Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSynergia Energy Regulatory News (SYN)

Share Price Information for Synergia Energy (SYN)

Share Price is delayed by 15 minutes
Get Live Data
0.0105    0.00 (0.00%)
Bid:
0.009
Ask:
0.012
Spread: 0.003 (33.333%)
Market Cap: £1.64m
SYN Live PriceLast checked at - London Stock Exchange

Intraday Synergia Energy Share Chart

Interim Results

1 Dec 2008 07:00

RNS Number : 2269J
Plastics Capital PLC
01 December 2008
Β 

ο»Ώ

For immediateΒ Release 01Β December 2008

Plastics CapitalΒ plc

Interim Results for six months endedΒ 30 September 2008

Plastics CapitalΒ plc (AIM:Β PLA;Β "Plastics Capital"Β the "Company"Β or the "Group") the consolidator ofΒ nicheΒ plastics products manufacturers, today announces itsΒ interim results for the six months ended 30 September 2008.Β 

The financial information has been prepared using International Financial Reporting Standards as adopted by the EU ("IFRS").

Financial highlights

Six months

endedΒ 30 September 2008**

Β£000

Six months

endedΒ 30 September 2007

Β£000

% Change

Revenue

15,622

8,911

+75%

Gross Profit

5,973

4,024

+48%

EBITDA excluding exceptionals

2,651

1,434

+85%

Profit before tax*

1,545

704

+119%

Profit after tax*

1,413

666

+112%

Adjusted EPS*Β 

5.3p

2.5p***

+112%

*Β Excluding amortisation,Β exceptionals,Β unrealised foreign exchangeΒ &Β derivativeΒ gains/losses

**Β AΒ reconciliation to theΒ consolidated income statementΒ is shown in noteΒ 2

*** Based on 26.90mΒ shares currentlyΒ in issue

Operational highlights

ExcellentΒ growth driven byΒ theΒ successful acquisitions strategy;

StrongΒ export focus underpins the Group's performance;

GoodΒ contribution fromΒ theΒ most recent acquisition,Β PalaganΒ Limited,Β which isΒ in line with expectations;Β 

New production facility inΒ ThailandΒ completed and operational forΒ theΒ second halfΒ of theΒ year;Β 

SolidΒ performanceΒ from all businessesΒ across the GroupΒ despiteΒ challenging market conditions due toΒ global economic slowdown.

Commenting on these results,Β Faisal Rahmatallah,Β ExecutiveΒ Chairman, said:

"These interim results demonstrateΒ goodΒ progress over the last twelve months. We can anticipateΒ furtherΒ growth from recent initiatives likeΒ Thailand,Β and fromΒ our high level ofΒ exports, which are benefiting fromΒ Sterling's recent weakness. We are pleased with the success of our acquisitions strategy and althoughΒ completing acquisitions in the current climate is challenging,Β as conditions improve, we are confident thatΒ good opportunities will beΒ available.Β The Board is confident thatΒ performance forΒ the full year willΒ demonstrateΒ theΒ solidΒ progressΒ beingΒ made."

Plastics CapitalΒ plc Tel: 020 7326 8423

Faisal Rahmatallah,Β ExecutiveΒ Chairman

Nick Ball, Finance Director

Cenkos Securities Tel: 020 7397 8900

Stephen Keys

Beth McKiernanΒ 

Buchanan Communications Tel: 020 7466 5000

Richard Darby

Christian Goodbody

Notes to Editors

Plastics Capital successfully floated onΒ AIMΒ on 3 December 2007 and undertook a share for share exchange to acquire Plastics Capital Trading LimitedΒ andΒ its subsidiary undertakings on 6Β December 2007.Β 

Plastics Capital is a consolidator of plastics products manufacturers focused on proprietary products for niche markets. The Group has five factories in theΒ UK, oneΒ inΒ ThailandΒ and sales offices in theΒ USAΒ andΒ Japan. Approximately 50Β per centΒ of sales are exported toΒ over 70Β countries worldwide. Production is concentrated in theΒ UKΒ where significant engineering know-how and automation underpins the Group's competitiveness. The Group hasΒ approximatelyΒ 310 employees.Β 

Further information can be found onΒ www.plasticscapital.com

Β Β CHAIRMAN'S STATEMENT

Introduction

WeΒ are pleased to present ourΒ interim results for the six months endedΒ 30 September 2008. Plastics CapitalΒ was incorporated on 2 October 2007 by Plastics Capital Trading Limited as a vehicle to float onΒ AIMΒ and to acquire in a share for share exchange on 6 December 2007, Plastics Capital Trading Limited and its subsidiary undertakings in theΒ UK,Β JapanΒ and theΒ USA.

The comparableΒ financial informationΒ forΒ the sixΒ months to September 2007, asΒ presented,Β represents the consolidated results and financial position of Plastics Capital Trading Limited andΒ itsΒ subsidiaries for the six month period to 30 September 2007.

AllΒ financial information has been prepared using International Financial Reporting Standards as adopted by the EU ("IFRS").

Financial Review

Overall performance isΒ broadlyΒ in line with expectations.

Compared to the same period last year, theΒ Group has:Β 

increasedΒ revenueΒ byΒ 75% to Β£15.6Β million;

increased earnings before interest, tax, depreciation and amortisation (EBITDA) andΒ exceptional items byΒ 85% to Β£2.7Β million;Β and

increased profit after tax, excluding amortisation, by 119%, to Β£1.5Β million.

RevenueΒ and earnings have increasedΒ primarily as a result of acquisitions,Β whichΒ have contributed significantlyΒ withΒ a full six months impact fromΒ bothΒ Channel Matrix Limited, acquired in August 2007, and also six months impact from Palagan Limited, acquired in March 2008.Β Organic growth hasΒ againΒ been strongest in ourΒ Rotating Parts Division, whereΒ sales toΒ South East AsiaΒ have grown and sterling's weaknessΒ relative to the dollar and yenΒ has been favourable in the period in question. We have achieved organic growth inΒ our otherΒ businesses, albeitΒ relatively modest,Β withΒ growth inΒ volumes somewhatΒ affected by the adverse economic conditions.

Significant DevelopmentsΒ 

At the end of this period, weΒ officially opened our new factory inΒ Thailand. It has been set up to produceΒ plastic bearings with injection moulding, assembly and toolmaking activities. Management, both expat and local, and employees have been recruited, inducted and trained as necessary for our technologyΒ andΒ method of operation. The project has been completed within budget and withinΒ nineΒ months from initial approval, which is an excellent achievement. The factory inΒ ThailandΒ will enable us to provide superior serviceΒ toΒ our customers inΒ South East AsiaΒ as well as bringingΒ cost advantagesΒ moreΒ generally.

Significant developments to our management structure have been made during this period. We have appointed two newΒ Managing Directors, John Nichols atΒ BNL, our bearings business, and Dave Kavanagh atΒ Bell, our hose mandrel business. These appointments have enabled the former Managing Directors of these operations, Neil Partlett andΒ Jeremy ClarkeΒ to move into Divisional Director roles, where they have the responsibility for strategic development of the businesses under theirΒ stewardship. This structureΒ improvesΒ the Group'sΒ management capacity for further growth by acquisition, which is always a prime consideration.

Raw Materials

The period under review has seen upward pressure on raw material input costs, which in some cases has been significant. Although oil prices have been a factor,Β the main cause of polymer price inflation is the balance of supply and demandΒ forΒ each type of polymer, and some were out of balance during the first half of the year. ManagementΒ have endeavoured, through working with customers and re-engineering product specifications where possible,Β to minimise the adverse impact of this on our results for the half year.Β Β Polymer priceΒ inflation appears to have now subsided and as a result we feel any further adverse impact for the full year will be limited.

Currency Volatility

AtΒ theΒ end of theΒ six monthΒ reporting period thereΒ was exceptionalΒ currency volatility;Β in particular sterling hasΒ nowΒ weakened against the dollarΒ and yenΒ by someΒ 20-25%, this on top ofΒ weaknessΒ against the euro at the end of the prior financial period. AsΒ we export roughly 50% of what we produce, sterling's weakness is helpful to theΒ Group's trading in the long run.Β 

In order to have predictability in the shortΒ toΒ medium term, ourΒ policy has been to hedge as much as reasonably possible. For the current financial year we are substantially hedged and this has led to some realised losses on forward contractsΒ for the period in question,Β as well as some unrealised losses both on unexpired forwards and on the translation of our foreign currency denominated debt. It should be remembered that thisΒ has arisenΒ after many years of sterling strength, when the Group's hedging policy has led to gains.

For the full year there are likely to be significant lossesΒ arising from our hedges, counteracting the gains we have made and will continue to make at the trading level.Β Β The extent of these lossesΒ is difficult to predict as currency marketsΒ remainΒ very volatile. Given sterling's likely weakness for the foreseeableΒ futureΒ and the extreme volatility experienced in currency markets at the moment, our hedging policy is under review and may be altered for future years.

Finance

Our total debt has increased marginally during the period, due to capital expenditure forΒ Thailand, final payments for the Palagan acquisition and sterling's weakness causing ourΒ foreign currency loans toΒ increase when translated into sterling; these unusual factors have slightly exceededΒ repayments madeΒ in the period.

Working capital management has been a focus. Significant stock reductionsΒ have beenΒ achieved across the GroupΒ during the half year. DebtorsΒ are continuously monitored, even more so in the current economic climateΒ andΒ the vast majority of these have always and will continue to be insured for credit.

Given the conditions in the credit markets,Β it is important to noteΒ that the redemption profile of our debt is favourable with no refinancing requirement until 2012.

Current trading and future prospectsΒ 

Current trading isΒ challenging, with the adverse volume trend apparent in the first six months continuing. The difficult globalΒ economic conditionsΒ that existed in the first half of the year up toΒ 30Β September became even more acute as we entered the second half. It is unwise to believe that our business will be unaffected by thisΒ in the near term. LookingΒ forwardΒ into 2009-10, the Group's export focus should be very beneficial to performance given sterling's likely weakness and, in particular, its return to more normal levels against the US dollar.

Across the Group, considerableΒ work isΒ currentlyΒ going into key business improvement programmes including, inter alia,Β product development, distributor management,Β productivity improvement, andΒ quality. The Board wishes to extendΒ its sincere thanks to all theΒ Group's employees; we have had the full and unequivocal support of our employees in all aspects ofΒ the Group's development.Β Β The benefit of theseΒ improvementΒ programmes will most likely be seen as we move into the next financial year.Β 

Overall,Β our businessesΒ remainΒ highly profitable,Β demonstratingΒ strong cash flows and very good market and competitive positions.Β Β We areΒ confident that the GroupΒ will emerge from theΒ currentΒ adverse global economic environmentΒ inΒ anΒ even strongerΒ position.

Faisal Rahmatallah

ExecutiveΒ Chairman

Β Β Plastics CapitalΒ plcΒ 

ConsolidatedΒ IncomeΒ StatementsΒ 

Note

Unaudited

SixΒ months ended 30 September 2008

Unaudited

Restated

Six months endedΒ 30 September 2007

Audited

YearΒ 

ended 31 March

2008

Β£000

Β£000

Β£000

Revenue

3

15,622

8,911

20,452

Cost of salesΒ pre-exceptionals

(9,599)

(4,887)

(11,026)

Exceptionals

4

(50)

-

(725)

Cost of sales

(9,649)

(4,887)

(11,751)

Gross profit

5,973

4,024

8,701

Total other operating income

-

206

323

Distribution expenses

(511)

(504)

(1,009)

Administrative expensesΒ before restructuring costs:

(3,812)

(2,696)

(6,112)

Exceptionals

4

(290)

(516)

(438)

Total administrative expenses

(4,102)

(3,212)

(6,550)

Operating profit

1,360

514

1,465

Financial income

60

89

16

Financial expensesΒ pre-exceptionals

5

(777)

(558)

(1,227)

Exceptionals

5

(321)

-

(3,123)

Financial expenses

(1,098)

(558)

(4,350)

Net financing costs

(1,038)

(469)

(4,334)

Profit/(Loss) beforeΒ tax

322

45

(2,869)

Taxation

6

(132)

(38)

552

Profit/(Loss)Β for the yearΒ from continuing operations

190

7

(2,317)

Discontinued operations

-

(180)

(821)

Profit/(Loss)Β for theΒ period

190

(173)

(3,138)

Attributable to:

Equity holders of the parent

190

(163)

(3,144)

Minority interestΒ 

-

(10)

6

Profit/(Loss)Β for theΒ period

190

(173)

(3,138)

Earnings per shareΒ (from continuing operations)

Basic

8

0.7p

0.1p

(14.4)p

Diluted

8

0.7p

0.1p

(14.4)p

Β Β Plastics CapitalΒ plc

Statements of Recognised Income and ExpensesΒ 

Unaudited

Six months ended 30 SeptemberΒ 2008

Unaudited

Six months

endedΒ 30 SeptemberΒ 2007

Audited

YearΒ 

ended 31

March

2008

Β£000

Β£000

Β£000

Foreign exchange translation differences

99

13

124

Net income recognised directly in equity

99

13

124

Profit/(loss)Β for the year

190

(173)

(3,138)

Total recognised income and expenseΒ 

289

(160)

(3,014)

Total recognised income and expense for the period is attributable to:

Equity holders of the parent

289

(150)

(3,020)

Minority interest

-

(10)

6

289

(160)

(3,014)

Β Β Plastics CapitalΒ plcΒ 

ConsolidatedΒ BalanceΒ Sheets

Unaudited

As atΒ 

30

September

2008

Unaudited

Restated

As atΒ 

30

September

2007

Audited

As atΒ 

31Β 

March

2008

Β£000

Β£000

Β£000

Non-current assets

Property, plant and equipment

6,007

2,826

5,095

Investments

33

-

33

Intangible assets

25,161

20,320

25,444

31,201

23,146

30,572

Current assets

Inventories

3,412

2,801

3,510

Trade and other receivables

7,596

5,888

7,561

Cash and cash equivalents

1,599

510

1,708

12,607

9,199

12,779

Total assets

43,808

32,345

43,351

Current liabilities

Interest-bearing loans and borrowings

3,729

1,480

2,123

Trade and other payables

4,381

3,261

5,616

Corporation tax liabilityΒ 

(151)

150

45

7,959

4,891

7,784

Non-current liabilities

Interest-bearing loansΒ and borrowings

15,857

19,483

15,867

Other financial liabilities

326

-

323

Deferred tax liabilities

2,165

2,181

2,165

18,348

21,664

18,355

Total liabilities

26,307

26,555

26,139

Net assets

17,501

5,790

17,212

EquityΒ attributable to equity holders of the parentΒ 

Share capital

9

269

269

269

Share premium

9

13,868

13,868

13,868

Reverse acquisition reserve

9

2,640

(12,718)

2,640

Translation reserve

9

42

(168)

(57)

Retained earnings

9

682

3,496

492

17,501

4,747

17,212

MinorityΒ interestΒ 

-

1,043

-

Total equityΒ 

17,501

5,790

17,212

Plastics CapitalΒ plc

ConsolidatedΒ CashΒ FlowΒ Statements

Unaudited

Six months

ended

30 September

2008

Unaudited

Six months

ended

30 September

2007

Audited

Year

ended

31Β 

March

2008Β 

Β£000

Β£000

Β£000

Cash flows from operating activitiesΒ afterΒ tax

Profit/(loss)Β for theΒ period

190

(173)

(3,138)

Adjustments for:

Depreciation, amortisation and impairment

951

444

1,335

FinancialΒ income

(60)

(90)

(16)

FinancialΒ expense

1,098

558

4,350

Gain on disposal ofΒ PPE

-

-

21

Equity settled share based payment expenses

-

-

7

Income tax expense/(income)

132

13

(552)

2,311

752

2,007

Operating profit before changes in working capital and provisions

(Increase)Β in trade and other receivables

(35)

(75)

(29)

(Increase)/decreaseΒ inΒ inventories

98

(8)

(223)

(Decrease)Β in trade and other payables

(991)

(320)

(1,288)

Cash generated from operations

1,383

349

467

Interest paid

(826)

(274)

(1,229)

IncomeΒ taxΒ paid

(330)

-

(151)

Net cash from operating activities

227

75

(913)

Cash flows from investing activities

Acquisition of subsidiary, net of cash acquired

(602)

(10,946)

(15,710)

Acquisition of property, plant and equipment

(1,303)

(629)

(2,695)

Interest received

60

4

16

Proceeds from disposal ofΒ PPE

-

-

122

Net cash from investing activities

(1,845)

(11,571)

(18,267)

Cash flows from financing activities

Proceeds/(fees)Β from the issue of share capital

(455)

-

14,485

Purchase of own shares

-

-

(30)

Proceeds from new loan

569

17,171

24,950

Drawdown on invoice discounting/overdraftΒ facility

1,608

(6,160)

-

Repayment of borrowings

(213)

-

(19,512)

Net cash from financing activities

1,509

11,011

19,893

(Decrease)/increaseΒ in cash and cash equivalents

(109)

(485)

713

Cash and cash equivalents at 1Β April

1,708

995

995

Cash and cash equivalents at 30 SeptemberΒ 

and 31Β March

1,599

510

1,708

Β 

1 Basis of preparation and accounting policies

Basis of Preparation

Plastics CapitalΒ plcΒ ("The Company") was incorporated on 2 October 2007 by Plastics Capital Trading Limited as a vehicle to float on AIM and to acquire in a share for share exchange Plastics Capital Trading Limited. Plastics Capital Trading Limited is a private limited company incorporated inΒ EnglandΒ andΒ Wales, with subsidiary undertakings in theΒ UK,Β JapanΒ and theΒ USA.

The interim financial information presented in this statement represents the consolidated results and financial position ofΒ the Company andΒ itsΒ subsidiariesΒ for the six month period to 30 September 2008 andΒ Plastics Capital Trading Limited andΒ itsΒ subsidiaries for the six month period to 30Β September 2007. However the Company's capital reserves presented in theΒ Group balance sheet are those of the Company in all years and not Plastics Capital Trading Limited. The intention ofΒ thisΒ reverse acquisition accounting is to present theΒ Group as always having existed as in accordance with IFRS 3. The financial information has been prepared using International Financial Reporting Standards as adopted by the EU ("IFRS"). Comparatives included for the year ended 31 March 2008Β are audited.Β 

The comparative figures for the financial year ended 31Β March 2008 are not the Company's statutory accounts for that financial year.Β Β Those accounts have been reported on by the Company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.

The interim financial information has been prepared on the basis of the recognition and measurement requirements of adopted IFRSs as at 30 September 2008Β that are effective (or available for early adoption) as at 31 March 2009.Β Β Based on these adopted IFRSs, the directors have applied the accounting policies, as set out below, which they expect to applyΒ to theΒ annual IFRS financial statements for theΒ yearΒ ending 31 March 2009.

Β 

However, the adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the period ending 31 March 2009Β are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for that annual period will be determined finally only when the annual financial statements are prepared for the period endingΒ 31 March 2009.

Restatement of Accounts

The interim accounts for the six month period endedΒ 30 September 2007Β have been restated for:Β 

discontinued operations as disclosed in the annual accounts for the year endedΒ 31 March 2008; and

reverse acquisitionΒ accounting arising on the flotationΒ onΒ AIMΒ andΒ the acquisitionΒ in a share for share exchangeΒ ofΒ Plastics Capital Trading Limited.

Accounting policies

The accounting policies applied to the Interim Results for six months ended 30 September 2008Β are consistent with those of the Company's annual accounts for the year ended 31 March 2008.

Β Β 2 Reconciliation ofΒ financial highlights table to theΒ consolidated income statement

Unaudited

Six months to

30 SeptemberΒ 

2008

Unaudited

Restated

Six months to

30 SeptemberΒ 

2007

Β£000

Β£000

Operating profit

1,360

514

Add back:Β Depreciation

392

271

Add back:Β Amortisation

559

339

Exceptionals

Add back: Restructuring costs

340

516

Add back: Negative goodwill credit

-

(206)

EBITDA before exceptionals

2,651

1,434

Depreciation

(392)

(271)

Interest

(714)

(459)

PBTΒ before exceptionals,Β amortisation, unrealised foreign exchange & derivative (gains)/losses

1,545

704

Taxation

(132)

(38)

PAT before exceptionals,Β amortisation, unrealised foreign exchange & derivative (gains)/lossesΒ 

1,413

666

Number of shares in issue

26,875,032

26,875,032

Adjusted EPS

5.3p

2.5p

3 Segment information

Continuing Operations

InjectionΒ Moulding

Proprietary

Extrusion

Unallocated

Elimination

Consolidation

Unaudited

SixΒ monthsΒ to

30 September

2008

Unaudited

SixΒ monthsΒ toΒ 

30 September

2008

Unaudited

SixΒ monthsΒ toΒ 

30 September

2008

Unaudited

SixΒ monthsΒ to

30 September

2008

Unaudited

SixΒ monthsΒ toΒ 

30Β September

2008

Β£000

Β£000

Β£000

Β£000

Β£000

Revenue

External sales

6,018

9,604

-

-

15,622

Group management chargesΒ 

-

-

922

(922)

-

Total revenue

6,018

9,604

-

-

15,622

Operating profit

579

845

495

(559)

1,360

Segment assets

12,249

37,838

29,238

(35,517)

43,808

Segment liabilities

5,332

7,825

17,636

(4,486)

26,307

Net assets

6,917

30,013

11,602

(31,031)

17,501

Capital expenditure

1,075

504

-

1,579

1,579

Amortisation

230

330

-

-

559

Depreciation

157

232

3

-

392

Β Β 3 Segment informationΒ (continued)

Continuing Operations

InjectionΒ Moulding

Proprietary

Extrusion

Unallocated

Elimination

Consolidation

Unaudited

SixΒ monthsΒ to

30 September

Unaudited

SixΒ monthsΒ toΒ 

30 September

Unaudited

SixΒ monthsΒ toΒ 

30 September

Unaudited

SixΒ monthsΒ to

30 September

Unaudited

SixΒ monthsΒ toΒ 

30Β September

2007

2007

2007

2007

2007

Β£000

Β£000

Β£000

Β£000

Β£000

Revenue

External sales

6,094

2,817

-

-

8,911

Group management charges

-

-

606

(606)

-

Total revenue

6,094

2,817

-

-

8,911

Operating profit

(14)

423

444

(339)

514

Segment assets

10,462

25,808

22,564

(28,017)

30,817

Segment liabilities

4,399

3,409

22,411

(5,049)

25,170

Net assets

6,063

22,399

153

(22,968)

5,647

Capital Expenditure

1,595

9,238

1

-

10,834

Amortisation

201

138

-

-

339

Depreciation

219

89

3

-

311

Continuing Operations

InjectionΒ Moulding

Proprietary

Extrusion

Unallocated

Elimination

Consolidation

Audited

Year to

31 March

Audited

Year to

31 March

Audited

Year to

31 March

Audited

Year to

31 March

Audited

Year to

31 March

2008

2008

2008

2008

2008

Β£000

Β£000

Β£000

Β£000

Β£000

Revenue

External sales

12,514

7,938

-

-

20,452

Group management charges

-

-

1,514

(1,514)

-

Total revenue

12,514

7,938

-

-

20,452

Operating profit

536

1,125

643

(839)

1,465

Segment assets

10,335

33,265

28,897

(30,561)

41,936

Segment liabilities

4,860

7,837

16,455

(4,981)

24,171

Net assets

5,475

25,428

12,442

(25,580)

17,765

Capital Expenditure

2,461

15,599

1,565

-

19,625

Amortisation

460

389

-

-

849

Depreciation

281

138

6

-

425

3 Segment informationΒ (continued)

The Group's secondary reporting format for reporting segment information is geographic segments:

External revenue by location of customers

Total assets by location of assets

Capital expenditure by location of assets

Unaudited

Audited

Unaudited

Audited

Unaudited

Audited

6Β mnth

to 30Β 

Sept

2008

Β£000

6 mnth

to 30

Sept

2007

Β£000

Year

ended

31 Mar

2008

Β£000

6Β mnth

to 30

Sept

2008

Β£000

6 mnth

to 30

Sept

2007

Β£000

Year

ended

31 Mar

2008

Β£000

6 mnthΒ to 30 Sept

2008

Β£000

6 mnth

to 30

Sept

2007

Β£000

Year

ended

31 Mar

2008

Β£000

United Kingdom

7,244

3,165

6,445

41,025

30,635

41,424

731

11,082

20,258

Europe

2,945

1,808

5,232

45

163

-

-

-

-

USA

1,573

2,236

4,503

714

953

887

-

-

-

Asia

1,909

1,445

3,158

2,024

594

1,040

848

-

16

Rest of the World

1,951

1,495

3,266

-

-

-

-

-

-

15,622

10,149

22,604

43,808

32,345

43,351

1,579

11,082

20,274

4 Exceptionals

Exceptional costs incurred in the period relate to the:

Restructuring following the transfer of the matrix business fromΒ Mulberry Plastics LimitedΒ to C&T Matrix Limited; andΒ 

Set up costs associated with the new BNL Thailand factory.

5 Financial expenses

Unaudited

Six months to

30 September

2008

Β£000

Unaudited

Restated

Six months to

30 September

2007

Β£000

Audited

Year to

31 March

2008

Β£000

Bank interest

774

379

679

Loan note interest

-

170

225

Losses on derivatives used to manage interest rate and foreign exchange risk

3

9

323

Financial expenses

777

558

1,227

Net foreign exchange loss

321

-

1,397

Premiums on redemption of loans

-

-

1,726

Exceptional items - financialΒ expenses

321

-

3,123

Β Β 6 Taxation

The taxation charge is calculated by applying the directors'Β best estimate of the annual tax rate for the profit/(loss)Β for the period.

7 Dividends

The directors do not recommend the payment of an interim dividendΒ (30 SeptemberΒ 2007: nil).

8 Earnings per share

Unaudited

Six months to

30 SeptemberΒ 

2008

Unaudited

Restated

Six months to

30 SeptemberΒ 

2007

Audited

Year to

31 MarchΒ 

2008

Β£000

Β£000

Β£000

Numerator

Profit/(loss) for the period from continuing operations

190

7

(2,317)

Profit/(loss) for the period from discontinued operations

-

(180)

(821)

Profit/(loss) for the period

190

(173)

(3,138)

Denominator

Weighted average number of shares used in basic EPS

26,862,516

10,650,000

16,050,000

Effect of employee share options

134,076

125,775

142,441

Weighted average number of shares used in diluted EPS

26,996,592

10,775,775

16,192,441

Basic earnings per shareΒ from continuing operations

0.7p

0.1p

(14.4)p

Diluted earnings per shareΒ from continuing operations

0.7p

0.1p

(14.4)p

Basic earnings per share from discontinued operations

n/a

(1.7)p

(5.1)p

Diluted earnings per share from discontinued operations

n/a

(1.7)p

(5.1)p

Basic earnings per share (total)

0.7p

(1.6)p

(19.6)p

Diluted earnings per share (total)

0.7p

(1.6)p

(19.6)p

Β Β 9 Capital and reserves

Share

capital

Share

premium

Translation reserve

ReverseΒ 

Acquisition

reserve

Retained

earnings

Total

Minority

Interest

Total

equity

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Balance at 31 March 2007

269

13,868

(181)

(12,718)

3,650

4,888

1,053

5,941

Total recognised income and expense for the year

-

-

13

-

(154)

(141)

(10)

(151)

Balance atΒ 30 September 2007

269

13,868

(168)

(12,718)

3,496

4,747

1,043

5,790

Total recognised income and expense for the year

-

-

111

-

(2,990)

(2,879)

16

(2,863)

Equity-settled share based payment transactions

-

-

-

-

16

16

-

16

Purchase of own shares

-

-

-

-

(30)

(30)

-

(30)

Purchase of minority interests

-

-

-

-

-

-

(1,059)

(1,059)

Impact of issue of new shares (Plastics Capital Trading Limited)

-

-

-

1,328

-

1,328

-

1,328

Proceeds from listing

-

-

-

14,030

-

14,030

-

14,030

Balance at 31 March 2008

269

13,868

(57)

2,640

492

17,212

-

17,212

Total recognised income and expense for the year

-

-

99

-

190

289

-

289

Balance at 30 SeptemberΒ 2008

269

13,868

42

2,640

682

17,501

-

17,501

Reverse acquisition

On 6 December 2007, the Company acquired in a share for share exchange the whole of the ordinary share capital of Plastics Capital Trading Limited.Β Β The reverse acquisition reserve arises on the accounting for the share for share exchange.Β Β Reverse acquisition accounting requires that Plastics Capital Trading Limited is treated as the acquirer and the Company the acquiree.Β Β A reverse acquisition reserve arises which represents the difference between the issued equity instruments of Plastics Capital Trading Limited immediately before the share for share exchange and the equity instruments of the Company along with the shares issued to effect the share for share exchange.

The intention of reverse acquisition accounting is to present the Group as having always existed except that the capital reserves presented in the Group balance sheet are those of the Company in all years and not Plastics Capital Trading Limited.Β 

10 Accounts

CopiesΒ of theΒ interimΒ accountsΒ may be obtained from the Company Secretary at the Registered Office of the Company: StΒ Mary's House,Β 42 Vicarage Crescent,Β London,Β SW11 3LD.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR QVLFLVFBEFBD
Date   Source Headline
27th May 20267:00 amRNSCambay PSC Update
12th May 20267:00 amRNSAppointment of Non-Executive Director
5th May 20267:00 amRNSCambay PSC and Board Changes
7th Apr 20267:00 amRNS$0.7m loan agreement
26th Mar 20267:00 amRNSInterim Report for the Half-Year Ended 31 Dec 2025
6th Mar 20261:52 pmRNSCambay PSC Production Update - Correction
6th Mar 20267:00 amRNSCambay PSC Production Update
9th Feb 20261:29 pmRNSCambay PSC Sale Agreement Update
22nd Jan 20267:00 amRNSCambay PSC Update
29th Dec 202511:22 amRNSResults of General Meeting
29th Dec 202511:22 amRNSResults of General Meeting
3rd Dec 20253:40 pmRNSCambay PSC Sale FAQs / Cambay PSC Update
1st Dec 202511:15 amRNSProposed Sale, cancellation of admission, & GM
1st Dec 202510:48 amRNSResults of Annual General Meeting
1st Dec 20257:00 amRNSCambay PSC SPA Signature / Cambay PSC Update
17th Nov 20259:30 amRNSCambay PSC Update
10th Nov 20251:00 pmRNSCambay PSC Update
4th Nov 20259:44 amRNSCambay PSC Update
3rd Nov 20257:00 amRNSAGM – Notice of Meeting
29th Oct 20257:00 amRNSCambay PSC Update
20th Oct 20257:00 amRNSCambay PSC Update
7th Oct 20257:00 amRNSAudited Annual Report for Year Ended 30 June 2025
16th Sep 20257:00 amRNSCambay PSC Update
27th Aug 20257:00 amRNSCambay PSC Update
4th Aug 20257:00 amRNSCambay PSC Update
21st Jul 202510:15 amRNSTR-1 Standard form notification of major holdings
8th Jul 20257:01 amRNSCambay PSC Work Program Update
8th Jul 20257:00 amRNSCorrection - Proposed Sale of Cambay PSC
4th Jul 202511:32 amRNSProposed Sale of Cambay PSC to Selan Exploration
24th Jun 202510:08 amRNSTR-1: Standard form notification of major holdings
10th Jun 20257:00 amRNSChange of Nominated Advisor
2nd Jun 20257:53 amRNSCambay PSC Update
4th Apr 202510:11 amRNSCambay PSC Update
14th Mar 20251:50 pmRNSHolding(s) in Company
13th Mar 20257:00 amRNSInterim Financial Report
24th Feb 20257:00 amRNS£750,000 Fundraise
10th Feb 20257:00 amRNSOperations Update
4th Feb 20257:00 amRNSAppointment of Executive Director
10th Jan 20257:00 amRNSChange of Joint Broker
19th Dec 20247:00 amRNSCambay Workover Update
5th Dec 20249:45 amRNSHolding(s) in Company
28th Nov 20244:00 pmRNSMedway Hub Camelot CCS Project Update
22nd Nov 20241:01 pmRNSResults of Annual General Meeting
20th Nov 20247:00 amRNSOption Exercise, Placing Update and TVR
8th Nov 20247:00 amRNSCambay Operational Update
5th Nov 20247:00 amRNSOperational Update, Equity Issue and TVR
30th Oct 20241:00 pmRNSIssue of Options
24th Oct 20247:00 amRNSAGM - Notice of Meeting
23rd Oct 202410:37 amRNSChange of Directors
14th Oct 20247:00 amRNSCambay Work Program Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.