The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIXH.L Regulatory News (SIXH)

  • There is currently no data for SIXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

14 Nov 2012 07:00

RNS Number : 0373R
600 Group PLC
14 November 2012
 

The 600 Group PLC

 

 

Unaudited Interim Results for the 26 weeks ended 29 September 2012

 

The 600 Group PLC, the machine tools and laser marking company, today announces its interim results for the 26 weeks ended 29 September 2012.

 

Highlights:

 

·; Revenues increased by 9.5% to £19.91m (2011: £18.19m)

·; Net profit before taxation from continuing operations* £1.34m (2011: £0.19m)

·; Net profit attributable to equity holders £0.19m (2011: loss of £6.46m)

·; Strategic review and refinancing implemented

·; Divestment activity progressing well

·; Net debt reduced to £6.89m (31 March 2012: £7.99m)

·; Current trading showing improvements

 

 

*Before taxation, discontinued activities and special items

 

Commenting today, Paul Dupee, Chairman of The 600 Group PLC said:

 

"I am pleased to report satisfactory progress during the first half of the financial year, in which the new management team has implemented considerable structural changes to Group activities. We aim to develop our key strengths in metal turning machine tools and precision engineered components, and laser marking equipment. In each of these activities, our businesses have strong products and brands, significant market share, diverse geographical spread, robust manufacturing and supply chains, and reliable distribution partners.

 

Current trading since the period end is encouraging, with good revenue growth reflecting the improved supply chain and working capital position, and cost savings starting to take effect. Whilst these positive signs are no cause for complacency, the Board is confident that an improved second half performance is to be expected, and further progress can be made in coming months."

 

More Information on the group can be viewed at: www.600group.com

 

Enquiries:

The 600 Group PLC

Tel: 01924 415 000

Nigel Rogers, Chief Executive

Neil Carrick, Finance Director

Cadogan PR Limited

Tel: 0207 930 7006

Alex Walters

Tel: 07771713608

FinnCap

Tel: 020 7220 0500

Ed Frisby / Ben Thompson(Corporate Finance)

Tony Quirke / Victoria Bates (Corporate Broking)

SPARK Advisory Partners

Miriam Greenwood/Sean Wyndham-Quin

Tel: 020 3368 3553

 

 

The 600 Group Plc

Chairman's Statement for the 26 weeks ended 29 September 2012

 

Overview

 

I am pleased to report satisfactory progress during the first half of the financial year, in which the new management team has implemented considerable structural changes to the Group's activities. The results for period are ahead of the corresponding period last year, and progress has been made on divestments and the provision of financial resources. Management is now focused on the delivery of improving operational results and sustainable earnings growth.

 

 

Strategy

 

Our goal is to develop the Group's key strengths in metal turning machine tools and precision engineered components, and laser marking equipment. In each of these activities, Group businesses have strong products and brands, significant market share, diverse geographical spread, robust manufacturing and supply chains, and reliable distribution partners.

 

Non-core businesses in South Africa and Poland were sold in July and September respectively, and their results are dealt with as discontinued activities.

 

 

Results and dividend

 

The trading performance of the Group was adversely affected by working capital constraints in Europe throughout the first half. Whilst this was alleviated by the proceeds from divestments, a significant proportion of the funds raised were utilised to reduce net bank indebtedness, and the normalisation of working capital was only fully resolved by the share placing in September.

 

Despite these conditions, revenue from continuing operations grew by 9.5% to £19.91m (2011: £18.19m) generating a net operating loss from continuing activities but before special items of £0.07m (2011: net loss of £0.36m).

 

After taking account of bank and net pension interest, the Group profit before taxation, discontinued activities and special items was £1.34m (2011: £0.19m).

 

The total profit before taxation of the Group for the financial period was £0.75m (2011: loss of £6.57m).

 

The Board does not recommend that any dividend payment be made (2011: Nil).

 

Operations

Note: Revenues and net operating profit in respect of Laser Marking spares and services in North America have been reclassified in the Laser Marking segment, and comparative amounts have been restated accordingly.

Machine tools and precision engineered components

Group companies design and develop metal cutting machine tools sold under the brand names Colchester, Harrison and Clausing and design and manufacture precision engineering components under the brand names Pratt Burnerd and Gamet. The results of these activities were as follows:

 

 

26 weeks ended

29 September

1 October

2012

£ 000

2011

£ 000

Restated

 

Revenues

16,199

14,131

Operating profit

409

(125)

Operating margin

2.5%

-0.9%

 

Worldwide revenues increased by 14.6% to £16.20m (2011: £14.13m). Trading in Europe was held back by the poor performance of the plant in Poland, which was sold in September 2012. By contrast, North American operations performed especially well, recording revenue growth of 27% compared to the same period last year, sourced from well-established global supply chain partners.

Delivery lead times in Europe are now much improved, restoring the confidence of our end user customers and distribution partners. The business is now beginning to realise the benefits of a settled supply chain, including shortened working capital cycle, cost reduction opportunities and normalised trading terms.

Attention is also focused on increased throughput in the production of workholding equipment, bearings and other precision engineered components, where reduced lead times will also provide opportunities for revenue growth in future.

 

Laser marking

Electrox designs, develops and manufactures equipment for the permanent marking of a wide variety of materials using lasers from its operations in Letchworth Garden City. Results for the financial period were as follows:

26 weeks ended

29 September

1 October

2012

£ 000

2011

£ 000

Restated

 

Revenues

3,790

4,180

Operating profit

155

483

Operating margin

4.1%

11.6%

 

 

Revenues for Electrox laser marking equipment fell by 9.3% to £3.79m when compared with the corresponding period last year (2011: £4.18m), although increased by 17.0% when compared with the second half of the prior year (2011 H2: £3.24m). This was attributable to reduced production output as a consequence of working capital constraints, which severely affected the final quarter of last year and prevailed for much of the current year to date.

Production and customer lead times returned to normalised levels towards the end of the period, leading to growth in underlying revenues which is expected to continue into the second half of the year.

Significant progress has also been made in new product development, and in particular on a major project to upgrade the proprietary software control system across the full product range. This will be available for launch in the next financial year, and will provide substantial new opportunities.

 

Discontinued activities and divestments

On 17 July 2012, the sale of the Group's subsidiary in South Africa, 600 SA Pty Ltd ("600SA") was completed for net cash proceeds of £1.81m.

On 11 September 2012, the Group also completed the sale of its subsidiary in Poland, FMT Colchester Sp. Zo.o ("FMT") for a nominal sum. This followed the closure of FMT announced on 10 August 2012 following the withdrawal of financial support from FMT by 600 Group.

During the period these businesses suffered a combined trading loss of £0.5m. Significant impairments had already been taken against their values in the year to 31 March 2012. These amounts are dealt with as discontinued activities in the current financial period. No further costs are expected to arise in future periods.

The Group also sold surplus freehold property at Shepshed, Leicestershire, during the period, receiving net cash proceeds of £1.2m against a book value of £1.1m. At the time of sale the property was generating rental income of approximately £0.02m per annum.

On 13 November 2012, the sale of the former sports ground at Batley, West Yorkshire, was completed for cash consideration of £0.39m, against book value of £0.03m. The gain arising will be dealt with as a special item in the results for the second half of the year. Further freehold property disposals are anticipated during the current financial year.

 

Financial resources

 

On 3 September 2012 the Company entered into an agreement for the placing of an aggregate of 19.66m ordinary shares of 1p each at a placing price of 7.5 pence per share, raising an aggregate of £1.47m.

 

The Company also entered into revised facility agreements with its principal banker in the UK covering existing term loan and revolving credit facilities amounting to £3.64m and a new working capital facility of £0.30m.

 

The proceeds from the divestment of South Africa and the freehold property in the period were used to repay the UK overdraft and term loan facilities and provide much needed additional working capital for the UK businesses. Additional banking facilities were made available locally in the US to help fund the increased working capital as a result of the significant growth in turnover being achieved.

 

At 29 September 2012 the Group had headroom on its banking facilities of over £2m with net debt (including the shareholder loan) at £6.9m compared to £8m at 31 March 2012.

 

 

Principal Risks and Uncertainties

 

The principal risks and uncertainties affecting the Group remain those set out in the 2012 Annual Report. Those which are most likely to impact the performance of the Group in the remaining period of the current financial year are the exposure to increased input costs, the dependence on a relatively small number of key vendors in the supply chain and a downturn in its customers' end markets particularly in North America.

 

 

Outlook

 

Current trading since the period end is encouraging, with good revenue growth reflecting the improved supply chain and working capital position, and cost savings starting to take effect. Whilst these positive signs are no cause for complacency, the Board is confident that an improved second half performance is to be expected, and further progress can be made in coming months.

 

 

Paul Dupee

Chairman

14 November 2012

As restated *

 

Before

special

items

special

items

After

special

items

Before

special

items

special items

After

special

items

After

special

items

 

 

26 weeks

ended

26 weeks

ended

26 weeks

 ended

26 weeks

ended

26 weeks

ended

 26 weeks

ended

52 weeks

ended

 

29 September

29 September

29 September

1 October

1 October

1 October

31 March

 

 

2012

2012

2012

2011

2011

2011

2012

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 Continuing

 

 Revenue

19,911

19,911

18,187

18,187

37,565

 

 Cost of sales

 (13,540)

(165)

(13,705)

(12,675)

(4,092)

(16,767)

(32,941)

 

 

 Gross profit

6,371

 (165)

6,206

5,512

 (4,092)

1,420

4,624

 

 Other operating income

38

38

78

78

126

 

 Net operating expenses

 (6,480)

 (168)

(6,648)

 (5,950)

 (2,663)

(8,613)

(14,356)

 

 

 Loss from operations

 (71)

 (333)

 (404)

(360)

(6,755)

(7,115)

(9,606)

 

 

 Bank and other interest

11

-

11

11

-

11

24

 

 Expected return on pension assets

5,713

-

5,713

5,405

-

5,405

10,834

 

 Financial income

5,724

5,724

5,416

5,416

10,858

 

 

 Bank and other interest

 (322)

(253)

 (575)

 (306)

-

 (306)

 (669)

 

 Interest on pension obligations

 (3,990)

-

 (3,990)

 (4,565)

-

 (4,565)

 (9,268)

 

 Financial expense

 (4,312)

(253)

 (4,565)

(4,871)

-

 (4,871)

(9,937)

 

 

 Profit/(Loss) before tax

1,341

 (586)

 755

185

 (6,755)

(6,570)

(8,685)

 

 

 Income tax charge

 (65)

-

 (65)

 (45)

-

(45)

(907)

 

 

 Profit/(Loss) for the period from continuing operations

1,276

 (586)

690

140 

 (6,755)

(6,615)

(9,592)

 

 

 Post tax (loss)/ profit of discontinued operations

(501)

-

(501)

153

-

153

(5,257)

 

 

 Total profit/(loss) for the financial period attributable to equity holders of the parent

775

 (586)

189

293

 (6,755)

(6,462)

(14,849)

 

 

Special items comprise exceptional costs relating to reorganisation, redundancy, inventory and intangibles impairments, property disposals and share based payments.

*Comparative figures have been restated as a result of the South African and Polish businesses being treated as discontinued.

 

 

Basic EPS - continuing

1.94p

(0.89)p

1.05p

0.22p

(10.62)p

(1040)p

(15.05)p

- discontinued 

(0.76)p

(0.76)p

0.24p

0.24p

(8.25)p

-Total 

1.18p

(0.89)p

0.29p

0.46p

(11.0)p

(10.16)p

(23.30)p

 

Diluted EPS - continuing

1.93p

 (0.89)p

1.04p

0.21p

(10.62)p

(1040)p

(15.05)p

- discontinued 

(0.76)p

(0.76)p

0.24p

0.24p

(8.25)p

- Total 

1.17p

(0.89)p

0.28p

0.45p

(10.62)p

(10.16)p

(23.30)p

26 weeks

26 weeks

52 weeks

 To

 To

To

29 September

1 October

31 March

2012

2011

2012

£000

£000

£000

Profit/(Loss) for the period

189

(6,462)

(14,849)

Other comprehensive (expense)/income:

Foreign exchange translation differences

-

-

(95)

Net actuarial loss on employee benefit schemes

(7,500)

(760)

(1,785)

Recognition of pension surplus

12,940

-

-

Impact of transfer to assets held for sale

-

-

349

Deferred taxation

(2,499)

-

386

Other comprehensive income/(expense) for the period, net of income tax

2,941

(760)

(1,145)

Total comprehensive income/(expense) for the period

3,130

(7,222)

(15,994)

As at

As at

As at

29 September

1 October

31 March

2012

2011

2012

£000

£000

£000

Non-current assets

Property, plant and equipment

4,363

10,379

5,085

Intangible assets

1,018

868

852

Employee benefits

7,140

-

-

Deferred tax assets

1,473

2,594

1,473

13,994

13,841

7,410

Current assets

Inventories

10,967

15,873

10,811

Trade and other receivables

6,190

8,088

6,528

Assets held for sale

2,103

-

9,093

Cash and cash equivalents

892

859

409

20,153

24,820

26,841

Total assets

34,147

38,661

34,251

Non-current liabilities

Employee benefits

(2,139)

(1,960)

(2,012)

Loans and other borrowings

(5,912)

(6,184)

(5,824)

Deferred tax liability

(3,864)

(1,806)

(1,365)

(11,915)

(9,950)

(9,201)

Current liabilities

Trade and other payables

(7,574)

(11,485)

(9,556)

Income tax payable

(197)

(157)

(199)

Provisions

(1,149)

(96)

(1,241)

Loans and other borrowings

(1,867)

(1,750)

(2,579)

Liabilities held for sale

-

-

(4,488)

(10,787)

(13,488)

(18,063)

Total liabilities

(22,702)

(23,438)

(27,264)

Net assets

11,445

15,223

6,987

Shareholders' equity

Called-up share capital

14,580

14,375

14,375

Share premium account

16,861

15,646

15,645

Revaluation reserve

1,077

1,404

1,080

Capital redemption reserve

2,500

2,500

2,500

Equity reserve

170

14

167

Translation reserve

1,342

869

1,487

Retained earnings

(25,085)

(19,585)

(28,267)

Total equity

11,445

15,223

6,987

called up

share

share

premium

 

Revaluation

capital

redemption

 

Translation

 

Equity

 

Retained

capital

account

reserve

reserve

reserve

reserve

earnings

Total

£000

£000

£000

£000

£000

£000

£000

£000

At 2 April 2011

14,315

13,899

1,475

2,500

1,697

160

(12,363)

21,683

Loss for the period

-

-

-

-

-

-

(6,462)

(6,462)

Other comprehensive income:

Foreign currency translation

-

-

(70)

-

(829)

-

-

(899)

Net actuarial losses on employee benefit schemes

-

-

-

-

-

-

80

80

Impact of changes to defined benefit asset limit

-

-

-

-

-

-

(840)

(840)

Deferred tax

-

-

-

-

-

-

-

-

Total comprehensive income

-

-

(70)

-

(829)

-

(7,222)

(8,121)

Transactions with owners:

Share capital subscribed for

60

1,746

-

-

-

-

-

1,806

Shareholder loan issue with convertible warrants

-

-

-

-

-

4

-

4

Non-controlling interest reversal

-

-

-

-

-

-

-

-

Credit for share-based payments

-

-

-

-

-

-

-

-

Total transactions with owners

60

1,746

-

-

-

-

-

1,810

At 1 October 2011

14,375

15,645

1,405

2,500

868

164

(19,585)

15,372

Loss for the period

-

-

-

-

-

-

(8,387)

(8,387)

Other comprehensive income:

Foreign currency translation

-

-

24

-

619

-

(95)

548

Net actuarial losses on employee benefit schemes

-

-

-

-

-

-

6,945

6,945

Impact of write down of assets held for sale

-

-

(349)

-

-

-

349

-

Impact of changes to defined benefit asset limit

-

-

-

-

-

-

(7,970)

(7,970)

Deferred tax

-

-

-

-

-

-

386

386

Total comprehensive income

-

-

(325)

-

619

-

(8,772)

(8,478)

Transactions with owners:

Share capital subscribed for

-

-

-

-

-

-

-

-

Shareholder loan issue with convertible warrants

-

-

-

-

-

3

-

3

Non-controlling interest reversal

-

-

-

-

-

-

-

-

Credit for share-based payments

-

-

-

-

-

-

90

90

Total transactions with owners

-

-

-

-

-

3

90

93

At 31 March 2012

14,375

15,645

1,080

2,500

1,487

167

(28,267)

6,987

Profit for the period

-

-

-

-

-

-

189

189

Other comprehensive income:

Foreign currency translation

-

-

(3)

-

(145)

-

-

(148)

Net actuarial losses on employee benefit schemes

-

-

-

-

-

-

(6,150)

(6,150)

Impact of changes in actuarial assumptions

-

-

-

-

-

-

(1,350)

(1,350)

Recognition of pension surplus

-

-

-

-

-

-

12,940

12,940

Deferred tax

-

-

-

-

-

-

(2,499)

(2,499)

Total comprehensive income

-

-

(3)

-

(145)

-

3,130

2,982

Transactions with owners:

Share capital subscribed for

205

1,216

-

-

-

-

-

1,421

Shareholder loan issue with convertible warrants

-

-

-

-

-

3

-

3

Credit for share-based payments

-

-

-

-

-

-

52

52

Total transactions with owners

205

1,216

-

-

-

3

52

1,476

At 29 September 2012

14,580

16,861

1,077

2,500

1,342

170

(25,085)

11,445

 

26 weeks

26 weeks

52 weeks

To

To

To

29 September

1 October

31 March

2012

2011

2012

£000

£000

£000

Cash flows from operating activities

Profit/(loss) for the period

189

(6,462)

(14,849)

Adjustments for:

Amortisation of development expenditure

49

109

116

Depreciation

318

478

1,033

Impairment of goodwill

931

Impairment of tangible fixed assets

1,158

Special items

5,888

(2,570)

Net financial (expense)/income

(1,412)

(529)

(921)

Net pension credit

(1,224)

Equity share option expense

52

-

90

Income tax expense/ (income)

65

45

907

Operating cash flow before changes in working capital and provisions

(739)

(471)

(12,759)

Decrease/(increase) in trade and other receivables

307

268

(1,240)

(Increase)/ decrease in inventories

(210)

(693)

5,896

(Decrease)/increase in trade and other payables

(1,903)

(2,008)

3,358

Increase/(decrease) in employee benefits

-

-

1,767

Cash (used in)/generated from operations

(2,545)

(2,904)

(2,978)

Interest paid

(323)

(322)

(757)

Income tax (paid)

(66)

32

(132)

Net cash flows from operating activities

(2,934)

(3,194)

(3,867)

Cash flows from investing activities

Interest received

4

11

68

Proceeds from sale of property, plant and equipment

-

-

380

Net proceeds from sale of assets held for sale

1,179

-

-

Net proceeds from sale of subsidiary

1,810

-

-

Purchase of property, plant and equipment

(54)

(454)

(963)

Development expenditure capitalized

(216)

(319)

(549)

Net cash from investing activities

2,723

(762)

(1,064)

Cash flows from financing activities

Proceeds from issue of ordinary shares

1,414

1,807

1,806

Net proceeds from external borrowings

(191)

4,745

4,986

Net cash flows from financing activities

1,223

6,552

6,792

Net increase/(decrease) in cash and cash equivalents

1,012

2,596

1,861

Cash and cash equivalents at the beginning of the period

(117)

(1,905)

(1,905)

Effect of exchange rate fluctuations on cash held

(3)

(92)

(73)

Cash and cash equivalents at the end of the period

892

599

(117)

1. Basis of preparation

The 600 Group PLC (the "Company") is a public limited company incorporated and domiciled in England and Wales. The Company's ordinary shares are traded on the AIM Market of the London Stock Exchange. The Consolidated Interim Financial Statements of the Company for the 26 week period ended 29 September 2012 comprise the Company and its subsidiaries (together referred to as the "Group").

This half yearly financial report is the condensed consolidated financial information of the Group for the 26 week period ended 29 September 2012. The Condensed Consolidated Half-yearly Financial Statements do not constitute statutory financial statements and do not include all the information and disclosures required for full annual financial statements. The Condensed Consolidated Half-yearly Financial Statements were approved by the Board on 14 November 2012.

 

The comparative figures for the financial year ended 31 March 2012 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The half yearly results for the current and comparative period are neither audited nor reviewed by the Company's auditors.

 

As noted in the Basis of preparation accounting policy in the Group's Financial Statements for 31 March 2012 the Group agreed amendments to its UK banking arrangements and undertook a placing of shares with institutions on 5 September 2012.

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of these revised facilities. This includes consideration of working capital requirements and the impact of funding further reorganisation costs and the possible delay in the divestment of further property assets. Additional property asset disposals have been factored into future banking covenants and the disposal of these properties and allocation of the proceeds will require the agreement of all debenture holders including Haddeo and the Pension Trustees.

 The overseas bank overdrafts in place around the Group are all due for renewal within the next 6 months. The Group has held discussions with its overseas bankers about its future borrowing needs and no matters have been drawn to its attention to suggest that renewals may not be forthcoming on acceptable terms. The Group also considers that alternative sources of finance would be available should the need arise.

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they have continued to adopt the going concern basis in the preparation of this half yearly financial report.

 

2. Significant accounting policies

The Condensed Consolidated Financial Statements in this half yearly financial report for the 26 week period ended 29 September 2012 have been prepared using accounting policies and methods of computation consistent with those set out in The 600 Group PLC's Annual Report and Financial Statements for the 52 week period ended 31 March 2012.

 

In preparing the condensed financial statements, management is required to make accounting assumptions and estimates. The assumptions and estimation methods were consistent with those applied to the Annual Report and Financial Statements for the 52 week period ended 31 March 2012.

 

3. Segment analysis

IFRS 8 - "Operating Segments" requires operating segments to be identified on the basis of internal reporting about components of the Group that are regularly reviewed by the chief operating decision maker to allocate resources to the segments and to assess their performance. The chief operating decision maker has been identified as the Executive Directors. The Executive Directors review the Group's internal reporting in order to assess performance and allocate resources.

 

Following the restructuring undertaken the two business streams of Machine Tools and Precision Engineered Components have been aggregated as they are operationally managed and report internally to the Executive Directors as a single Division. The Group's significant manufacturing facility in Poland which was sold in September 2012 has been classified as a discontinued activity as has the South African business sold in July 2012 which consisted of the Mechanical Handling and Waste activity The Executive Directors consider there to be two continuing operating segments being Machine Tools and Precision Engineered Components and Laser Marking. The sale of parts and service of lasers in the USA in connection with the Laser Marking business had previously been reported within the USA operations of the Machine Tools and Precision Components business but are now included within the Laser Marking figures. The comparative figures have been adjusted to reflect this change.

The executive directors assess the performance of the operating segments based on a measure of operating profit/(loss). This measurement basis excludes the effects of Special Items from the operating segments. Head Office and unallocated represent central functions and costs and include the effects of the Group Final Salary Scheme in the UK.

 

The following is an analysis of the Group's revenue and results by reportable segment:

 

 

Continuing

26 Weeks ended 29 September 2012

Machine

Tools

& Precision

Engineered

Components

Laser

Marking

Head Office

& unallocated

Total continuing

Discontinued

Total

Segmental analysis of revenue

£000

£000

£000

£000

£000

£000

Revenue from external customers

16,199

3,712

19,911

3,658

23,569

Inter-segment revenue

78

78

323

401

Total segment revenue

16,199

3,790

19,989

3,981

23,970

Less: inter-segment revenue

(78)

(78)

(323)

(401)

Total revenue

16,199

3,712

19,911

3,658

23,569

Segmental analysis of operating Profit/(loss) before Special Items

409

155

(635)

(71)

(476)

(547)

Special Items

(333)

 

(333)

Group Loss from operations

(404)

(476)

(880)

Other segmental information:

Reportable segment assets

23,004

4,926

6,217

34,147

-

34,147

Reportable segment liabilities

(13,363)

(1,793)

(7,547)

(22,702)

-

(22,702)

Fixed asset additions

54

216

-

270

-

270

Depreciation and amortisation

296

57

14

367

-

367

 

 

Continuing

26 Weeks ended 1 October 2011

Machine

Tools

& Precision

Engineered

Components

Laser

Marking

Head Office

& unallocated

Total continuing

Discontinued

Total

£000

£000

£000

£000

£000

£000

Segmental analysis of revenue

Revenue from external customers

14,131

4,056

18,187

6,520

24,707

Inter-segment revenue

124

124

966

1,090

Total segment revenue

14,131

4,180

18,311

7,486

25,797

Less: inter-segment revenue

(124)

(124)

(966)

(1,090)

Total revenue

14,131

4,056

18,187

6,520

24,707

Segmental analysis of operating Profit/(loss) before Special Items

(125)

483

(718)

(360)

360

-

Special Items

(3,789)

(1,267)

(1,699)

(6,755)

 

(191)

(6,946)

Group Loss from operations

(3,914)

(784)

(2,417)

(7,115)

169

(6,946)

Other segmental information:

Reportable segment assets

18,205

5,320

6,488

30,013

8,648

38,661

Reportable segment liabilities

(9,189)

(1,915)

(7,885)

(18,989)

(4,449)

(23,438)

Fixed asset additions

45

160

1

206

248

454

Depreciation and amortisation

371

117

15

503

84

587

 

3. Segment analysis (continued)

 

Continuing

52-weeks ended 31 March 2012

Machine Tools

& Precision

Engineered

Components

Laser

Marking

Head Office

& unallocated

Total

Discontinued

Total

Segmental analysis of revenue

£000

£000

£000

£000

£000

£000

Revenue from external customers

30,345

7,220

-

37,565

15,600

53,165

Inter-segment revenue

200

-

200

1,903

2,103

Total segment revenue

30,345

7,420

-

37,765

17,503

55,268

Less: inter-segment revenue

(200)

-

(200)

(1,903)

(2,103)

 

Total revenue per statutory accounts

30,345

7,220

-

37,565

15,600

53,165

Segmental analysis of operating Profit/(loss) before special Items

1,213

571

(1,559)

225

(1,097)

(872)

Special Items

(6,435)

(1,372)

(2,024)

(9,831)

(3,048)

(12,879)

Group (Loss)/profit from operations

(5,222)

(801)

(3,583)

(9,606)

(4,145)

(13,751)

Other segmental information:

Reportable segment assets

21,034

4,056

1,385

26,475

7,776

34,251

Reportable segment liabilities

(15,441)

(3,977)

(1,903)

(21,321)

(5,943)

(27,264)

Non-current assets

3,063

2,310

2,037

7,410

-

7,410

Fixed asset additions

229

151

1

381

582

963

Depreciation and amortisation

613

225

28

866

283

1,149

Impairment of fixed assets

-

-

-

-

1,158

1,158

Impairment of development costs

-

931

-

931

-

931

 

 

 

4. Discontinued operations

600SA the Group's South African business was sold on 16 July 2012 to Eqstra Holdings Limited for a total consideration of ZAR (South African Rand) 24.3m which resulted in net proceeds after costs received in the UK of £1.81m. This represented the full activities of the Mechanical Handling and Waste business segment.

FMT the Group's Polish manufacturing business was sold for a nominal sum on 11 September 2012.

The results and loss on sale for both these activities are included in the post tax loss on discontinued activities in the Group's Condensed consolidated income statement.

 

 The results of these discontinued operations are as follows:

 

 

 

26 weeks ended 29 September

26 weeks ended 1 October

52 weeks ended 31 March

 

2012

2011

2012

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

South Africa

Poland

Total

South Africa

Poland

Total

South Africa

Poland

Total

 

Results of the discontinued operations

 

Revenue

3,042

616

3,658

5,807

713

6,520

13,772

1,828

15,600

 

Expenses

(3,003)

(1,156)

(4,159)

(5,942)

(425)

(6,367)

(13,437)

(6,308)

(19,745)

 

Profit /(loss) before tax from discontinued operations

39

(540)

(501)

(135)

288

153

335

(4,480)

(4,145)

 

Taxation

-

-

-

-

-

-

151

-

151

 

Profit/Loss from operating activities after tax

39

(540)

(501)

(135)

288

153

486

(4,480)

(3,994)

 

Loss from sale of discontinued activities

-

-

-

-

-

-

(1,263)

-

(1,263)

 

Profit/(Loss) for the period

39

(540)

(501)

(135)

288

153

(777)

(4,480)

(5,257)

 

 

Disposal of subsidiary undertakings:

South Africa

Poland

£'000

£'000

Fixed Assets

981

-

Inventory

2,732

1,198

Trade and Other Receivables

3,357

276

Cash

(31)

5

Trade and Other Payables

(4,101)

(1,479)

Provisions

(63)

-

Impairment at the year-end

(1,063)

-

Net Assets at disposal

1,812

-

Proceeds

1,812

-

Profit/(loss) on disposal

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5. SPECIAL ITEMS

In order for users of the financial statements to better understand the underlying performance of the Group the Board have separately disclosed transactions which by virtue of their size or incidence, are considered to be one off in nature. In addition, they include the charge for share based payments.

Such items include gains and losses on the sale of properties and assets, impairments of assets re FMT closure, exceptional costs relating to reorganisation, redundancy and restructuring, legal disputes and inventory and intangibles impairments.

 

29 September

2012

1 October

2011

31 March

2012

£000

£000

£000

Cost of sales

Inventory impairments

-

3,227

5,171

Plant and equipment impairments

-

-

1,158

Development expenditure impairments

-

692

931

Redundancies

165

173

252

Operating costs

Redundancies

100

242

1,159

Reorganisation and restructuring costs

170

2,341

3,667

Profit on sale of freehold property

(155)

-

-

Share-based payments

53

80

90

Financial expense

Refinancing

253

-

451

Restructuring costs

586

6,755

12,879

 

Period to 29 September 2012

Redundancies and reorganisation and restructuring costs relate to UK staff and production capacity.

Refinancing costs relate to the costs of the re-financing undertaken in September 2012.

Prior periods

Reorganisation and restructuring costs relate to legal disputes and costs incurred both in the UK and Poland with regard to the move of the machine tools manufacturing to Poland. As a result of these manufacturing transfers and trading losses in Poland, inventory levels were reviewed for obsolescence and age and impairments were made to inventories and plant and machinery. Subsequent to the year end the decision was taken to cease manufacturing in Poland and the business was sold in September 2012.

Within the laser marking business there has been a sales trend towards the most recent technological ranges with the result that the carrying value of the development expenditure and related stock of older generation products has been impaired.

Redundancies relate to the reduction in UK production capacity on the transfer of machine tool manufacturing to Poland and the termination costs related to Head Office and Board changes.

Refinancing costs relate to the costs of the share placing in the early part of the year and the re-banking completed in August 2011

 

6. Financial income and expense

29 September

2012

1 October

2011

31 March

2012

£000

£000

£000

Interest income

4

11

24

Expected return on defined benefit pension scheme assets

5,720

5,405

10,834

Financial income

5,724

5,416

10,858

Bank overdraft and loan interest

(202)

(179)

(385)

Shareholder loan interest

(100)

(100)

(200)

Other loan interest

-

-

(23)

Finance charges on finance leases

(20)

(27)

(61)

Interest on defined benefit pension scheme obligations

(3,990)

(4,565)

(9,268)

Financial expense

(4,312)

(4,871)

(9,937)

 

7. Taxation

29 September

2012

1 October

2011

31 March

2012

£000

£000

£000

Current tax:

Corporation tax at 26% (2011: 28%):

- current period relating to prior period

-

-

-

Overseas taxation:

- current period

(57)

(74)

(60)

Total current tax charge

(57)

(74)

(60)

Deferred taxation:

- current period

(50)

(213)

- prior period

(8)

(783)

(175)

Total deferred taxation charge (Note 13)

(8)

(833)

(388)

Taxation charged to the income statement

(65)

(907)

(448)

 

8. Earnings per share

The calculation of the basic profit per share of 0.29p (2011:loss 10.16p) is based on the earnings for the financial period attributable to the Parent Company's shareholders of a profit of £690,000 (2011: loss £6,615,000) and on the weighted average number of shares in issue during the period of 65,799,553 (2011: 63,570,946). At 29 September 2012, there were 308,247 (2011: 2,272,102) potentially dilutive shares on option (as a loss cannot be diluted the figures for 2011 remain the same as the basic loss per share).

 

.

29 September

2012

1 October

2011

31 March

2012

Weighted average number of shares

£000

£000

£000

Issued shares at start of period

63,926,253

57,933,679

57,933,679

Effect of shares issued in the year

1,873,300

5,637,267

5,783,545

Weighted average number of shares at end of period

65,799,553

63,570,946

63,717,224

 

9. RECONCILIATION OF NET CASH FLOW TO NET DEBT

 

29 September

2012

1 October

2011

31 March

2012

£000

£000

£000

Increase in cash and cash equivalents

1,012

1,466

1,861

Increase in debt and finance leases

191

(1,933)

(4,988)

Decrease /(Increase) in net debt from cash flows

1,203

(467)

(3,127)

Net debt at beginning of period

(7,994)

(4,328)

(4,795)

Exchange effects on net funds

(96)

-

(72)

Net debt at end of period

(6,887)

(4,795)

(7,994)

 

 

10. Analysis of net DEBT

At

Exchange/

At

31 March

Reserve

29 September

2012

movement

Cash flows

2012

£000

£000

£000

£000

Cash at bank and in hand

309

(3)

486

792

Term deposits (included within cash and cash equivalents on the balance sheet)

100

-

-

100

Overdrafts

(526)

-

526

-

(117)

(3)

1,012

892

Debt due within one year

(1,761)

(21)

115

(1,667)

Debt due after one year

(3,638)

(20)

21

(3,637)

Shareholder loan

(2,052)

(52)

(2,104)

Finance leases

(426)

-

55

(371)

Total

(7,994)

(96)

1,203

(6,887)

 

11. Employee benefits

The Group operates a number of defined benefit pension schemes throughout the world. The assets of these schemes are held in separate trustee-administered funds. The principal scheme is the UK defined benefit plan.

The benefits from these schemes are based upon years of pensionable service and pensionable remuneration of the employee as defined under the respective scheme provisions. The schemes are funded by contributions from the employee and from the employing company over the period of the employees' service. Contributions are determined by independent qualified actuaries based upon triennial actuarial valuations in the UK and on annual valuations in the US.

The principal assumptions used for the purpose of the IAS 19 valuation for the UK scheme compared to the 2012 year end were as follows:

29 September

2012

31 March

2012

UK scheme

UK scheme

% p.a.

% p.a.

Inflation under RPI

2.6

3.2

Inflation under CPI

1.6

2.2

Rate of general long-term increase in salaries

4.1

4.7

Rate of increase for CARE benefit while an active member

2.5

3.1

Rate of increase to pensions in payment - LPI 5%

2.5

3.1

Rate of increase to pensions in payment - LPI 2.5%

1.8

2.1

Discount rate for scheme liabilities

4.2

4.7

Retirement benefit obligations increased by £7.5m in the period. This principally comprised actuarial losses being £3.77m due to losses on asset values largely due to the fall in bond markets, experience losses of £2.38m due to actual pension increases as at April 2012 being higher than the actuarial expectations and £1.35m due to the increases value placed on liabilities as a result of changes in assumptions, particularly the fall in the yield on corporate bonds.

As a result of a minor change to the Scheme Rules it has now been possible to recognise the scheme accounting surplus on the balance sheet at the 29 September 2012 period end in accordance with IFRIC 14. This surplus was £12.94m at 31 March 2012 and consequently following the actuarial adjustments in the period of £7.5m and the net credit in the income statement for the period a surplus of £7.14m before deferred taxation has been recorded in the balance sheet.

 

A copy of this report is available on the Company's website and has been posted to those shareholders who requested to continue to receive printed material.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UOANRUVAAAAA
Date   Source Headline
3rd Apr 20247:00 amRNSCancellation - 600 GROUP PLC
20th Mar 202411:36 amRNSReplacement: Trading Update & Annual Report Update
19th Mar 20245:15 pmRNSTrading Update and Update regarding Annual Report
7th Feb 20243:30 pmRNSTrading Update and Update regarding Annual Report
2nd Jan 20247:00 amRNSDirectorate Change
7th Dec 20232:36 pmRNSFurther re Debt Facilities
4th Dec 20237:00 amRNSFurther re LOI and Bank Facilities
16th Nov 20234:00 pmRNSChange of Nominated Adviser and Broker
31st Oct 202312:30 pmRNSBoard Changes & Update re Annual Report
6th Oct 20237:00 amRNSLetter of Intent re Potential Disposal
2nd Oct 20237:30 amRNSSuspension - 600 Group plc
2nd Oct 20237:00 amRNSResult of AGM
18th Sep 20235:30 pmRNSIssue of Equity and Total Voting Rights
7th Sep 20233:13 pmRNSHolding(s) in Company
7th Sep 20237:46 amRNSNotice of AGM
1st Sep 20234:49 pmRNSUpdate re AGM and Annual Report & Board Change
16th Aug 20234:01 pmRNSHolding(s) in Company
14th Aug 20233:04 pmRNSEquity Subscription and Total Voting Rights
9th Aug 20233:00 pmRNSExercise of Options
1st Aug 20237:00 amRNSAppointment of Chief Operating Officer
24th May 20237:00 amRNSTrading Update
4th May 20237:00 amRNSDirectorate Change
22nd Dec 20227:00 amRNSInterim Results
25th Nov 20225:05 pmRNSResult of Reconvened AGM
1st Nov 20227:00 amRNSBoard Changes
18th Oct 20228:24 amRNSNotice of General Meeting
30th Sep 202212:00 pmRNSResults for the year ended 31 March 2022
29th Sep 20227:00 amRNSResult of AGM
5th Sep 202211:00 amRNSNotice of Annual General Meeting
17th Aug 202210:00 amRNSAppointment of Don Haselton as GM of CMS Laser
29th Jul 20224:48 pmRNSExercise of Options and Total Voting Rights
10th Jun 20227:00 amRNSExercise of Options and Total Voting Rights
5th May 202211:03 amRNSHolding(s) in Company
11th Apr 20227:00 amRNSCompletion of Machine Tools Sale
24th Mar 20223:45 pmRNSResult of General Meeting
7th Mar 20229:05 amRNSSecond Price Monitoring Extn
7th Mar 20229:00 amRNSPrice Monitoring Extension
7th Mar 20227:00 amRNSProposed disposal of Machine Tool Solutions
28th Feb 20227:00 amRNSBoard Changes
15th Nov 20217:00 amRNSInterim Results
12th Nov 20217:00 amRNSTrading Update & Second Round PPP Loan Forgiveness
29th Sep 20217:00 amRNSResult of AGM
2nd Sep 20217:00 amRNSBoard Changes
2nd Sep 20217:00 amRNSResults for the year ended 31 March 2021
20th Jul 202111:05 amRNSSecond Price Monitoring Extn
20th Jul 202111:00 amRNSPrice Monitoring Extension
20th Jul 20217:00 amRNSTrading Update and Notice of Results
15th Jul 20217:00 amRNSSuccessful Loan Note Restructuring
15th Apr 202111:05 amRNSSecond Price Monitoring Extn
15th Apr 202111:00 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.