The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRLM.L Regulatory News (RLM)

  • There is currently no data for RLM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

24 Apr 2014 07:00

RNS Number : 3808F
PuriCore Plc
24 April 2014
 



24 April 2014

 

 

PuriCore plc Preliminary Results for the Year Ended 31 December 2013

 

Long-Term Sustainable Growth Strategy Taking Shape

 

PuriCore plc (LSE: PURI), a global company focused on safe and effective protection against the spread of infectious pathogens, today announces its preliminary results for the year ended 31 December 2013.

 

FINANCIAL HIGHLIGHTS

· Group revenue up 15.6% (16.3% at constant currency) to $54.8m (2012: $47.4m), primarily due to strong performance in the Supermarket Retail business

§ Supermarket Retail revenue up 30.2% to $28.9m (2012: $22.2m)

§ Endoscopy revenue down 0.8% (up 0.5% at constant currency) to $23.3m (2012: $23.5m)

§ Wound Care and Dermatology revenue up 53.0% to $2.6m (2012: $1.7m)

· EBITDA* nearly doubled to $2.4m (2012: $1.3m)

· Gross profit margin decreased slightly to 32.4% (2012: 32.7%)

· Operating expenses increased to $18.5m (2012: $17.5m)

· Loss before interest and taxes reduced to $0.7m (2012: $2.1m)

· Cash flow generated from operating activities $1.5m (2012: $4.3m)

· Significantly strengthened balance sheet

§ Cash and cash equivalents of $3.4m (2012: $2.5m)

§ Extinguished convertible loan of £7.95m

§ Raised £2.3m (before expenses) in placing in January

§ No loans or borrowings ($13.4m as at 31 December 2012)

 

OPERATIONAL HIGHLIGHTS

Food & Agriculture

· Supermarket Retail: signed a major capital equipment sale and implemented three recurring revenue deals

§ Completed nearly all installations of a $14.0m Sterilox® Fresh order for a top-five US supermarket retailer

§ Initiated shipments of an estimated $13.5m, four-year agreement with a top-three US supermarket retailer for new ProduceFresh™ bottled concentrate

§ Completed implementation of an estimated $7.0m, four-year FloraFresh™ agreement with a top-three US supermarket retailer

§ Initiated shipments of an estimated $3.5m, four-year FloraFresh agreement with a leading US supermarket retailer

 

Health Sciences

· Endoscopy: recurring revenue increased 1%, consistent with strategy, to 79% of divisional revenue (2012: 78%)

· Wound Care and Dermatology: expanded marketing partnerships, regulatory clearances, and geographic focus

§ Received US FDA clearance for Vashe® Hydrogel formulation for itch related to atopic dermatitis

§ Initiated marketing partnerships with Onset Dermatologics for Dermatology and with SteadMed Medical for Wound Care and transitioned Vashe marketing rights to SteadMed Medical for ultrasonic application following the termination of a distribution agreement with Misonix

§ Entered the veterinary market with the launch of NovaZo™ Animal Health Wound Irrigation Solution

 

POST BALANCE SHEET EVENTS

· Signed Ueno Corporation as Vashe marketing partner for the Middle East and North Africa region; targeted to generate revenue of $9.0m over the next three years

 

* Earnings before interest, tax, depreciation, amortisation, and non-cash equity-related charges.

 

Michael Ashton, Executive Chairman of PuriCore, said:

"In 2013, we initiated a multi-year growth strategy that focuses on increasing recurring revenue through new products and partnerships to achieve longer-term sustainable growth in the business and improved margins. During this period of change, we have delivered strong revenue and EBITDA growth ahead of market expectations, especially in the second half of the year. We also strengthened our balance sheet, successfully restructured the Convertible Loan Notes, and raised more than £2 million through a placing of shares.

 

We remain focused on our growth strategy of delivering more predictable recurring revenue and improving margins. In the Supermarket Retail sector, we plan to expand the sales force and drive growth in revenue and product usage of ProduceFresh. Additionally, we will place more attention on the Floral market, increasing resources to drive FloraFresh sales and expand the target market to florists and into the floral supply chain. Consistent with market expectations, revenue is expected to soften in the short term as we balance declining revenue from capital equipment and grow consumables and other recurring revenue. In the UK, we remain focused on growing recurring revenue and on marketing our new Storage and Drying Cabinets and the new RapidAER. Our new US and Middle Eastern partnerships in Health Sciences, plus other international partnerships being pursued in all business areas, offer the opportunity to leverage greater marketing resources with targeted investment whilst delivering increased licensing and product revenue."

 

 

Chairman's Report

 

PuriCore reported 2013 revenue growth, primarily due to revenue increases in the Supermarket Retail business, and nearly doubled EBITDA,* significantly above market expectations. The Company deployed its new growth strategy focused on initiatives to drive recurring revenue. Gross margins decreased slightly during the year, largely due to a one-off inventory write-off. Operating expenses increased as planned due to investment in sales and marketing, IP associated with the development and launch of new products, and other growth initiatives. PuriCore significantly strengthened its balance sheet and was debt free at year-end. Loss from continuing operations for the period was reduced to $0.6 million, excluding a $5.8 million non-cash loss on the reduction of the conversion price on the converted loan.

 

FOOD & AGRICULTURE

Supermarket Retail: Fresh Produce and Floral

In the Supermarket Retail business, PuriCore continued to expand its customer base with several major contract wins, including a significant capital equipment order supported by an extended service plan and new concentrate product implementations. These commercial successes drove a significant increase in revenue for the Supermarket Retail business for the year with a jump of 30.2% to $28.9 million (2012: $22.2 million).

 

During the year, the Company engaged its strategy to drive recurring revenue in the Supermarket Retail business by expanding product formats and applications. In the fourth quarter, PuriCore launched its second consumable product for this business, ProduceFresh, a new bottled concentrate option for fresh produce. The product launch coincided with PuriCore's first major ProduceFresh order: an estimated $13.5 million, four-year agreement with a top-three US supermarket retailer. Revenue for this agreement initiated in October 2013 and will continue to be booked in the Company's financial accounts through to 2017.

 

Additionally, PuriCore continued to sell its Sterilox Fresh Systems to customers that prefer on-site generation for large-volume usage. The Company completed nearly all installations during 2013 for a $14.0 million agreement with a top-five US supermarket retailer. Under the terms of the agreement, the retailer also purchased a six-year service contract. The majority of the capital revenue was recorded in the 2013 financial accounts, and revenue related to the service contract will be recognised over the term of the agreement.

 

PuriCore has secured enterprise-wide agreements for its FloraFresh in two major US supermarket retailers. The Company completed the enterprise-wide roll out of FloraFresh as part of an estimated $7.0 million, four-year agreement with a top-three retailer that was announced in 2012. Additionally, PuriCore signed an estimated $3.5 million, four-year FloraFresh agreement with a second major retailer in November 2013. This retailer began using the product in December and is expected to complete full implementation of its floral programme utilizing FloraFresh in 2014. 

 

As at year-end, PuriCore held 24% of the market share for Sterilox Fresh Systems and ProduceFresh concentrate in the targeted supermarkets for the fresh produce application and 8% of the market share for the FloraFresh floral application.

 

R&D: Agriculture

PuriCore continued to advance its research and development efforts in agriculture. In 2013, the Company initiated an additional agriculture study focused on wheat but experienced delays due to continuing weather issues in the UK. Once the Directors have assessed the scope of the commercial opportunity, the Company plans to enter into discussions with appropriate partners.

 

 

HEALTH SCIENCES

Endoscopy

The Endoscopy business (including Surgical and Scientific) continued to focus on capitalizing on its strong presence in the UK National Health Service (NHS) hospitals and to manage costs to maximise profitability. During the period, Endoscopy revenue was $23.3 million (2012: $23.5 million), which represents a 0.5% increase at constant currency. Revenue remained relatively flat as the business invested in new products to satisfy changing market needs. The Company continued to focus on increasing recurring revenue, including services and consumables, which represented 79% of sales for the year (2012: 78%).

 

PuriCore continues its strategy to grow the UK market share beyond the current 300 hospitals in the NHS system and is targeting expansion into Europe. Following the purchase of Monmouth Surgical in 2012, PuriCore has expanded product offerings, which are now available in its new Surgical catalogue. The Endoscopy business continues to develop best-in-class products with the launch of the leading-edge Endoscope Storage and Drying Cabinets in 2013. Additionally, the Company is preparing for launch in the second quarter of 2014 of its new state-of-the-art endoscope washer disinfector, RapidAER,® which received CE Marking in the first quarter of 2014. Sales activities for this new AER offering are already underway.

 

Wound Care and Dermatology

Revenue in the Wound Care and Dermatology business (including Animal Health and Dental) increased by 53.0% to $2.6 million (2012: $1.7 million) through marketing partnership successes, including milestone payments.

 

PuriCore entered two new US marketing partnerships in the first half of 2013 and a Middle East and North Africa (MENA) partnership in the first quarter of 2014. The Company also continued to expand indications and product formats, including the newly launched Animal Health application, as well as to pursue European expansion and rest-of-world opportunities.

 

The marketing partnerships with SteadMed Medical for Vashe Wound Therapy in North America and with Onset Dermatologics for private-labeled Dermatology products in the US were established as the commercial arm of the franchise. In October 2013, PuriCore terminated its distribution agreement for a private-label version of its Wound Care solution for use principally in conjunction with the Misonix line of ultrasonic systems, and SteadMed Medical now serves as the marketing partner for this application. In February 2014, PuriCore signed a marketing and distribution agreement with Ueno Corporation for Vashe in 15 Middle East and North African countries. The agreement is targeted to generate approximately $9.0 million in Vashe revenue to PuriCore over the next three years. Initial shipments commenced in the first quarter of 2014.

 

In February 2013, PuriCore announced it received US FDA regulatory clearance for Vashe Skin and Wound Hydrogel formulation for the management and relief of pain, burning, and itching experienced with various dermatoses including atopic dermatitis. This clearance was a key milestone in PuriCore's marketing partnership with Onset Dermatologics and can be used also in Animal Health applications. PuriCore received an additional FDA regulatory clearance to further refine claims and to extend the shelf-life of the Vashe products.

 

In October 2013, PuriCore entered the US Animal Health market with the launch of NovaZo Animal Health Wound Irrigation Solution. The Company has focused initially on the US market utilizing a contract sales team and will pursue international partners for this new market. In April 2014, PuriCore launched a complementary product for the Animal Health market, NovaZo Wound Hydrogel Dressing.

 

 

OUTLOOK

The Company remains focused on its growth strategy of delivering more predictable recurring revenue and improving margins. In the Supermarket Retail sector, PuriCore plans to invest strategically in the business to expand the sales force and drive growth in revenue and product usage of ProduceFresh. Additionally, PuriCore will place more attention on the Floral market, increasing resources to drive FloraFresh sales and expand the target market to florists and into the supply chain with importers and distributors. Consistent with market expectations, revenue is expected to soften in the short term as PuriCore balances declining revenue from capital equipment and grows consumables and other recurring revenue. In the UK, PuriCore remains focused on growing recurring revenue and on marketing its new Storage and Drying Cabinets and the new RapidAER, which will open the door for international expansion. The new US and Middle Eastern partnerships in Health Sciences, plus other international partnerships being pursued in all business areas, offer PuriCore the opportunity to leverage greater marketing resources with targeted investment whilst delivering increased licensing and product revenue.

On behalf of the Board, I would like to thank the PuriCore team in the UK and the US for their outstanding work, diligence, and determination to continue to improve PuriCore's top- and bottom-line performance. In addition, we thank our shareholders for their continued commitment to the Company and their belief in the potential of PuriCore's technology.

 

Michael R.D. Ashton

Executive Chairman

24 April 2014

 

* Earnings before interest, tax, depreciation, amortisation, and non-cash equity-related charges.

 

 

Finance Director's Report

 

INCOME STATEMENT

Group revenue increased 15.6% (16.3% at constant currency) to $54.8 million for the period (2012: $47.4 million), driven largely by the significant revenue growth in the Supermarket Retail business from capital sales and capital leases. For 2013, PuriCore reported a significant increase in EBITDA* to $2.4 million (2012: $1.3 million), which was above market expectations.

 

Gross profit margin for the Company decreased slightly to 32.4% (2012: 32.7%). Gross margin was negatively impacted by the one-off provision of inventory deemed not compatible with the Company's new produce and floral concentrate platforms and Wound Care product lines. Excluding this inventory provision ($1.5 million), gross margin would have been 35.2%. Changes in business strategy resulted in the recognition of new 2013 Sterilox Fresh equipment leases as capital leases, contributing to the higher than expected revenue and EBITDA.

 

Operating expenses increased 5.2% to $18.5 million (2012: $17.5 million) due to planned investments in marketing and sales to support new opportunities, in expanding the intellectual property portfolio, and in resources to support growth. There was also a one-off charge ($0.4 million) related to the write-off of a receivable upon the termination of the Misonix distribution arrangement. PuriCore continued to invest in R&D, a portion of which was capitalised consistent with significant new product development and launch activities during the year, resulting in a decline in reported R&D operating expenses.

 

Loss before interest and taxes was $0.7 million for the year, as compared with $2.1 million in 2012. Net loss from operations was $6.4 million, including a $5.8 million non-cash loss on the discount of the conversion price on the converted loan notes. Excluding this amount, net loss was $0.6 million compared with a net loss in 2012 of $0.9 million, which included the benefit of the recognition of a deferred tax asset of $1.9 million. On a comparative basis, excluding both these items, net loss improved by $2.2 million.

 

CASH FLOW

PuriCore generated $1.5 million in cash flow from operating activities in 2013 (2012: $4.3 million), driven by working capital use and the growth in capital leases. In addition, PuriCore completed an equity placing in January 2013, raising approximately £2.3 million in new shares (before expenses) at a price of 43 pence per share. As at 31 December 2013, cash and cash equivalents were $3.4 million.

 

DEBT

In January 2013, the Company restructured and converted 95.28% of the £7.95 million of convertible loan notes.. As at 31 December 2013, PuriCore had no loans or borrowings (31 December 2012: $13.4 million) due to the conversion of the majority of the bonds and the repayment of the unconverted bonds and other obligations. As planned, PuriCore established a revolving line of credit in December 2013 to support working capital, concentrate product adoption, and general business needs of the growth strategy but did not draw down upon the line in 2013.

 

As a result of the debt extinguishment and other balance sheet improvements during the year, the Group was in a net asset position as at 31 December 2013. 

 

Marella Thorell

Finance Director

24 April 2014

 

* Earnings before interest, tax, depreciation, amortisation, and non-cash equity-related charges.

 

 

 

 

Consolidated Statement of Comprehensive Income

For the Years Ended 31 December

 

 

2013

2012

$

$

CONTINUING OPERATIONS

Revenue

 54,752,352

 47,358,164

Cost of sales

 (37,020,221

)

 (31,878,062

)

Gross Profit

17,732,131

15,480,102

Sales and marketing expenses

 (5,938,037

)

 (4,657,411

)

General and administrative expenses

 (9,474,145

)

 (8,897,618

)

Research and development expenses

 (3,048,444

)

 (3,988,250

)

Total Operating Expenses

(18,460,626

)

(17,543,279

)

Loss before Interest and Tax

(728,495

)

(2,063,177

)

Finance costs

(45,644

)

(1,104,461

)

Finance income

84,138

15,022

Loss on discount of convertible bond (Exceptional)

(5,800,671

)

-

Net finance costs

(5,762,177

)

(1,089,439

)

Loss before Taxation

(6,490,672

)

(3,152,616

)

Taxation benefit

100,581

2,224,697

Loss from Continuing Operations

(6,390,091

)

(927,919

)

Loss for the Year Attributable to Equity Holders of the Parent

(6,390,091

)

(927,919

)

Other Comprehensive Loss

Items that Will Not Be Reclassified to Profit and Loss

-

-

Items that Are or May Be Reclassified to Profit and Loss:

Foreign currency translation differences for foreign operations not recogised in Consolidated Statement of Comprehensive Income

(137,552

)

(348,120

)

Total Comprehensive Loss for the Period Attributable to Equity Holders of the Parent

(6,527,643

)

(1,276,039

)

Loss per share, continuing operations, basic and diluted

(0.13

)

(0.04

)

 

 

 

 

Consolidated Statement of Changes in Equity

For the Years Ended 31 December

 

Share capital

Share premium

Other reserves

Retained earnings

Cumulative translation adjustment

Total

$

$

$

$

$

$

At 31 December 2011

4,527,883

163,082,712

8,389,268

(174,356,953

)

(1,917,764

)

(274,854

)

Total recognised income and

expense

-

-

-

(927,919

)

(348,120

)

(1,276,039

)

Share based payment

and warrant movement

-

-

142,008

-

-

142,008

Transactions with owners

-

-

142,008

-

-

142,008

At 31 December 2012

4,527,883

163,082,712

8,531,276

(175,284,872

)

(2,265,884

)

(1,408,885

)

Total recognised income and

expense

-

-

-

(6,390,091

)

(137,552

)

(6,527,643

)

Shares issued, net of costs

3,987,758

17,026,603

-

-

-

21,014,361

Share based payment

and warrant movement

-

-

202,251

-

-

202,251

Transactions with owners

3,987,758

17,026,603

202,251

-

-

21,216,612

At 31 December 2013

8,515,641

180,109,315

8,733,527

(181,674,963

)

(2,403,436

)

13,280,084

 

Other reserves relate to share-based payments and warrant expense.

 

 

 

 

Consolidated Statement of Financial Position

At 31 December

 

2013

2012

$

$

ASSETS

Non-Current Assets

Intangible assets

 5,079,009

5,019,768

Property, plant, and equipment

 2,336,102

3,194,113

Non-current lease and other receivables

 3,048,459

37,505

Deferred tax asset

 1,950,860

1,933,334

Total Non-Current Assets

12,414,430

10,184,720

Current Assets

Inventories

 3,123,905

5,404,271

Trade and other receivables

 7,089,045

6,999,899

Cash and cash equivalents

 3,438,868

2,537,145

Total Current Assets

13,651,818

14,941,315

Total Assets

26,066,238

25,126,035

LIABILITIES

Current Liabilities

Trade and other payables

 (12,637,237

)

(13,091,921

)

Loans and borrowings

 -

(13,367,080

)

Provisions

 (148,928

)

(75,919

)

Total Current Liabilities

(12,786,165

)

(26,534,920

)

Total Liabilities

(12,786,165

)

(26,534,920

)

Net Assets/(Liabilities)

13,280,083

(1,408,885

)

 

EQUITY

Share capital

 8,515,641

4,527,883

Share premium

 180,109,315

163,082,712

Other reserves

 8,733,527

8,531,276

Retained earnings

 (181,674,963

)

(175,284,872

)

Cumulative translation adjustment

 (2,403,436

)

(2,265,884

)

Issued Capital and Reserves Attributable to Equity Holders of the Parent

13,280,084

(1,408,885

)

Total Equity

13,280,084

(1,408,885

)

 

 

 

 

Consolidated Statement of Cash Flows

For the Years Ended 31 December

 

2013

2012

$

$

Cash Flows from Operating Activities

Loss for the year

(6,390,093

)

(927,919

)

Adjustments for non-cash:

Taxation

 (100,581

)

(2,224,697

Finance costs

 45,644

1,104,462

Finance income

 (84,138)

(15,022

)

Loss on Discount of Convertible Bond

 5,800,671

-

Depreciation, amortisation, and impairment

 2,891,544

3,308,222

Share based payment and warrant expense

 202,251

142,008

Loss on disposal of property, plant, and equipment

 183,152

158,528

Operating Profit before Movement in Working Capital

2,548,450

1,545,582

(Increase)/Decrease in trade and other receivables

 (3,285,258

 3,005,672

Decrease/(Increase) in inventories

 2,303,250

 (409,044)

(Decrease)/Increase in trade and other payables

 (496,506

)

 187,734

Cash Generated from Operations

1,069,936

4,329,944

Finance income

84,138

15,022

Tax received

380,339

-

Net Cash Flow from Operating Activities

1,534,413

4,344,966

Cash Flows from Investing Activities

Purchase of property, plant, and equipment

 (1,013,044

)

(1,126,197

)

Purchase of Intangible Assets

 (1,226,537

)

(745,766

)

Net Cash Flow from Investing Activities

(2,239,581

)

(1,871,963

)

Cash Flows from Financing Activities

Issue of share and options, net of costs

 2,520,606

-

Repayment of borrowings

 (797,378

)

(5,300,341

)

Interest paid on borrowings

 (45,644

)

(921,948

)

Proceeds from new loan notes

-

1,714,081

Net Cash Flow from Financing Activities

1,677,584

(4,508,208

)

Net Increase/(Decrease) in Cash and Cash Equivalents

972,416

(2,035,205

)

Cash and Cash Equivalents at Beginning of Year

2,537,145

4,490,746

Effect of Foreign Exchange Rate Changes on Cash Held

(70,693

)

81,604

Total Cash and Cash Equivalents Held at End of Year

3,438,868

2,537,145

 

The consolidated financial statements and related notes were approved by the Board of Directors and authorised for issue on 24 April 2014 and were signed on its behalf by:

 

Marella Thorell

Finance Director

 

Company no: 05789798

 

 

 

 

Risks and Uncertainties

Risk management is seen as an important element of internal control and is used to mitigate the Group's exposure to such risks.

The risks included here are not exhaustive. The Group operates in a competitive and rapidly changing environment. New risks emerge periodically, and it is not possible to predict all such risk factors for the Group's business or the extent to which any factor or combination of factors might cause actual results to differ materially from those contained in any forward-looking statements.

Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

 

RISKS RELATING TO THE GROUP'S BUSINESS

The Group has a significant concentration of revenue derived from a few customers.

A significant proportion of the Group's sales contracts are with a limited number of customers such as the NHS and certain large retail supermarket chains. Failure to deliver products and/or services to these customers, termination by any of these customers of their agreements, if any, with the Group, and/or a reduction in spending by these customers could have a material adverse effect on the Group's business, financial condition, and results of operations in the form of reduced revenues. The NHS is comprised of several Trusts, each of which is a separate customer, however, for the purpose of budget/spending management. Similarly, sales that are put through the NHS Supply Chain are made based on the creditworthiness of the underlying Trust. Further, the Group is endeavoring to diversify its customer base through additional product offerings, including the new concentrate products, and entry into new geographic markets to mitigate this risk.

 

The Group has a history of operating losses.

The Group has experienced operating losses in each year since its inception and, as at 31 December 2013, had an accumulated deficit of approximately $181.7 million. While there can be no assurance that the Group will achieve net profitability, there have been considerable improvements made in revenue growth and cash flow resulting in a lower net loss before interest and taxes in 2013 (net of exceptional item) than in 2012. In addition, the Group seeks to mitigate this risk through its establishment of a line of credit and strict cash management processes. However, the Group may need to consider future fundraising to support specific growth or investment initiatives.

 

The Group is reliant on core technology and development and is subject to competition.

The Group is reliant on its core technology platform, particularly in the Supermarket Retail and Wound Care businesses, and is potentially subject to competition from other companies that might have products in development or commercially available that are more advanced and/or less expensive. In relation to future products, competitors may precede the Group in commercialising, developing, and receiving regulatory approval for their products, and competitors may also succeed in developing products that are even safer, more effective, or more economically viable than products developed by the Group. As a result, the Group's products may not be competitive or available in the market in a timely manner therefore eroding the Group's market share and/or potential for growth or creating pricing pressure in the market. The Group seeks to mitigate these risks through strengthening the science and technology of its products, diversifying its product portfolio, endeavouring to rapidly increase market share and enter into new markets with opportunites for return, improving manufacturing efficiencies, and remaining vigilant and pro-active in regards to competitive threats, to the extent possible.

 

The Group's products are subject to various US, European, Middle Eastern, and other legislative and regulatory requirements.

The Group's products are subject to various US, European, Middle Eastern, North African, and other legislative and regulatory requirements. If the Group or its third party manufacturers fail to satisfy legislative and regulatory requirements, this could result in the imposition of sanctions on the Group, including fines, injunctions, civil penalties, import bans, delays, suspension or withdrawal of approvals, license revocation, seizures or recall of products, operating restrictions, and criminal prosecutions, any of which could materially harm the Group's product development and commercialisation efforts.

 

Legislative changes or regulatory reform of the healthcare systems in the countries in which the Group operates may also affect the Group's ability to sell its products profitably or at all. Further, the Group may not be successful in securing regulatory clearance for devices or products it may develop in the future. Even if regulatory clearance is granted, it is subject to continual review and this approval maybe withdrawn or restricted. Any or a combination of these factors could have a material adverse effect on the Group's business, financial condition and results of operations. The Group seeks to mitigate these risks through quality procedures to assess on-going compliance with regulatory guidance.

 

As the Group transitions to a recurring-revenue, consumables-based revenue model, consumption levels may not be as high as forecast whilst investments are necessary to establish the consumable platform at customers.

The Group has a mixture of capital equipment, leased equipment, service contracts, and consumables sales. With a stated intent to transition the business to a more consumables-based revenue model, future revenues are to a greater extent dependent upon on-going consumption levels from customers. If usage levels in future years do not achieve expectations, this could have a material adverse effect on the Group's business, financial condition, and results of operations if appropriate measures are not taken to reduce costs in line with reduced sales. Further, the Group must make initial investments in installing the delivery system for the consumable products at customer locations and may not re-coup the cost of this investment if consumption levels do not meet expectations. The Group seeks to mitigate this risk by closely monitoring and reporting to the customer on consumption, by maintaining close customer relationships to ensure usage of consumables, and by expanding the use and application of the consumables throughout the customers operations.

 

Rapid growth in the Group's Wound Care and Dermatology business is dependent upon successful marketing partnerships.

The Group has significant growth expectations for the Wound Care and Dermatology (including Animal Health) business built largely on marketing partners, which represents an important part of the Group's growth strategy going forward. It is possible that PuriCore will not be able to agree terms with new potential partners or that it will experience slower than expected revenue growth. The Group seeks to mitigate this risk by focusing on strengthening these existing partnership relationships and by developing line extensions to support the sales efforts. In addition, the Group concurrently assesses other means to growth the Wound Care and Dermatology business.

 

The Group is dependent on a limited number of sub-contract manufacturers to assemble many of its products and to produce certain components within these products.

The Group is dependent on a limited number of sub-contract manufacturers to produce its range of products. Although the Group regularly considers additional sub-contract manufacturers, there can be no guarantee that the Group will be able to access additional sources to manufacture these integral products. The Group believes that appropriate supply chain systems for order management and quality control will continue to be applied, but there is no guarantee that its sub-contractors will continue to devote adequate resources to the production of the Group's products or deliver sufficient quantities of finished products on a timely basis or at an acceptable cost or to enable the Group to maintain sufficient inventory to meet customer demand, which may delay or reduce revenue recognition. For new consumable products, the Group seeks to mitigate this risk by diversifying suppliers for concentrate products for the Wound Care and Dermatology business.

 

A large percentage of the Group's revenue is dependent upon the uptake and market success of rapidly developed and launched new products.

As the Company has increasingly focused on new product formats, a significant percentage of PuriCore's revenue is now depending upon the timely delivery by R&D, obtaining the necessary regulatory approvals to timescale, and market acceptance and performance of these products (and the complementary concentrate delivery system) that were developed and launched to deliver speed to market. To mitigate this risk, PuriCore has a system to prioritise regulatory efforts, development and testing of new products, to assess in-market performance, and to ensure market issues are addressed or improved as development and launch are planned. In addition, the Company redesigned its concentrate delivery system for Supermarket Retail concentrate products to improve simplicity and has established a program to monitor performance of these systems in the field.

 

RISKS RELATING TO THE MARKETPLACE IN WHICH THE GROUP OPERATES

 

The sectors in which the Group operates are subject to macroeconomic pressures that may result in tighter spending practices.

PuriCore's customers are primarily in the healthcare and retail supermarket sectors. These sectors are subject to spending policy changes as a consequence of a downturn in the economy. In the UK, the NHS has announced austerity measures to reduce costs. The Group's sales to the NHS may be subject to pricing and/or quantity pressures as a result. These pressures are present in the US healthcare sector as well. The retail supermarket sector has been impacted by decreases in consumer spending arising from the economic downturn, resulting in reduced spending on capital equipment. These macroeconomic pressures may result in lower revenues being realised by the Group.

 

RISKS RELATING TO THE ORDINARY SHARES

 

The share price of the Company may fluctuate significantly.

The share price may, in addition to being affected by the Group's actual or forecasted operating results, fluctuate significantly as a result of factors beyond the Company's control and may not always reflect the underlying asset value or the prospects of the Company. The factors that may affect the Company's share price are:

· liquidity of the Ordinary Shares and willingness of Shareholders to sell where there are demand or supply imbalances;

· fluctuations in stock market prices and volumes, and general market volatility;

· changes in laws, rules and regulations applicable to the Company, its operations and involvement in actual or threatened litigation;

· general economic and political conditions, including in the regions in which the Group operates; and

· changes in the structure of the European Union and financial implications of the sovereign debt crisis.

 

RISKS RELATING TO INTELLECTUAL PROPERTY

 

The Group may be unable to adequately protect its intellectual property.

The Group is the owner of intellectual property rights, comprising patents, trademarks, designs, copyright, trade secrets, and confidential information. While it may apply from time to time to register additional patents, trademarks, designs, and copyright and take reasonable steps to protect its trade secrets and confidential information, there can be no assurance that any of its registered intellectual property rights will not be successfully challenged or that third parties will not misappropriate such secrets and information. The Group relies to a great extent on its patents and whilst no validity challenges have previously been made there is no guarantee that they will not be made in the future. Other companies may obtain intellectual property rights based on developments in technology used by the Group. Without obtaining a license to utilise such intellectual property rights, the Group would be restricted from utilising such new developments.

 

Any misappropriation, or challenge to its intellectual property rights, or failure to obtain protection for a license in relation to such intellectual property could have a material adverse effect on the Group's business, financial condition, and results of operations and may require it to engage in costly litigation. The Group seeks to mitigate this risk by increasing investment in new patents and by and implementing a robust process to monitor and/or defend existing patents.

 

Intellectual property litigation and/or infringement actions may be brought against the Group or may need to be brought by the Group.

There can be no assurance that the Group will not receive a notification that any products or systems infringe any third-party intellectual property rights in the future. Any litigation to determine the validity of third-party infringement claims, whether or not determined in the Group's favour or settled by the Group, would be costly and could divert the efforts and attention of the management and technical personnel from productive tasks, which could have a material adverse effect on the Group's business, financial condition and results of operations.

 

The Directors cannot guarantee that infringement claims by third parties or claims by customers or end users of the Group's products resulting from infringement claims will not be asserted in the future or that such assertions, if proven to be true, will not materially adversely affect the Group's business, financial condition, and results of operations. In the event of an adverse ruling in any such matter, the Group could be required to pay substantial damages; cease the manufacture, use, and sale of infringing products; discontinue the use of certain processes; or obtain a license under the intellectual property rights of the third-party claiming infringement. A license may not be available on reasonable terms or at all. Any limitations on the Group's ability to market its products, or delays and costs associated with redesigning its products or payments of license fees to third parties, or any failure by the Group to develop or license a substitute technology on commercially reasonable terms could have a material adverse effect on the Group's business, financial condition and results of operations. There can be no assurance that the Group will not need to bring (or otherwise participate in) claims against third parties for infringement of intellectual property owned by the Group.

 

RISKS RELATING TO PRODUCT LIABILITY

 

The business of the Group exposes its products to potential product liability risks.

The fact that the Group is in the healthcare and retail supermarket sectors may expose it to potential product liability risks associated with the research, development, manufacturing, marketing, sale, installation, training, and use of its products.

 

The Group has product liability insurance in place. Whilst the Directors believe that the current levels of coverage are sufficient for its current products, there can be no assurance that the level of insurance carried now or in the future will be adequate to cover the financial damages resulting from a product liability claim or judgement. Any product liability claim or judgement that exceeds the Group's insurance coverage limits could have a material adverse effect on the Group. The Group seeks to mitigate this risk by maintaining levels of liability insurance, which the Directors believe is sufficient to address this risk.

 

Select Notes to the Financial Statements

For the Years Ended 31 December 2013 and 2012

 

BASIS OF PREPARATION

This preliminary announcement has been prepared on the basis of the recognition and measurement requirements of Adopted IFRSs that are endorsed by the EU and effective as at 31 December 2013.

 

The financial statements are presented in US dollars (USD), rounded to the nearest dollar. The USD has been chosen as the presentational currency as a significant portion of the Group's revenue and expenses are denominated in USD. The accounting policies set out below have, unless otherwise stated, been applied consistently throughout the year.

 

Some asset and liability amounts reported in the accounts are based on management estimates and assumptions that affect the reported amounts. There is therefore a risk of significant changes to the carrying amounts for these assets and liabilities within the next financial year. Management regularly reviews the estimates and assumptions that drive key financial calculations and disclosures. Key risks are considered in these calculations, where necessary.

 

The information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2013 or 2012 but is derived from those accounts. Statutory accounts for 2012 have been delivered to the registrar of companies and those for 2013 will be delivered in due course. The auditor has reported on those accounts, their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

Going Concern

 

The financial statements have been prepared on a going concern basis, which the Directors believe to be appropriate for the following reasons.

 

The Group meets its day-to-day working capital requirements through cash balances and a bank revolving line of credit secured December 2013. The cash balance is $3.4 million at 31 December 2013 and $3.9 million at 31 March 2014. The bank line of credit is secured on the Group's accounts receivables, inventory, equipment, general intangibles, intellectual property, and other personal property assets. In addition, the Group is required to maintain certain covenants. The Group had no outstanding loans and borrowings at 31 December 2013 and $1.7 million at 31 March 2014.

 

The Directors have prepared cash flow forecasts to 31 December 2015. These forecasts make a number of assumptions, the most significant of which relate to the level of revenue growth, gross profit, and operating expenses. The base case cash flow forecasts show the Group will be able to continue to operate within its available facility and meet the covenants for that facility throughout the period to 31 December 2015. The Directors have prepared a reasonably possible downside sensitivity to the base case forecasts (including implementing mitigating actions such as spending deferrals), which also shows that the Group will be able to continue to operate within its available facility and meet the covenants for that facility throughout the period to 31 December 2015, albeit with reduced headroom.

 

The Directors consider the Group will continue to operate with sufficient funding and within its debt covenants for at least 12 months from the date of approval of these financial statements.

 

The Directors have concluded the assumptions discussed above do not cast significant doubt on the Group's and the Company's ability to continue to operate as a going concern and therefore they continued to prepare the financial statements on a going concern basis. The financial statements do not contain any adjustments that would result from the basis of preparation being inappropriate.

 

NOTE 1 - Segmental Analysis

The Group is managed by type of business. Segmental information is provided having regard to the nature of the goods and services provided and the markets served. Within Wound Care & Dermatology, the Group has classified certain businesses including Animal Health, Dental, and other business development activities.

 

An analysis of the Group's business segments for the years ended 31 December is as follows.

 

2013

 

Food & Agriculture

Health Sciences

Supermarket Retail

Endoscopy

Wound Care & Dermatology

Corporate & unallocated

1

Total

$

$

$

$

$

Revenue

 28,862,629

 23,297,125

 2,592,598

 -

 54,752,352

Gross Profit

 8,698,042

 7,973,298

 1,060,791

-

 17,732,131

Profit/(Loss) before Interest, Tax,

Depreciation, Amortisation, and Share-Based Payment and Warrant Expense

 

3,705,550

 

2,934,508

 

(1,598,727

)

 

(2,676,032

)

 

2,365,298

Share-based payment and warrant expense

-

-

-

(202,251

)

(202,251

)

Depreciation and amortisation

 (1,416,186

)

 (800,949

)

 (262,466

 (411,943

)

 (2,891,544

)

Profit/(Loss) before Interest and Tax

 2,289,364

 2,133,558

 (1,861,193

)

 (3,290,277

)

 (728,497

)

Segment Assets

Non-current assets

 5,281,516

 5,928,159

 534,478

 670,277

 12,414,430

Current assets

 3,188,539

 8,284,375

 733,837

 1,445,067

 13,651,818

Total assets

 8,470,055

14,212,534

 1,268,315

 2,115,345

 26,066,248

Segment Liabilities

Current liabilities

 (1,692,105

)

 (8,475,954

)

 (392,459

)

 (2,225,647

)

 (12,786,165

)

Total Liabilities

 (1,692,105

)

 (8,475,954

)

 (392,459

)

 (2,225,647

)

 (12,786,165

)

Other Segment Items

Capital expenditure: property, plant,

and equipment

703,537

 220,240

 78,171

 11,096

 1,013,044

Capital expenditure: intangible assets

430,389

 544,512

 251,636

 -

 $1,226,537

 

 

 

2012

 

Food & Agriculture

Health Sciences

Supermarket Retail

Endoscopy

Wound Care & Dermatology

Corporate & unallocated

1

Total

$

$

$

$

$

Revenue

22,171,135

23,492,735

1,694,294

-

47,358,164

Gross Profit

6,578,330

7,653,287

1,248,485

-

15,480,102

Profit/(Loss) before Interest, Tax,

Depreciation, and Amortisation

1,272,126

2,200,617

308,981

(2,536,679

)

1,245,045

Depreciation and amortisation

(1,189,364

)

(1,472,492

)

(220,197

)

(426,169

)

(3,308,222

)

Profit/(Loss) before Interest and Tax

82,762

728,125

88,784

(2,962,848

)

(2,063,177

)

Segment Assets

Non-current assets

2,650,988

6,149,199

294,627

1,089,906

10,184,720

Current assets

2,461,883

9,146,210

534,886

2,798,336

14,941,315

Total assets

5,112,871

15,295,409

829,513

3,888,242

25,126,035

Segment Liabilities

Current liabilities

(503,570

)

(8,952,173

)

-

(17,079,177

)

(26,534,920

)

Total liabilities

(503,570

)

(8,952,173

)

-

(17,079,177

)

(26,534,920

)

Other Segment Items

Capital expenditure: property, plant,

and equipment

634,984

167,276

-

323,937

1,126,197

Capital expenditure: intangible assets

272,821

472,945

-

-

745,766

 

1 Corporate and unallocated includes costs associated with operating the Company.

 

 

Information about Geographical Areas

 

An analysis of the Group's revenue by geographic location of its customers for the years ended 31 December and assets and capital expenditures as at 31 December are as follows.

 

Sales

Segment assets

Capital expenditures

2013

2012

2013

2012

2013

2012

$

$

$

$

$

$

United States

 31,455,227

23,865,429

 11,726,700

9,800,265

 1,474,830

1,231,742

United Kingdom

 23,297,125

23,492,735

 14,339,548

15,325,700

 764,752

640,221

 54,752,352

47,358,164

 26,066,248

25,126,035

 2,239,581

1,871,963

 

Products and Services Provided

PuriCore is a global company focused on safe and effective protection against the spread of infectious pathogens without causing harm to human or animal life or to the environment. PuriCore's antimicrobial technology and complementary products are used in well-established core businesses and emerging sectors broad markets: Health Sciences and Food & Agriculture. In the Health Sciences market, PuriCore's Endoscopy business is the leading full provider of all products and services required for a safe, efficient, and compliant endoscope decontamination to protect patients and staff in UK hospitals. PuriCore's Wound Care technology is used worldwide to treat chronic and acute wounds including diabetic ulcers and burns in humans, for atopic dermatitis as private-labelled Dermatology treatments for humans, and to manage wounds in all species of companion and farm animals in the Animal Health segment. In the Food & Agriculture market, PuriCore is a provider to US Supermarket Retailers for use in their produce departments to improve food safety, extend shelf life, and decrease food wastage. In Floral, PuriCore's products protect against fungal growth and extend the salable life of cut flowers throughout the distribution chain.

 

PuriCore's products are used in the following areas.

 

US (and Canadian) Supermarket Retail - PuriCore sells its Sterilox Fresh Systems and ProduceFresh bottled concentrate solution as an intervention that aims to address food safety and to improve shelf life and home life for fresh produce to leading Supermarket Retail customers as well as FloraFresh bottled concentrate solution that aims to improve the shelf life of floral products whilst decreasing labour costs.

 

UK Endoscopy (including Surgical and Scientific) - PuriCore aims to provide a full suite of equipment including Storage and Drying Cabinets and Automated Endoscope Reprocessors as well as supplies, chemistries, and services required for a compliant endoscope decontamination suite. In addition, this business sells a catalogue of surgical consumables and manufactures and sells a line of laboratory clean air equipment.

 

US Wound Care and Dermatology (including Animal Health) - Vashe Wound Therapy is a US Food and Drug Administration (FDA)-cleared medical device for use in debriding, lubricating, and moistening chronic and acute wounds. PuriCore has marketing partnerships for Vashe Wound Therapy in North America as well as in 15 Middle East and North African countries. In addition, Vashe Skin and Wound Hydrogel is an FDA-cleared medical device for use in the management and relief of pain, burning, and itching experienced with various dermatose including atopic dermatitis. The Company has a marketing partnership for private-labeled Dermatology products in the US utilising this itch regulatory clearance. PuriCore also sells the NovaZo line of Animal Health wound care products, including a solution and a hydrogel based on the Vashe technology, in the US.

 

US & UK Dental - Sterilox Solution acts to decontaminate water lines and maintain acceptable water quality levels providing a safer, healthier work environment for patients and staff.

 

During the year ended 31 December 2013, one US Supermarket Retail customer represented 18.7% ($10.2 million) of Group revenue.

 

 

NOTE 2 - Loss for the Year

An analysis of the Group's loss for the years ended 31 December has been arrived at after charging:

2013

2012

$

$

Loss on disposal of property, plant, and equipment

 183,152

158,528

Inventories written down or provisioned

 1,834,799

248,292

Accounts receivable written down

 427,358

22,530

Amortisation and impairment of intangible assets

 1,251,879

1,805,984

Depreciation of property, plant, and equipment

 1,639,665

1,502,238

Loss on discount of convertible bond

 5,800,671

-

 

An analysis of Group auditor's remuneration for the years ended 31 December is as follows.

 

2013

2012

$

$

Audit of these financial statements

45,365

40,300

Amounts receivable by the Company's auditor and its associates in respect of:

Audit of financial statements of subsidiaries of the Company

95,672

102,100

Taxation compliance services

22,033

22,320

All other services

-

240,250

Auditor's remuneration for all services

163,070

404,970

 

 

NOTE 3 - Finance Costs

An analysis of the Group's finance costs for the years ended 31 December is as follows.

 

2013

2012

$

$

Interest on bank loans

37,185

68,860

Interest on convertible debt

-

853,087

Amortisation of debt issue costs

8,459

182,514

45,644

1,104,461

Loss on discount of convertible bond (Exceptional)1

5,800,671

-

 

1 In January 2013, the Company restructured its convertible loan notes by amending the conversion price from 70 pence per Ordinary Share to 40 pence per Ordinary Share thereby increasing the value of the loan notes to the note holders. In accordance with IAS32, a charge is recorded to recognise the difference at the date the terms were amended between the fair value of the consideration the loan note holders receive on conversion under the revised terms and the fair value of the consideration the loan note holders would have received under the original terms. The charge was recognised within profit and loss and has been recorded as an exceptional item.

 

 

NOTE 4 - Loss per Share

The calculation of the Group's basic and diluted loss per share for the years ended 31 December is based on the following data.

 

2013

2012

$

$

Loss

Loss for the purpose of basic and diluted loss per share

(6,390,093

(927,919

)

Loss on Discount of Convertible Bond (Exceptional)

(5,800,671

)

-

Loss for the purpose of Adjusted basic and diluted loss per share

(589,422

)

(927,919

)

 

 

2013

2012

Number of Shares

Weighted average number of ordinary shares for the purpose of basic and diluted loss per share

49,370,443

25,292,164

 

 

2013

2012

$/share

$/share

Loss per Share

Basic and diluted from continuing operations1

(0.13

)

(0.04

)

Adjusted basic and diluted from continuing operations2

(0.01

)

(0.04

)

 

The Company's issued share capital at 31 December 2013 consisted of 50,135,432, 10 pence ordinary shares.

 

1 The calculation for diluted loss per share is identical to that used for basic loss per share. The exercise of share options would have the effect of reducing the loss per share and are therefore excluded since not dilutive under the terms of IAS 33 'Earnings per share.'

 

2 Adjusted loss for the year ended 31 December 2013 excludes the impact of the non-cash loss on discount of the convertible bond.

 

 

NOTE 5 - Trade and Other Receivables

The Directors consider the carrying amount of trade and other receivables approximates fair value. An analysis of Group and Company trade and other receivables as at 31 December is as follows.

 

Group

Company

2013

2012

2013

2012

$

$

$

$

Current:

Trade receivables

5,515,166

6,048,708

-

-

Less: provision for impairment of receivables

(132,212

)

(230,725

)

-

-

5,379,954

5,817,983

-

-

Capital leases receivable (current)

993,598

-

-

-

Other receivables

115,773

323,929

34,251

-

Prepayments and accrued income

599,720

857,987

30,029

28,843

7,089,045

6,999,899

64,280

28,843

Non-Current:

Long-term capital leases receivable

3,036,780

-

-

-

Non-current prepayment and accrued income

11,679

37,505

-

-

10,137,504

7,037,404

64,280

28,843

 

An analysis of the Group's capital lease receivables as at 31 December is as follows.

 

Future minimum lease payments

Interest

Present value of minimum lease payments

2013

2012

2013

2012

2013

2012

$

$

$

$

$

$

Due within one year

993,598

_

372,071

_

621,527

_

Due in the second to fifth years inclusive

3,036,780

-

472,269

-

2,564,511

-

4,030,378

_

844,340

-

3,186,038

-

 

An analysis of the Group's provision for impairment of receivables as at 31 December is as follows.

 

2013

2012

$

$

Balance at start of year

230,725

362,660

Charge for the year

427,358

22,530

Utilised during the year

(522,871

)

(154,465

)

Balance at end of year

135,213

230,725

 

During the year ended 31 December 2013, the Company terminated its distribution agreement with Misonix for a private-label version of its Wound Care solution and recorded a $0.4 million charge for bad debt expense (net of the forgiveness of the Company's note payable to Misonix).

 

An analysis of the age profile of Group trade receivables as at 31 December is as follows.

 

Debt age - "days past due"

Not past

0-30

31-60

61-90

91-120

Over 120

due

days

days

days

days

days

Total

Value of trade receivables, 31 December 2013

$3,610,188

$1,529,975

$278,261

$76,399

$20,342

-

$5,515,166

65.5%

27.7%

5.0%

1.4%

0.4%

0.0%

100.0%

Value of trade receivables, 31 December 2012

$3,739,799

$930,326

$565,857

$154,543

$209,684

$448,499

$6,048,708

61.8%

15.4%

9.4%

2.6%

3.5%

7.4%

%

100.0%

 

 

An analysis of Group and Company trade, capital lease, and other receivables by currency as at 31 December is as follows.

 

Group

Company

2013

2012

2013

2012

$

$

$

$

Sterling

4,014,419

4,307,815

34,251

28,843

US Dollar

5,511,686

1,834,097

-

-

9,526,105

6,141,912

34,251

28,843

 

 

An analysis of the Group's provision for impairment of receivables by geographical location as at 31 December is as follows.

2013

2012

$

$

United States

3,000

11,000

United Kingdom

132,212

219,725

135,212

230,725

 

 

NOTE 6 - Cash and Cash Equivalents

An analysis of the Group's and Company's cash and cash equivalents as at 31 December is as follows.

 

Group

Company

2013

2012

2013

2012

$

$

$

$

Cash at bank and in hand

3,335,843

2,326,397

62,733

1,517

Restricted Cash - current

103,025

210,748

-

-

Total Cash and Cash Equivalents

3,438,868

2,537,145

62,733

1,517

 

Restricted cash relates to a security deposit for premises leased by the Group.

 

 

NOTE 7 - Trade and Other Payables

The Directors believe the carrying amount of trade and other payables approximates their fair value. An analysis of the Group's and the Company's trade and other payables as at 31 December is as follows.

 

Group

Company

2013

2012

2013

2012

$

$

$

$

Trade payables

3,548,469

4,465,189

41,275

23,493

Other taxes and social security

627,973

679,610

-

5,261

Accruals and deferred income

8,460,795

7,947,122

365,059

558,845

Total current trade and other payables

12,637,237

13,091,922

406,334

587,599

Amounts owed to group undertakings

-

-

4,106,813

3,185,052

Total trade and other payables

12,637,237

13,091,922

4,513,147

3,772,651

 

 

NOTE 8 - Loans and Borrowings

An analysis of the Company's and Group's loans and borrowings as at 31 December is as follows.

 

Group

Company

2013

2012

2013

2012

$

$

$

$

Current Liabilities

Loan note: deferred consideration

-

314,681

-

-

Loan note: convertible debt instrument

-

12,841,635

-

12,841,635

Promissory 6.0% loan note (April 2013)

-

210,764

-

-

-

13,367,080

-

12,841,635

 

For more information about the Group's exposure to interest rate and foreign currency risk see Note 9.

 

 

Loan Note: Deferred Consideration

On 4 August 2009, PuriCore International Ltd. acquired the entire issued share capital of Labcaire Systems Ltd. from Misonix in exchange for an upfront payment of $3.6 million in cash and a further $1.0 million to be paid in equal instalments over the next four years by way of a loan note. The note was payable in four equal instalments of $250,000 per annum on the anniversary date of the acquisition. The note was not interest bearing. The final payment due in August 2013 was extinguished without repayment upon termination of the distribution agreement with Misonix.

 

In May 2012, PuriCore International Ltd. completed an asset acquisition, which included $0.2 million by way of deferred consideration associated with services to be provided by the seller after the closing date of the sale. During the year ended 31 December 2013, $0.1 million of deferred consideration was paid. As at 31 December 2013, the remaining deferred consideration of $0.1 million, due in 2014, was included in trade and other payables on the Consolidated Statement of Financial Position, as the necessary services were provided as of that date.

 

Loan Note: Convertible Debt

In June 2010, PuriCore plc issued £7,950,000 Convertible Loan Notes. The Convertible Loan Notes were secured by the grant of security over certain intellectual property owned by the Group. The Loan Notes bore interest at a rate of 6% per annum payable on 30 June and 31 December each year. In January 2013, PuriCore plc shareholders approved the restructure of 95.28% of the £7.95 million of Convertible Loan Notes. The restructuring varied the terms of the Company's Convertible Loan Note Instrument to enable conversion of £7.575 million of the Convertible Loan Notes at 40 pence per Ordinary Share. As a result, £375,000 in aggregate nominal amount of Convertible Loan Notes was outstanding as at 10 January 2013 and were repaid upon maturity on 31 December 2013. Certain Noteholders also agreed to satisfy £198,245 of interest due to them in respect of the Convertible Loan Notes for the period from 1 July 2012 to the date of conversion.

 

Joseph William Birkett, Neil Blewitt, Gregory Bosch, James Walsh and Christopher Wightman (through an associate), who collectively held 2.73% of the Convertible Loan Notes, were related parties of the Company in accordance with Chapter 11 of the Listing Rules for purposes of the restructure. No consideration was paid by the Company to any note holders (including these individuals) in connection with the restructure to enable conversion of the Convertible Loan Notes at 40 pence per ordinary share.

 

Promissory Note

In April 2010, PuriCore, Inc., borrowed $1,770,363 in the form of a secured promissory note. The note was payable in 36 monthly instalments beginning May 2010, bearing interest at a rate of 6.0%, and secured by leased equipment (and related payments). Monthly payments on this note were aligned with the payments due to PuriCore, Inc., for the leased equipment. As at 31 December 2013, $nil (2012: $210,764) was outstanding on this note.

 

Revolving Credit Arrangement

In December 2013, PuriCore, Inc. entered into a secured revolving credit arrangement with a US bank. The revolving credit limit is the lesser of $5,000,000, or 80% of the Group's eligible accounts receivable domiciled in the US and the UK, provided the revolving credit arrangement was limited to $3,000,000 until the bank was able to perfect a first-priority security interest in the Company's intellectual property, which occurred January 2014. The revolving credit arrangement bears interest at prime rate plus 1.5% per annum with a minimum rate of 5.5% and is effective for two years. The revolving credit arrangement is secured by the Group's accounts receivable, inventory, equipment, general intangibles, intellectual property, and other personal property assets. In addition, the Group is required to maintain certain covenants. In conjunction with the credit arrangement, the Company issued to the bank warrants to purchase 154,229 shares of common stock. The warrants are immediately exercisable at 49.43 pence per share and have a term of five years. As at 31 December 2013, there were no amounts drawn down against the line of credit.

 

An analysis of the Group's carrying amount and contractual cash flows of loans and borrowings as at 31 December are as follows.

 

Carrying

Contractual

Carrying

Contractual

amount

cash flows

amount

cash flows

2013

2013

2012

2012

$

$

$

$

Loan note: deferred consideration

-

-

314,681

314,681

Loan note: convertible debt

-

-

12,841,635

15,153,129

Promissory 6.0% loan note (April 2013)

-

-

210,764

213,431

Borrowings

-

-

13,367,080

15,681,241

 

An analysis of the Group's repayable terms of loans and borrowings as at 31 December are as follows.

 

Carrying

Contractual

Carrying

Contractual

amount

cash flows

amount

cash flows

2013

2013

2012

2012

$

$

$

$

On demand or within one year

-

-

13,367,080

15,681,241

-

-

13,367,080

15,681,241

 

 

NOTE 9 - Financial Instruments

 

All financial instruments held by the Group, as detailed in this note, are classified as "Loans and Receivables" and "Financial Liabilities Measured at Amortised Cost" under IAS 39. See Notes 5, 7, and 8, respectively, for the carrying amount of these financial instruments.

 

An analysis of the Group's and the Company's borrowings and cash and cash equivalents by currency as at 31 December are as follows.

 

ANALYSIS BY CURRENCY

 

Borrowings

Cash and cash equivalents

2013

2012

2013

2012

Group

$

$

$

$

Sterling

-

13,156,316

1,929,958

1,698,624

US Dollar

-

210,764

1,508,910

838,521

Total Group

-

13,367,080

3,438,868

2,537,145

Company

Sterling

-

12,841,635

62,733

1,517

 

 

UNDRAWN COMMITTED BORROWING FACILITIES

 

An analysis of undrawn committed borrowing facilities as at 31 December is as follows.

 

Borrowing Facilities

2013

2012

$

$

Expiring December 2015: revolving credit arrangement

3,000,000

N/A

Expiring within one year: overdraft facility

N/A

323,060

 

 

INTEREST BEARING ASSETS AND LIABILITIES

 

An analysis of Group and Company interest rate exposure as at 31 December is as follows.

 

 

2013

2012

Fixed

Floating

Fixed

Floating

rate

rate

Total

rate

rate

Total

Group

$

$

$

$

$

$

Borrowings

-

-

-

(13,367,080

)

-

(13,367,080

)

Cash and cash equivalents

-

3,438,868

3,438,868

-

2,537,145

2,537,145

-

3,438,868

3,438,868

(13,367,080

)

2,537,145

(10,829,936

)

Company

Borrowings

-

-

-

(12,841,635

)

-

(12,841,635

)

Cash and cash equivalents

-

62,733

62,733

-

1,517

1,517

-

62,733

62,733

(12,841,635

)

1,517

(12,840,118

)

 

 

FAIR VALUE OF BORROWINGS AND CASH AND CASH EQUIVALENTS

 

An analysis of book and fair values of the Group's financial assets and liabilities as at 31 December is as follows.

 

2013

2012

Book value

Fair value

Book value

Fair value

Group

$

$

$

$

Cash at bank and in hand (including restricted cash)

 3,438,868

 3,438,868

2,537,145

2,537,145

Trade and other receivables

 10,137,504

 10,137,504

7,037,404

7,037,404

Trade and other payables

 (12,637,237

)

 (12,637,237

)

(13,091,921

)

(13,091,921

)

Short-term borrowings

-

-

(13,367,080

)

(15,681,241

)

939,135

939,135

(16,884,453

)

(19,198,613

)

 

2013

2012

Book value

Fair value

Book value

Fair value

 Company

$

$

$

$

Cash at bank and in hand

62,733

62,733

1,517

1,517

Trade and other receivables

-

-

28,843

28,843

Trade and other payables

-

-

(3,772,651

)

(3,772,651

)

Short-term borrowings

-

-

(12,841,635

)

(15,153,129

)

62,733

62,733

(16,583,926

)

(18,895,420

)

 

The following methods and assumptions were used in estimating fair values for financial instruments.

 

Short-term borrowings, cash, and deposits approximate to book value due to their short maturities. For bank and other loans, carrying fixed rates of interest, included within long-term borrowings, the repayments which the Group is committed to make, have been discounted at the respective interest rates as presented in Note 8. These rates are comparable to those applicable to a borrower with a similar credit rating.

 

FINANCIAL RISK MANAGEMENT

 

The Group's multi-national operations and debt financing expose it to a variety of financial risks that include the effects of changes in debt market prices, foreign exchange rates, credit risks, liquidity, and interest rates. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various techniques.

 

Risk management policies have been set by the Board and applied by the Group.

 

(a) Foreign Exchange Risk

 

The Group has transactional currency exposures arising from sales or purchases by operating subsidiaries in currencies other than the Group's functional currency. However, the operating subsidiaries require sales be denominated in local currency (US dollars for PuriCore, Inc., and Sterling for PuriCore International Ltd.) and minimal purchases are made in currency other than the local currency. A 5% change in foreign exchange (USD) would have a minimal impact on the loss before tax for both the Group and the Company in the current year.

 

(b) Interest Rate Risk

 

The Group operates an interest rate policy designed to optimise interest costs and reduce volatility in reported earnings. This policy is achieved by maintaining a target range of fixed and floating rate debt for discrete annual periods, over a defined time horizon. As at 31 December 2013, $3,438,868 for the Group and $62,733 for the Company (2012: $2,537,145 for the Group and $1,517 for the Company) was on deposit with various banks. A 1% change in interest rates would have a minimal impact on the loss before tax for both the Group and the Company in the current year.

 

(c) Credit Risk

 

The Group's financial assets are bank balances and cash, trade and other receivables. The carrying value of these assets represent the Group's maximum exposure to credit risk in relation to financial assets. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.

 

The Group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables, estimated by the Group's management based on prior experience and their assessment of the current economic environment. An allowance for impairment is made where there is an identified loss event, which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The Group continually reviews customer credit limits based on market conditions and historical experience.

 

Note 5 sets out the impairment provision for credit losses on trade receivables and the ageing analysis of overdue trade receivables. There are no impairment losses recognised on other financial assets.

 

(d) Liquidity Risk

 

The Group actively maintains committed facilities designed to ensure the Group has sufficient funds for operations and planned investments. The maturity analysis of financial liabilities is given in Note 8 and further discussion in respect of future funding requirements is given in the basis of preparation note to the financial statements.

 

 

NOTE 10 - Related Party Transactions

In the ordinary course of business, sales and purchases of goods take place between Group companies. These transactions take place on an arm's length basis. PuriCore International Ltd. charges PuriCore, Inc., for research and development services performed on behalf of the parent. For the year ended 31 December 2013, that research and development charge was $210,579 (2012: $190,253).

 

There are no related party transactions between the Company and Group companies.

 

 

NOTE 11 - Group Companies

A full list of Group companies is available from the registered office. The proportion of voting rights of subsidiaries held by the group is the same as the proportion of shares held.

 

 

NOTE 12 - Post Balance Sheet Events

PuriCore signed Ueno Corporation as the Vashe marketing partner for the Middle East and North Africa region. The agreement is targeted to generate revenue of $9.0 million over the next three years.

 

 

2013 Annual Report Availability

PuriCore's 2013 annual report and accounts will be available in due course on the PuriCore website at www.puricore.com, will be posted to shareholders, and will be available for inspection at the National Storage Mechanism at www.hemscott.com/nsm.do.

 

Additionally, the report can be viewed at the offices of CMS Cameron McKenna LLP, Mitre House, 160 Aldersdate Street, London EC1A 4DD shortly before and during the Annual General Meeting scheduled to commence at 10.00 am on 19 June 2013.

 

 

Enquiries:

UK

US

FTI Consulting

Sage Strategic Marketing

Simon Conway/Mo Noonan

Jennifer Guinan

Victoria Foster Mitchell

+1 610.410.8111

+44 (0) 20 7831 3113

jennifer@sagestrat.com

 

 

About PuriCore

PuriCore plc (LSE: PURI) is a global company focused on safe and effective protection against the spread of infectious pathogens without causing harm to human or animal health or to the environment. PuriCore's antimicrobial technology and complementary products are used in well-established core businesses and emerging sectors of two broad markets: Health Sciences and Food & Agriculture. In the Health Sciences market, PuriCore is the leading full provider of all products and services required for a safe, efficient, and compliant endoscope decontamination to protect patients and staff in UK hospitals. PuriCore's breakthrough wound care technology is used to treat chronic and acute wounds including diabetic ulcers and burns in humans, for atopic dermatitis as private-labelled dermatologic treatments for humans, and to manage wounds in all species of companion and farm animals in the animal health segment. In the Food & Agriculture market, PuriCore's portfolio is used by three of the top-five US supermarket retailers to provide savings in labour costs and improvements in inventory loss and to address cross contamination of pathogens on fresh produce and floral products. In addition, the Company is progressing its research and development programmes on the use of its technology as an agricultural fungicide. PuriCore is headquartered in Malvern, Pennsylvania, with operations in Stafford and Clevedon, UK. To receive additional information on PuriCore, visit www.puricore.com.

 

Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions shareholders and prospective shareholders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LXLLLZZFBBBQ
Date   Source Headline
26th Mar 20197:00 amRNSCancellation of AIM Listing
25th Mar 20194:40 pmRNSSecond Price Monitoring Extn
25th Mar 20194:35 pmRNSPrice Monitoring Extension
20th Mar 201911:12 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
18th Mar 201910:31 amRNSForm 8.5 (EPT/RI) Earthport Plc
18th Mar 201910:30 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
15th Mar 20192:35 pmRNSResult of General Meeting
15th Mar 201910:09 amRNSForm 8.5 (EPT/RI) - Realm Therapeutics Plc
14th Mar 201911:01 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
13th Mar 201910:48 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
12th Mar 201911:53 amRNSForm 8.3 - Realm Therapeutics PLC
12th Mar 201910:07 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
11th Mar 201910:30 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
8th Mar 201911:30 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
7th Mar 201911:16 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
6th Mar 20199:33 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
5th Mar 20199:32 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
4th Mar 201911:41 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
1st Mar 201910:07 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
28th Feb 201911:14 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
27th Feb 20194:58 pmRNSForm 8.3 - Realm Therapeutics
27th Feb 20194:41 pmRNSSecond Price Monitoring Extn
27th Feb 20194:36 pmRNSPrice Monitoring Extension
27th Feb 201911:01 amGNWInvesco Ltd.: Form 8.3 - Realm Therapeutics PLC
26th Feb 201910:01 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
25th Feb 201910:08 amRNSForm 8.5 (EPT/RI) - Realm Therapeutics Plc
22nd Feb 201911:36 amGNWInvesco Ltd.: Form 8.3 - Realm Therapeutics PLC
22nd Feb 201910:02 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
21st Feb 20194:34 pmRNSForm 8.3 - Realm Therapeutics plc
21st Feb 20194:26 pmRNSHolding(s) in Company
21st Feb 20194:26 pmRNSHolding(s) in Company
21st Feb 201912:36 pmGNWInvesco Ltd.: Form 8.3 - Realm Therapeutics Plc
21st Feb 20199:59 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
20th Feb 201910:33 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
19th Feb 20192:05 pmRNSSecond Price Monitoring Extn
19th Feb 20192:00 pmRNSPrice Monitoring Extension
19th Feb 20199:33 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
18th Feb 20199:25 amRNSForm 8.5 (EPT/RI)Realm Therapeutics
18th Feb 20199:05 amRNSSecond Price Monitoring Extn
18th Feb 20199:00 amRNSPrice Monitoring Extension
18th Feb 20197:00 amRNSBlock listing Interim Review
18th Feb 20197:00 amRNSUpdate on Strategic Review Re-release
15th Feb 20196:20 pmRNSUpdate on Strategic Review
15th Feb 20199:22 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
13th Feb 201910:01 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
11th Feb 201910:01 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
7th Feb 20199:48 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
6th Feb 201910:48 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
5th Feb 20199:26 amRNSForm 8.5 (EPT/RI) Realm Therapeutics
4th Feb 201911:23 amRNSForm 8.5 (EPT/RI) Realm Therapeutics

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.