The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

29 Oct 2015 10:24

RNS Number : 8448D
Smart(J.)&Co(Contractors) PLC
29 October 2015
 



J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2015

PRELIMINARY STATEMENT

 

ACCOUNTS

Headline Group profit for the year before tax, including an unrealised deficit in revalued property as required by the International Financial Reporting Standards came out higher than anticipated at £3,544,000 compared with £1,207,000 for last year. If the impact of revalued property is disregarded, then a truer reflection of Group performance emerges in the form of an underlying profit before tax for the year under review of £3,755,000 (including £1,318,000 profit from property sales and joint venture property sales) which compares with the figure for underlying profit last year of £1,764,000 (no property sales but including £1,299,000 profit from the sale of our listed stock market investment portfolio).

 

The Board is recommending a Final Dividend of 2.10p nett making a total for the year of 3.02p nett which compares with 2.96p nett for the previous year. After waivers by members holding over 50% of the shares, the Final Dividend will cost the Company no more than £426,000.

 

 

 

TRADING ACTIVITIES

Group construction activities carried out including private residential sales decreased by 13%. Disregarding private residential sales Group construction activities increased by 40%. Own work capitalised decreased by 63%. Group revenue decreased by 9% and headline Group profit increased by almost threefold. Underlying Group profit excluding the unrealised deficit in revalued property increased by 113%.

 

Turnover in contracting was considerably more than last year and the loss was reduced. As forecast private residential sales were substantially less than the previous year. Sales in precast concrete manufacture were marginally up on last year and a small profit was achieved.

 

The two large mixed social housing and private residential developments at Seafield Street and Pilton Drive, Edinburgh, referred to in the last annual report are proceeding satisfactorily. A second phase of social housing has commenced at Pilton Drive.

 

Occupancy levels at our industrial estates remain satisfactory. Whilst occupancy levels at our commercial office premises continue to struggle, the level of interest is now more encouraging.

 

 

 

FUTURE PROSPECTS

Work in hand in contracting is less than at this time last year, although there is a reasonable prospect of more work in the short to medium term. As has become the norm prices for this work are highly competitive.

 

Private residential sales will be more than last year. The first phase of our industrial development which commenced recently at Bellshill Industrial Estate, Glasgow is attracting healthy interest. Property values remain buoyant, however writedowns in certain instances cannot be ruled out.

 

Taking the foregoing into account and the fragile state of the current economic recovery it is not possible at this stage to make an informed forecast of the outcome for the current year.

 

 

 

 

 

 

 

J. M. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2015

 

 

 

2015 

2014 

£000 

£000 

Group construction activities

21,556 

24,805 

Less: Own construction work capitalised

(737)

(1,994)

 

 

REVENUE

20,819 

22,811 

Cost of sales

(18,061)

(22,521)

GROSS PROFIT

2,758 

290 

Other operating income

5,241 

5,253 

Net operating expenses

(5,839)

(5,652)

OPERATING PROFIT/(LOSS) BEFORE PROFIT ON SALE AND NET DEFICIT ON VALUATION OF INVESTMENT PROPERTIES

2,160 

(109)

Profit on sale of investment properties

60 

Net deficit on valuation of investment properties

(211)

(782)

OPERATING PROFIT/(LOSS)

2,009 

(891)

Share of profits in Joint Ventures

1,306 

469 

Income from available for sale financial assets

28 

143 

Profit on sale of available for sale financial assets

1,299 

Finance income

200 

187 

PROFIT BEFORE TAX

3,544 

1,207 

Taxation

(546)

(182)

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

2,998 

1,025 

EARNINGS PER SHARE - BASIC AND DILUTED

6.45p

2.18p

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2015

2015 

2014 

£000 

£000 

PROFIT FOR THE YEAR

2,998 

1,025 

OTHER COMPREHENSIVE LOSS

Items that may be subsequently reclassified to the Income Statement:

Fair value adjustment of available for sale financial assets

(46)

Fair value of available for sale financial assets reclassified to Income Statement

(1,266)

Tax adjustment on fair value reserve

180 

TOTAL ITEMS WHICH MAY BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

(46)

(1,086)

Items that will not be subsequently reclassified to the Income Statement:

Actuarial loss recognised in defined benefit pension scheme

(1,003)

(1,793)

Deferred taxation on actuarial loss

201 

358 

TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

(802)

(1,435)

TOTAL OTHER COMPREHENSIVE LOSS

(848)

(2,521)

TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR, NET OF TAX

2,150

(1,496)

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

2,150

(1,496)

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2015

 

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total 

£000 

£000 

£000 

£000 

£000 

At 1st August 2013

942 

66

1,086 

89,031 

91,125

Profit for the year

1,025 

1,025 

Other comprehensive loss

(1,086)

(1,435)

(2,521)

TOTAL COMPREHENSIVE LOSS FOR THE YEAR

(1,086)

(410)

(1,496)

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(6)

(279)

(285)

Transfer to capital redemption reserve

6

(6)

Dividends

(862)

(862)

TOTAL TRANSACTIONS WITH OWNERS

(6)

6

(1,147)

(1,147)

At 31st July 2014

936 

72

87,474 

88,482

Profit for the year

2,998 

2,998 

Other comprehensive loss

(46)

(802)

(848)

TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE YEAR

(46)

2,196 

2,150 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(17)

(814)

(831)

Transfer to capital redemption reserve

17

(17)

Dividends

(852)

(852)

TOTAL TRANSACTIONS WITH OWNERS

(17)

17

(1,683)

(1,683)

At 31st July 2015

919 

89

(46)

87,987 

88,949

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2015

 

2015 

2014 

£000 

£000 

NON-CURRENT ASSETS

Property, plant and equipment

1,382 

1,380 

Investment properties

63,231 

63,609 

Investments in Joint Ventures

267 

1,288 

Available for sale financial assets

337 

Retirement benefit surplus

1,472 

1,629 

Deferred tax asset

27 

23 

66,716 

67,929 

CURRENT ASSETS

Inventories

5,735 

6,246 

Trade and other receivables

4,508 

11,099 

Current tax asset

995 

988 

Monies held on deposit

3,502 

Cash and cash equivalents

26,047 

16,802 

40,787 

35,135 

TOTAL ASSETS

107,503 

103,064 

NON-CURRENT LIABILITIES

Deferred tax liabilities

1,830 

1,707 

CURRENT LIABILITIES

Trade and other payables

4,000 

4,143 

Bank overdraft

12,724 

8,732 

16,724 

12,875 

TOTAL LIABILITIES

18,554 

14,582 

NET ASSETS

88,949 

88,482 

EQUITY

Called up share capital

919 

936 

Capital redemption reserve

89 

72 

Fair value reserve

(46)

Retained earnings

87,987 

87,474 

TOTAL EQUITY

88,949 

88,482 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2015

 

2015 

2014 

£000 

£000 

Profit before tax

3,544 

1,207 

Share of profits from Joint Ventures

(1,306)

(469)

Depreciation

450 

446 

Unrealised valuation deficit on investment properties

211 

782 

Profit on sale of property, plant and equipment

(47)

(50)

Profit on sale of investment properties

(60)

Profit on sale of available for sale financial assets

(1)

(1,299)

Change in retirement benefits

(846)

(855)

Interest received

(117)

(62)

Change in inventories

711 

7,374 

Change in receivables

2,595 

(453)

Change in payables

(143)

587 

4,991 

7,208 

Tax paid on profits

(233)

(798)

NET CASH FLOWS FROM OPERATING ACTIVITIES

4,758 

6,410 

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(483)

(582)

Additions to investment properties

(236)

(72)

Expenditure on own work capitalised - investment properties

(737)

(1,994)

Sale of property, plant and equipment

78 

85 

Sale of investment properties

1,000 

Purchase of available for sale financial assets

(383)

(406)

Proceeds of sale of available for sale financial assets

3,997 

260 

Increase on monies held on deposit

(3,502)

Acquisition of investment in subsidiary, net of cash acquired

(39)

Interest received

117 

62 

Dividend from Joint Ventures

2,327 

NET CASH FLOWS FROM INVESTING ACTIVITIES

2,178 

(2,686)

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(831)

(285)

Dividends paid

(852)

(862)

NET CASH FLOWS FROM FINANCING ACTIVITIES

(1,683)

(1,147)

INCREASE IN CASH AND CASH EQUIVALENTS

5,253 

2,577

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

8,070 

5,493 

CASH AND CASH EQUIVALENTS AT END OF YEAR

13,323 

8,070 

NOTES TO THE PRELIMINARY STATEMENT

 

1. BASIS OF PREPARATION

 

This preliminary statement is an abridged version of the Group's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

 

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The Group prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2015 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2014 Annual Report and Statement of Accounts except for the adoption of the following standards, amendments to standards and interpretations which became mandatory for the first time for the financial year to 31st July 2015:

 

· IAS 32 (amended): Financial Instruments: Presentation.

· IAS 36 (amended): Impairment of Assets.

· IAS 39 (amended): Financial Instruments: Recognition and Measurement.

· Amendments to IFRS 10: Consolidated Financial Statements, IFRS 11: Joint Ventures and IFRS 12: Disclosures of Interests in Other Entities in relation to Investment Entities (transition guidance).

· IFRIC 21: Levies.

 

The adoption of these standards, amendments to standards and interpretations had no material impact on the Group's financial statements but resulted in minor changes in terms of disclosure.

 

The consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value and, are prepared on a going concern basis.

 

The financial information for the year to 31st July 2014 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report and which did not contain a statement under S498 of the Companies Act 2006.

 

 

 

2. DIVIDENDS

 

2015 

2014 

£000 

£000 

Ordinary dividends

2013 Final dividend of 2.01p per share, after waivers

430 

2014 Interim dividend of 0.92p per share

432 

2014 Final dividend of 2.04p per share, after waivers

428 

2015 Interim dividend of 0.92p per share

424 

852 

862 

 

The Company is proposing a final dividend of 2.10p per share for the year to 31st July 2015 which, after waivers, will cost the Company no more than £426,000.

 

The dividend if approved will be paid on 21st December 2015 to shareholders on the Register at the close of business on 27th November 2015.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UKURRVAARUAA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.