Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

16 Sep 2013 07:00

RNS Number : 0200O
SimiGon Limited
16 September 2013
 



 

 

 

16 September 2013

SimiGon Ltd

("SimiGon" or "the Company")

 

Interim Results for the six months ended 30 June 2013 

 

Continued strong growth in revenues and net profit

 

SimiGon Ltd, a global leader in providing simulation solutions, announces its interim results for the six months ended 30 June 2013.

 

Financial Highlights

 

· Revenues increased by 20% to $4.16 million (H1 2012: $3.47 million)

· Net profit increased 24% to $0.22 million (H1 2012: $0.18 million)

· Cash, restricted cash and equivalent balances, increased by 19% to a total of $8.45 million as at 30 June 2013 (31 December 2012: $7.11 million, 30 June 2012: $6.98 million) with no bank debt remaining

· Gross margins of 65% (H1 2012: 70%), reflecting SimiGon's increased role as a prime contractor by providing complementary third party hardware and programs

· Basic and diluted EPS of 0.5 cents (H1 2012: 0.4 cents)

Operational Highlights

 

· Secured access to a major new geographical region by winning a significant contract worth $6.7 million, further establishing SimiGon's position as a prime contractor in the aviation training market

· Secured a further contract with an existing major European partner to provide Simulation Based Training ("SBT") solutions for a new clients' Academic Training Center ("ATC")

· Secured additional contract from the U.S. Air Force Air Education Training Command ("AETC") to support and maintain all of the T-6A Modular Training Devices ("MTD") used in the training of all Remote Piloted Aircraft ("RPA") students

· Successful delivery of SIMbox technology simulation training solutions to a South American country's armed forces, as announced in August 2012

· Entered the sixth year of supporting Lockheed Martin's F-35 Lightning II Joint Strike Fighter ("JSF") training program, providing long term revenue visibility to the company

· Continues to meet project milestones for the UK Military Flying Training System ("UKMFTS"), a partnership of over five years

· Partnership with Check 6 progressing well as SimiGon delivered its systems ahead of schedule, exceeding client expectations and increasing the potential for further expanding the relationship

 

 

Ami Vizer, Chief Executive Officer of SimiGon, stated: "We are delighted to report a further six months of excellent operational progress, continued revenue growth and increased profits. We continue to execute on our long term strategy and achieve our targets evidenced by the successful transition to become a major prime contractor, enhancing SimiGon's reputation as a market leader and company of choice for the world's largest simulation training programmes.

 

"Looking ahead, we have excellent revenue visibility, a strong order book in place and an encouraging pipeline of business leads, which leads us to expect that revenues for the full year will be slightly ahead of market expectations.

 

"We are delighted with the ongoing success of SimiGon and are confident that this will continue in the second half of 2013 and beyond."

 

Enquiries:

 

SimiGon Ltd

Ami Vizer, Chief Executive Officer

Efi Manea, Chief Financial Officer

www.simigon.com

 

 

Tel: +1 (407) 737 7722

finnCap (NOMAD & Broker)

Stuart Andrews / Henrik Persson

 

 

Tel: +44 (0) 20 7220 0500

Luther Pendragon  (Media & Investor Relations)

Harry Chathli / Alexis Gore / Oliver Hibberd

 

 

Tel: + 44 (0) 20 7618 9100

 

 

Overview

 

SimiGon is pleased to report strong revenue growth and increased profitability, in the first half of 2013, for the fifth consecutive period/half year. Revenues increased by 20% to $4.16 million (2012: $3.47 million) with a $0.22 million profit, up from $0.18 million in H1 2012.

 

The positive momentum taken into the first half of 2013 reflects the Company's successful transition to become prime contractor. SimiGon has now proven its ability to deliver training systems as a prime contractor, further enhancing its reputation in the industry and cementing its leading position as the preferred supplier of training and simulation technologies for the world's largest military flight training programmes.

 

The role of prime contractor enables SimiGon to target and win significantly larger and more lucrative contracts than was previously possible. It also gives the Company a direct relationship with the customer, a greater share of revenues and profit, and greater potential for further deals with the same customer.

 

As stated previously moving up in the supply chain and becoming a prime contractor involves an increase in hardware sales alongside SimiGon's software solutions. The Company's continued successful transition to becoming an established prime contractor led to an increase in selling third-party hardware along with its software technology solutions, which as a result, impacted margins in the first half (65% compared with 70% last year). The Company expects margins to increase in the second half following the successful deployment of the hardware systems.

 

The sale of hardware along with our software technology solutions enables SimiGon to provide a total and comprehensive solution to its customers as was a stated target for the Company.

 

Operational Review

 

In the first half of 2013, SimiGon has continued to secure new contracts while expanding and diversifying its customer base.

 

Significant contract win in the period

 

In June, SimiGon announced that it has been selected as a prime contractor to deliver a SIMbox based training solution, in a contract worth $6.7 million. SimiGon was awarded this contract despite competition from major competitors, a significant endorsement of the Company's market leading training solutions. Delivery of this contract has already begun and will initially be delivered over an 18 month period with revenues from the deal expected to begin in the second half of 2013. Subsequent phases of the programme have yet to be awarded and SimiGon is confident of being considered when this takes place.

 

Successful delivery of contracts as prime contractor

 

In August 2012 SimiGon announced that it had signed a substantial contract to provide a South American country's armed forces with its SIMbox training and simulation technology platform. This contract was the first time a country's armed forces had chosen SIMbox as the training system to be deployed across its entire armed services. SimiGon is successfully delivering this contract on time and on budget, further validating SimiGon's ability as a prime contractor.

 

SimiGon has also exhibited the capability to fulfill the continued needs of the U.S. Air Force AETC with the successful delivery, as prime contractor, of its SIMbox based T-6A training systems following a contract signed in September 2011. The SIMbox MTD simulators are used to train undergraduate, RPA students for Pilot Instrument Qualification training. The capability displayed during the successful delivery of this specific contract meant SimiGon were considered and later selected for a further contract from AETC, which was agreed in April this year. The value of the contract is US$405,000. SimiGon's success with this contract enhances the Company's market leading offering and positions it well for similar opportunities in a large and fast growing global market.

 

The Company is now in its second year of a five-year agreement with Check-6 Inc., a leading provider of training solutions to the energy and mining industries. This agreement, the Company's first major contract outside the aerospace and defence industry, saw SimiGon deliver its systems ahead of schedule and exceed expectations of the client. The successful implementation of SimiGon's systems will enhance the potential to expand the agreement with Check 6 further in the oil and gas industry.

 

Update on long term contracts

 

SimiGon has a number of long term contracts and partnerships that are all progressing well as sales continue to steadily increase.

 

During the first half of year 2013, SimiGon expanded its relationship with a major existing European customer with contracts worth value of US$0.6 million expected to be delivered during 2013 and 2014. The new contracts increase the integration of SimiGon's SIMbox technology at the development labs for this customer's Academic Training Center and also include licenses for a new clients' ATC. This is the fourth client that will use SimiGon's technology through its Strategic European customer. The companies have been working together since 2009 and this contract is a further expansion of an ongoing long term relationship.

 

Lockheed Martin is one of SimiGon's longest serving clients and the Company has been supporting Lockheed Martin's F-35 Lightning II JSF training program for over six years. As the JSF program progresses and enters its regular production and delivery phase SimiGon has continued to see an increase in demand. The JSF programme was a significant contributor to revenue in 2012 and sales have steadily grown in the first half of this year and are expected to continue for the remainder of 2013 and throughout 2014.

 

SimiGon continues to successfully meet all its project milestones for the UKMFTS. The three year partnership validates SimiGon's product capabilities allowing the company to showcase its product capabilities and increase probability of future sales.

 

SimiGon is pleased to report that all of its long term projects are progressing well with many existing clients expected to purchase further licenses over the course of 2013 and 2014. SimiGon now provides training and skill development required for survival by fighter pilots and astronauts, to oil and gas workers, preserving lives and protecting profits across the globe.

 

Financial Review

 

Revenues for the six months ended 30 June 2013 were $4.16 million as compared to $3.47 million for the six months ended 30 June 2012, reflecting an increase of 20%. Gross profit for the six months ended 30 June 2013 was $2.70 million, as compared to $2.43 million for the six months ended 30 June 2012. Accordingly, gross margins were 65% (H1 2012: 70%), the decrease reflecting that the Company has become active as a prime contractor (that is, the sales mix including the reselling of third-party hardware and programs) on certain contracts, and it is expected that the gross margins will increase in H2 2013 compared with the first half.

 

Net profit for the six months ended 30 June 2013 improved 24% to $0.22 million (H1 2012: Net profit of $0.18 million).

 

Total operating expenses for the six months ended 30 June 2013 increased to $2.43 million (H1 2012: $2.27 million). Research and development expenditure increased mainly due the investment made in new employees to help meet growing demand and support the Company's growth. Marketing expenses for the six months ended 30 June 2013 increased to $0.85 million as compared to $0.69 million for the six months ended 30 June 2012 and general and administration expenses the six months ended 30 June 2013 decreased to $0.45 million as compared to $0.50 million the six months ended 30 June 2012.

 

Operating income for the six months ended 30 June 2013 amounted to $0.27 million, significantly improving upon performance for the six months ended 30 June 2012.

 

Net financial expenses of $0.05 for the six months ended 30 June 2013 as compared to financial income of $0.01 million for the six months ended 30 June 2012 mainly due to the currency exchange rate movements.

 

Increase in the Company's net basic and diluted earnings per share for the six months ended 30 June 2013 of $0.005 as compared to $0.004 basic and diluted earnings per share for the six months ended 30 June 2012.

 

The Company's cash and equivalent balances, including restricted cash recorded, to insure future project performance, increased by 19% to a total of $8.45 million as at 30 June 2013 as compared to $7.11 million as at 31 December 2012 and to $6.98 million as at 30 June 2012: with no outstanding bank debt.

 

Outlook

 

SimiGon is pleased to report that the momentum gained from the strong results of the first half has continued into the second half of the year. As a result the Company now expects to report revenues for the full year slightly ahead of market expectations, demonstrating clear growth on previous years. SimiGon expects profits for the year to remain in line with market expectations reflecting the Company's expanded role as a prime contractor.

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

June 30,

December 31,

2013

2012

Unaudited

Audited

U.S. dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

7,609

6,550

Short-term bank deposits

511

556

Trade receivables

228

656

Other accounts receivable and prepaid expenses

70

41

Total current assets

8,418

7,803

NON-CURRENT ASSETS:

Restricted cash

403

23

Long-term prepaid expenses

22

25

Fixed assets, net

136

132

Intangible assets, net

1,249

1,274

Total non-current assets

1,810

1,454

Total assets

10,228

9,257

 

 

 

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

June 30,

December 31,

2013

2012

Unaudited

Audited

U.S. dollars in thousands

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Trade payables

150

140

Deferred revenues

1,733

1,005

Other accounts payable and accrued expenses

638

678

Total current liabilities

2,521

1,823

NON-CURRENT LIABILITIES:

Employee benefit liabilities, net

151

141

Other non-current liabilities

743

748

Total non-current liabilities

894

889

Total liabilities

3,415

2,712

EQUITY:

Share capital

113

113

Additional paid-in capital

16,152

16,110

Accumulated deficit

(9,452)

(9,678)

Total equity

6,813

6,545

Total liabilities and equity

10,228

9,257

 

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Six months ended

June 30,

Year ended

December 31,

2013

2012

2012 *)

Unaudited

Audited

U.S. dollars in thousands

(except per share data)

Revenues

4,155

3,473

6,805

Cost of revenues

1,458

1,040

1,367

Gross profit

2,697

2,433

5,438

Operating expenses:

Research and development

1,121

1,078

2,145

Selling and marketing

852

694

1,568

General and administrative

453

495

1,015

Total operating expenses

2,426

2,267

4,728

Operating income

271

166

710

Other income

-

-

26

Financial income

33

79

126

Financial expenses

(84)

(68)

154

Net income

220

177

708

Basic and diluted earnings per share in U.S. dollars

0.005

0.004

0.02

Weighted average number of shares used in computing Basic earnings per share in thousands

44,617

43,812

44,617

Weighted average number of shares used in computing diluted earnings per share in thousands

46,054

44,098

45,187

 

 

*) The comparatives been restated to reflect the implementation of IAS 19 (Revised) Employee Benefits.

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Six months ended

June 30,

Year ended

December 31,

2013

2012

2012 *)

Unaudited

Audited

Net income

220

177

708

Other comprehensive income:

Actuarial gain (losses) from defined benefits plan

6

-

(16)

Total comprehensive income

226

177

692

 

 

*) The comparatives been restated to reflect the implementation of IAS 19 (Revised) Employee Benefits.

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Number

of shares

Share capital

Additional paid-in capital

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of December 31, 2011

44,134,769

105

15,997

(10,370)

5,732

Net income

-

-

-

708

708

Other comprehensive income:

Actuarial losses from defined benefit plan *)

-

-

-

(16)

(16)

Total comprehensive income:

-

-

-

692

629

Issuance of shares

3,009,106

8

-

-

8

Share-based compensation

-

-

112

-

112

Exercise of stock options

9,304

*) -

1

-

1

Balance as of December 31, 2012

47,153,179

113

16,110

(9,678)

6,545

Net income

-

-

-

220

220

Other comprehensive income:

Actuarial losses from defined benefit plan *)

-

-

-

6

6

Total comprehensive income

-

-

-

226

226

Share-based compensation

-

-

42

-

42

Balance as of June 30, 2013 (unaudited)

47,153,179

113

16,152

(9,452)

6,813

 

*) The comparatives been restated to reflect the implementation of IAS 19 (Revised) Employee Benefits.

 

Number

of shares

Share capital

Additional paid-in capital

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of January 1, 2012 (audited)

44,134,769

105

15,997

(10,370)

5,732

Total comprehensive income

-

-

-

177

177

Issuance of shares

2,175,565

1

-

-

1

Share-based compensation

-

-

19

-

19

Balance as of June 30, 2012 (unaudited)

46,310,334

106

16,016

(10,193)

5,929

 

 

*) Represents an amount lower than $ 1,000.

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Six months ended

June 30,

Year ended

December 31,

2013

2012

2012

Unaudited

Audited

U.S. dollars in thousands

Cash flows from operating activities:

Net income

220

177

708 *)

Adjustments to reconcile net to net cash provided by operating activities:

Income and expenses not involving operating cash flows:

Depreciation and amortization

47

40

98

Disposal of fixed assets

-

-

(26)

Finance cost

(1)

1

(3)

Share-based compensation

42

19

(12)

Accrued interest on non-current liabilities

(5)

(3)

112

Change in employee benefit liabilities, net

16

19

17 *)

Changes in operating assets and liabilities:

Decrease (increase) in trade receivables

428

962

584

Decrease (increase) in other accounts receivable and prepaid expenses

(26)

228

260

Increase (decrease) in trade payables

10

(46)

(34)

Increase (decrease) in deferred revenues

728

1,031

892

Increase (decrease) in other accounts payable and accrued expenses

(38)

(31)

(84)

1,201

2,220

1,804

Interest paid

-

(1)

(1)

Interest received

1

**) -

4

1

(1)

3

Net cash provided by operating activities

1,422

2,396

2,515

 

*) The comparatives been restated to reflect the implementation of IAS 19 (Revised) Employee Benefits.

 

**) Represents an amount lower than $ 1,000.

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Six months ended

June 30,

Year ended

December 31,

2013

2012

2012

Unaudited

Audited

U.S. dollars in thousands

Cash flows from investing activities:

Proceeds from disposal of fixed assets

-

-

36

Increase in restricted cash

(380)

(23)

(23)

Decrease (Increase) in Short-term bank deposits

45

(46)

(45)

Purchase of fixed assets

(26)

(45)

(103)

Net cash used in investing activities

(361)

(114)

(135)

Cash flows from financing activities:

Proceeds from share issuance

-

-

2

Exercise of stock options

-

-

1

Repayment of bank loan

-

(188)

(188)

Proceeds from (repayment of ) governmental fund

(2)

105

124

Net cash used in financing activities

(2)

(83)

(61)

Increase (decrease) in cash and cash equivalents

1,059

2,199

2,319

Cash and cash equivalents at beginning of period

6,550

4,231

4,231

Cash and cash equivalents at end of period

7,609

6,430

6,550

 

 

(a)

Supplemental disclosure of non-cash financing activities:

Receivable in respect of issuance of shares

-

-

6

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LAMFTMBMBBBJ
Date   Source Headline
4th Apr 20224:05 pmRNSMerger effective and Cancellation confirmed
28th Mar 20223:50 pmRNSUpdate related to Merger and Delisting schedule
28th Mar 20227:30 amRNSSuspension - SimiGon Limited
17th Mar 20227:00 amRNSUpdate on Merger & Cancellation timetable
3rd Mar 20227:00 amRNSUpdate to proposed Merger & Delisting
25th Feb 20222:15 pmRNSUpdate to proposed Merger & Delisting
18th Feb 20225:31 pmRNSResult of Special General Meeting of Shareholders
11th Feb 20226:26 pmRNSShareholder Update Re Tender Offer
3rd Feb 20223:00 pmRNSUpdate to Notice of Special General Meeting
17th Jan 20222:00 pmRNSPrice Monitoring Extension
14th Jan 202212:30 pmRNSProposed Merger & Delisting
30th Dec 20213:45 pmRNSResult of AGM
25th Nov 20217:00 amRNSNotice of AGM
5th Nov 20217:00 amRNSAppeal filed Against Court Ruling
5th Oct 20217:00 amRNSSimiGon wins U.S. Marine Corps Contract
27th Sep 20217:00 amRNSInterim Results
16th Aug 20217:00 amRNSSimiGon Re-awarded Blanket Purchase Agreement
9th Aug 20217:00 amRNSUSAF Extends SimiGon Inc. Support Contract
29th Jun 202111:05 amRNSPosting of Annual Report
15th Jun 202111:34 amRNSCourt Ruling in The Action for Prerogative Relief
28th Apr 20217:00 amRNSFinal Results
31st Mar 20217:00 amRNSTrading update
30th Dec 20202:44 pmRNSResult of AGM
21st Dec 20205:25 pmRNSHolding(s) in Company
23rd Nov 20204:46 pmRNSNotice of AGM
14th Oct 20204:49 pmRNSHolding(s) in Company
5th Oct 20208:15 amRNSSimiGon capitalize on investment in technology
25th Sep 20207:00 amRNSInterim Results
29th Jun 20207:00 amRNSPosting of Annual Report and Accounts
24th Jun 20204:40 pmRNSSecond Price Monitoring Extn
24th Jun 20204:35 pmRNSPrice Monitoring Extension
26th May 20207:00 amRNSSimiGon M&A team seeks strategic acquisitions
4th May 20207:00 amRNSUSAF extends SimiGon support contract
28th Apr 20207:00 amRNSFinal Results
16th Apr 20203:17 pmRNSResult of General Meeting
7th Apr 20203:57 pmRNSUpdate regarding forthcoming General Meeting
12th Mar 20201:00 pmRNSNotice of GM
9th Mar 20207:00 amRNSTrading Update
15th Jan 20207:00 amRNSNotice of Claim
30th Dec 20192:42 pmRNSResult of AGM
9th Dec 201912:32 pmRNSNotice of AGM - Replacement
2nd Dec 20199:32 amRNSSimiGon awarded $1.8m contract for C-130 VMT
22nd Nov 20197:00 amRNSNotice of AGM
7th Oct 20197:00 amRNSContract Win
30th Sep 20197:00 amRNSHalf-year Report
9th Sep 20197:00 amRNSContract Win
30th Aug 20197:00 amRNSExecutive Management & Directorate Change
22nd Aug 20197:00 amRNSSimigon awarded Blanket Purchase Agreement by USAF
12th Aug 20197:00 amRNSContract Win
12th Aug 20197:00 amRNSSuccessful Completion of Systems Delivery

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.