaluationΒ of certain current and non-current investments at fair value through profit or loss.

The accounting policies set outΒ in the financial statements for the year ended 30 June 2008Β have been applied consistently throughout the Group during the period.Β 

Β 

Β 

Β 

2. Statement of changes in equity

Β 

Β 
Share
Share
Capital
Retained
Total
Β 
Capital
Premium
Redempt-ion
Earnings
Β 
Β 
Β 
Account
Reserve
Β 
Β 
Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Β£'000Β 
Β 
Β 
Β 
Β 
Β 
Β 
As at 1 July 2007
1,190Β 
607Β 
135Β 
33,863Β 
35,795Β 
Β 
Β 
Β 
Β 
Β 
Β 
Profit for six months to 31 Dec 07
-Β 
-Β 
-Β 
3,181Β 
3,181Β 
Proceeds from the issuance of ordinary shares
1Β 
17Β 
-Β 
-Β 
18Β 
Dividends paid to shareholders
-Β 
-Β 
-Β 
(1,190)
(1,190)
Β 
______
______
______
______
______
As at 31 December 2007
1,191Β 
624Β 
135Β 
35,854Β 
37,804Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Profit for six months to 30 June 08
-Β 
-Β 
-Β 
4,326Β 
4,326Β 
Dividends paid to shareholders
Β 
Β 
Β 
(465)
(465)
Β 
______
______
______
______
______
As at 30 June 2008
1,191Β 
624Β 
135Β 
39,715Β 
41,665Β 
Β 
Β 
Β 
Β 
Β 
Β 
Profit for six months to 31 Dec 08
-Β 
-Β 
-Β 
3,402Β 
3,402Β 
Purchase of own shares
(2)Β 
-Β 
2Β 
(100)
(100)
Dividends paid to shareholders
-Β 
-Β 
-Β 
(1,439)
(1,439)
Β 
______
______
______
______
______
As at 31 December 2008
1,189Β 
624Β 
137Β 
41,578Β 
43,528Β 
Β 
______
______
______
______
______
Β 
Β 
Β 
Β 
Β 
Β 

Β 

3. Earnings per share

The earnings per share is calculated on profit after taxation and the weighted average number of ordinary shares in issue of 11,904,863Β (2007: 11,904,394) during the period. For diluted earnings per share, the weighted average of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The adjusted weighted average number of ordinary shares is calculated at 11,927,799Β (2007: 11,928,429).

Β 

4. Purchase of own shares

OnΒ 13 October 2008Β the company purchased 20,000 of its own shares at a price of 497.5 pence per share, and cancelled with immediate effect.

Β 

5. Dividend

The interim dividend is at the rate ofΒ 4.1pΒ per share (2008: 3.9p),Β and,Β based on 11,893,559Β shares in issue at the announcement date the dividend will amount toΒ Β£488,000Β (2008:Β Β£465,000). The interim dividend will be paid on Tuesday 12Β May to shareholders on the register at the close of business onΒ 17Β April 2009Β and theΒ shares become ex-dividend onΒ 15Β April 2009.

Β 

6. Availability of interim statement

Copies of this report are being sent to shareholders and will also be available from the company's registered office or on the company's website fromΒ 9 April 2009.

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR ILFITVDISFIA
Date   Source Headline
1st Jul 202611:19 amRNSTransaction in Own Shares
30th Jun 202612:47 pmRNSTransaction in Own Shares
22nd Jun 202610:22 amRNSTransaction in Own Shares
7th May 202610:24 amRNSTransaction in Own Shares
6th May 20269:45 amRNSTransaction in Own Shares
7th Apr 202610:22 amRNSTransaction in Own Shares
30th Mar 20267:00 amRNSTransaction in Own Shares
18th Mar 202610:09 amRNSTransaction in Own Shares
5th Mar 20267:00 amRNSInterim Results
7th Jan 20262:51 pmRNSHolding(s) in Company
24th Dec 20259:09 amRNSTransaction in Own Shares
24th Dec 20259:09 amRNSTransaction in Own Shares
23rd Dec 20258:51 amRNSTransaction in Own Shares
23rd Dec 20258:51 amRNSTransaction in Own Shares
26th Nov 20259:04 amRNSPDMR Dealing
21st Nov 202511:13 amRNSResult of AGM
20th Nov 20253:15 pmRNSAGM Statement
20th Oct 20256:14 pmRNSHolding(s) in Company
20th Oct 202510:26 amRNSTransaction in Own Shares
9th Oct 202510:19 amRNSTransaction in Own Shares
8th Oct 202510:07 amRNSTransaction in Own Shares
3rd Oct 20257:00 amRNSFinal Results
18th Jun 20254:40 pmRNSTransaction in Own Shares
30th May 202511:12 amRNSTransaction in Own Shares
23rd Apr 20259:45 amRNSTransaction in Own Shares
7th Apr 20258:20 amRNSTransaction in Own Shares
2nd Apr 20259:01 amRNSTransaction in Own Shares
1st Apr 20258:42 amRNSTransaction in Own Shares
27th Mar 20258:07 amRNSTransaction in Own Shares
21st Mar 20258:55 amRNSTransaction in Own Shares
20th Mar 20257:00 amRNSTransaction in Own Shares
6th Mar 20257:00 amRNSInterim Results
3rd Dec 202410:00 amRNSGrant of Options
22nd Nov 20243:36 pmRNSResult of AGM
21st Nov 20243:15 pmRNSAGM Statement
30th Oct 20243:25 pmRNSPDMR Dealing
3rd Oct 20247:00 amRNSFinal Results
15th Jul 20244:30 pmRNSExercise of Options, Treasury Shares and TVR
1st Jul 20244:46 pmRNSExercise of Options, Treasury Shares and TVR
31st May 202410:30 amRNSGrant of Options
31st May 202410:00 amRNSExercise of Options, Treasury Shares and TVR
23rd May 202410:00 amRNSDirectorate Changes
23rd Apr 20244:25 pmRNSPDMR & PCA Dealing
23rd Apr 202412:30 pmRNSResult of General Meeting
22nd Mar 202412:30 pmRNSNotice of GM
14th Mar 20247:00 amRNSInterim Results
16th Jan 202410:00 amRNSDirectorate Change
11th Dec 202310:00 amRNSExercise of Options, Treasury Shares and TVR
16th Nov 20235:21 pmRNSResult of AGM
16th Nov 20233:15 pmRNSAGM Statement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.