Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRobinson Regulatory News (RBN)

Share Price Information for Robinson (RBN)

Share Price is delayed by 15 minutes
Get Live Data
130.00    0.00 (0.00%)
Bid:
125.00
Ask:
135.00
Spread: 10.00 (8.00%)
Market Cap: £21.78m
RBN Live PriceLast checked at - London Stock Exchange

Intraday Robinson Share Chart

Preliminary Results

18 Mar 2016 07:00

RNS Number : 4878S
Robinson PLC
18 March 2016
 

 

 

 

 

Robinson plc

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2015

 

Robinson plc ("Robinson" or the "Group" stock code: RBN), the custom manufacturer of plastic and paperboard packaging based in Chesterfield, announces its results for the year ended 31 December 2015.

 

Highlights:

· Revenue increased by 4% to £29.1 m (2014: £28.1m)

o £2.4m reduction in underlying revenue due to foreign exchange movements and reduction in resin prices

· Madrox performance exceeded expectations adding £2.2m to pre tax profits

· Exceptional cost of £1.7m for enhanced Madrox earn out

· Net borrowings reduced by £3.0m to stand at £1.1m at the year end

· The Board is recommending an increased final dividend for the year of 3.00p per share (2014: 2.75p), raising the total dividend declared in respect of 2015 by 10% to 5.5p

Commenting on the results, Chairman, Richard Clothier said:

 

"I am pleased to report that the Madrox business has performed ahead of expectations during the year resulting in an enhanced earn out. Management is committed to both organic growth in sales and operational efficiency and through these we expect to deliver further growth in revenue and earnings."

 

About Robinson

Headquartered in Chesterfield, with manufacturing facilities in Kirkby-in-Ashfield, Stanton Hill (Nottinghamshire) and Lodz and Warsaw (Poland), Robinson currently employs around 300 people. It was formerly a family business, with its origins dating back some 176 years. Today the Group's main activity is the manufacture and sale of injection moulded plastic packaging. Robinson operates primarily within the food, drink, confectionery, cosmetic and toiletry sectors, providing niche or custom manufacture to major players in the fast moving consumer goods market, such as Proctor & Gamble, McBride, SC Johnson, Sonoco, Bakkavor, British Pepper and Spice, Heinz, Two Sisters, Nestle, Avon, Reckitt Benckiser, Kraft, Quaker oats, Mars, Dr Oetker, Fiddes Payne, Tomil, Kosmet and Gold Drop. The Group also has a substantial property portfolio with development potential.

 

For further information, please contact:

Robinson plc

 www.robinsonpackaging.com

Guy Robinson, Finance Director

Tel: 01246 389283

 

 

finnCap Limited

 

Ed Frisby / Giles Rolls, corporate finance

Stephen Norcross / Alice Lane, corporate broking

 

Tel: 020 7220 0500

 

 

 

 

 

 

 

 

 

Robinson plc, Chesterfield, S40 2AB, UK. Registered number 39811 (England) AIM code "RBN"

 

CHAIRMAN'S STATEMENT

 

The results for 2015 include the first full year since the business of Madrox in Poland was acquired in July 2014. This business has performed ahead of expectations adding £8.9m to revenues and £2.2m to pre-amortisation and pre-exceptional operating profits. This very satisfactory result of our latest acquisition has been offset by the loss of an important customer at Lodz and the effect of reduced resin prices and exchange rate movements.

Revenues

Revenues were £29.1m for the year, which represents a 3.8% increase on last year. The full year effect of the acquisition of Madrox added 18% to full year sales volumes whilst underlying sales volumes in the pre-existing businesses reduced by 6%. Two factors have significantly reduced reported revenues. Firstly, lower resin prices, which are passed on to customers, have resulted in lower product prices and, secondly, the weaker Polish zloty in relation to the pound has reduced the value of our Polish earnings when converted to sterling. The combined effect of these two is to reduce reported revenues by £2.4m. The lower volumes in the existing businesses are mainly attributable to the previously reported lost contracts in our Lodz business in Poland which have now been replaced with new contracts, but these did not come on stream until towards the end of 2015.

Profits

The gross profit increased from 22.8% to 24.0% through lower resin prices and higher margins in the acquired Madrox business. The acquisition added to the operating costs which increased from £3.5m to £3.8m. The operating profit before amortisation and exceptional items, with the addition of the full year effect of Madrox, partly offset by the lost sales at Lodz, increased from £2.9m to £3.2m. The charge relating to ongoing amortization of the value attributed to acquired customer relationships amounted to £0.8m bringing the operating profit before exceptional items to £2.4m.

As a result of the improved results of the business in 2015, the earn-out element in the acquisition of Madrox has increased by an estimated £1.7m and this has been treated as an exceptional cost in the 2015 financial statements. This final element is due to be paid in April 2016 and brings the total estimated earn-out to £4.2m which would bring the total consideration to £14.7m. The profit before tax was £0.8m (2014: £2.4m).

Operations

The expansion of our Polish business has allowed us to significantly strengthen our management team and they will be seeking to use the additional blow moulding capability to develop sales in the region. In the UK the focus is on improving operational efficiency in the plastics factories and growing the paper box business out of Chesterfield which, after a slow start, is now contributing to Group profits.

Cash, finances and dividend

Because a major part of the fall in profit before tax was caused by non-cash items, the net cash generated from operating activities actually increased to £4.9m (2014 £2.5m). After payment of the dividend of £0.8m and the translation adjustment to foreign asset values, shareholders' funds reduced by £1.1m to £24.6m but net borrowings were reduced to £1.1m at the end of the year (2014: £4.1m). Taking these factors into account along with our view of the outlook, the Board proposes a final dividend of 3.0p per share to be paid on 1 June 2016 to shareholders on the register at the close of business on 13 May 2016. This brings the total dividend declared in respect of 2015 to 5.5p per share - an increase of 10% over the previous year.

Outlook

As we reported in our year-end update, the general economic conditions suggest a challenging year ahead with particular pressure on the major brands and the UK grocery sector. However, we have new business coming on stream and management is committed to both organic growth in sales and operational efficiency and through these we expect to deliver further growth in revenue and earnings.

 

Richard Clothier

Chairman

17 March 2016

 

 

 

Group income statement

FOR THE YEAR ENDED 31 DECEMBER

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

29,138

 

28,071

Cost of sales

 

 

 

 

 

 

(22,143)

 

(21,669)

Gross profit

 

 

 

 

 

 

6,995

 

6,402

Operating costs

 

 

 

 

 

 

(3,805)

 

(3,490)

Amortisation of intangible asset

 

 

 

 

(783)

 

(392)

Operating profit before exceptional items

 

 

 

2,407

 

2,520

Exceptional items

 

 

 

 

 

 

(1,694)

 

(364)

Operating profit after exceptional items

 

 

 

713

 

2,156

Finance income - interest receivable

 

 

 

12

 

27

Finance costs - bank interest payable

 

 

 

(104)

 

(106)

Finance income in respect of pension fund

 

 

 

153

 

342

Profit before taxation

 

 

 

 

 

 

774

 

2,419

Taxation

 

 

 

 

 

 

(679)

 

(418)

Profit for year attributable to the owners of the Company

95

 

2,001

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

EPS from continuing operations

 

 

 

0.6p

 

 12.2p

EPS from continuing operations excluding exceptional items

 

10.9p

 

 14.4p

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

EPS from continuing operations

 

 

 

0.6p

 

 11.7p

EPS from continuing operations excluding exceptional items

 

10.5p

 

 13.9p

           

 

 

Statement of comprehensive income

FOR THE YEAR ENDED 31 DECEMBER

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

£'000

 

£'000

Profit for the year

 

 

 

 

 

 

95

 

2,001

Items that will not be reclassified subsequently to profit or loss:

 

 

 

Remeasurement of net defined benefit liability

(33)

 

(402)

Deferred tax relating to items not reclassified

85

 

122

 

 

 

 

 

 

 

52

 

(280)

Items that may be reclassified subsequently to profit or loss:

 

 

 

Exchange differences on translation of foreign operations

 

 

 

(375)

 

(544)

Other comprehensive expense for the year

(323)

 

(824)

Total comprehensive (expense)/ income for the year attributable to the owners of the Company

(228)

 

1,177

 

 

Statement of financial position

 AS AT 31 DECEMBER

 

 

 

Group

 

 

2015

 

2014

 

 

 

£'000

 

£'000

 

Non-current assets

 

 

 

 

 

Goodwill

 

1,264

 

1,413

 

Other intangible assets

 

6,655

 

7,438

 

Property, plant and equipment

 

14,152

 

14,761

 

Deferred tax asset

 

133

 

132

 

Pension asset

 

3,747

 

3,825

 

 

 

25,951

 

27,569

 

Current assets

 

 

 

 

 

Inventories

 

2,072

 

2,635

 

Trade and other receivables

 

8,882

 

8,919

 

Corporation tax receivable

 

3

 

-

 

Cash

 

4,688

 

710

 

 

 

15,645

 

12,264

 

Total assets

 

41,596

 

39,833

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

(9,365)

 

(4,919)

 

Corporation tax payable

 

(153)

 

(44)

 

Borrowings

 

(4,641)

 

(2,856)

 

 

 

(14,159)

 

(7,819)

 

Non-current liabilities

 

 

 

 

 

Borrowings

 

(1,132)

 

(2,002)

 

Other payables

 

(62)

 

(2,520)

 

Deferred tax liabilities

 

(1,503)

 

(1,728)

 

Provisions

 

(183)

 

(184)

 

 

 

(2,880)

 

(6,434)

 

Total liabilities

 

(17,039)

 

(14,253)

 

 

 

 

 

 

 

Net assets

 

24,557

 

25,580

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

82

 

82

 

Share premium

 

610

 

610

 

Capital redemption reserve

 

216

 

216

 

Translation reserve

 

(620)

 

(245)

 

Revaluation reserve

 

4,510

 

4,463

 

Retained earnings

 

19,759

 

20,454

 

Equity attributable to shareholders

 

24,557

 

25,580

 

 

 

Statement of changes in equity

 

FOR THE YEAR ENDED 31 DECEMBER

 

Group

Share

Share

Capital

Translation

Revaluation

Retained

Total

 

capital

premium

redemption

reserve

reserve

earnings

 

 

 

account

reserve

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

At 1 January 2014

82

610

216

299

4,416

19,481

25,104

Profit for the year

 

 

 

 

 

2,001

2,001

Other comprehensive expense

 

 

 

(544)

 

(266)

(810)

Transfer to revaluation reserves as a result of property transactions

 

 

 

 

49

(49)

-

Tax on revaluation

 

 

 

 

(2)

 

(2)

Total comprehensive income for the year

 

 

 

(544)

47

1,686

1,189

Credit in respect of share based payments

 

 

 

 

42

42

Dividends paid

 

 

 

 

 

(755)

(755)

Transactions with owners

 

 

 

 

 

(713)

(713)

At 31 December 2014

82

610

216

(245)

4,463

20,454

25,580

Profit for the year

 

 

 

 

 

95

95

Other comprehensive income/(expense)

 

 

 

(375)

 

52

(323)

Transfer to revaluation reserves as a result of property transactions

 

 

 

 

43

(43)

-

Tax on revaluation

 

 

 

 

4

 

4

Total comprehensive income for the year

 

 

 

(375)

47

104

(224)

Credit in respect of share based payments

 

 

 

 

38

38

Dividends paid

 

 

 

 

 

(837)

(837)

Transactions with owners

 

 

 

 

 

(799)

(799)

At 31 December 2015

82

610

216

(620)

4,510

19,759

24,557

 

 

 

 

 

 

 

 

 

 

Statement of cash flows

FOR THE YEAR ENDED 31 DECEMBER

 

 

 

Group

 

 

2015

 

2014

 

 

 

£'000

 

£'000

 

Cash flows from operating activities

 

 

 

 

 

Profit for the year

 

95

 

2,001

 

 Adjustments for:

 

 

 

 

 

 Depreciation of property, plant and equipment

 

1,423

 

1,176

 

 Profit on disposal of other plant and equipment

 

(16)

 

(7)

 

 Amortisation of goodwill and customer relationships

 

932

 

466

 

 Decrease in provisions

 

(1)

 

(3)

 

 Other finance income in respect of Pension Fund

 

(153)

 

(342)

 

 Finance costs

 

104

 

106

 

 Finance income

 

(12)

 

(27)

 

 Taxation charged

 

679

 

418

 

 Other non-cash items:

 

 

 

 

 

Pension current service cost and expenses

 

200

 

184

 

Charge for share options

 

38

 

42

 

Operating cash flows before movements in working capital

 

3,289

 

4,014

 

 Decrease in inventories

 

563

 

133

 

 Decrease/(increase) in trade and other receivables

 

37

 

(238)

 

 Increase/(decrease) in trade and other payables

 

1,873

 

(672)

 

Cash generated by operations

 

5,762

 

3,237

 

 Corporation tax paid

 

(714)

 

(632)

 

 Interest paid

 

(104)

 

(101)

 

Net cash generated from operating activities

 

4,944

 

2,504

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 Interest received

 

12

 

26

 

 Acquisition of plant & equipment

 

(1,072)

 

(993)

 

 Proceeds on disposal of plant & equipment

 

16

 

41

 

 Acquisition of subsidiary

 

-

 

 (10,346)

 

Net cash used in investing activities

 

(1,044)

 

(11,272)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Loans (repaid)/received

 

(908)

 

2,818

 

Dividends paid

 

(837)

 

(755)

 

Net cash (used in)/generated from financing activities

 

(1,745)

 

2,063

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

2,155

 

(6,705)

 

Cash and cash equivalents at 1 January

 

(1,330)

 

5,375

 

Cash and cash equivalents at 31 December

 

825

 

(1,330)

 

 

 

 

 

 

 

Cash

 

4,688

 

710

 

Overdraft

 

(3,863)

 

(2,040)

 

Cash and cash equivalents at 31 December

 

825

 

(1,330)

 

 

Notes to the financial statements

 

1. Basis of preparation

Whilst this financial information has been prepared in accordance with the recognition and measurement criteria of IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The consolidated and Company financial statements have been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union. All standards and interpretations that have been issued and are effective at 31 December 2015 have been applied in the financial statements. The financial statements have been prepared under the historical cost convention. No accounting standards coming into effect in 2015 have had any effect on the financial statements.

 

In determining whether the Group's 2015 financial statements can be prepared on a going concern basis, the Directors considered all factors likely to affect its future development, performance and its financial position, including cash flows, liquidity position and borrowing facilities and the risks and uncertainties relating to its business activities. As at the date of this report, the directors have a reasonable expectation that the Company and Group have adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

 

2. Publication of statutory financial statements

The financial information set out above does not constitute the company's statutory financial statements for the years ended 31 December 2014 or 2015, but is derived from those financial statements. The statutory financial statements for the year ended 31 December 2014 have been delivered to the Registrar of Companies and those for 2015 are expected to be posted to shareholders on 11 April 2016 and will be delivered to the Registrar of Companies after they have been laid before the Company at the Annual General Meeting to be held at 11.30am on Chesterfield Football Club 5 May 2016. Copies will also be available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB and on the Group's website at www.robinsonpackaging.com from 11 April 2016. The auditor has reported on those financial statements; their reports were unqualified and did not contain statements under the Companies Act 2006, section 498 (2) or (3).

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UBUNRNBAOAAR
Date   Source Headline
21st May 20264:37 pmRNSResult of AGM
21st May 20267:00 amRNSAGM Trading Statement
5th May 20267:00 amRNSSurplus Property Update
21st Apr 20267:00 amRNSHolding(s) in Company
23rd Mar 20262:50 pmRNSHolding(s) in Company
19th Mar 20267:00 amRNSSurplus Property Update
5th Mar 20267:00 amRNSFinal Results
23rd Dec 20257:00 amRNSYear End Trading & Surplus Property Update
23rd Dec 20257:00 amRNSYear End Trading & Surplus Property Update
1st Dec 20253:08 pmRNSSurplus Property Update
6th Oct 20258:43 amRNSSurplus Property Update
2nd Sep 20257:00 amRNSDirector/PDMR Shareholding - Grant of Options
21st Aug 20257:00 amRNSInterim Results
7th Aug 20257:00 amRNSSurplus Property Update
22nd May 20252:32 pmRNSResult of AGM
22nd May 20257:00 amRNSAGM Trading Statement
31st Mar 202511:21 amRNSHolding(s) in Company
27th Mar 20257:00 amRNSFinal Results
19th Mar 20257:00 amRNSNotice of Results
23rd Jan 20257:00 amRNSTrading Statement
24th Oct 20244:00 pmRNSDirector Dealing and Holdings in Company
11th Sep 20247:00 amRNSDefined Benefit Pension Scheme Buy-out
16th Aug 20247:00 amRNSDividend Payment Date Update
15th Aug 20247:00 amRNSInterim Results & CEO Appointment
9th May 20244:24 pmRNSResult of AGM
9th May 20247:00 amRNSAGM Trading Statement
19th Apr 20242:45 pmRNSHolding(s) in Company
22nd Mar 20247:00 amRNSFinal Results
18th Jan 20247:00 amRNSTrading Statement
24th Oct 20232:35 pmRNSImpact of Storm Babet
17th Aug 20237:00 amRNSInterim Results
14th Aug 20237:00 amRNSCompany Update and Notice of Results
23rd Jun 20237:00 amRNSResult of AGM
22nd Jun 20237:00 amRNSAGM Statement
31st May 20237:00 amRNSSale of Property
30th Mar 20237:00 amRNSFinal Results
24th Jan 20237:00 amRNSTrading Statement
7th Dec 20221:15 pmRNSDefined Benefit Pension Scheme Buy In
8th Sep 20227:00 amRNSInterim Results
22nd Aug 202212:30 pmRNSDirector/PDMR Shareholding
26th May 20223:00 pmRNSResult of AGM
26th May 20227:00 amRNSAGM Statement
28th Apr 20227:00 amRNSSale of Property
24th Mar 20227:00 amRNSFinal Results
9th Dec 20217:00 amRNSTrading Statement
28th Sep 20219:19 amRNSCapital Markets Day
24th Aug 20214:40 pmRNSSecond Price Monitoring Extn
24th Aug 20214:35 pmRNSPrice Monitoring Extension
19th Aug 20217:00 amRNSInterim Results
24th Jun 20211:00 pmRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.