The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPVCS.L Regulatory News (PVCS)

  • There is currently no data for PVCS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

21 Aug 2014 07:00

RNS Number : 6695P
PV Crystalox Solar PLC
21 August 2014
 



 

 

 

PV Crystalox Solar PLC

Interim results to 30 June 2014

 

PV Crystalox Solar PLC (the "Group"), a leading supplier of photovoltaic ("PV") silicon wafers, today announces its interim results for the six months ended 30 June 2014.

 

Market overview

· Intensively competitive PV industry environment continued in H1 2014

· Wafer prices have fallen back to mid-2013 levels

· Global PV installations lower than expected in H1 2014

· PV trade disputes resume in USA and China

 

Overview of results

· Cash conservation strategy continues

· Wafer shipments 99MW (H1 2013: 84MW)

· Revenues €30.1m (2013: €28.3m)

· Loss from continuing operations €6.9m (H1 2013: Profit €1.3m)

· Net cash of €35.4m on 30 June 2014 (31 December 2013: €39.2m)

· €8.7m to be received in customer settlement in September 2014

 

Iain Dorrity, Chief Executive Officer, commented:

 "Despite the continuing challenging PV market conditions, we are pleased to report the Group has increased shipment volumes and strengthened customer relationships in Taiwan and Europe. The Group has a healthy net cash balance and maintains significant manufacturing operating capacity. The Board believes that its ongoing strategy will maximise shareholder value and position the Group to take advantage of an eventual return of a more rational business environment."

 

 Enquiries:

PV Crystalox Solar PLC +44 (0) 1235 437160

Iain Dorrity, Chief Executive Officer

Matthew Wethey, Chief Financial Officer and Group Secretary

About PV Crystalox Solar PLC

PV Crystalox Solar is a long established supplier to the global photovoltaic industry, producing multicrystalline silicon wafers for use in solar electricity generation systems.

Chairman and Chief Executive's joint statement

 

Overview and strategic update

Despite the continuing challenging PV market conditions, we are pleased to report the Group has increased shipment volumes and strengthened customer relationships in Taiwan and Europe. Market pricing remains our major concern with the oversupply from weaker market demand in China during H1 2014 and a resumption of international trade disputes driving prices below industry production costs. The pressure on pricing seen in recent months has reversed the modest recovery in wafer and cell prices seen during the latter part of 2013 and the first quarter of 2014. In contrast polysilicon, the key raw material, has maintained most of this year's increase and currently trades above its price at the end of 2013.

In the 2013 Annual Report the Group announced that it intended to increase production output during 2014 to consolidate links with our new customers. Group shipments reached 99MW during H1 2014 up 18% on the 84MW (restated on the basis of 17% cell efficiencies) achieved in the same period last year. In H1 2014 wafer shipments marginally exceeded production output. Wafer production has progressively increased during the period to enable wafer shipments to be maintained at 2013 levels when sales volumes were boosted by shipments from inventory. In the year ended 31 December 2013 this resulted in a significant reduction in inventory levels. Nevertheless the Group remains cautious and, in view of the unfavourable market pricings we are maintaining the cash conservation strategy and restricting production levels to around 30% of our 750MW operating capacity.

As in previous years the Group has continued to negotiate on a periodic basis with its two polysilicon suppliers to modify pricing and volumes under its long term contracts and has been able to reach accommodation during the period to date. Polysilicon purchase volumes still exceeded the Group's production requirements in the period but the Group has been successful in trading excess polysilicon at market prices in order to manage inventory.

In the case of one polysilicon supply contract the Group has recently formally concluded an amendment to reduce prices significantly and reschedule volumes.

During 2007-2008, Group companies entered into a number of long-term agreements with customers to supply wafers at prices which are now considerably above current market levels. Three wafer supply contracts remained at the start of 2014 although in two cases, customers have entered insolvency and shipments stopped in 2011 and 2012 respectively. Claims had been registered with the respective administrators and we have been working to conclude settlements.

As announced on 15 August 2014 a settlement was finally agreed with one of those customers and has received court approval. As a result the Group expects to receive a cash payment of approximately €8.7 million during September 2014, which will be recognised as income during H2 2014.

A settlement with the other customer in insolvency is expected within the next six to twelve months, although the magnitude of any cash payment is anticipated to be very significantly lower.

Negotiations with the final remaining long-term contract customer are progressing with the aim of reaching an agreement to resume wafer supply. In the absence of any agreement it will be necessary to seek resolution through arbitration under the auspices of the International Court of Arbitration.

 

Financial Review

In the financial statements all activities of the period are classed as continuing. In the prior year, 2013, activities at the polysilicon facility at Bitterfeld and its disposal were classed as discontinued operations. The 2013 comparatives have been split between continuing operations and discontinued operations. Comments below, unless expressly stated, refer to the continuing operations.

In H1 2014 Group revenue increased by 6% to €30.1 million (H1 2013: €28.3 million) mainly due to higher wafer sales volumes offset by lower pricing.

During the period the Group generated a loss before interest and taxes of €5.8 million (H1 2013: profit of €4.0 million). This decrease in profitability was driven by lower wafer pricing and its adverse impact on the onerous contract provision ("OCP"), and unfavourable currency movements. In H1 2014 there was an OCP charge to the income statement of €0.7 million whereas there was a credit of €3.2 million in H1 2013. There was a currency loss of €1.7 million in H1 2014 compared to a gain of €3.8 million in H1 2013.

The OCP was created in respect of the onerous nature of the Group's long-term polysilicon purchase agreements. The OCP unwinds from period to period as the related contracts move towards expiry. Details of the OCP are discussed in the Financial Review on page 15 of the 2013 Annual Report, a copy of which is available on the Group's website www.pvcrystalox.com and details of the movement in the OCP are set out in note 10 of the financial statements.

Net interest expense of €1.2 million (H1 2013: €2.4 million) was almost wholly due to the unwinding of the discount rate used in the calculation of the Group's OCP. The income tax charge in the period was negligible (H1 2013: €0.2 million).

The Group's loss from continuing operations was €6.9 million (H1 2013: profit of €1.3 million).

The Group's net cash position at the end of the period was €35.4 million which was €3.8 million lower than the net position of €39.2 million at the start of the period. The main outflows in the period were due to the adjusted loss of €10.7 million offset by a release of €5.9 million from working capital and €1.0 million due to the favourable effects of foreign exchange rate changes on cash balances.

The Group expects to retain a healthy net cash position through to the year end, despite the anticipated continuing difficult trading conditions, in part due to the €8.7 million cash settlement from the administrators of one of the customers in liquidation which is expected in September 2014.

 

Risk factors

The principal risks and uncertainties affecting the business activities of the Group were identified under the heading "Risk management and principal risks" in the Strategic report on pages 10 to 11 of the 2013 Annual Report, a copy of which is available on the Group's website www.pvcrystalox.com . In the view of the Board the key risks and uncertainties for the remaining six months of the financial year continue to be those set out in the 2013 Annual Report.

 

Market drivers

While market analysts expect global PV installations to increase from 39GW in 2013 to 45-50GW in 2014, PV demand in the first half of the year has been somewhat subdued due to slow progress in China, which in 2013 was the world's largest market. Although initial projections for Chinese PV installations in 2014 were in the range 10-14GW with the majority expected to come from distributed PV systems, only 3.3GW was installed by the end H1 2014. Despite this weak uptake China's National Energy Administration ("NEA") recently confirmed the 2014 target as 13GW. The high rate of installations in the remainder of the year is expected to not only assist the Chinese domestic PV industry but also to counteract oversupply in export markets.

Japan's solar market is continuing to grow, with more projects coming online in 2014, according to new data and projections from Bloomberg New Energy Finance which expects Japan to maintain its position as the second largest market and to commission between 10-12GW during 2014.

Recent months have seen the renewal of PV industry trade disputes in China and USA, which are expected to impact the market significantly in the short term, although it would be premature to assess the longer term consequences or beneficiaries.

In May 2014 the anti-dumping enquiry into polysilicon imports into China was finally concluded. The Chinese Ministry of Commerce ("MOFCOM") announced that anti-dumping duties of 42% and 1.2% anti-subsidy duties will apply to German, Italian and Spanish companies for two years. Polysilicon imports from the German company Wacker Chemie AG have been spared duties because of the company's "price commitments" given to MOFCOM. An earlier enquiry had imposed tariffs of up to 57% on polysilicon imports from USA and South Korea.

On 25 July 2014 the US Department of Commerce ("DoC") announced preliminary anti-dumping duties of 26% to 165% on modules partially manufactured in China. The anti-dumping duties followed an investigation into a complaint that Chinese manufacturers were avoiding duties previously imposed in 2012 by using cells manufactured overseas, particularly in Taiwan. Taiwanese cell manufacturers will face duties ranging from 28% to 44%. The final determination of the duties is scheduled for early 2015. The charges are in addition to preliminary anti-subsidy rates as high as 35% that were imposed in June 2014 to modules made by Chinese manufacturers. Previous trade duties announced in 2012 will continue to apply on modules manufactured entirely in China.

China responded to the recent US decision with an announcement on 15 August 2014 that it was halting temporary imports of polysilicon from 1 September 2014. Previously PV companies were able to import the polysilicon under "processing trade" rules and avoid duties, if the finished product, i.e. cells/modules, was exported. Polysilicon imports under processing trade rules had surged after China first imposed duties in 2013.

In contrast the EU response has been muted, and in April 2014 the EU actually reduced the minimum module price for Chinese imports to €0.53/W from the €0.56/W which had been agreed in the negotiated settlement following the EU anti-dumping enquiry concluded in 2013. However the EU has received extensive complaints that Chinese companies are violating the agreement and selling products below the minimum price. 

 

 

Outlook

Industry analysts forecast a sharp increase in PV demand during the remainder of the year with expectations of 15GW of installations in Q4 alone. This market recovery should at least halt the wafer price decline seen during the last four months and some market tightness may positively impact sales prices as supply and demand come closer into balance.

The Group has a healthy net cash balance and maintains significant manufacturing operating capacity. The Board believes that its ongoing strategy will maximise shareholder value and position the Group to take advantage of an eventual return of a more rational business environment.

 

Condensed consolidated statement of comprehensive income

for the six months ended 30 June 2014

 

 

 

 

 

 

Notes

Six months ended30 June 2014

Total

€'000

Six months ended

30 June 2013

Total

€'000

Year ended

31 December 2013

Total

€'000

Revenues

4

 

30,087

28,305

 

71,442

 

 

Cost of material and services

5,10

(31,337)

(24,695)

(55,103)

Personnel expenses

(4,046)

(3,310)

(6,438)

 

 

 

Depreciation and impairment of property, plant and equipment

 

 

and amortisation of intangible assets

 

(157)

(252)

(441)

 

 

 

Other income

 

3,274

2,443

2,696

Other expenses

 

(1,924)

(2,318)

(4,709)

 

 

 

Currency gains and losses

 

(1,671)

3,778

3,081

 

 

(Loss)/earnings before interest and taxes ("EBIT")

 

(5,774)

3,951

10,528

 

 

Finance income

27

363

796

Finance cost

 

(1,187)

(2,773)

(4,698)

 

(Loss)/earnings before taxes ("EBT")

(6,934)

1,541

6,626

 

 

 

Income taxes

7

(3)

(200)

(390)

 

 

(Loss)/profit from continuing operations

 

(6,937)

1,341

6,236

 

 

 

Discontinued operations:

Loss from discontinued operations

11

 

-

(3,360)

(2,577)

 

 

(Loss)/profit attributable to equity owners of the parent

 

(6,937)

(2,019)

3,659

 

 

Other comprehensive income

Exchange differences on translating foreign operations

 

1,960

(4,389)

(4,974)

Total comprehensive loss

Attributable to equity owners of the parent

(4,977)

(6,408)

(1,315)

 

 

Basic and diluted earnings/(loss) per share in Euro cents

 

 

 

From continuing operations

 

(4.4)

0.3

1.7

From discontinued operations

 

-

(0.8)

(0.7)

Basic and diluted in Euro cents

8

(4.4)

(0.5)

1.0

 

The accompanying notes form an integral part of these financial statements.

 

 

Condensed consolidated balance sheet

as at 30 June 2014

 

Notes

As at

30 June 2014

€'000

As at

30 June 2013

€'000

As at

31 December 2013

€'000

Intangible assets

47

76

44

Property, plant and equipment

9

2,385

2,444

2,351

Pension surplus

108

-

108

Other long-term assets

11,246

20,315

14,626

Total non-current assets

 

13,786

22,835

17,129

Cash and cash equivalents

35,396

69,411

39,900

Trade accounts receivable

7,663

13,664

13,473

Inventories

5

16,966

30,803

13,009

Prepaid expenses and other assets

10,473

9,806

11,504

Current tax assets

 

12

58

70

Total current assets

 

70,510

123,742

77,956

Total assets

 

84,296

146,577

95,085

Loans payable

-

5,425

690

Trade accounts payable

1,099

2,832

2,827

Deferred revenue

3,316

3,249

3,342

Accrued expenses

2,226

3,482

2,689

Provisions

10

14,699

10,741

12,594

Deferred grants and subsidies

135

161

152

Current tax liabilities

199

-

199

Other current liabilities

 

44

190

50

Total current liabilities

 

21,718

26,080

22,543

Accrued expenses

109

167

146

Pension obligation

-

94

-

Provisions

10

8,732

31,616

13,969

Other long-term liabilities

 

43

43

43

Total non-current liabilities

 

8,884

31,920

14,158

Share capital

12,332

12,332

12,332

Share premium

50,511

75,607

50,511

Other reserves

25,096

-

25,096

Shares held by the EBT

(7,211)

(8,640)

(7,610)

Share-based payment reserve

810

953

922

Reverse acquisition reserve

(3,601)

(3,601)

(3,601)

Retained earnings

(2,870)

34,674

4,067

Currency translation adjustment

 

(21,373)

(22,748)

(23,333)

Total equity

 

53,694

88,577

58,384

Total liabilities and equity

84,296

146,577

95,085

 

 

Condensed consolidated statement of changes in equity

for the six months ended 30 June 2014

 

 

Share

capital

€'000

Share

premium

€'000

Other reserves

€'000

Shares

held by

the EBT

€'000

Share-

based

payment

reserve

€'000

Reverse

acquisition

reserve

€'000

Retained

earnings

€'000

Currency

translation

adjustment

€'000

Total

equity

€'000

As at 1 January 2014

 12,332

 50,511

 25,096

(7,610)

 922

(3,601)

 4,067

(23,333)

 58,384 

Share-based payment charge

-

-

-

-

56

-

-

-

56

Award of shares

-

-

-

399

(168)

-

-

-

231

Transactions with owners

-

-

-

399

(112)

-

-

-

287

Loss for the period

-

-

-

-

-

-

(6,937)

-

(6,937)

Currency translation adjustment

-

-

-

-

-

-

-

1,960

1,960

Total comprehensive income

-

-

-

-

-

-

(6,937)

1,960

(4,977)

As at 30 June 2014

12,332

50,511

25,096

(7,211)

810

(3,601)

(2,870)

(21,373)

53,694

As at 1 January 2013

 12,332

 75,607

-

(8,640)

 819

(3,601)

 36,693

(18,359)

 94,851

Dividends paid

-

-

-

-

-

-

-

-

-

Share-based payment charge

-

-

-

-

 134

-

-

-

 134

Transactions with owners

-

-

-

-

 134

-

-

-

 134

Loss for the period

-

-

-

-

-

-

(2,019)

-

(2,019)

Currency translation adjustment

-

-

-

-

-

-

-

(4,389)

(4,389)

Total comprehensive income

-

-

-

-

-

-

(2,019)

(4,389)

(6,408)

As at 30 June 2013

 12,332

 75,607

 -

(8,640)

 953

(3,601)

 34,674

(22,748)

 88,577

 

 

Condensed consolidated cash flow statement

for the six months ended 30 June 2014

 

Notes

Six months ended

30 June 2014

€'000

Six months ended

30 June 2013

€'000

Year ended

31 December 2013

€'000

CONTINUING OPERATIONS

Earnings before taxes

(6,934)

1,541

6,626

Adjustments for:

Net interest expense

1,160

2,410

3,902

Depreciation and amortisation

157

223

441

Inventory writedown

-

934

681

Change in pension accruals

287

134

35

Decrease in provisions

(5,345)

(17,710)

(31,747)

Profit from the disposal of property, plant and equipment

(2)

(1,142)

(1,072)

Losses in foreign currency exchange

-

-

(500)

Change in deferred grants and subsidies

(24)

(31)

(37)

(10,701)

(13,641)

(21,671)

Changes in working capital

(Increase)/decrease in inventories

(3,370)

3,861

20,965

Decrease/(increase) in accounts receivables

6,749

(4,793)

(5,731)

Decrease in accounts payables and advance payments

(2,804)

(443)

(214)

Decrease in other assets

5,342

6,872

9,508

Decrease in other liabilities

(9)

(190)

(335)

(4,793)

(8,334)

2,522

Income taxes received

53

1,160

1,118

Interest received

27

363

796

Net cash flows (used in)/from operating activities

(4,713)

(6,811)

4,436

Cash flow from investing activities

Proceeds from sale of property, plant and equipment

2

1,282

1,190

Cash disposed of as part of sale of discontinued operations

 

-

(2,869)

(2,477)

Proceeds from investment grants and subsidies

7

-

-

Payments to acquire property, plant and equipmentand intangibles

(136)

(51)

(122)

Net cash flows used in investing activities

(127)

(1,638)

(1,409)

Cash flow from financing activities

(Repayment) / drawdown of bank and other borrowings

(712)

797

(3,356)

Dividends paid

-

-

(36,285)

Interest paid

(1)

(26)

(101)

Net cash flows (used in)/from financing activities

(713)

771

(39,742)

Net change in cash and cash equivalents available from continuing operations

(5,553)

(7,678)

(36,715)

 

Net change in cash and cash equivalents available from discontinued operations

12

-

(15,750)

(15,750)

 

Cash generated from continuing and discontinuing operations

-

(23,428)

(52,465)

Effects of foreign exchange rate changes on cash and cash equivalents

1,049

(1,841)

(2,315)

Cash and equivalents at beginning of period

39,900

94,680

94,680

Cash and equivalents at end of period

35,396

69,411

39,900

 

The accompanying notes form an integral part of these financial statements.

 

Notes to the condensed consolidated interim financial statements

for the six months ended 30 June 2014

 

1. Basis of preparation

These condensed consolidated interim financial statements are for the six months ended 30 June 2014. They have been prepared in accordance with International Accounting Standard ("IAS") 34, 'Interim Financial Reporting'. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2013.

The statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the 2013 financial statements.

The nature of the Group's operation means that it can vary production levels to match market requirements. As part of the cash conservation measures and the associated planning assumptions, production output has been reduced to match expected demand.

On 30 June 2014 there was a net cash balance of €35.4 million, comprising cash or cash equivalents of €35.4 million. All short term loans were repaid in the period.

The Group will be able to operate within its net cash reserves for the foreseeable future.

Therefore, whilst any consideration of future matters involves making a judgement at a particular point in time about future events that are inherently uncertain, the directors, after careful consideration and after making appropriate enquiries, are of the opinion that the Group has adequate resources to continue in operational existence for at least twelve months from the date of approval of the financial statements. Thus the Group continues to adopt the going concern basis of accounting in preparing the financial statements.

Were the Group not to adopt the going concern basis at any point, all assets and liabilities would be reclassified as short term and valued on a break up basis.

 

2. Basis of consolidation

The Group financial statements consolidate those of the Group and its subsidiary undertakings drawn up to 30 June 2014. Subsidiaries are entities over which the Group has the power to control the financial and operating policies so as to obtain benefits from its activities. The Group obtains and exercises control through voting rights. Consolidation is conducted by eliminating the investment in the subsidiary with the parent's share of the net equity of the subsidiary.

The results of any subsidiary sold or acquired are included in the Consolidated Statement of Comprehensive Income up to, or from, the date control passes.

 

3. Functional and presentational currency

The financial information has been presented in Euros, which is the Group's presentational currency.

 

4. Segment reporting

The segments are defined on the basis of the internal organisational and management structure and on the internal reporting to the Board. IFRS 8 requires entity-wide disclosures to be made about the countries in which the Group earns its revenues and holds its assets, which are shown below:

 

Segment information for the six months ended 30 June 2014

Japan

€'000

Taiwan

€'000

Korea

€'000

Germany

€'000

United

Kingdom

€'000

Rest of

Europe

€'000

Rest of

World

€'000

Group

€'000

Revenues

 

 

 

 

 

 

 

 

- by entity's country of domicile

124

-

-

2,139

27,824

-

-

30,087

- by country from which derived

149

18,881

4,299

62

-

6,108

588

30,087

Non-current assets*

 

 

 

 

 

 

 

 

- by entity's country of domicile

218

-

-

1,064

12,396

-

-

13,678

 

* Excludes financial instruments, deferred tax assets, post-employment benefit assets and rights arising under insurance contracts.

 

Four customers accounted for more than 10% of Group revenue each and sales to these customers are as follows (figures in €'000):

· 8,590 (Taiwan),

· 5,421 (Taiwan),

· 4,244 (Korea); and

· 3,820 (Taiwan).

 

 

Segment information for the six months ended 30 June 2013

Japan

€'000

Taiwan

€'000

Korea

€'000

Germany

€'000

United

Kingdom

€'000

Rest of

Europe

€'000

Rest of

World

€'000

Group

€'000

Revenues

 

 

 

 

 

 

 

 

- by entity's country of domicile

11,464

-

-

3,664

13,177

-

-

28,305

- by country from which derived

11,354

3,649

-

2,315

7

1,035

9,945

28,305

Non-current assets*

 

 

 

 

 

 

 

 

- by entity's country of domicile

360

-

-

1,242

21,233

-

-

22,835

 

* Excludes financial instruments, deferred tax assets, post-employment benefit assets and rights arising under insurance contracts.

 

Two customers accounted for more than 10% of Group revenue each and sales to these customers are as follows (figures in €'000):

· 11,105 (Japan); and

· 8,476 (Rest of World).

 

5. Cost of material

Cost of material includes no inventory writedowns (H1 2013: €0.9 million).

The writedowns in H1 2013 represented a reduction in value of inventories to the anticipated sales price in H2 2014 (less future processing costs where applicable) of finished goods, work in progress and traded raw materials over and above that provided for in the onerous contract provision.

 

6. Employee Benefit Trust

The Employee Benefit Trust ("EBT") currently holds 3,853,910 shares (2.4%) of the issued share capital in the Company. It holds these shares in trust for the benefit of employees.

 

7. Income tax

The average taxation rate shown in the Consolidated Statement of Comprehensive Income is 0% (H1 2013: -11%).

The taxation rate in the current period is distorted due to the non-recognition of deferred tax assets.

The anticipated long-term average tax rate for the Group, normalised on the basis that the Group returns to profitability, is approximately 20%.

 

8. Earnings per share

The calculation of earnings per share is based on a loss before tax on continuing operations for the period of €6.9 million (H1 2013: profit of €1.5 million) and the number of shares as set out below:

Six months ended

30 June 2014

Six months ended

30 June 2013

Number of shares

160,725,335

416,725,335

Average number of shares held by the EBT in the period

(3,990,051)

(10,811,704)

Weighted average number of shares for basic earnings per share calculation

156,735,284

405,913,631

Shares granted but not vested

2,127,348

-

Weighted average number of shares for fully diluted earnings per share calculation

158,862,632

405,913,631

 

9. Property, plant and equipment

Additions to property, plant and equipment in the six months ended 30 June 2014 were less than €0.1 million (H1 2013: less than €0.1 million).

 

10. Onerous contract provision

Included in provisions is an onerous contract provision of €23.4 million. Following a review of all the latest market information and a review of the inputs to the onerous contract provision, the following movements are reflected in the financial statements.

As at

30 June 2014

€'000

As at

30 June 2013

€'000

As at

31 December 2013

 €'000

Onerous contract provision brought forward

26,526

52,047

52,047

FX movement

1,373

(5,919)

(5,736)

Discounting factor adjustment

1,185

2,730

4,597

Utilised

(6,412)

(3,312)

(12,730)

(Credited)/charged to the income statement

726

(3,224)

(11,652)

Onerous contract provision carried forward

23,398

42,322

26,526

 

 

11. Discontinued operations

Analysis of the result of discontinued operations and the result recognised on the re-measurement of assets is as follows:

Six months ended

30 June 2014

€'000

Six months ended

30 June 2013

€'000

Year ended

31 December 2013

€'000

Revenue

-

316

316

Expenses

-

(2,736)

(2,169)

Loss before tax of discontinued operations

-

(2,420)

(1,853)

Tax

-

(2)

(2)

Loss after tax of discontinued operations

-

(2,422)

(1,855)

Pre-Tax gain/(loss) recognised on the remeasurement of assets of disposal group

-

(938)

(722)

Tax

-

-

-

After tax gain/(loss) recognised on the re-measurement of assets of disposal group

-

(938)

(722)

Loss for the year from discontinued operations

-

(3,360)

(2,577)

 

 

 

12. Change in cash from discontinued operations

Six months ended

30 June 2014

€'000

Six months ended

30 June 2013

€'000

Year ended

31 December 2013

€'000

DISCONTINUED OPERATIONS

Earnings before taxes

-

(2,420)

(1,853)

Adjustments for:

Depreciation and amortisation

-

 38

 38

Impairment charge

-

(938)

(720)

Derecognition of grants and subsidies

-

(18,452)

(18,452)

Loss from the disposal of property, plant and equipment and intangibles

-

 20,250

 20,250

-

(1,522)

(737)

Changes in working capital

Decrease / (Increase) in inventories

-

 816

 816

Decrease in accounts payables and deferred income

-

(3,011)

(3,796)

Decrease in other assets

-

 366

 366

(Increase) / Decrease in other liabilities

-

(138)

(138)

Net cash from operating activities

-

(3,489)

(3,489)

Cash flow from investing activities

Payments to dispose of property, plant and equipment and intangibles

-

(12,261)

(12,261)

Net cash used in investing activities

-

(12,261)

(12,261)

Net change in cash and cash equivalents available from discontinued operations

-

(15,750)

(15,750)

 

 

13. Changes in contingent assets and liabilities

There were no changes in contingent assets and liabilities.

 

14. Related party disclosures

The Group defines related parties as the senior executives of the Group and also companies that these persons could have a material influence on as related parties. During the reporting period, none of the shareholders had control over or a material influence in the parent group. All future transactions with such related parties will be conducted under normal market conditions.

 

 

15. Material post balance sheet events

As announced on 15 August 2014 the Group had been looking to conclude settlements with the administrators of two long term contract customers who had entered insolvency proceedings. A settlement has been concluded with one of those customers and has received court approval. As a result the Group expects to receive a cash payment of approximately €8.7m during September 2014, which will be recognised as income during H2 2014.There were no other material post balance sheet events.

 

16. Approval of interim financial statements

The unaudited interim financial statements were approved by the Board of Directors on 20 August 2014.

The financial information for the year ended 31 December 2013 set out in this Interim Report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2013 have been filed with the Registrar of Companies. The Auditors' Report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(3) of the Companies Act 2006.

 

 

 

Statement of directors' responsibilities

to the members of PV Crystalox Solar PLC

 

The directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union and that this Interim Report includes a fair review of the information required by the Disclosure and Transparency Rules of the Financial Services Authority, paragraphs DTR 4.2.7 and DTR 4.2.8.

The directors of PV Crystalox Solar PLC are listed at the end of this Interim Report and their biographies are included in the PV Crystalox Solar Annual Report for the year ended 31 December 2013.

By order of the Board

 

 

Matthew Wethey

Chief Financial Officer

20 August 2014

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEFFMSFLSESA
Date   Source Headline
23rd Sep 20207:07 amRNSSecond Price Monitoring Extn
23rd Sep 20207:03 amRNSPrice Monitoring Extension
22nd Sep 20204:41 pmRNSSecond Price Monitoring Extn
22nd Sep 20204:35 pmRNSPrice Monitoring Extension
22nd Sep 20202:15 pmRNSHolding(s) in Company
22nd Sep 202012:15 pmRNSDirector/PDMR Shareholding
18th Sep 20202:45 pmRNSHolding(s) in Company
11th Sep 20207:00 amRNSResult of Tender Offer
9th Sep 202012:05 pmRNSResult of Meeting
27th Aug 20207:00 amRNSHalf-year Report
16th Jul 20207:00 amRNSTender Offer, Notice of GM and Cancellation
1st Jul 20207:00 amRNSChange of CFO and Group Secretary
29th Jun 20207:00 amRNSSettlement payment received and tender offer
23rd Jun 20202:00 pmRNSResult of AGM
19th Mar 20204:43 pmRNSSecond Price Monitoring Extn
19th Mar 20204:38 pmRNSPrice Monitoring Extension
19th Mar 20207:00 amRNSFinal Results
2nd Jan 20203:29 pmRNSDirector/PDMR Shareholding
26th Sep 20197:00 amRNSHalf-year Report
1st Jul 20199:36 amRNSResult of AGM
14th Jun 20194:40 pmRNSSecond Price Monitoring Extn
14th Jun 20194:35 pmRNSPrice Monitoring Extension
6th Jun 201911:24 amRNSShare Capital Consolidation
5th Jun 20192:25 pmRNSShare Capital Consolidation & Amended Timetable
16th May 20199:09 amRNSHolding(s) in Company
15th May 201912:18 pmRNSResult of General Meeting
18th Apr 20197:00 amRNSNotice of GM
12th Apr 20197:00 amRNSHolding(s) in Company
10th Apr 20197:00 amRNSHolding(s) in Company
22nd Mar 20194:09 pmRNSHolding(s) in Company
21st Mar 20197:00 amRNSFinal Results
14th Mar 20194:33 pmRNSHolding(s) in Company
1st Feb 201910:50 amRNSUpdate on Group Strategy
4th Dec 20183:26 pmRNSHolding(s) in Company
30th Nov 20189:51 amRNSReceipt of Final Payment
14th Sep 20187:00 amRNSHalf-year Report
17th Aug 20187:00 amRNSSettlement Agreement
18th May 201811:03 amRNSAGM Results
9th May 20187:00 amRNSReceipt of part payment of arbitration award
15th Mar 20187:00 amRNSPreliminary Results
13th Mar 201811:19 amRNSNotice of Results
8th Nov 201710:58 amRNSArbitration Award
21st Sep 201710:17 amRNSHolding(s) in Company
7th Sep 20177:00 amRNSDelay on arbitration judgement
24th Aug 20177:00 amRNSHalf-year Report
13th Jul 201712:01 pmRNSClosure of UK manufacturing operations
19th May 20179:51 amRNSHolding(s) in Company
19th May 20179:44 amRNSAGM Results
23rd Mar 20177:00 amRNSPreliminary Results 2017
26th Oct 20167:00 amRNSUpdate on arbitration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.