Ryan Mee, CEO of Fulcrum Metals, reviews FY23 and progress on the Gold Tailings Hub in Canada. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRed Leopard Holdings Regulatory News (RLH)

  • There is currently no data for RLH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

22 Sep 2014 07:00

RNS Number : 1919S
Red Leopard Holdings PLC
22 September 2014
 

RED LEOPARD HOLDINGS PLC

Interim Accounts for Red Leopard Holdings Plc ("Red Leopard" or the "Group") for the six months ended 30 June 2014

Red Leopard presents the unaudited interim accounts for the six months ended 30th June 2014.

During the period, the Company worked with the U.S. Bureau of Land Management ("BLM") in respect of its plan of operations to reopen the Idora Tunnel (the "Tunnel") for the purposes of exploration on its mining claims in the vicinity of Shoshone County, Idaho. These plans were approved on 6 August. The Company immediately engaged Coeur d'Alene Mining Contracting LLC ("Coeur d'Alene") who have now completed work on site. Coeur d'Alene successfully removed the rock falls and debris at the entrance to the Idora Mine portal and installed a metal culvert to permit safe exploration access to the Tunnel. From initial observations upon entering the Tunnel there do not appear to be any significant additional cave-ins beyond the portal. Oxygen levels inside the Tunnel measured 20.6 per cent., which was well ventilated with natural air flow. Going forward, the Company plans to get its geologist onsite in the Tunnel to explore the length of the drift as far as possible, undertaking any additional work needed to prepare the Tunnel for exploration activities and start a sampling programme. The Company aims to have this work completed in the coming months, before the bad weather sets in. The Directors believe the Company is on track to develop a small scale mining operation over the next two years, with the aim of providing sufficient cash flow to establish a systematic programme and development of a valuable grade ore body.

 

The Company has also been proactive in considering other complimentary resource assets in particular in Chile and in January 2014 the Company established a wholly owned subsidiary, Minera Red Leopard Chile SpA ("MRLC"), with a view to facilitating potential transactions in the area. Through MRLC, in April 2014 the Company assisted in the facilitation of the sale by Sociedad De Asesoria Jurdica y Economica Minem S.A. ("Minem"), a private company, of two properties, TresAmantes and San Antonio, located in the Atacama Region of Chile, to TSXV listed Cougar Minerals Corp ("Cougar"). In consideration, Minem paid the Company US$25,000 in cash and 300,000 ordinary shares ("Consideration Shares") in Cougar representing a proportion of the consideration Minem received for the properties.

 

A copy of the interim results will be available on the Company's website www.redleopardholdings.com

For further information, please contact:

John May, Red Leopard Holdings Plc, Tel: 020 917 6826

Gavin Burnell/Lauren Kettle, Northland Capital Partners Limited, Tel: 0207 382 1100

 

 

Consolidated statement of comprehensive income

 

 

 

Note

(Unaudited)

6 months to30 June2014

(Unaudited)

6 months to30 June2013

Audited

Year to 31December2013

 

 

£

£

£

 

 

 

 

 

Revenue

 

14,594

-

-

 

 

 

 

 

Gross profit

 

14,594

-

-

Administrative expenses

 

(95,185)

(80,977)

(358,681)

 

 

 

 

 

Operating loss

 

(80,591)

(80,977)

(358,681)

 

 

 

 

 

Finance income

 

11

-

-

Finance cost

 

(82)

-

-

 

 

 

 

 

Loss from continuing activities before taxation

 

(80,662)

(80,977)

(358,681)

 

 

 

 

 

Tax expense

 

-

-

-

 

 

 

 

 

Loss for the period attributable to the equity holders of the parent

 

(80,662)

(80,977)

(358,681)

 

 

 

 

 

 

 

 

 

 

Loss per share - basic

3

(0.03)

(0.09)

(0.28)

Loss per share - diluted

 

(0.03)

(0.09)

(0.28)

 

 

 

Consolidated statement of financial position

 

 

 

Notes

(Unaudited)

30 June2014

(Unaudited)

30 June2013

Audited

31 December2013

 

 

£

£

£

Non-current assets

 

 

 

 

Intangible assets

4

433,333

-

433,333

 

 

 

 

433,333

-

433,333

Current assets

 

 

 

 

Trade and other receivables

5

49,462

31,383

28,758

Cash and cash equivalents

 

103,545

3,290

120,999

Total current assets

 

153,007

34,673

149,757

 

 

 

 

 

Total assets

 

586,340

34,673

583,090

 

 

 

 

 

Equity

 

 

 

 

Share capital

8

1,535,667

1,368,334

1,500,800

Share premium account

 

4,017,194

3,097,263

3,862,860

Share based payment reserve

 

60,002

60,002

60,002

Retained earnings

 

(5,192,799)

(4,836,151)

(5,103,551)

Total equity

 

420,064

(310,552)

320,111

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

6,7

166,276

345,225

262,979

Total current liabilities

 

166,276

345,225

262,979

Total liabilities

 

166,276

345,225

262,979

Total equity and liabilities

 

586,340

34,673

583,090

 

Consolidated statement of changes in equity

 

 

Sharecapital

Sharepremiumaccount

Sharebased paymentreserve

Retained earnings

Totalequity

Unaudited

£

£

£

£

£

At 1 January 2014

1,500,800

3,862,860

60,002

(5,103,551)

320,111

Loss for the period

-

-

-

(80,662)

(80,662)

Total comprehensive income

-

-

-

(80,662)

(80,662)

Transactions with owners:

Equity component of compound instrument

-

-

-

(8,586)

(8,586)

Issue of share capital

34,867

154,334

-

-

189,201

Total transactions with owners

34,867

154,334

-

(8,586)

180,615

Balance at 30 June 2014

1,535,667

4,017,194

60,002

(5,192,799)

420,064

 

 

Sharecapital

Sharepremiumaccount

Sharebased paymentreserve

Retained earnings

Totalequity

Unaudited

£

£

£

£

£

At 1 January 2013

1,368,334

3,097,263

60,002

(4,755,174)

(229,575)

Loss for the period

-

-

-

(80,977)

(80,977)

Total comprehensive income

-

-

-

(80,977)

(80,977)

Transactions with owners:

Issue of share capital

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

Balance at 30 June 2013

1,368,334

3,097,263

60,002

(4,836,151)

(310,552)

 

 

Sharecapital

Sharepremiumaccount

Sharebased paymentreserve

Retained earnings

Totalequity

Audited

£

£

£

£

£

At 1 January 2013

1,368,334

3,097,263

60,002

(4,755,174)

(229,575)

Loss for the period

-

-

-

(358,681)

(358,681)

Total comprehensive income

1,368,334

3,097,263

60,002

(5,113,855)

(588,256)

Transactions with owners:

Equity component of compound instrument

-

-

-

10,304

10,304

Issue of share capital

132,466

765,597

-

-

898,063

Total transactions with owners

132,466

765,597

-

10,304

908,367

Balance at 31 December 2013

1,500,800

3,862,860

60,002

(5,103,551)

320,111

Consolidated statement of cash flows

 

 

 

(Unaudited)

6 monthsto 30 June2014

(Unaudited)

6 monthsto 30 June2013

Audited

Year to31 December2013

 

£

£

£

Cash flows used in operating activities

 

Operating loss

(80,591)

(80,977)

(357,681)

Adjustments for:

Liabilities extinguished via issue of loan notes and equity shares

43,750

-

153,637

(Increase)/Decrease in trade and other receivables

(20,704)

(10,027)

(7,402)

Increase/(Decrease) in trade payables

(5,288)

88,738

6,493

 

Net cash flows from operating activities

(62,833)

(2,265)

(205,953)

 

Investing activities

Interest received

11

-

-

Interest paid

(82)

-

-

Cash flows used in investing activities

(71)

-

-

Financing activities

Issue of share capital

45,450

-

321,397

Cash flows used in financing activities

45,450

-

321,397

Net increase/(decrease) in cash and cash equivalents

(17,454)

(2,265)

115,444

Cash and cash equivalents brought forward

120,999

5,555

5,555

Cash and cash equivalents carried forward

103,545

3,290

120,999

 

 

 

 

 

 

 

 

 

 

 

Notes to the consolidated financial statements

 

1 Nature of operations and general information

PRINCIPAL ACTIVITY

Red Leopard Holdings plc is focussed on the natural resources sector (both exploration and production), with a particular emphasis on precious mining assets and interests. 

BUSINESS REVIEW

Financial overview and performance

Loss for the group before tax for the period was £80,662 (2013: £80,977).

StrategyThe Company' strategy is to adhere to its investing policy focussed on natural resources.

Investing Policy

The investing policy is to pursue investments in the natural recourses sector, and in particular, precious metals.

The Directors are initially focussed on North and South America, where the Directors believe that a number of opportunities exist to acquire interests in suitable projects. Investments may be made in exploration, development and/or producing assets.

The Directors may consider it appropriate to purchase companies or interests in assets which may result in an equity interest in any proposed investment ranging from a minority position to 100 per cent ownership. Proposed investments may be made in either quoted or unquoted companies and structured as a direct acquisition, joint venture or a direct interest in a project.

Where necessary, the Company may seek participation in the management or with the board of directors of an entity in which the Company invests; or in the event that it is acquired then in the on-going enlarged entity.

New investments will be held for the medium to longer term; although shorter term disposal of any investments cannot be ruled out should such an opportunity present itself.

There is no limit on the number of projects into which the Company may invest, and the Company's financial resources may be invested in a number of propositions or just one, which may be deemed to be a reverse takeover pursuant to Rule 14 of the AIM Rules. Where the Company builds a portfolio of related assets it is possible that there may be cross-holdings between such assets. The Company does not currently intend to fund any investments with debt or other borrowings but may do so if appropriate.

 

The Directors undertake initial project assessments themselves with additional independent technical advice as required. The Company does not have a separate investment manager.

The Directors may offer new Ordinary Shares by way of consideration as well as cash subject to its availability to the Company. The Company may in appropriate circumstances, issue debt securities or otherwise borrow money to complete an investment. The Directors do not intend to acquire any cross-holdings in other corporate entities that have an interest in the Ordinary Shares.

Corporate Information

Red Leopard Holdings plc is the Group's ultimate parent company. It is incorporated and domiciled in Great Britain. The address of Red Leopard Holdings plc's registered office is 50 Jermyn Street, London, SW1Y 6LX. Red Leopard Holdings plc's shares are listed on the Alternative Investment Market of the London Stock Exchange.

2 Basis of preparation

The financial information presented in this half-yearly report constitutes the condensed consolidated financial statements (the interim financial statements) of Red Leopard Holdings plc for the six months ended 30 June 2014.

The interim financial statements should be read in conjunction with the Financial Statements for the year ended 31 December 2013 which have been prepared in accordance with International Financial Reporting Standards as adopted for use in the EU. The financial information in this half yearly report, which has been approved by the Board and authorised for issue is unaudited. The financial information set out in this interim report does not constitute statutory accounts as defined in Section 434 (3) of the Companies Act 2006. The comparative financial information presented herein for the year ended 31 December 2013 has been extracted from the Group's Financial Statements for the year ended 31 December 2013 which have been delivered to the Registrar of Companies.

These financial statements have been prepared under the historical cost convention.

These consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2013.

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these consolidated interim financial statements. The consolidated financial information includes the accounts of the Company and its subsidiaries, after the elimination of inter-company transactions and balances.

 

3 Earnings per share

The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

The calculation of diluted loss per share is based on the basic loss per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

Reconciliations of the loss and weighted average number of shares used in the calculations are set out below.

 

Loss

Weighted average number of shares

Per share amount

6 months to 30 June 2014

£

 

Pence

Loss attributable to ordinary shareholders

80,662

 

 

Weighted average number of shares (used for basic earnings per share)

 

232,241,380

 

Basic loss per share

 

 

0.03

 

6 months to 30 June 2013

Loss attributable to ordinary shareholders

80,977

 

 

Weighted average number of shares (used for basic earnings per share)

 

92,487,529

 

Basic loss per share

 

 

0.09

 

Year to 31 December 2013

Loss attributable to ordinary shareholders

358,681

 

 

Weighted average number of shares (used for basic earnings per share)

 

127,690,964

 

Basic loss per share

 

 

0.28

 

For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potential dilutive ordinary shares. Items to be included in the calculation are:

- Options for ordinary shares

- Convertible loan notes for ordinary shares

The effect of conversion of all potential dilutive ordinary shares would have an anti-dilutive effect on loss per share and therefore they have not been incorporated in the diluted loss per share calculation.

 

4 Intangible assets

 

Mining

Mining

 

Exploration and development claims

Total

 

£

£

Cost:

 

 

At 1 January 2013

-

-

Additions

-

-

At 30 June 2013

-

-

Additions

433,333

433,333

At 31 December 2013

433,333

433,333

Additions

-

-

At 30 June 2014

433,333

433,333

 

 

 

Net book value:

 

 

At 30 June 2014

433,333

433,333

At 31 December 2013

433,333

433,333

At 30 June 2013

-

-

 

On 24 September 2013, the Company acquired the entire issued share capital of Red Leopard Mining Inc ("RLM") for £600,000. The consideration was satisfied by the issue of 33,333,333 new ordinary shares at a price of 1.8p per share. The Directors considered that the acquisition of RLM did not constitute the acquisition of a business as defined in IFRS 3, and as the fair value of the intangible assets acquired could not readily be determined by reference to the value of the mining claims in the evaluation phase, the fair value was determined by reference to the fair value of equity instruments issued as consideration. The fair value price of £600,000 was initially calculated with reference to the anticipated market value of the share price at the time of the drafting of the acquisition agreement. This was subsequently adjusted for movements in the share price and the calculation of the fair value of the consideration was adjusted to reflect the actual open market price of the shares on AIM at the date of acquisition of 1.3p. The overall impact resulted in a restatement to the valuation of £166,667. There was no Income Statement impact of this adjustment. In addition the Company paid £17,938 ($28,700) in respect of the annual rental fees of $140 per claim to keep the claims in good standing for the following year, which has been recognised within current assets.

 

There were no assets or liabilities in RLM at the acquisition date other than the mining claims, which have been recognised as separately identifiable intangible assets in respect of exploration and development rights.

 

The Directors assess the asset at each reporting date for indications of impairment. The mining claims acquired have not yet been developed, therefore there are only inferred resources to form a basis for the impairment review. The directors commissioned a report from an independent expert which formed part of the basis for determining that no impairment is required.

 

  

5 Trade and other receivables

 

(Unaudited)

6 monthsto 30 June2014

(Unaudited)

6 monthsto 30 June2013

Audited

Year to31 December2013

 

£

£

£

 

 

 

 

Other receivables

49,462

31,383

28,758

 

 

 

 

 

49,462

31,383

28,758

 

 

 

 

 

6 Trade and other payables

 

(Unaudited)

6 monthsto 30 June2014

(Unaudited)

6 monthsto 30 June2013

Audited

Year to31 December2013

 

£

£

£

Trade payables

15,450

182,544

14,364

Loans (Note 7)

127,328

109,046

218,742

Accruals and deferred income

23,498

53,635

29,873

 

166,276

345,225

262,979

 

 

 

 

 

7 Borrowings

 

(Unaudited)

6 monthsto 30 June2014

(Unaudited)

6 monthsto 30 June2013

Audited

Year to31 December2013

 

£

£

£

Short term loans

109,046

109,046

109,046

Convertible loan note

18,282

-

109,696

Loans

127,328

109,046

218,742

 

 

 

 

 

The Company has short term loans outstanding amounting to £109,046 repayable on demand. The holders have agreed not to call upon any loan notes until sufficient new funds are received that allow the Company to finance itself going forward and waived the right to the receipt of the 6% interest above base rate as provided for under the loan agreement. This support is for a period of at least 18 months following the re-admission of Red leopard Holdings Plc on AIM which took place on 25 September 2013. These loans do not carry any conversion options.

 

On 5 September 2013, the Company issued convertible loan notes to the value of £120,000 for outstanding fees for professional services relating to the re-admission of the company on AIM. The notes are interest free and unsecured. They are fully transferrable by the noteholder and the conversion price is 0.5 pence. On 18 June 2014, the company received a Notice of Conversion from Northland Capital Partners Limited to convert all £100,000 of its convertible loan notes in issue into 20,000,000 new ordinary shares (Note 8).

The convertible loan notes contain both a financial liability and an equity component. These components have been accounted for and presented separately according to their substance. The equity component has been assigned the residual value having deducted the fair value of the liability component from the fair value of the instrument as a whole.

 

The fair value of the liability has been determined by applying a 6% discount rate, which equates to the interest rate for other comparable unsecured loans issued by the Group. This represents a level 3 fair value assessment in the IFRS 13 hierarchy as the inputs are not based on observable market data. The Directors have assessed that there is no material difference between the discount rate applied and a commercial rate of interest that could be obtained in an arm's length transaction.

 

No subsequent adjustment is made to the split of equity and liability components for any changes in market interest rates, share price or other events that change the likelihood that the conversion optionwill be exercised. The Directors believe that there is no material difference between the fair value of financial instruments and their carrying value at the balance sheet date.

8 Share Capital

Shares issued for the period to 30 June 2014 are summarised as follows:

6 months to 30 June 2014

 

Number

£

 

 

 

Ordinary shares 0.001 pence

259,820,728

259,821

Deferred shares 0.001 pence

1,275,846,391

1,275,847

At 30 June 2013

 

1,535,668

 

In April 2014, the Company raised US$75,000 before expenses via a private subscription for 7,575,000 new Ordinary Shares of 0.1p per share at a price of 0.6p per share. At the same time, the Board deemed it appropriate to satisfy the directors' accrued aggregate gross salaries and fees from the previous seven months to 31 March 2014 amounting to £43,750. The directors agreed to capitalize the amounts outstanding at an equivalent of 0.6 pence per share. Accordingly, the Company issued 7,291,666 Ordinary Shares. On 18 June 2014, the company converted £100,000 of convertible loan notes in issue into 20,000,000 new ordinary shares (Note 7).

 

6 months to 30 June 2013

 

Number

£

 

 

 

Ordinary shares 1 pence

92,487,529

924,875

Ordinary shares 0.01 pence

443,458,630

443,459

At 30 June 2013

 

1,368,334

 

Year to 31 December 2013

 

Number

£

 

 

 

Ordinary shares 0.001 pence

224,954,062

224,953

Deferred shares 0.001 pence

1,275,846,391

1,275,847

At 31 December 2013

 

1,500,800

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUGWBUPCGMB
Date   Source Headline
16th Feb 20187:00 amRNSUpdate on Proposed Acquisition & AIM Cancellation
21st Sep 20172:54 pmRNSHalf-year Report
21st Aug 20175:41 pmRNSHolding(s) in Company
18th Aug 20177:30 amRNSSuspension - Red Leopard Holdings Plc
18th Aug 20177:30 amRNSPotential Acquisition and Suspension on AIM
9th Aug 20172:20 pmRNSIssue of Equity
28th Jul 201712:59 pmRNSResult of AGM
21st Jul 201711:34 amRNSIssue of Equity
6th Jul 20179:54 amRNSNotice of AGM
22nd Jun 20177:00 amRNSExercise of Warrants and Issue of Equity
16th Jun 20177:00 amRNSSubscription
14th Jun 20172:46 pmRNSHolding(s) in Company
14th Jun 201710:03 amRNSExercise of Warrants and Issue of Equity
9th Jun 201710:56 amRNSHolding(s) in Company
9th Jun 20177:00 amRNSDirector's Share Purchases
7th Jun 20177:00 amRNSFinal Results
31st May 20177:00 amRNSAppointment of Director
9th May 201712:19 pmRNSTotal Voting Rights
3rd Apr 20177:00 amRNSAppointment of Financial Adviser
31st Mar 20172:48 pmRNSExercise of Warrants and Issue of Equity
21st Mar 20177:00 amRNSAppointment of New Director
16th Mar 20173:00 pmRNSExercise of Warrants and Issue of Equity
7th Mar 20173:28 pmRNSExercise of Warrants and Issue of Equity
6th Mar 20173:51 pmRNSIssue of Options
28th Feb 20177:30 amRNSRestoration - Red Leopard Holdings plc
28th Feb 20177:00 amRNSSubscription, Board Changes and Nomad Appointed
23rd Jan 20177:30 amRNSSuspension - Red Leopard Holdings Plc
23rd Jan 20177:30 amRNSResignation of Nomad & Suspension of Trading
19th Jan 201711:21 amRNSHolding(s) in Company
1st Dec 20167:00 amRNSAdvance Notice of Resignation of Nomad
25th Oct 20165:06 pmRNSHolding(s) in Company
6th Oct 20165:02 pmRNSHolding(s) in Company
6th Oct 20167:00 amRNSHolding(s) in Company
29th Sep 20167:00 amRNSInterim Results
26th Jul 201612:46 pmRNSResult of AGM
29th Jun 20167:00 amRNSFinal Results for the year to 31 December 2015
25th Feb 20167:00 amRNSOperational Update
21st Sep 20157:00 amRNSInterim Results
28th Aug 20157:00 amRNSHolding(s) in Company
5th Aug 20153:50 pmRNSPlacing to raise £175,000 & loan note conversion
21st Jul 201511:30 amRNSResult of AGM
26th Jun 20152:00 pmRNSFinal Results for the year to 31 December 2014
30th Jan 20157:00 amRNSIdora Tunnel Operations Update
22nd Sep 20147:00 amRNSHalf Yearly Report
20th Aug 201411:34 amRNSIdora Tunnel Operations Update
6th Aug 201412:27 pmRNSApproval of Idora Tunnel Plan of Operations
22nd Jul 201410:39 amRNSResult of AGM
27th Jun 20147:00 amRNSFinal Results
18th Jun 20144:09 pmRNSLoan Note Conversion and Issue of Equity
7th Apr 20147:00 amRNSTrading Update, Directorate Change & Equity Issue

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.