If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRBS.L Regulatory News (RBS)

  • There is currently no data for RBS

Interim Management Statement - Part 6 of 6

4 May 2012 07:00

RNS Number : 7230C
Royal Bank of Scotland Group PLC
04 May 2012
Ā 



Ā 

Risk and balance sheet management (continued)

Ā 

Market risk

Market risk arises from changes in interest rates, foreign currency, credit spreads, equity prices and risk related factors such as market volatilities. The Group manages market risk centrally within its trading and non-trading portfolios through a comprehensive market risk management framework. This control framework includes qualitative guidance in the form of comprehensive policy statements, dealing authorities, limits based on, but not limited to, value-at-risk (VaR), stress testing, positions and sensitivity analyses.

Ā 

For a description of the Group's basis of measurement and methodologies, refer to pages 229 to 231 of the Group's 2011 Annual Report and Accounts.

Ā 

Following the implementation of CRD III at 31 December 2011, the Group is required to calculate: (i) an additional capital charge based on a stressed calibration of the VaR model - Stressed VaR; (ii) an Incremental Risk Charge to capture the default and migration risk for credit risk positions in the trading book; and (iii) an All Price Risk measure for correlation trading positions, subject to a capital floor that is based on standardised securitisation charges. The CRD III capital charges at 31 March 2012 are shown in the table below:

Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Stressed VaR

1,793Ā 

1,682Ā 

Incremental Risk Charge

659Ā 

469Ā 

All Price Risk

262Ā 

297Ā 

Ā 

The Group's US trading subsidiary was included in the internal models in March 2012 resulting in an increase in Incremental Risk Charge and Stressed VaR.

Ā 

Daily distribution of Markets trading revenues

Ā 

http://www.rns-pdf.londonstockexchange.com/rns/7230C_-2012-5-3.pdf

Ā 

Ā 

Note:

(1)

The effect of any month end adjustments, not attributable to a specific daily market move, is spread evenly over the days in the month in question.

Ā 

Risk and balance sheet management (continued)

Ā 

Market risk (continued)

Ā 

Key points

Ā·;

Markets delivered higher trading revenues in Q1 2012 than in Q4 2011. This reflected the temporary improvement in global markets sentiment following the approval of Greece's bailout and debt restructuring and increased liquidity in Europe as a result of the European Central Bank's Long-Term Refinancing Operation programme.

Ā 

Ā 

Ā·;

A higher volume of client activity and normalised bid-offer spreads contributed to more stable and consistent revenues compared with Q4 2011, as seen by trends in average daily revenue and standard deviation. The average daily revenue in Q1 2012 was £27 million compared with £9 million in Q4 2011. The standard deviation of the daily revenues in Q1 2012 was £15 million, down from £18 million in Q4 2011.

Ā 

Ā 

Ā·;

The number of days with negative revenue decreased from 18 in Q4 2011 to two in Q1 2012, primarily reflecting the factors discussed above.

Ā 

Ā 

Ā·;

The two most frequent results were daily revenue of: (i) between £15 million and £20 million, and (ii) between £25 million and £30 million, each of which occurred 13 times in Q1 2012. In Q4 2011, the most frequent result was daily revenue of between zero and £5 million, which occurred 12 times.

Ā 

Ā 

VaR disclosures

Counterparty Exposure Management (CEM) manages the OTC derivative counterparty credit and funding risk on behalf of Markets, by actively controlling risk concentrations and reducing unwanted risk exposures. The hedging transactions CEM enters into are booked in the trading book, and therefore contribute to the market risk VaR exposure of the Group. The counterparty exposures themselves are not captured in VaR for regulatory capital. In the interest of transparency and to more properly represent the exposure, CEM exposure and total VaR excluding CEM are disclosed separately.

Ā 

The table below details VaR for the Group's trading portfolios, analysed by type of market risk exposure, and between Core, Non-Core, CEM and the Group's total trading VaR excluding CEM.

Ā 

Risk and balance sheet management (continued)

Ā 

Market risk (continued)

Quarter ended

31 March 2012

31 December 2011

31 March 2011

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

Trading VaR

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Interest rate

73.8Ā 

68.3Ā 

95.7Ā 

51.2Ā 

62.5Ā 

68.1Ā 

72.3Ā 

50.8Ā 

60.4Ā 

60.2Ā 

79.2Ā 

42.1Ā 

Credit spread

84.2Ā 

88.5Ā 

94.9Ā 

72.6Ā 

68.4Ā 

74.3Ā 

78.5Ā 

57.4Ā 

134.1Ā 

97.7Ā 

151.1Ā 

97.7Ā 

Currency

12.5Ā 

11.1Ā 

21.3Ā 

8.2Ā 

10.9Ā 

16.2Ā 

19.2Ā 

5.7Ā 

12.2Ā 

10.5Ā 

18.0Ā 

8.1Ā 

Equity

7.5Ā 

6.3Ā 

12.5Ā 

4.7Ā 

8.3Ā 

8.0Ā 

12.5Ā 

5.0Ā 

11.1Ā 

10.7Ā 

14.5Ā 

8.0Ā 

Commodity

2.5Ā 

1.3Ā 

6.0Ā 

1.0Ā 

4.3Ā 

2.3Ā 

7.0Ā 

2.0Ā 

0.2Ā 

0.1Ā 

0.7Ā 

Ā 

Diversification (1)

Ā 

(69.0)

Ā 

Ā 

Ā 

(52.3)

Ā 

Ā 

Ā 

(71.1)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total

116.6Ā 

106.5Ā 

137.0Ā 

97.2Ā 

109.7Ā 

116.6Ā 

132.2Ā 

83.5Ā 

156.4Ā 

108.1Ā 

181.3Ā 

108.1Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Core

82.8Ā 

74.5Ā 

118.0Ā 

63.6Ā 

77.3Ā 

89.1Ā 

95.6Ā 

57.7Ā 

108.2Ā 

72.2Ā 

133.9Ā 

72.2Ā 

Non-Core

38.7Ā 

39.3Ā 

41.9Ā 

34.2Ā 

35.2Ā 

34.6Ā 

40.7Ā 

30.0Ā 

113.9Ā 

109.4Ā 

128.6Ā 

104.1Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

CEM (2)

79.1Ā 

78.5Ā 

84.2Ā 

73.3Ā 

Ā 

75.8Ā 

Ā 

Ā 

Ā 

Ā 

43.9Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total (excluding CEM) (2)

53.5Ā 

56.6Ā 

76.4Ā 

41.0Ā 

Ā 

49.7Ā 

Ā 

Ā 

Ā 

Ā 

110.8Ā 

Ā 

Ā 

Ā 

Notes:

(1)

The Group benefits from diversification, which reflects the risk reduction achieved by allocating investments across various financial instrument types, industry counterparties, currencies and regions. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. Diversification has an inverse relationship with correlation. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.

(2)

CEM and total trading VaR excluding CEM for Q1 2012 have been presented on a minimum, maximum, average and period end basis. For comparative purposes, the period end VaR figures have been shown for Q4 2011 and Q1 2011.

Ā 

Key points

Ā·;

The Group's average and maximum total trading VaR and interest rate trading VaR were slightly higher during Q1 2012 than Q4 2011. This was largely driven by pre-hedging activity ahead of UK Gilt and Japanese Government bond auctions in which RBS participated.

Ā 

Ā 

Ā·;

The eurozone sovereign crisis caused unrest in the credit markets over the quarter as France was downgraded and Greece's debt refinancing raised concerns over Italy and Spain's ability to refinance their debt. This caused credit spreads to widen over the majority of the quarter and impacted the Group's credit spread exposure, resulting in a higher average and maximum credit spread VaR in Q1 2012 than in Q4 2011.

Ā 

Ā 

Ā·;

Non-Core trading VaR showed a slight increase over Q1 2012 due to increased hedging activities in CEM as counterparty credit risks deteriorated.

Ā 

Risk and balance sheet management (continued)

Ā 

Market risk (continued)

The table below details VaR for the Group's non-trading portfolio, excluding the structured credit portfolio (SCP) and loans and receivables (LAR), analysed by type of market risk exposure and between Core, Non-Core CEM, and the Group's total non-trading VaR excluding CEM.

Ā 

Quarter ended

31 March 2012

31 December 2011

31 March 2011

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

AverageĀ 

Period endĀ 

MaximumĀ 

MinimumĀ 

Non-trading VaR

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Interest rate

9.6Ā 

8.7Ā 

10.7Ā 

8.7Ā 

9.7Ā 

9.9Ā 

10.9Ā 

8.8Ā 

Ā 

7.8Ā 

7.0Ā 

10.8Ā 

6.5Ā 

Credit spread

13.9Ā 

15.2Ā 

15.4Ā 

12.9Ā 

13.9Ā 

13.6Ā 

15.7Ā 

12.1Ā 

Ā 

23.8Ā 

22.5Ā 

39.3Ā 

14.2Ā 

Currency

3.7Ā 

3.3Ā 

4.5Ā 

3.2Ā 

3.5Ā 

4.0Ā 

5.1Ā 

2.4Ā 

Ā 

0.6Ā 

0.6Ā 

1.8Ā 

0.1Ā 

Equity

1.9Ā 

1.8Ā 

1.9Ā 

1.8Ā 

1.9Ā 

1.9Ā 

2.0Ā 

1.8Ā 

Ā 

2.5Ā 

2.3Ā 

3.1Ā 

2.2Ā 

Diversification (1)

Ā 

(10.8)

Ā 

Ā 

Ā 

(13.6)

Ā 

Ā 

Ā 

Ā 

(5.4)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total

15.7Ā 

18.2Ā 

18.3Ā 

13.6Ā 

16.3Ā 

15.8Ā 

20.0Ā 

14.2Ā 

Ā 

26.5Ā 

27.0Ā 

41.6Ā 

13.4Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Core

15.7Ā 

18.8Ā 

19.0Ā 

13.5Ā 

16.0Ā 

15.1Ā 

18.9Ā 

14.1Ā 

Ā 

25.5Ā 

26.1Ā 

38.9Ā 

13.5Ā 

Non-Core

2.5Ā 

2.4Ā 

2.6Ā 

2.4Ā 

3.4Ā 

2.5Ā 

3.9Ā 

2.5Ā 

Ā 

2.6Ā 

2.4Ā 

3.4Ā 

2.2Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

CEM (2)

1.0Ā 

0.9Ā 

1.0Ā 

0.9Ā 

Ā 

0.9Ā 

Ā 

Ā 

Ā 

Ā 

0.3Ā 

Ā 

Ā 

Total excluding CEM (2)

15.7Ā 

17.4Ā 

17.8Ā 

13.5Ā 

Ā 

15.5Ā 

Ā 

Ā 

Ā 

Ā 

27.0Ā 

Ā 

Ā 

Ā 

Notes:

(1)

The Group benefits from diversification, which reflects the risk reduction achieved by allocating investments across various financial instrument types, industry counterparties, currencies and regions. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. Diversification has an inverse relationship with correlation. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.

(2)

CEM and total non-trading VaR excluding CEM for Q1 2012 have been presented on a minimum, maximum, average and period end basis. For comparative purposes, the period end VaR figures have been shown for Q4 2011 and Q1 2011.

Ā 

Ā 

Ā 

Risk and balance sheet management (continued)

Ā 

Market risk (continued)

Ā 

Structured Credit Portfolio (SCP)

Ā 

Ā 

Drawn notional

Ā 

Fair value

Ā 

CDOsĀ 

CLOsĀ 

MBS (1)

OtherĀ 

Ā ABSĀ 

TotalĀ 

Ā 

CDOsĀ 

CLOsĀ 

MBS (1)

OtherĀ 

Ā ABSĀ 

TotalĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

31 March 2012

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

1-2 years

-Ā 

-Ā 

-Ā 

54Ā 

54Ā 

Ā 

-Ā 

-Ā 

-Ā 

48Ā 

48Ā 

2-3 years

-Ā 

-Ā 

9Ā 

153Ā 

162Ā 

Ā 

-Ā 

-Ā 

9Ā 

143Ā 

152Ā 

4-5 years

-Ā 

18Ā 

30Ā 

93Ā 

141Ā 

Ā 

-Ā 

17Ā 

23Ā 

86Ā 

126Ā 

5-10 years

-Ā 

368Ā 

254Ā 

248Ā 

870Ā 

Ā 

-Ā 

334Ā 

167Ā 

210Ā 

711Ā 

>10 years

1,115Ā 

432Ā 

833Ā 

557Ā 

2,937Ā 

Ā 

202Ā 

368Ā 

569Ā 

319Ā 

1,458Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

1,115Ā 

818Ā 

1,126Ā 

1,105Ā 

4,164Ā 

Ā 

202Ā 

719Ā 

768Ā 

806Ā 

2,495Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

31 December 2011

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

1-2 years

-Ā 

-Ā 

-Ā 

27Ā 

27Ā 

Ā 

-Ā 

-Ā 

-Ā 

22Ā 

22Ā 

2-3 years

-Ā 

-Ā 

10Ā 

196Ā 

206Ā 

Ā 

-Ā 

-Ā 

9Ā 

182Ā 

191Ā 

4-5 years

-Ā 

37Ā 

37Ā 

95Ā 

169Ā 

Ā 

-Ā 

34Ā 

30Ā 

88Ā 

152Ā 

5-10 years

32Ā 

503Ā 

270Ā 

268Ā 

1,073Ā 

Ā 

30Ā 

455Ā 

184Ā 

229Ā 

898Ā 

>10 years

2,180Ā 

442Ā 

464Ā 

593Ā 

3,679Ā 

Ā 

766Ā 

371Ā 

291Ā 

347Ā 

1,775Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

2,212Ā 

982Ā 

781Ā 

1,179Ā 

5,154Ā 

Ā 

796Ā 

860Ā 

514Ā 

868Ā 

3,038Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

31 March 2011

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

1-2 years

-Ā 

19Ā 

-Ā 

38Ā 

57Ā 

Ā 

-Ā 

18Ā 

-Ā 

34Ā 

52Ā 

2-3 years

12Ā 

19Ā 

43Ā 

70Ā 

144Ā 

Ā 

12Ā 

17Ā 

42Ā 

64Ā 

135Ā 

3-4 years

-Ā 

5Ā 

11Ā 

206Ā 

222Ā 

Ā 

-Ā 

5Ā 

10Ā 

194Ā 

209Ā 

4-5 years

15Ā 

15Ā 

-Ā 

36Ā 

66Ā 

Ā 

15Ā 

14Ā 

-Ā 

33Ā 

62Ā 

5-10 years

96Ā 

467Ā 

313Ā 

385Ā 

1,261Ā 

Ā 

85Ā 

435Ā 

232Ā 

342Ā 

1,094Ā 

>10 years

397Ā 

624Ā 

561Ā 

530Ā 

2,112Ā 

Ā 

154Ā 

500Ā 

400Ā 

369Ā 

1,423Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

520Ā 

1,149Ā 

928Ā 

1,265Ā 

3,862Ā 

Ā 

266Ā 

989Ā 

684Ā 

1,036Ā 

2,975Ā 

Ā 

Note:

(1)

MBS include sub-prime RMBS with a notional amount of £396 million (31 December 2011 - £401 million; 31 March 2011 - £455 million) and a fair value of £258 million (31 December 2011 - £252 million; 31 March 2011 - £330 million), all with residual maturities of greater than ten years.

Ā 

The Structured Credit Portfolio is within Non-Core. The risk in this portfolio is not measured or disclosed using VaR, as the Group believes this is not an appropriate tool for the banking book portfolio, which comprises illiquid debt securities. These assets are reported on a drawn notional and fair value basis, and managed on a third party asset and RWA basis.

Ā 

Key point

Ā·;

The CDO drawn notional was lower at 31 March 2012 than at 31 December 2011 due to the liquidation of legacy commercial real estate CDOs. Following the liquidation, the majority of the underlying assets were sold and the retained MBS assets were added to the MBS portfolio, increasing the drawn notional at 31 March 2012.

Ā 

Ā 

Additional information

Ā 

Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā 

Ā 

Ordinary share price

Ā£0.276Ā 

Ā£0.202Ā 

Ā 

Ā 

Ā 

Number of ordinary shares in issue

59,546mĀ 

59,228mĀ 

Ā 

Statutory results

Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ('the Act'). The statutory accounts for the year ended 31 December 2011 will be filed with the Registrar of Companies. The report of the auditor on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act.

Ā 

These first quarter 2012 results have not been audited or reviewed by the auditors.

Ā 

Financial calendar

Ā 

Ā 

2012 interim results

Friday 3 August 2012

Ā 

Ā 

2012 third quarter interim management statement

Friday 2 November 2012

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Appendix 1

Ā 

Income statement reconciliations

Ā 

Ā 

Ā 

Ā 

Appendix 1 Income statement reconciliations

Ā 

Ā 

Quarter ended

Ā 

31 March 2012

Ā 

31 December 2011

Ā 

31 March 2011

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Interest receivable

5,017Ā 

-Ā 

5,017Ā 

Ā 

5,234Ā 

-Ā 

5,234Ā 

Ā 

5,402Ā 

(1)

5,401Ā 

Interest payable

(2,010)

(8)

(2,018)

Ā 

(2,158)

(2)

(2,160)

Ā 

(2,100)

-Ā 

(2,100)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net interest income

3,007Ā 

(8)

2,999Ā 

Ā 

3,076Ā 

(2)

3,074Ā 

Ā 

3,302Ā 

(1)

3,301Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Fees and commissions receivable

1,487Ā 

-Ā 

1,487Ā 

Ā 

1,590Ā 

-Ā 

1,590Ā 

Ā 

1,642Ā 

-Ā 

1,642

Fees and commissions payable

(290)

-Ā 

(290)

Ā 

(573)

-Ā 

(573)

Ā 

(260)

-Ā 

(260)

Income from trading activities

1,264Ā 

(1,052)

212Ā 

Ā 

242Ā 

(480)

(238)

Ā 

1,570Ā 

(735)

835Ā 

Gain/(loss) on redemption of own debt

-Ā 

577Ā 

577Ā 

Ā 

-Ā 

(1)

(1)

Ā 

-Ā 

-Ā 

-Ā 

Other operating income (excluding insurance net premium income)

725Ā 

(1,472)

(747)

Ā 

405Ā 

(200)

205Ā 

Ā 

710Ā 

(319)

391Ā 

Insurance net premium income

938Ā 

-Ā 

938Ā 

Ā 

981Ā 

-Ā 

981Ā 

Ā 

1,149Ā 

-Ā 

1,149Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Non-interest income

4,124Ā 

(1,947)

2,177Ā 

Ā 

2,645Ā 

(681)

1,964Ā 

Ā 

4,811Ā 

(1,054)

3,757Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total income

7,131Ā 

(1,955)

5,176Ā 

Ā 

5,721Ā 

(683)

5,038Ā 

Ā 

8,113Ā 

(1,055)

7,058Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Staff costs

(2,221)

(349)

(2,570)

Ā 

(1,781)

(212)

(1,993)

Ā 

(2,320)

(79)

(2,399)

Premises and equipment

(550)

(13)

(563)

Ā 

(575)

(99)

(674)

Ā 

(556)

(15)

(571)

Other administrative expenses

(819)

(197)

(1,016)

Ā 

(838)

(458)

(1,296)

Ā 

(865)

(56)

(921)

Depreciation and amortisation

(394)

(74)

(468)

Ā 

(450)

(63)

(513)

Ā 

(380)

(44)

(424)

Write down of goodwill and other intangible assets

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

(91)

(91)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating expenses

(3,984)

(633)

(4,617)

Ā 

(3,644)

(923)

(4,567)

Ā 

(4,121)

(194)

(4,315)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Profit before other operating charges

3,147Ā 

(2,588)

559Ā 

Ā 

2,077Ā 

(1,606)

471Ā 

Ā 

3,992Ā 

(1,249)

2,743Ā 

Insurance net claims

(649)

-Ā 

(649)

Ā 

(529)

-Ā 

(529)

Ā 

(912)

-Ā 

(912)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit/(loss) before impairment losses

2,498Ā 

(2,588)

(90)

Ā 

1,548Ā 

(1,606)

(58)

Ā 

3,080Ā 

(1,249)

1,831Ā 

Impairment losses

(1,314)

-Ā 

(1,314)

Ā 

(1,692)

(226)

(1,918)

Ā 

(1,947)

-Ā 

(1,947)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit/(loss)

1,184Ā 

(2,588)

(1,404)

Ā 

(144)

(1,832)

(1,976)

Ā 

1,133Ā 

(1,249)

(116)

Ā 

Ā 

Appendix 1 Income statement reconciliations (continued)

Ā 

Ā 

Quarter ended

Ā 

31 March 2012

Ā 

31 December 2011

Ā 

31 March 2011

Ā 

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

ManagedĀ 

ReallocationĀ 

of one-offĀ 

Ā itemsĀ 

StatutoryĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit/(loss)

1,184Ā 

(2,588)

(1,404)

Ā 

(144)

(1,832)

(1,976)

Ā 

1,133Ā 

(1,249)

(116)

Own credit adjustments (1)

(2,456)

2,456Ā 

-Ā 

Ā 

(472)

472Ā 

-Ā 

Ā 

(560)

560Ā 

-Ā 

Asset Protection Scheme (2)

(43)

43Ā 

-Ā 

Ā 

(209)

209Ā 

-Ā 

Ā 

(469)

469Ā 

-Ā 

Payment protection Insurance costs

(125)

125Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Sovereign debt impairment

-Ā 

-Ā 

-Ā 

Ā 

(224)

224Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Amortisation of purchased intangible assets

(48)

48Ā 

-Ā 

Ā 

(53)

53Ā 

-Ā 

Ā 

(44)

44Ā 

-Ā 

Integration and restructuring costs

(460)

460Ā 

-Ā 

Ā 

(478)

478Ā 

-Ā 

Ā 

(145)

145Ā 

-Ā 

Gain/(loss) on redemption of own debt

577Ā 

(577)

-Ā 

Ā 

(1)

1Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Strategic disposals

(8)

8Ā 

-Ā 

Ā 

(82)

82Ā 

-Ā 

Ā 

(23)

23Ā 

-Ā 

Bank levy

-Ā 

-Ā 

-Ā 

Ā 

(300)

300Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Bonus tax

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

Ā 

(11)

11Ā 

-Ā 

Write-down of goodwill and other intangible assets

-Ā 

-Ā 

-Ā 

Ā 

(11)

11Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

RFS Holdings minority interest

(25)

25Ā 

-Ā 

Ā 

(2)

2Ā 

-Ā 

Ā 

3Ā 

(3)

-Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loss before tax

(1,404)

-Ā 

(1,404)

Ā 

(1,976)

-Ā 

(1,976)

Ā 

(116)

-Ā 

(116)

Tax (charge)/credit

(139)

-Ā 

(139)

Ā 

186Ā 

-Ā 

186Ā 

Ā 

(423)

-Ā 

(423)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loss from continuing operations

(1,543)

-Ā 

(1,543)

Ā 

(1,790)

-Ā 

(1,790)

Ā 

(539)

-Ā 

(539)

Profit from discontinued operations, net of tax

5Ā 

-Ā 

5Ā 

Ā 

10Ā 

-Ā 

10Ā 

Ā 

10Ā 

-Ā 

10Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loss for the period

(1,538)

-Ā 

(1,538)

Ā 

(1,780)

-Ā 

(1,780)

Ā 

(529)

-Ā 

(529)

Non-controlling interests

14Ā 

-Ā 

14Ā 

Ā 

(18)

-Ā 

(18)

Ā 

1Ā 

-Ā 

1Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loss attributable to ordinary and B shareholders

(1,524)

-Ā 

(1,524)

Ā 

(1,798)

-Ā 

(1,798)

Ā 

(528)

-Ā 

(528)

Ā 

Notes:

(1)

Reallocation of £1,009 million loss (Q4 2011 - £272 million; Q1 2011 - £266 million) to income from trading activities and £1,447 million loss (Q4 2011 - £200 million; Q1 2011 - £294 million) to other operating income.

(2)

Reallocation to income from trading activities.

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Appendix 2

Ā 

Ā 

Businesses outlined for

disposal

Ā 

Ā 

Appendix 2 Businesses outlined for disposal

Ā 

To comply with EC State Aid requirements the Group agreed to make a series of divestments by the end of 2013: the disposal of Direct Line Group, Global Merchant Services and its interest in RBS Sempra Commodities JV. The Group also agreed to dispose of its RBS England and Wales and NatWest Scotland branch-based businesses, along with certain SME and corporate activities across the UK ('UK branch-based businesses'). The disposals of Global Merchant Services and RBS Sempra Commodities JV businesses have now effectively been completed.

Ā 

The sale of the Group's UK branch-based businesses to Santander UK plc continues to make good progress.

Ā 

The disposal of Direct Line Group, the base case plan for which is by way of a public flotation, is targeted to commence in the second half of 2012, subject to market conditions. External advisors have been appointed to assist the Group with the disposal and the process of separation is proceeding to plan. In the meantime, the business continues to be managed and reported as a separate core division.

Ā 

The table below shows total income and operating profit of Direct Line Group and the UK branch-based businesses.

Ā 

Ā 

Total income

Ā 

Operating profit

before impairments

Ā 

Operating profit

Ā 

Q1 2012Ā 

FY 2011Ā 

Ā 

Q1 2012Ā 

FY 2011Ā 

Ā 

Q1 2012Ā 

FY 2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Direct Line Group (1)

966Ā 

4,286Ā 

Ā 

84Ā 

407Ā 

Ā 

84Ā 

407Ā 

UK branch-based businesses (2)

226Ā 

959Ā 

Ā 

118Ā 

518Ā 

Ā 

79Ā 

319Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total

1,192Ā 

5,245Ā 

Ā 

202Ā 

925Ā 

Ā 

163Ā 

726Ā 

Ā 

The table below shows the estimated risk-weighted assets, total assets and capital of the businesses identified for disposal.

Ā 

Ā 

RWAs

Ā 

Total assets

Ā 

Capital

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Direct Line Group (1)

n/mĀ 

n/mĀ 

Ā 

13.3Ā 

13.9Ā 

Ā 

4.1Ā 

4.4Ā 

UK branch-based businesses (2)

10.5Ā 

11.1Ā 

Ā 

19.1Ā 

19.3Ā 

Ā 

1.0Ā 

1.0Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total

10.5Ā 

11.1Ā 

Ā 

32.4Ā 

33.2Ā 

Ā 

5.1Ā 

5.4Ā 

Ā 

Notes:

(1)

Total income includes investment income of £90 million (FY 2011 - £302 million). Total assets and estimated capital include approximately £0.9 billion of goodwill, of which £0.7 billion is attributed to Direct Line Group by RBS Group.

(2)

Estimated notional equity based on 10% (2011 - 9%) of RWAs.

Ā 

Appendix 2 Businesses outlined for disposal (continued)

Ā 

Further information on the UK branch-based businesses by division is shown in the tables below:

Ā 

Ā 

Division

Ā 

Total

Ā 

UKĀ 

RetailĀ 

UKĀ 

CorporateĀ 

Ā 

Q1 2012Ā 

FY 2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Income statement

Ā 

Ā 

Ā 

Ā 

Ā 

Net interest income

79Ā 

82Ā 

Ā 

161Ā 

689Ā 

Non-interest income

24Ā 

41Ā 

Ā 

65Ā 

270Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total income

103Ā 

123Ā 

Ā 

226Ā 

959Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Direct expenses

Ā 

Ā 

Ā 

Ā 

Ā 

- staff

(18)

(20)

Ā 

(38)

(158)

- other

(26)

(14)

Ā 

(40)

(166)

Indirect expenses

(17)

(13)

Ā 

(30)

(117)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(61)

(47)

Ā 

(108)

(441)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit before impairment losses

42Ā 

76Ā 

Ā 

118Ā 

518Ā 

Impairment losses

(14)

(25)

Ā 

(39)

(199)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit

28Ā 

51Ā 

Ā 

79Ā 

319Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Analysis of income by product

Ā 

Ā 

Ā 

Ā 

Ā 

Loans and advances

28Ā 

71Ā 

Ā 

99Ā 

436Ā 

Deposits

22Ā 

33Ā 

Ā 

55Ā 

245Ā 

Mortgages

33Ā 

-Ā 

Ā 

33Ā 

134Ā 

Other

20Ā 

19Ā 

Ā 

39Ā 

144Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total income

103Ā 

123Ā 

Ā 

226Ā 

959Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net interest margin

4.66%Ā 

2.88%Ā 

Ā 

3.55%Ā 

3.57%Ā 

Employee numbers (full time equivalents rounded to the

nearest hundred)

2,800Ā 

1,600Ā 

Ā 

4,400Ā 

4,400Ā 

Ā 

Ā 

Division

Ā 

Total

Ā 

UKĀ 

RetailĀ 

UKĀ 

CorporateĀ 

MarketsĀ 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā£bnĀ 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Capital and balance sheet

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total third party assets (excluding mark-to-

market derivatives)

7.1Ā 

11.6Ā 

-Ā 

Ā 

18.7Ā 

18.9Ā 

Loans and advances to customers (gross)

7.3Ā 

12.0Ā 

-Ā 

Ā 

19.3Ā 

19.5Ā 

Customer deposits

8.7Ā 

12.7Ā 

-Ā 

Ā 

21.4Ā 

21.8Ā 

Derivative assets

-Ā 

-Ā 

0.4Ā 

Ā 

0.4Ā 

0.4Ā 

Derivative liabilities

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

0.1Ā 

Risk elements in lending

0.5Ā 

1.0Ā 

-Ā 

Ā 

1.5Ā 

1.5Ā 

Loan:deposit ratio

80%Ā 

91%Ā 

-Ā 

Ā 

86%Ā 

86%Ā 

Risk-weighted assets

3.6Ā 

6.9Ā 

-Ā 

Ā 

10.5Ā 

11.1Ā 

Ā 

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IMSAJMBTMBBMTBT
Date   Source Headline
22nd Jul 20202:00 pmRNSChange of Name
16th Jul 20207:00 amRNSIntention to Change Name on 22 July 2020
1st Jul 202012:29 pmRNSDirector/PDMR Shareholding
30th Jun 20204:26 pmRNSTotal Voting Rights
29th Jun 20207:00 amRNSNotice of Redemption
25th Jun 20209:19 amRNSRBSG pricing of US$1.5bn Additional Tier 1 Notes
23rd Jun 20207:00 amRNSChanges to the Alternative Remedies Package
11th Jun 20205:31 pmRNSPublication of Supplementary Prospectus
11th Jun 20208:00 amRNSRBS and NatWest Markets announce appointments
8th Jun 20204:15 pmRNSHolding(s) in Company
8th Jun 20203:38 pmRNSTotal Voting Rights and Capital
8th Jun 20203:20 pmRNSDirector/PDMR Shareholding
29th May 20203:09 pmRNSDirector/PDMR Shareholding
29th May 20202:25 pmRNSTotal Voting Rights
29th May 202012:52 pmRNSDividend Declaration
21st May 202010:15 amRNSAdditional Listing
20th May 20207:04 amRNSRBSG pricing of US$1.6bn of Senior Notes
14th May 20201:00 pmRNSDirector/PDMR Shareholding
13th May 20204:01 pmRNSPublication of Final Terms
12th May 202011:16 amRNSQ1 2020 Pillar 3 Supplement
5th May 20204:57 pmRNSPublication of Supplementary Prospectus
1st May 20204:20 pmRNSPublication of Suppl.Prospcts
1st May 20207:00 amRNSQ1 Interim Management Statement
30th Apr 202012:20 pmRNSTotal Voting Rights
29th Apr 20204:33 pmRNSResult of AGM
29th Apr 20203:01 pmRNSAGM Statement
28th Apr 20203:51 pmRNSDirector/PDMR Shareholding
27th Apr 20204:40 pmRNSSecond Price Monitoring Extn
27th Apr 20204:35 pmRNSPrice Monitoring Extension
27th Apr 20203:58 pmRNSDisclosure of rights attached to equity shares
20th Apr 202012:38 pmRNSDividend Declaration
14th Apr 20204:21 pmRNSVirtual Shareholder Event – 29 April 2020
7th Apr 20204:41 pmRNSSecond Price Monitoring Extn
7th Apr 20204:35 pmRNSPrice Monitoring Extension
6th Apr 20202:14 pmRNSBlock Listing Six Monthly Return
3rd Apr 20204:11 pmRNSAmendment of Final Terms
3rd Apr 20203:24 pmRNSNotice of AGM
2nd Apr 202012:11 pmRNSDirector/PDMR Shareholding
1st Apr 20204:41 pmRNSSecond Price Monitoring Extn
1st Apr 20204:36 pmRNSPrice Monitoring Extension
1st Apr 202011:34 amRNSRoyal Bank of Scotland Group
1st Apr 20207:00 amRNSResponse to Covid-19
26th Mar 20204:42 pmRNSSecond Price Monitoring Extn
26th Mar 20204:37 pmRNSPrice Monitoring Extension
25th Mar 20204:41 pmRNSSecond Price Monitoring Extn
25th Mar 20204:35 pmRNSPrice Monitoring Extension
24th Mar 20204:42 pmRNSSecond Price Monitoring Extn
24th Mar 20204:38 pmRNSPrice Monitoring Extension
20th Mar 202010:20 amRNSSecond Price Monitoring Extn
20th Mar 202010:16 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.