The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksStellar Diamonds Regulatory News (STEL)

  • There is currently no data for STEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

29 Mar 2016 07:00

RNS Number : 2700T
Stellar Diamonds PLC
29 March 2016
 

 

 

 

 

 

 

NOT FOR DISTRIBUTION IN THE UNITED STATES OR FOR DISSEMINATION TO US NEWS WIRE SERVICES.

 

29 March 2016

AIM: STEL

Stellar Diamonds plc

("Stellar" or the "Company")

 

Interim Results for the six months to 31 December 2015

 

Stellar Diamonds plc, the AIM listed (AIM: STEL) diamond development company focused on West Africa, announces its unaudited interim results for the six months to 31 December 2015.

 

Operational and Financial Highlights during the period:

o Cash, diamonds held for sale and other inventories of US$0.7m at period end

o US$2.4m of funding brought in through the issue of a Convertible Loan and placing of shares, predominately through new strategic funding partner Deutsche Balaton

o Repayment of Yorkville loan in full

o Administrative costs further reduced to US$0.65m from US$0.91m in the 6 months to December 2014 (29% reduction) and US$1.44m for the 12 months to June 2015 (10% reduction for 6 month equivalent)

o Mining licence application submitted for Tongo Kimberlite Dyke-1 Project in November 2015 and making good progress

o Continued progress of the trial mining process at the Baoulé Kimberlite Pipe Project

 

Post period-end Highlights

· Baoulé Kimberlite Pipe Project, Guinea ("Baoulé"):

o Diamond sale in March 2016 realising approximately US$0.3 million taking total revenues to date from diamond sales to approximately US$1 million

o Gem diamonds of high quality achieving prices of up to US$6,800 per carat

o Trial mining continues and has yielded over 9,300 carats to date

o Largest stone of 55 carats, though of low quality, indicates large stone potential of pipe

o 100,000 tonne bulk sample now 73% completed

 

· Tongo Kimberlite Dyke-1 Project, Sierra Leone ("Tongo"):

o Good progress made on Mining Licence application

o Environmental Impact Assessment approved

o Estimated project NPV of US$53m and IRR of 31%, however; the weakening of South African Rand and lowering of diesel price has significantly enhanced current project economics

 

· Financial Highlights

o Equity raising of £0.6m before expenses (conditional on Admission)

 

Stellar Diamonds Chief Executive Karl Smithson commented, "During the six months reporting period Stellar has continued to achieve good progress at the advanced Tongo and Baoulé projects.

 

"At Tongo the application for the mining licence over the 1.45 million carat Dyke-1 resource was submitted in November 2015, after we had compiled all necessary technical and financial information in support of the application. The first stages of the approval process have been completed and we now await the recommendation of the Minerals Advisory Board (MAB) to the Minister of Mines. We have also prepared and submitted our environmental impact assessment study to the Environmental Protection Agency (EPA) and this was recently approved in February of this year. We will now engage with the EPA to determine an appropriate licence fee in order to receive our environmental licence which will enable the mining licence to be granted, subject to the MAB and Ministerial approval.

 

"Trial mining has continued at the 5 hectare Baoulé pipe where we are now 73% of the way through our stated 100,000 tonne bulk sample. The diamond grade remains at the expected 13cpht at a +1.25mm cut off and diamonds of up to 55 carats in size have been yielded, which confirms that the pipe is a source of large diamonds. We sold two diamond parcels in the first half of 2015, realising over US$700,000 in revenues, and a third sale was recently completed post reporting period which generated a further US$300,000 in revenues, bringing total revenues to US$1 million. From the sales conducted we have realised high values for single stones of up to US$6,800 per carat, which demonstrates the high quality of some of the diamonds in the deposit. At the end of the trial mining period we intend to establish a maiden diamond resource for the pipe with a target of 3 million carats based on current diamond grade and modelled tonnages."

 

Chairman's Statement

During difficult resource market conditions, Stellar's focus has rightly remained on the key projects of Tongo and Baoulé which offer the most direct routes to enabling Stellar to become a significant diamond producing company. This has been achieved under very challenging circumstances on the ground during the Ebola outbreak which, I am pleased to report, is totally eradicated from Sierra Leone and with only a few recent sporadic cases in remote areas of Guinea that signify the end of the outbreak there. As Chairman, I am proud of what our Company achieved in its commitment to educate and protect its staff and nearby local communities during this period, often at great personal risk.

 

Tongo Project, Sierra Leone

Last calendar year we managed to complete all the necessary resource, mine plan and financial modelling requirements for the 1.45 million carat resource at Dyke-1 in the form of an independent Preliminary Economic Assessment (PEA). Armed with this information we were then able to submit the mining licence application which is being given due consideration by the Government authorities. This, to my knowledge, will be the first mining licence application in Sierra Leone since the onset of the Ebola crisis.

 

The resource at Tongo is high grade (120cpht) and of high diamond value (US$270/ct) which offers an attractive in-situ value of over US$300 per tonne of rock. This is what drives the attractive margin and returns, as evidenced in our PEA where an NPV of US$53 million and IRR of 31% (at a 10% discount rate) were calculated in H1 2015. However, if we adjust the model for today's South African Rand to US Dollar exchange rate, and the current diesel price in Sierra Leone, the project returns jump to an NPV of US$68.9 million and IRR of 41%.

 

As I have previously written, there is further resource potential at Tongo from three as yet undrilled, high-grade kimberlites next to Dyke-1. Subject to available finance we will aim to drill Dyke-4 and bring it into resource with a target of 500,000 carats that can contribute to the 1.45 million carat resource at Dyke-1 as we commence production.

 

We are now turning our attention to potential and appropriate sources of funding for the Tongo mine. A total capital requirement (including working capital for the project) is calculated to be around US$25 million which will enable both the surface and underground mining operation to be brought on stream. We will provide further details on this in due course.

 

Baoulé Project, Guinea

We resumed trial mining late in the report period after a prolonged rainy season. Our objective remains to mine and process 100,000 tonnes from the 5 hectare pipe, with an approximate equal amount being from the east and west lobes so as to be able to compare results.

 

We are currently 73% of the way though this sample, having mined 46,500 tonnes from the east lobe and 26,000 tonnes from the west lobe. Processing of this material has yielded over 9,300 carats at an average run of mine (diluted) grade of 12.7 carats per hundred tonnes at a +1.25mm cut off. The largest stone recovered so far is a low quality 55 carat diamond but this does demonstrate the pipe has large diamonds. Notable gem stones up to 13 carats in size have been yielded with some achieving high rough selling prices of up to US$6,800 per carat (for a 10 carat fancy yellow stone).

 

Three diamond sales have been concluded in Antwerp which have realised US$1 million in revenues. The average prices received for each sale have been highly variable due to the different mix of product and also the volatility in the rough diamond market experienced over the past 12 months.

 

Based on current production levels of approximately 1,000 carats per month, the trial mining exercise is mostly a cash neutral exercise which is an efficient way to conduct what is essentially an evaluation and resource building exercise. We expect the trial mining component of the process to be completed before the next rainy season (circa. July) and thereafter we will establish maiden resource statement for the Baoulé pipe. In-house modelling of previous drilling over the pipe suggests a target of over 22 million tonnes to a depth of 300m. At an average target grade of 12.7cpht, this would suggest a diamond resource in the region of 3 million carats.

 

Corporate

In November we were delighted to welcome Deutsche Balaton, a German based investment company, as a significant shareholder and funding partner. Deutsche Balaton invested approximately US$2.4m into Stellar through a convertible loan and a direct equity investment, and at the same time we undertook a capital reorganisation through a 1 for 50 consolidation of our ordinary shares. We hope to work closely with Deutsche Balaton over the coming months as we fund and develop the Tongo mine into production.

 

We were also pleased to welcome Hansjörg Plaggemars onto the Board of Stellar as the appointed representative of Deutsche Balaton. However, as part of our efforts to rationalise our corporate costs we have streamlined the Board and Dr. Markus Elsasser and Liviu Meran, both representatives of significant shareholders, stepped down from their non-executive director positions. I would like to thank them both on behalf of the Board for their contribution to Stellar and we will continue to work closely with them as key shareholders as we move forward on our strategy of becoming a diamond producing company. Also in November we undertook a capital reorganization through a 1 for 50 consolidation of our ordinary shares.

 

As in previous periods we have continued to look for ways of reducing our corporate and general administrative cost overheads and I am pleased to report that this has again resulted in a significant reduction of these costs.

 

Diamond Market

The rough diamond market in 2015 saw average price declines of 15%. However, it is noted that prices have recovered strongly in the first two months of 2016 with both De Beers and Alrosa managing supply to the market to meet the actual demand. There is likely to be some ongoing uncertainty in pricing in the shorter term after manufacturers have restocked so prices for 2016 are likely to remain vulnerable if there is excess supply to the market. The longer term fundamentals for diamonds nevertheless remain robust and one of the most compelling of any commodity.

 

Outlook

Looking ahead our objective for 2016 is for Stellar to evolve from an explorer to a funded diamond mining company with Tongo moving into the development phase once the mining licence is granted and the necessary funding has been secured. This will be the key focus of the executive team over the coming months and it is no doubt going to be challenging with the current tough resource market conditions. However, we believe that we have the project and the team to make this happen.

 

Finally, I would like to take this opportunity to thank all our shareholders for their ongoing support for Stellar during these tough markets, as well as my fellow Board members and team on the ground for their commitment in driving the projects forwards. We are all hopeful that 2016 will be one of success and renewed value creation for Stellar.

 

Lord Daresbury

Non-Executive Chairman

** ENDS **

 

For further information contact the following or visit the Company's website at www.stellar-diamonds.com.

 

Karl Smithson, CEO

Philip Knowles, CFO

Stellar Diamonds plc

Stellar Diamonds plc

Tel: +44 (0) 20 7010 7686

Tel: +44 (0) 20 7010 7686

Jon Belliss

Beaufort Securities Limited (Joint Broker)

Tel: +44 (0) 20 7382 8300

Martin Lampshire

Daniel Stewart & Co. plc (Joint Broker)

Tel: +44 (0) 20 7776 6574

Emma Earl

Cairn Financial Advisers (Nomad)

Tel: +44 (0) 20 7148 7900

Lottie Brocklehurst

St Brides Partners (Financial PR)

Tel: +44 (0) 20 7236 1177

 

 

 

 

 

 

Condensed consolidated statement of comprehensive loss (unaudited)

for the six months ended 31 December 2015

(Stated in U.S. dollars)

 

 

 

 

 

 

 

 

 

 

Notes

 

 

Six months ended

31 December 2015

 (unaudited)

 

 

Six months ended

31 December 2014 (unaudited)

 

 

Year ended 30 June 2015 (audited)

 

 

 

 

 

Revenue

2

-

-

614,228

Cost of sales

 

(31,369)

(31,401)

(1,047,608)

Gross loss

 

(31,369)

(31,401)

(433,380)

 

 

 

 

 

Impairment of intangibles

4

-

-

(605,728)

Depreciation of plant and equipment

 

(311,219)

(2,235)

(499,807)

Administrative expenses

 

(646,332)

(914,474)

(1,437,838)

Finance costs

 

(173,111)

(8,081)

(75,102)

Remeasurement of derivatives

 

275,568

-

-

 

 

(855,094)

(924,790)

(2,618,475)

Loss before tax

 

(886,463)

(956,191)

(3,051,855)

Income tax expense

 

-

-

-

Loss after tax attributable to equity holders of the parent

 

(886,463)

(956,191)

(3,051,855)

Other comprehensive income

 

 

 

 

Remeasurement of derivatives

 

-

21,263

36,173

 

Total comprehensive loss for the period attributable to equity holders of the parent

 

(886,463)

(934,928)

(3,015,682)

 

Basic and diluted loss per share

 

(0.049)

(0.001)

(0.004)

 

 

 

Condensed consolidated statement of financial position (unaudited)

as at 31 December 2015

(Stated in U.S. dollars)

 

 

 Notes

 31 December 2015

(unaudited)

 

31 December 2014 (unaudited)

30 June 2015 (audited)

Assets

 

 

 

 

 

Non-current assets

 

 

 

 

 

Intangible assets

3

17,490,007

 

16,913,029

16,700,417

Property, plant and equipment

4

1,865,401

 

2,633,082

2,192,719

Total non-current assets

 

19,355,408

 

19,546,111

18,893,136

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

 

306,303

 

461,992

154,170

Trade and other receivables

 

139,897

 

89,449

166,750

Cash and cash equivalents

 

373,602

 

65,649

94,624

Total current assets

 

819,802

 

617,090

415,544

Total assets

 

20,175,210

 

20,163,201

19,308,680

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

Capital and reserves

 

 

 

 

 

Share capital

 

26,801,078

 

25,315,443

26,655,961

Share premium

 

29,746,844

 

28,804,151

29,000,173

Reverse acquisition reserve

 

17,073,279

 

17,073,279

17,073,279

Share option reserve

 

4,286,666

 

5,008,756

4,286,666

Warrant reserve

 

530,919

 

-

-

Accumulated loss

 

(59,606,959)

 

(57,398,478)

(58,720,496)

Total equity

 

18,831,827

 

18,803,151

18,295,583

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Loans and borrowings

 

737,374

 

-

-

Derivative financial instruments

 

84,010

 

-

-

Provision

 

104,369

 

104,369

104,369

Total non-current liabilities

 

925,753

 

104,369

104,369

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

417,630

 

697,220

880,974

Loans and borrowings

 

-

 

491,292

-

Derivative financial instruments

 

-

 

67,169

27,754

Total current liabilities

 

417,630

 

1,255,681

908,728

Total liabilities

 

1,343,383

 

1,360,050

1,013,097

Total equity and liabilities

 

20,175,210

 

20,163,201

19,308,680

 

Company registration number: 5424214

Condensed consolidated statement of changes in equity (unaudited)

as at 31 December 2015

(Stated in U.S. dollars)

 

 

 Share

 

Share

 

Warrant

 

Share option

Reverse acquisition

 

Accumulated

 

Total

 

 capital

 premium

 reserve

reserve

reserve

 loss

 equity

Balance at 30 June 2014

24,906,611

28,609,454

27,643

5,008,756

17,073,279

(56,491,193)

19,134,550

Total comprehensive loss for the year

-

-

-

-

-

(3,015,682)

(3,015,682)

Issue of placing shares

1,749,350

440,607

-

-

-

-

2,189,957

Share issue costs

-

(13,242)

-

-

-

-

(13,242)

Warrants issued

-

(36,646)

36,646

-

-

-

-

Transfer to accumulated loss

-

-

(64,289)

-

-

64,289

-

Share options expired

-

-

-

(722,090)

-

722,090

-

Balance as at 30 June 2015

26,655,961

29,000,173

-

4,286,666

17,073,279

(58,720,496)

18,295,583

Total comprehensive loss for the year

-

-

-

-

-

(886,463)

(886,463)

Issue of placing shares

145,117

798,148

-

-

-

-

943,265

Share issue costs

-

(51,477)

-

-

-

-

(51,477)

Warrants issued

-

-

530,919

-

-

-

530,919

Balance at 31 December 2015

26,801,078

29,746,844

530,919

4,286,666

17,073,279

(59,606,959)

18,831,827

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of cash flows (unaudited)

For the six months ended 31 December 2015

(Stated in U.S. dollars)

 

 

 

Six months ended

Six months ended

Year ended

 

31 December 2015 (unaudited)

31 December 2014 (unaudited)

30 June 2015 (audited)

Cash flows from operating activities:

 

 

 

Net loss for the period

(886,463)

(934,928)

(3,015,682)

Adjustments for:

 

 

 

Depreciation of property, plant and equipment

311,219

2,235

499,807

Impairment of intangibles

-

-

605,728

Share-based payment expense

-

-

-

Shares issued to directors in lieu of fees

192,343

-

55,115

Remeasurement of derivatives

(275,568)

-

(36,173)

Net foreign exchange (gain)/loss

(79,970)

8,114

(31,770)

Finance costs

173,111

-

-

Change in working capital items:

 

 

 

Decrease in receivables

26,853

78,313

1,012

(Increase) in inventories

(152,133)

(240,400)

(154,170)

Increase/(Decrease) in trade and other payables

(463,350)

448,251

578,954

Net cash used in operations

(1,153,958)

(638,415)

(1,497,179)

Cash flows from investing activities

 

 

 

Purchases of property, plant and equipment

-

(707,996)

(713,028)

Payments to acquire intangible assets

(773,492)

(983,509)

(1,207,209)

Net cash used in investing activities

(773,492)

(1,691,505)

(1,920,237)

Cash flows from financing activities

 

 

 

Proceeds from issue of share capital, net of costs

699,445

603,529

2,121,599

Proceeds from borrowings, net of costs

1,551,407

441,483

-

Interest paid on borrowings

(124,394)

-

-

Net cash generated by financing activities

2,126,458

1,045,012

2,121,599

Net (decrease)/increase in cash and cash equivalents

199,008

(1,284,908)

(1,295,817)

Cash and cash equivalents, beginning of period

94,624

1,358,671

1,358,671

Effect of foreign exchange rate changes

79,970

(8,114)

31,770

Cash and cash equivalents, end of period

373,602

65,649

94,624

 

Notes to the consolidated financial statements (unaudited)

for the six months ended 31 December 2015

(Stated in U.S. dollars)

 

1. Basis of presentation

 

Stellar Diamonds plc (the "Company" or on a consolidated basis the "Group") is presenting unaudited financial statements as of and for the six months ended 31 December 2015. The comparative periods presented are the audited financial statements as of and for the year ended 30 June 2015 and the unaudited financial statements as of and for the six months ended 31 December 2014.

 

The information for the six months ended 31 December 2015 does not constitute statutory accounts for Stellar Diamonds plc as defined in section 434 of the Companies Act 2006. A copy of the most recent statutory accounts for the year ended 30 June 2015 has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified but drew attention to the Company's ability to continue as a going concern and the valuation of intangible assets by way of emphasis and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"). The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union.

 

1.1 Going concern

 

The Company's business activities, together with the factors likely to affect its future development, its key risks and performance are set out in the Chairman's Statement.

 

As discussed in the Chairman's Statement, the Company is focusing on the ongoing trial mining production and resource building at its Baoulé Joint Venture project in Guinea, and taking the Company's Tongo kimberlite project in Sierra Leone into production. In November 2015 the company raised $2.4m before costs through the issue of shares and a convertible loan and following the end of the period in March the Company raised a further $0.85m through the issue of equity to new and existing shareholders. Additionally the Company continues to produce diamonds from its trial mining exercise at Baoulé and completed a sale of $0.3m in March, and will continue to generate revenues during 2016, however there can be no guarantee as to the timing or amount of any such sales. Given the ongoing trial mining productions at Baoulé and the potential of the Tongo project for near term development, the directors believe that the Company will continue to have the ability to access sufficient levels of finance to continue the Group's projects for the foreseeable future. On that basis, the directors continue to adopt the going concern basis in preparing these financial statements.

 

1.2 Changes in accounting policy

 

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in Stellar Diamonds plc's latest audited financial statements as of and for the year ended 30 June 2015.

 

2. Segments

 

The Company is engaged in the acquisition, exploration, development and production of diamond properties in the West African countries of Sierra Leone and Guinea. Information presented to the Chief Executive Officer for the purposes of resource allocation and assessment of segment performance is focussed on the individual projects in geographical locations. The reportable segments under IFRS 8 are therefore as follows:

 

· Mandala (Guinea);

· Bomboko (Guinea);

· Kono (Sierra Leone);

· Tongo (Sierra Leone);

· Droujba (Guinea);

· Baoulé (Guinea);

· Corporate and other exploration activities.

 

Following is an analysis of the Group's revenue, results, assets and liabilities by reportable segment for the six months ended 31 December 2015:

 

Mandala/ Bomboko

Baoulé

Kono

Tongo

Droujba

 

Corporate and other

 

Total

 

$

$

$

$

$

$

$

Revenue - sale of diamonds

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Segment result

(78,450)

(341,868)

(34,555)

50,273

-

(584,320)

(988,920)

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

(173,111)

Remeasurement of derivatives

 

 

 

 

 

 

275,568

Loss before tax

 

 

 

 

 

 

(886,463)

Income tax expense

 

 

 

 

 

 

-

Loss after tax

 

 

 

 

 

 

(886,463)

 

 

 

 

 

 

 

 

Segment assets

88,997

4,230,401

4,304,141

6,887,112

4,248,497

416,061

20,175,210

Segment liabilities

(104,369)

-

-

-

(2,684)

(1,236,330)

(1,343,383)

Carrying value of intangible assets

-

2,164,601

4,300,528

6,730,822

4,248,497

45,559

17,490,007

Net book value of property, plant and equipment

-

1,759,497

3,423

91,234

-

11,247

1,865,401

Capital additions

- property, plant and equipment

- intangible assets

-

-

-

456,129

-

-

-

323,582

-

9,880

-

-

-

789,591

Depreciation of property, plant and equipment

-

310,499

604

16,100

-

115

327,318

 

 

Following is an analysis of the Group's revenue and results by reportable segment for the year ended 30 June 2015:

 

Mandala/ Bomboko

Baoulé

Kono

Tongo

Droujba

 

Corporate and other

 

Total

 

$

$

$

$

$

$

$

Revenue - sale of diamonds

-

614,228

-

-

-

-

614,228

 

 

 

 

 

 

 

 

Segment result

(178,302)

(930,814)

(129,678)

-

-

(1,701,786)

(2,940,580)

 

 

 

 

 

 

 

 

Finance costs

-

-

-

-

-

-

(75,102)

Loss before tax

-

-

-

-

-

-

(3,015,682)

Income tax expense

-

-

-

-

-

-

-

Loss after tax

-

-

-

-

-

-

(3,015,682)

 

 

 

 

 

 

 

 

Segment assets

23,054

3,954,171

4,304,755

6,540,190

4,238,618

293,608

19,354,396

Segment liabilities

(150,086)

-

-

(76,458)

(2,684)

(829,592)

(1,058,820)

Carrying value of intangible assets

-

1,708,472

4,300,528

6,407,240

4,238,618

45,558

16,700,416

Net book value of property, plant and equipment

-

2,069,997

4,027

107,334

-

11,361

2,192,719

Capital additions

- property, plant and equipment

- intangible assets

-

-

713,028

1,024,764

-

-

-

562,932

-

(36,346)

-

-

713,028

1,551,350

Depreciation of property, plant and equipment

-

795,894

1,726

46,000

-

329

843,949

Impairment of intangibles

-

-

-

-

-

605,728

605,728

 

3. Intangible assets

 

 

Six months ended 31 December 2015

Year ended 30 June 2015

 

$

$

Exploration and evaluation expenditure

 

 

Cost

 

 

Opening balance

34,989,394

33,438,044

Additions

789,591

1,551,350

Closing balance

35,778,985

34,989,394

 

 

 

Impairment

 

 

Opening balance

18,288,978

17,683,250

Charge for the period

-

605,728

Closing balance

18,288,978

18,288,978

 

 

 

Carrying value

17,490,007

16,700,416

 

 

4. Property, plant and equipment

 

 

Mining assets

Machinery and equipment

Total

 

$

$

Cost

 

 

 

At 1 July 2014

11,079,305

9,778,339

20,857,644

Additions

-

713,028

713,028

At 30 June 2015

11,079,305

10,491,367

21,570,672

Additions

-

-

-

At 31 December 2015

11,079,305

10,491,367

21,570,672

 

 

 

 

Depreciation

 

 

 

At 1 July 2014

11,079,305

7,454,699

18,534,004

Charge for the year

-

843,949

843,949

At 30 June 2015

11,079,305

8,298,648

19,377,953

Charge for the period

-

327,318

327,318

At 31 December 2015

11,079,305

8,625,966

19,705,276

 

 

 

 

Net book value

 

 

 

At 31 December 2015

-

1,865,401

1,865,401

At 30 June 2015

-

2,192,719

2,192,719

 

 

 

 

5. Share capital

 

Authorised:

 

 

 

 

 

 

 

Unlimited number of ordinary shares of 1p and deferred shares of 4p and 49p each.

 

 

Number

Ordinary Shares

 

Number Deferred 49p Shares

 

Number Deferred 4p Shares

 

Share

capital

$

Share premium

$

Allotted called-up and fully paid:

 

 

 

 

 

Balance as at 30 June 2014

698,007,642

-

216,766,659

24,906,611

28,609,454

Shares issued on share placing

113,922,082

-

-

1,749,350

440,607

Share issue costs

-

-

-

-

(49,888)

Balance as at 30 June 2015

811,929,724

-

216,766,659

26,655,961

29,000,173

 

 

 

 

 

 

Share consolidation (1 for 50)

16,238,595

16,238,595

-

26,655,961

29,000,173

Shares issued on share placing

9,563,881

-

-

145,117

798,148

Share issue costs

 

 

 

 

(51,477)

Balance as at 31 December 2015

25,802,476

16,238,595

216,766,659

26,801,078

29,746,844

             

 

On 19 November 2015 the Company carried out a consolidation and subdivision of its existing share capital on a 1 for 50 basis. For every 50 Existing Ordinary Shares of 1 pence each held at the time of the capital reorganisation date was consolidated into 1 Consolidated Share of 50 pence and immediately following the Consolidation, each Consolidated Share was then sub-divided into 1 New Ordinary Share of 1 pence and 1 New Deferred Share of 49 pence each.

 

Following the reorganisation described above, on 19 November 2015 the Company allotted and issued 7,594,692 new ordinary 1 pence shares for gross proceeds of $750,928, net of issue costs, including costs related to the reorganisation, of $50,147.

 

On 3 December 2015 the Company allotted and issued 1,969,189 new ordinary 1 pence shares in lieu of fees owed to Directors and Senior Management of the Company for gross proceeds of $192,343. There were no issue costs relating to the issue of these shares.

 

6. Convertible loan

 

 

31 December 2015

Convertible loan:

$

Opening balance

-

Proceeds from issuance

1,650,000

Issuance costs

(98,600)

Embedded derivate element relating to conversion option

(331,824)

Fair value of warrant issued (transferred to warrant reserve)

(530,919)

Effective interest charged in the period

48,717

Presented as non-current loans and borrowings

737,374

 

 

Embedded derivative:

 

Fair value of derivate financial instrument at inception of convertible loan

331,824

Gain recognised on revaluation at 31 December 2015

(248,748)

Presented as non-current Derivative Financial Instrument

84,010

 

 

On 19 November 2015 the company issued a secured convertible loan note (CLN) of $1,650,000, net of corporate finance and legal issuance costs of $98,600, to Deutsche Balaton. The CLN has a 2 year term and is repayable by 19 November 2017 and carries interest at 6% p.a. payable on the 12, 18 and 24 month anniversary of the issue date. The CLN is convertible into 3,747,368 ordinary 1p shares of the Company and can also be converted into shares in subsidiaries of the Company based on a set formula, full details of which can be found in the circular posted on the Company website dated 2 November 2015. The Company also granted 5,995,789 warrants to Deutsche Balaton with an aggregate subscription value of $1,650,000. The warrants can only be exercised following conversion or repayment of the corresponding proportion of the CLN and have an expiry date of 21 November 2017.

 

The conversion feature of the CLN represents an Embedded Derivative for accounting purposes and is separated from the host CLN at fair value on the date of issue and presented as a Derivative Financial Instrument liability. This is revalued at each balance sheet date with the movement recorded through the income statement.

 

The fair value of the warrants are also separated from the host CLN and recorded in the Warrant Reserve. The warrants are not subsequently revalued and remain at initial fair value until exercise or expiry.

 

 

7. Post balance sheet events

 

In March 2016 the Company allotted and issued 6,000,000 new ordinary 1 pence shares for gross proceeds of $853,000, net of issue costs.

 

Also in March 2016 the company sold diamonds from the Baoulé trial mining project for gross proceeds of $300,000.

 

 

8. The Company's unaudited six month results to 31 December 2015 will be available to download from the Company's website at www.stellar-diamonds.com.

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QZLFLQXFXBBF
Date   Source Headline
27th Apr 20187:30 amRNSSuspension - Stellar Diamonds Plc
26th Apr 20184:58 pmRNSScheme of Arrangement becomes Effective
25th Apr 20181:21 pmRNSCourt Sanction of Scheme of Arrangement
19th Apr 20183:36 pmRNSResult of Court Meeting and GM
12th Apr 201811:17 amRNSUpdate re NWF
12th Apr 20189:58 amRNSRule 2.9 Announcement
11th Apr 201810:35 amRNSForm 8.3 - Newfield Resources Ltd
9th Apr 20188:25 amRNSForm 8 (DD) - Stellar Diamonds plc
9th Apr 20188:25 amRNSDirector/PDMR Shareholding
5th Apr 20185:11 pmRNSDirector/PDMR Shareholding
5th Apr 20184:54 pmRNSForm 8 (DD) - Stellar Diamonds plc
4th Apr 201811:45 amRNSIrrevocable Undertakings
3rd Apr 20181:00 pmRNSUpdate to Scheme Timetable
29th Mar 201810:58 amRNSResult of AGM
28th Mar 20181:15 pmRNSForm 8.3 - Stellar Diamonds Plc
28th Mar 201811:45 amRNSIrrevocable Undertakings
27th Mar 201811:45 amRNSIrrevocable Undertakings
26th Mar 20184:35 pmRNSPosting of Scheme Circular
23rd Mar 201812:00 pmRNSForm 8.3 - Stellar Diamonds plc
23rd Mar 201812:00 pmRNSIrrevocable Undertakings
23rd Mar 201810:02 amRNSForm 8.3 - Stellar Diamonds plc
22nd Mar 201812:00 pmRNSIrrevocable Undertakings
21st Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 20188:27 amRNSForm 8.3 - Newfield Resources Ltd
20th Mar 20188:22 amRNSForm 8.3 - Newfield Resources Ltd
19th Mar 20185:56 pmRNSForm 8.3 - Stellar Diamonds PLC
19th Mar 201812:19 pmRNSIrrevocable Undertakings
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
12th Mar 20187:00 amRNSNotice of AGM
12th Mar 20187:00 amRNSOffer for Stellar Diamonds plc
5th Mar 20187:00 amRNSInterim Results
2nd Mar 201811:49 amRNSStatement re broker
2nd Mar 20187:00 amRNSForm 8.3 - Stellar Diamonds PLC
1st Mar 20187:00 amRNSCompletion of Tribute Mining Agreement
28th Feb 20184:40 pmRNSForm 8.3 - Stellar Diamonds plc
28th Feb 20187:00 amRNSStatement re. Rule 2.6 Extension
26th Feb 20184:34 pmRNSForm 8.3 - Stellar Daimonds PLC
26th Feb 20184:23 pmRNSForm 8.3 - Stellar Diamonds PLC
26th Feb 20181:52 pmRNSForm 8.3 - Stellar Diamonds plc
26th Feb 201810:11 amRNSForm 8.3 - Stellar Diamonds Plc
20th Feb 20187:00 amRNSCommencement of FEED for Tongo-Tonguma Project
16th Feb 20189:19 amRNSReplacement: Form 8 (OPD) Stellar Diamonds Plc
15th Feb 20184:22 pmRNSForm 8.3 - Stellar Diamonds Plc
15th Feb 201811:58 amRNSForm 8 (OPD) Stellar Diamonds Plc
15th Feb 20189:22 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.