Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSutton Harbour Holdings Regulatory News (SUH)

Share Price Information for Sutton Harbour Holdings (SUH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 11.00
Bid: 10.00
Ask: 12.00
Change: 0.00 (0.00%)
Spread: 2.00 (20.00%)
Open: 11.00
High: 11.00
Low: 11.00
Prev. Close: 11.00
SUH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

4 Dec 2013 07:00

RNS Number : 6233U
Sutton Harbour Holdings PLC
04 December 2013
 



4 December 2013

Sutton Harbour Holdings plc

Interim results for the six month period to 30 September 2013

 

Sutton Harbour Holdings plc ("Sutton Harbour", "the Company"), the AIM listed marine and waterfront regeneration specialist, announces its interim results for the six month period to 30 September 2013. 

 

Financial Highlights

 

· Profit before tax of £0.526m (2012: loss before tax £2.751m);

· Adjusted* profit before tax £0.123m (2012: £0.481m);

· Net assets of £38.846m (31 March 2013: £36.562m);

· Net assets per share 40.3p (31 March 2013: 38.0p);

· Net debt £20.154m (31 March 2013: £17.355m).

 

*Excluding fair value adjustments and impairment of assets

 

Operational Highlights

 

· Appointed Graham Miller as Chairman;

· Marine and car park businesses have performed well;

· Opened the new King Point Marina to berth holders;

· Planning process for new uses on the former airport site is proceeding as part of an ultimate realisation strategy;

· Submitted plans for 'The Boardwalk' scheme at Sutton Harbour;

· Negotiated a new facility with existing bankers with funding committed until June 2016.

 

Graham Miller, Chairman, commented:

 

"The Company is committed to its focus on marine operations, waterfront regeneration and destination activities, and during the first half year has made advances in each of these areas. Achievement of full year results expectations will be dependent on the conclusion of certain transactions which are currently under negotiation. The Company is concentrating its resources on its existing operations and the new King Point Marina to increase asset value and to achieve income growth. Active consideration is being given to funding options required for any new development opportunities.

 

The Company's restructuring of its business activities over recent years has reduced complexity, increased visibility for investors and improved the overall risk profile. This transformation has enabled the Company to manage the impact of a long economic downturn in the market whilst continuing to invest in the region and contributing significantly to the local and regional economy. The board has greatly valued the support of shareholders, bankers and all its stakeholders during this transitional period."

 

For further information, please contact:

 

 

Sutton Harbour Holdings plc

Jason Schofield - Chief Executive

Natasha Gadsdon - Finance Director

 

01752 204186

Arden Partners

Richard Day

 

020 7614 5917

Newgate Threadneedle

Graham Herring

Adam Lloyd

Robyn McConnachie

020 7653 9850

 

 

Chairman and Chief Executive's statement

 

During the first half year, the Company has continued to make steady progress:

· the marine and car park businesses have performed well;

· the Company has opened the new King Point Marina to berth holders;

· the planning process for new uses on the former airport site is proceeding as part of an ultimate realisation strategy;

· the Company has submitted plans for 'The Boardwalk' scheme at Sutton Harbour; and,

· the Company negotiated a new facility with existing bankers with funding committed until June 2016, as previously reported.

 

The interim accounts as at 30 September 2013 incorporate the results of an independent external valuation of the investment and owner occupied property portfolio as at that date undertaken by Jones Lang LaSalle. The change in valuer has enabled valuation of the portfolio to be undertaken by a single firm to ensure uniformity of approach. The valuation result has given rise to an increase in the net asset value per share from 38.0p to 40.3p, and reflects a general improvement in market sentiment and quality of the asset base. The King Point Marina asset has been valued at cost as it was not complete at the half year reporting date although it is now open for business.

 

Following the launch of the King Point Marina at the Southampton Boat Show and subsequent targeted marketing and open day events, we are pleased to report a good level of activity with 35 berths already sold and an encouraging level of enquiries for the new season which starts on 1 April 2014.

 

The marine activities based at Sutton Harbour maintained good progress, with the marinas enjoying a strong summer visitor season and the fish market trading well, albeit that the second half year is typically the stronger fisheries season.

 

The Company is working in accordance with its lease obligations and entitlements at the former airport site to achieve best value through alternative use. This would facilitate reduction of debt and allow resources to be focused on new opportunities in and around Sutton Harbour as part of the destination initiative. The 113 acre (45.7ha) former airport site is capable of accommodating retail, residential, employment and other facilities which would result in significant economic and social benefits for Plymouth.

 

As part of the destination framework for Sutton Harbour to develop underutilised sites within the area, the Company has re-submitted an application for 'The Boardwalk', a scheme at Sutton Harbour which will provide approximately 16,000 sq ft (1,487m2) in four principal units, and awaits a committee decision which is anticipated during the early part of the New Year. As the Harbour further evolves as a regional and national destination, the Company recognises the need to balance uses which appeal to different target audiences. The Boardwalk development specifically encourages and addresses demand for quality family orientated dining, and will significantly improve pedestrian access from the west to the north of the Harbour. Strong interest has already been received from national operators.

 

During the period, two restaurant tenants on the north side of the Harbour have ceased trading, equating to 5,290 sq ft (492m2), and a further 3,500 sq ft (325m2) of quality office space has become available for marketing. Although conversion from initial occupier interest to committed tenancy remains slow, overall, the vacancy rate for the first half year in respect of investment properties has moved slightly from 14.8% to 14.6%, with two new office lettings, one restaurant assignment and a new open air organic fast food outlet having been achieved in the period. Reducing voids continues to be a priority and the Company is actively marketing for new tenants targeting professional services, dining and other quality occupiers to build on the success of recent lettings. As at 30 September 2013 the net initial yield on the investment property portfolio was 9.07% compared to 9.12% at 31 March 2013. Regeneration profits remain variable from period to period and no sales of development inventory were recorded in the first half year.

 

The Company continues to maintain tight control on overhead costs and the slight increase compared to the comparative period in the first six months reflects the bank fees following the facility renewal and costs of engaging a new valuer at the interim stage.

 

Results and Financial Position

The Company achieved a profit before tax of £0.526m (2012: loss before tax £2.751m). Excluding fair value adjustments and impairment of assets, adjusted profit before tax for the period was £0.123m (2012: adjusted profit before tax £0.481m).

 

The property asset valuation as at 30 September 2013 resulted in a net valuation surplus of £2.699m, split as a £0.403m surplus on the investment property portfolio and £2.296m surplus on the owner occupied portfolio, compared against the valuation as at 31 March 2013.

 

As expected, the net debt position increased during the first half year end to £20.154m, up from £17.355m at 31 March 2013, with £1.822m of the increase arising from the programmed expenditure on the King Point Marina development. Gearing at 30 September 2013 was 51.9% (31 March 2013: 47.5%). The Company has sufficient headroom within its facilities to support its existing operations.

 

The provision for deferred tax has increased during the period reflecting adjustment for the provision in connection with the former airport site asset.

 

The Company's net assets at 30 September 2013 were £38.846m (31 March 2013: £36.562m) expressed as 40.3p per share (31 March 2013: 38.0p per share).

 

The board is not recommending an interim dividend (2012: nil) and retains the view that realisation of development inventory and consequent reduction in debt levels is a major factor in determining resumption of dividend payments.

 

Board Changes

After six years as Chairman, and eight years on the Board, Michael Knight stepped down on 20 September 2013 and was succeeded by Graham Miller. On behalf of the board and Company colleagues we wish to thank Michael for his unstinting commitment and support through a difficult transitionary period for the Company.

 

Summary and Outlook

The Company is committed to its focus on marine operations, waterfront regeneration and destination activities, and during the first half year has made advances in each of these areas. Achievement of full year results expectations will be dependent on the conclusion of certain transactions which are currently under negotiation. The Company is concentrating its resources on its existing operations and the new King Point Marina to increase asset value and to achieve income growth. Active consideration is being given to funding options required for any new development opportunities.

 

The Company's restructuring of its business activities over recent years has reduced complexity, increased visibility for investors and improved the overall risk profile. This transformation has enabled the Company to manage the impact of a long economic downturn in the market whilst continuing to invest in the region and contributing significantly to the local and regional economy. The board has greatly valued the support of shareholders, bankers and all its stakeholders during this transitional period.

 

 

 

 

Graham S Miller Jason W H Schofield

Chairman Chief Executive

 

 

 

 

 

Consolidated Income Statement

 

 

 

 

Note

6 months to

30 September

2013

(unaudited)

£000

6 months to

30 September

2012

(unaudited)

£000

Year Ended

31 March

2013

(audited)

£000

Revenue

3

3,709

3,925

7,039

Cost of sales before impairment of assets

(2,491)

(2,433)

(4,319)

Impairment of assets

-

(639)

(978)

Cost of Sales

(2,491)

(3,072)

(5,297)

Gross Profit

1,218

853

1,742

Administrative expenses before fair value adjustment on investment property

 

(698)

 

(665)

 

(1,329)

Fair value adjustment on investment property

8

403

(2,593)

(3,426)

Administrative Expenses

(295)

(3,258)

(4,755)

 

Operating profit/(loss)

 

3

 

923

 

(2,405)

 

(3,013)

Other gains and losses

4

-

77

69

Financial income

1

5

6

Financial expense

(398)

(428)

(741)

Net financing costs

(397)

(423)

(735)

Profit/(loss) before tax from continuing operations

526

(2,751)

(3,679)

Taxation on (profit)/loss from continuing operations

5

(508)

449

830

Profit/(loss) for the period

18

(2,302)

(2,849)

Basic earnings/(loss) per share

7

0.00p

(2.39)p

(2.96)p

Diluted earnings/(loss) per share

7

0.00p

(2.39)p

(2.96)p

 

Consolidated Statement of Comprehensive Income

6 months to

30 September

2013

(unaudited)

£000

6 months to

30 September

2012

(unaudited)

£000

Year Ended

31 March

2013

(audited)

£000

Profit/(loss) for the period

18

(2,302)

(2,849)

Other comprehensive (expense)/income

Continuing operations:

Revaluation of property, plant and equipment

2,296

(2,312)

(2,593)

Deferred taxation on income and expenses recognised directly in the consolidated statement of comprehensive income

 

-

 

-

 

374

Effective portion of changes in fair value of cash flow hedges

(30)

8

127

Total other comprehensive (expense)/income

2,266

(2,304)

(2,092)

Total comprehensive expense for the period attributable to equity shareholders

 

2,284

 

(4,606)

 

(4,941)

 

Consolidated Balance Sheet

 

 

 

 

 

Note

As at

30 September

2013

(unaudited)

£000

As at

30 September

2012

(unaudited)

£000

As at

31 March

2013

(audited)

£000

Non-current assets

Property, plant and equipment

8

27,723

27,616

23,916

Investment property

8

15,656

18,197

15,221

43,379

45,813

39,137

Current assets

Inventories

19,600

12,225

19,459

Trade and other receivables

1,381

1,119

1,092

Cash and cash equivalents

9

246

193

495

Tax recoverable

-

37

-

21,227

13,574

21,046

Total assets

64,606

59,387

60,183

Current liabilities

Other interest-bearing loans and borrowings

-

2,000

17,850

Trade and other payables

1,142

775

1,426

Deferred income

821

808

1,353

Provisions for other liabilities and charges

10

-

119

100

Derivative financial instruments

-

-

182

1,963

3,702

20,911

Non-current liabilities

Other interest-bearing loans and borrowings

20,400

15,000

-

Deferred government grants

693

678

696

Deferred tax liabilities

2,492

2,805

2,014

Derivative financial instruments

212

301

-

23,797

18,784

2,710

Total liabilities

25,760

22,486

23,621

Net assets

38,846

36,901

36,562

Issued capital and reserves attributable to owners of the parent

Share capital

16,069

16,069

16,069

Share premium

5,368

5,368

5,368

Other reserves

14,511

12,407

12,245

Retained earnings

2,898

3,057

2,880

Total equity

38,846

36,901

36,562

 

 

Consolidated Statement of Changes in Equity

 

 

Share capital

Share premium

Revaluation reserve

Merger reserve

Hedging reserve

Retained earnings

TOTAL

 

----------Other Reserves----------

£000

£000

£000

£000

£000

£000

£000

 

 

Balance at 1 April 2012

16,069

5,368

11,149

3,871

(309)

5,355

41,503

 

Comprehensive income/(expense)

 

Loss for the period

-

-

-

-

-

(2,302)

(2,302)

 

Other comprehensive income/(expense)

 

Revaluation of property, plant and equipment

 

-

 

-

 

(2,312)

 

-

 

-

 

-

 

(2,312)

 

Effective portion of changes in fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

8

 

-

 

8

 

Total other comprehensive income/(expense) - period ended 30 September 2012

 

 

-

 

 

-

 

 

(2,312)

 

 

-

 

 

8

 

 

-

 

 

(2,304)

 

Total comprehensive income/(expense) - period ended 30 September 2012

 

-

 

-

 

(2,312)

 

-

 

8

 

(2,302)

 

(4,606)

 

Transactions with owners

 

Share-based payments - value of employee services

 

-

 

-

 

-

 

-

 

-

 

4

 

4

 

Transactions with owners

-

-

-

-

-

4

4

 

As at 30 September 2012

16,069

5,368

8,837

3,871

(301)

3,057

36,901

 

Comprehensive income

 

Loss for the period

-

-

-

-

-

(547)

(547)

 

Other comprehensive income/(expense)

 

Revaluation of property, plant and equipment

 

-

 

-

 

(281)

 

-

 

-

 

-

 

(281)

 

Deferred taxation on revaluation of property, plant and equipment

 

-

 

-

 

-

 

-

 

-

 

374

 

374

 

Effective portion of changes in fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

119

 

-

 

119

 

Total other comprehensive income/(expense) - period ended 31 March 2012

 

-

 

-

 

(281)

 

-

 

119

 

374

 

212

 

Total comprehensive income/(expense) - period ended 31 March 2012

 

-

 

-

 

(281)

 

-

 

119

 

(173)

 

(335)

 

Transaction with owners

 

Proceeds from issue of shares net of costs

-

-

-

-

-

-

-

 

Share-based payments - value of employee services

 

-

 

-

 

-

 

-

 

-

 

(4)

 

(4)

 

Transactions with owners

-

-

-

-

-

 

As at 31 March 2013

16,069

5,368

8,556

3,871

(182)

2,880

36,562

 

Comprehensive income/(expense)

 

Loss for the period

-

-

-

-

-

18

18

 

Other comprehensive income/(expense)

 

Revaluation of property, plant and equipment

-

-

2,296

-

-

-

2,296

 

Effective portion of changes in fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(30)

 

-

 

(30)

 

Total other comprehensive income/(expense) - period ended 30 September 2013

 

 

-

 

 

-

 

 

2,296

 

 

-

 

 

(30)

 

 

-

 

 

2,266

 

Total comprehensive income/(expense) - period ended 30 September 2013

 

-

 

-

 

2,296

 

-

 

(30)

 

18

 

2,284

 

Transactions with owners

 

Share-based payments - value of employee services

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Transactions with owners

-

-

-

-

-

-

-

 

As at 30 September 2013

16,069

5,368

10,852

3,871

(212)

2,898

38,846

 

Consolidated Cash Flow Statement

 

Note

6 months to

30 September

2013

(unaudited)

£000

6 months to

30 September

2012

(unaudited)

£000

Year Ended

31 March

2013

(audited)

£000

 

Cash (used in)/generated from continuing operating activities

 

 

11

 

 

(294)

 

 

(934)

 

 

62

Cash (used in)/generated from total operating activities

 

(294)

 

(934)

 

62

 

Tax received

 

-

 

201

 

201

Net cash (used in)/generated from operating activities

 

(294)

 

(733)

 

263

Cash flows from investing activities

Proceeds from sale of property, plant and equipment

-

111

113

Proceeds from sale of shares in associate

-

120

120

Expenditure on investment property

(32)

(37)

(51)

Expenditure on property, plant and equipment

(2,122)

(51)

(1,121)

Interest received

-

6

6

Net cash (used in)/generated from investing activities

 

(2,154)

 

149

 

(933)

Cash flows from financing activities

Interest paid

(351)

(381)

(843)

Loan drawdowns/(repayment of borrowings)

2,550

(1,350)

(500)

Net cash generated from/(used in) financing activities

 

2,199

 

(1,731)

 

(1,343)

 

Net decrease in cash and cash equivalents

 

(249)

 

(2,315)

 

(2,013)

 

Cash and cash equivalents at beginning of period

 

495

 

2,508

 

2,508

 

Cash and cash equivalents at end of period

 

9

 

246

 

193

 

495

 

 

Notes to Interim Report

 

1. General information

 

This consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2013 were approved by the Board of Directors on 19 June 2013 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain any statement under section 498 of the Companies Act 2006.

 

Copies of the Group's financial statements are available from the Company's registered office, Tin Quay House, Sutton Harbour, Plymouth, PL4 0RA and on the Company's website www.sutton-harbour.co.uk.

 

This consolidated interim financial information has not been audited.

 

 

2. Basis of preparation

 

The consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 March 2013, which have been prepared in accordance with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretation Committee (IFRIC) interpretations as endorsed by the European Union, and those parts of the Companies Acts 2006 as applicable to companies reporting under IFRS.

 

Accounting policies

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 March 2013, as described in those annual financial statements.

Adoption of new International Financial Reporting Standards

The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year beginning 1 April 2013, but are not currently relevant for the Group:

 

IFRS 10 Consolidated Financial Statements: * 1 January 2014

IFRS 12 Disclosure of Interests in Other Entities: * 1 January 2014

IFRS 13 Fair Value Measurement: * 1 January 2013

IAS 27 Separate Financial Statements: * 1 January 2014

IAS 28 Investments in Associates and Joint Ventures: * 1 January 2014

Disclosures-Offsetting Financial Assets and Financial Liabilities (Amendments to IFRS 7): * 1 January 2013

Annual Improvements to IFRSs (2009-2011 Cycle): * 1 January 2013

Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance (Amendments to IFRS 10, IFRS 11 and IFRS 12): * 1 January 2013

Offsetting Financial Assets and Financial Liabilities (Amendments to IAS 32): * 1 January 2014

IFRS 9 Financial Instruments: * 1 January 2015

 

* Mandatory effective date is periods commencing on or after

 

Accounting estimates and judgements

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

There have been no significant changes to estimates and judgements since the signing of the financial statements for the year ended 31 March 2013.

3. Segment information

 

Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions.

The Board of Directors considers the business from an operational perspective as the Group has only one geographical segment, with all operations being carried out in the United Kingdom.

The Board of Directors considers the performance of the operating segments using operating profit. The segment information provided to the Board of Directors for the reportable segments for the period ended 30 September 2012 is as follows:

 

6 months to 30 September 2013

6 months to 30 September

2012

12 months to 31 March

2013

(unaudited)

(unaudited)

(audited)

£000

£000

£000

External revenue:

Marine

2,713

2,594

4,758

Real estate

996

988

1,938

Regeneration

-

343

343

Total external revenue = total revenue

3,709

3,925

7,039

Segment operating profit/(loss):

Marine

715

678

1,348

Real estate prior to fair value adjustment of investment property

 

503

 

565

 

1,034

Impairment of assets dedicated to leases

-

-

(176)

Impairment of property assets

-

-

(164)

503

565

694

Fair value adjustment of investment property

403

(2,593)

(3,426)

Real estate after fair value adjustment of investment property and impairment of assets dedicated to leases

906

(2,028)

(2,732)

Regeneration prior to impairment of inventories

-

249

338

Impairment of inventories

-

(639)

(638)

Regeneration after impairment of inventories

(390)

(300)

1,621

(1,740)

(1,684)

Unallocated expenses:

Administrative expenses

(698)

(665)

(1,329)

Group operating (loss)/profit

923

(2,405)

(3,013)

Profit on sale of shares in associate

-

77

-

Financial income

-

5

6

Financial expense

(397)

(428)

(741)

Other gains and losses

-

-

69

Taxation

(508)

449

830

Profit/(loss) for the period

18

(2,302)

(2,849)

Assets and liabilities

Segment assets:

Marine

24,644

20,690

21,373

Real estate

19,531

19,251

18,417

Regeneration

19,562

18,598

19,529

Total segment assets

63,737

58,539

59,319

Unallocated assets: Property plant & equipment

Trade & other receivables

Cash & cash equivalents

Tax receivable

190

433

246

-

333

285

193

37

129

240

495

-

Total assets

64,606

59,387

60,183

 

Segment liabilities:

Marine

985

911

1,487

Real estate

1,157

490

1,682

Regeneration

232

821

234

Total segment liabilities

2,374

2,222

3,403

Unallocated liabilities: Bank overdraft & borrowings

Trade & other payables

Financial Derivatives

Tax payable

20,400

253

212

29

17,000

158

301

-

17,850

172

182

-

Deferred tax liabilities

2,492

2,805

2,014

Total liabilities

25,760

22,486

23,621

 

Unallocated assets included in total assets and unallocated liabilities included in total liabilities are not split between segments as these items are centrally managed.

 

 

4. Disposal of shares in associate

 

In April 2012 Sutton Harbour Holdings plc completed the sale transaction of its interest in Express Lift Investments Limited for £503,000. This included repayment of loan notes of £320,000, interest on the loan notes of £63,000 and payment for the shares of £120,000. This resulted in a profit before tax on disposal of £77,000.

 

 

5. Taxation

 

The Company has applied an effective tax rate of 23% (2012: 24%) based on management's best estimate of the tax rate expected for the full financial year. Additionally, a release of a deferred tax provision in the 31 March 2013 accounts has been reversed in the period.

 

 

6. Dividends

 

The Board of Directors do not propose an interim dividend (2012: nil).

 

 

7. Earnings per share

 

6 months to

30 September

2013

(unaudited)

pence

6 months to

30 September

2012

(unaudited)

pence

Year Ended

31 March

2013

(audited)

pence

Continuing operations

Basic earnings/(loss) per share

0.00p

(2.39)p

(2.96)p

Diluted (loss)/earnings per share

0.00p*

(2.39)p*

(2.96)p*

 

Basic Earnings per Share:

Basic earnings per share have been calculated using the profit for the period of £18,000 (2012: loss £2,302,000, year ended 31 March 2013 loss £2,849,000). The average number of ordinary shares in issue, excluding those options granted under the SAYE scheme, of 96,277,086 (2012: 96,277,086; year ended 31 March 2013: 96,277,086) has been used in our calculation.

 

Diluted Earnings per Share:

Diluted earnings per share uses an average number of 96,277,086 (2012: 96,380,937; year ended 31 March 2013: 96,277,086) ordinary shares in issue, and takes account of the outstanding options under the SAYE scheme in accordance with IAS 33 'Earnings per share'.

 

* For the 6 months ended 30 September 2013, the year ended 31 March 2013, and the 6 months ended 30 September 2012, there is no adjustment for the effect of all dilutive potential ordinary shares because the exercise prices of the options are greater than the average market price of the shares during the year.

 

8. Property valuation

Freehold land and buildings and investment property have been independently valued by Jones Lang LaSalle as at 30 September 2013, in accordance with the Practice Statements in the Valuations Standards (The Red Book) published by the Royal Institution of Chartered Surveyors.

 

A further valuation will be commissioned for our entire portfolio for the year ending 31 March 2014, as in previous years.

9. Cash and cash equivalents

As at

30 September 2013

(unaudited)

£000

As at

30 September 2012

(unaudited)

£000

As at

31 March 2013

(audited)

£000

Cash and cash equivalents per balance sheet and cash flow statement

246

193

495

 

 

10. Provisions

 

Provision

£000

Balance at 1 April 2012

832

Provisions used during the period

(713)

Balance at 30 September 2012

119

Provisions used during the period

518

Provisions written back during the period

(537)

Balance at 31 March 2013

100

Provisions used during the period

(100)

Balance at 30 September 2013

-

 

The provision related to airport works required to be carried out which were a condition of the planning consent for development on surplus airport land.

 

11. Cash flow statements

 

6 months to

30 September 2013

(unaudited)

£000

6 months to

30 September 2012

(unaudited)

£000

Year Ended

31 March 2013

(audited)

£000

Cash flows from operating activities

 

(Loss)/profit for the period

18

(2,302)

(2,849)

Adjustments for:

Taxation

508

(449)

(830)

Financial income

-

(6)

(6)

Financial expense

351

428

741

Fair value adjustments on investment property

(403)

2,593

3,426

Depreciation and amortisation

23

53

68

Amortisation of grants

(2)

(24)

(5)

Impairment of development property

-

639

978

Loss on sale of property, plant and equipment

3

12

28

Gain on disposal of interest in associate

-

(77)

(77)

Equity settled share-based payment expenses

-

4

-

Cash generated from operations before changes in working capital and provisions

 

498

 

871

 

1,474

Increase in inventories

(141)

(148)

(410)

(Increase)/decrease in trade and other receivables

(289)

481

507

Decrease in trade and other payables

270

(890)

(788)

(Decrease)/increase in deferred income

(532)

(535)

11

(Decrease)/increase in provisions

(100)

(713)

(732)

Cash (used in)/generated from operations

(294)

(934)

62

 

 

12. Capital Commitments

 

The Company has entered into agreements to construct a new marina together with shoreside facilities in the Millbay area of Plymouth and is committed to further costs of £1.440m.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KXLFBXLFXFBL
Date   Source Headline
3rd Apr 202411:30 amRNSFormer Plymouth City Airport Update
27th Mar 20247:00 amRNSFormer Plymouth City Airport Update
8th Mar 20247:00 amRNSLoan Facilities and Related Party Loan
9th Feb 20243:34 pmRNSFurther re Former Plymouth City Airport
2nd Feb 20247:00 amRNSFormer Plymouth City Airport Update
25th Jan 20243:50 pmRNSPress Statement on Plymouth City Airport
14th Dec 20237:00 amRNSInterim Results
26th Oct 20237:00 amRNSUpdate on Bank Loan
12th Oct 202312:09 pmRNSResult of General Meeting
29th Sep 20237:00 amRNSBank Loan Update and Notice of General Meeting
22nd Sep 20237:00 amRNSSale of Harbour Arch Quay Apartment and RPT
13th Sep 20232:27 pmRNSAnnual General Meeting Results
13th Sep 20239:36 amRNSAGM Statement
1st Aug 20237:00 amRNSResults for the year ended 31 March 2023
4th May 20237:00 amRNSSubscription to raise £2.9m and Trading Update
27th Mar 20231:00 pmRNSLoan Facilities and Related Party Transaction
6th Mar 20234:09 pmRNSRelated Party Transaction
16th Dec 20227:00 amRNSInterim Results and Related Party Transaction
14th Sep 202212:32 pmRNSAnnual General Meeting Results
14th Sep 20229:05 amRNSAnnual General Meeting Statement
25th Jul 20227:00 amRNSCompletion of Nominated Adviser Due Diligence
20th Jul 20227:00 amRNSResults for the year ended 31 March 2022
31st May 202212:00 pmRNSChange of Broker
16th May 20227:00 amRNSTrading Update
27th Apr 20224:30 pmRNSAppointment of Nominated Adviser
27th Apr 20227:00 amRNSLoan Facilities
6th Dec 20211:18 pmRNSInterim Results
27th Sep 202111:58 amRNSResult of AGM
27th Sep 202111:41 amRNSAnnual General Meeting Statement
5th Aug 20217:00 amRNSDirector/PDMR purchase of shares
30th Jul 202110:15 amRNSResult of General Meeting
30th Jul 20217:00 amRNSResult of Open Offer
6th Jul 20217:09 amRNSOpen Offer and Notice of General Meeting
6th Jul 20217:00 amRNSResults for the year ended 31 March 2021
29th Apr 20212:27 pmRNSCompany Update
5th Feb 20212:56 pmRNSDirector/PDMR Shareholding
23rd Dec 20201:00 pmRNSDirector/PDMR Shareholding
21st Dec 202010:18 amRNSSite Acquisition
4th Dec 20207:00 amRNSInterim Results
10th Sep 202012:58 pmRNSResult of AGM
9th Sep 20209:30 amRNSAnnual General Meeting Statement
7th Jul 20202:26 pmRNSFinal results for the year ended 31 March 2020
26th May 20207:00 amRNSRevised Bank Facility
27th Mar 20207:00 amRNSCompany Update
10th Mar 20202:06 pmRNSChange of Auditor
20th Jan 20203:55 pmRNSDirector/PDMR Shareholding
4th Dec 20197:00 amRNSHalf-year Report
28th Oct 20197:00 amRNSDirector Appointment
2nd Oct 20193:08 pmRNSDirector/PDMR Shareholding
4th Sep 20194:33 pmRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.