Sapan Gai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksParity Regulatory News (PTY)

Share Price Information for Parity (PTY)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.925
Bid: 0.85
Ask: 1.00
Change: 0.00 (0.00%)
Spread: 0.15 (17.647%)
Open: 0.925
High: 0.925
Low: 0.925
Prev. Close: 0.925
PTY Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

16 Aug 2011 07:00

RNS Number : 3973M
Parity Group PLC
16 August 2011
 



16 August 2011

 

Parity Group PLC

Half Yearly Financial Report for the six months ended 30 June 2011

 

 

Parity Group plc ("Parity", the "Company" or the "Group"), the UK IT services company, announces its interim results for the six months ended 30 June 2011.

 

Headlines

·; Group revenues of £40.80 million (2010: £52.59 million); up 1% on the second half of 2010, reflecting a return to greater stability and control

·; Parity Solutions1 returned to operating profit at £0.12 million2 (2010: £1.63 million loss3)

·; Parity Resources operating profit of £0.91 million2 (2010: £1.08 million)

·; Group EBITDA recovered to £0.11 million (2010: £2.11 million loss3)

·; Placing of new equity in May 2011 raised £6.43 million net of expenses

·; Positive cash balance at period end of £6.68 million (2010: £0.26 million)

1 Parity Solutions comprises Parity Systems and Parity Talent Management divisions which are separated internally for management and reporting purposes.

2 Operating profit/loss in this narrative statement refers to the segment profit/loss after exceptional costs but before tax.

3 Due to a change in accounting policy first adopted in the 2010 Annual Accounts in relation to accounting for pension costs and as explained in Note 1 to these accounts, the comparatives for 2010 have been restated.

 

Philip Swinstead, Chairman of Parity, said:

 

"After a lot of hard work internally during the second half of last year, the benefits can be seen in these results. Both businesses are now in profit and have stopped the negative trends of recent years and, following our fundraising in May, we are beginning to implement the various growth initiatives at which the proceeds were mainly targeted. Our markets remain challenging, particularly in the government sector; but growth in the Resources commercial business has been encouraging. We have work to do in the second half on realising further identified cost savings and starting to progress the growth technology markets we have identified."

 

For further information, please contact:

 

Parity 0845 873 0790

Philip Swinstead

Paul Davies

 

Singer Capital Markets 020 3205 7500

Jeff Keating

 

MHP Communications 020 3128 8759

John Olsen

Ian Payne

 

 

Parity Group PLC

Half Yearly Financial Report for the six months ended 30 June 2011

 

Results

 

The Board has previously stated that, following the significant restructuring and cost savings in the second half of last year, 2011 would be a year of consolidation. Against that background, and the continued challenging economic conditions, we are encouraged by our performance in the first half of the year.

 

The return to positive EBITDA that has been achieved is the result both of last year's actions and of the positive attitude of management and staff across Parity. Further recovery prospects will be enhanced by the investment in new initiatives which commenced recently.

 

The Group completed an over-subscribed placing in May 2011 at 23 pence per share, which raised £6.43m net of expenses. The Board indicated that some £2 million of the placing proceeds was to provide additional working capital to improve the balance sheet; £1m to reduce the cost base and that the remainder was to be used for specific growth initiatives. These were identified as being:

 

·; Further strengthening the senior management team;

·; Developing a new advanced applications initiative within Parity Systems with a major partner;

·; Developing Parity Talent Management's presence in England;

·; Creating Parity Technology Laboratory in conjunction with a major partner;

·; Growing Parity Resources' presence in the private sector.

 

All of these are being progressed, with spend on these initiatives in the final weeks of the half of £0.2 million. In the interests of transparency, we will continue to identify this expenditure separately going forward.

 

Group revenues in the period under review were £40.80 million (2010: £52.59 million). Following the decline in Group revenues last year, revenues stabilised in this period, and were 1% higher than in the second half of last year (2010 H2: £40.37 million). 

 

Both Parity Resources and Parity Solutions recorded an operating profit for the six months to 30 June with a combined profit after exceptional items of £1.03 million. (2010: £0.55 million loss). 

 

The Group recorded a positive EBITDA for the period of £0.11 million (2010: £2.11 million loss). Group losses on continuing operations before tax reduced by 86% to a loss of £0.37 million (2010: £2.69 million loss).

 

In the period to 30 June 2011 and before adjusting for working capital movements there was a net cash inflow from operating activities of £0.18 million (2010: £3.15 million outflow). There was an improved cash position at the period end of £6.68 million (2010: £0.26 million) due mainly to the Placing. The underlying cash position is now stable. Net borrowings at the period end were £1.12 million (2010: £5.02 million).

 

Costs continue to be tightly controlled with Group costs in the period totalling £1.18 million, including investment in new initiatives identified at the time of the placing of £0.20 million (2010: Group costs of £1.02 million).

 

The improved performance, continuing tight management of cash and the placing proceeds have strengthened the balance sheet in 2011 with net assets standing at £7.21 million at 30 June 2011. At 30 June 2010 net assets were £2.89 million (31 December 2010: £1.33 million).

 

The Group announced in December 2010 that it had agreed new bank facilities with PNC providing a total invoice discounting and accrued revenue facility of up to £15 million. This, together with the £2 million specifically raised in the Placing for working capital, has reinforced our working capital position and will provide the Group with a stronger balance sheet, and therefore platform for growth, going forward.

 

Parity Resources

 

Revenues in the period were down 22% to £34.55 million (2010: £44.50 million). Operating profits were £0.91 million (2010: £1.08 million). Compared to the performance in the second half of last year (2010 H2: revenues, £33.62 million; operating profits, £0.87 million) this represented a stabilisation following several years of decline.

 

Growth in commercial sector contractor numbers has compensated for the continued tight control in public sector spending experienced generally across our industry, with the total number of professionals contracted to clients at 30 June 2011 standing at a little over 700.

 

We have identified and are now pursuing ways in which we can develop the business to respond to the changing nature of its market. This includes expanding into the permanent recruitment market, offering our clients a portfolio of services around recruitment, and re-establishing cross-Group offerings.

 

Parity Solutions

 

Revenues in the period were down 23% to £6.25 million (2010: £8.09 million). Following a number of periods in which Parity Solutions reported losses, the business has now returned to an operating profit after exceptional items of £0.12 million (2010: £1.63 million loss).

The Group continues to report the Parity Systems and Parity Talent Management (TM) divisions together as Parity Solutions, whilst the TM division is relatively small; but they are separated for operations and management accounts.

 

Parity Systems:

The Parity Systems division went through a period of major change in the past 12 months. Most importantly it has now exited from the problematic large fixed-price contracting arena and has substantially resolved all outstanding issues. Significant cost savings were identified, achieved and reported in 2010, enabling the division to better balance cost and revenues in the current reporting period.

 

This result was achieved by focusing on existing and past clients with whom we have a good track record as well as maintaining a tight control on costs. In this way we have created a stable and profitable base from which to grow as our Business Intelligence initiative evolves.

 

Parity Talent Management:

This new initiative achieved £1.25 million in revenues in the reporting period; and is in an area of much current interest nationally. At its current size, the division reports separately to the Board but shares overheads with the Systems division, thereby minimising costs.

 

The division continues to provide graduate selection and development programmes in Northern Ireland for both government and industry, as well as running the prestigious FastStream graduate programme on behalf of the Cabinet Office. Our new sales resources are now introducing graduate development services to many UK universities and corporates.

 

Cost savings

 

During the course of last year we identified and achieved substantial cost savings across the Group. At year end we reported two further areas for additional savings:-

·; First, the Group has decided to bring its IT systems back in-house with a significant cost saving. This move has been agreed with the supplier and will be completed in the second half of 2011.

·; Second, although significant property savings were achieved last year, there remains excess leasehold property space in our Wimbledon office which is being actively marketed.

 

Strategy & Future Prospects

 

The businesses are now able to focus on growing their revenues and improving margins, after a difficult 12 months. With the financial stability provided by the successful Placing, and by the balancing of costs and revenues to reduce losses, it is now possible for the new management team at Group and divisional level to spend more time on future planning and enacting growth strategies. 

 

Parity Resources continues to be a major player in the important public sector market but, in response to on-going Government and public sector cutbacks, we have commenced a determined programme to enhance our private sector presence. To this end we have strengthened our sales capability in this area and in August open a new London office to place us nearer to major clients and improve our ability to attract experienced sales people.

 

Parity Systems is now concentrating on identifying and growing profitable revenue streams based primarily on its core abilities and reference clients in the Business Intelligence field, particularly with regard to the influence of Cloud computing. To date we have established good relationships with potential partners and are now in a position to seek additional revenue streams. As part of this initiative we are recruiting senior staff for a new consultancy capability within the division.

 

The Talent Management division was created in the second half of last year and is now starting to market a range of services to UK universities. The division has invested in both staff and marketing to establish potential new revenue streams around our proven processes for selecting, training and placing graduates in roles with a high probability of long term retention by employers.

 

The Group is in the final stages of discussion with a major partner on the creation of a Technology Laboratory in the visualisation field where emerging technologies are encouraging visual rather than text communication, more powerful web marketing and smartphone capabilities, and new natural user interfaces. This first initiative is intended to be followed by a move into the digital media world where marketing practices are currently being revolutionised by emerging and disruptive technology.

 

Current Trading

 

The second half will see further planned cost savings which have been identified above, and early efforts on all our new initiatives. It continues to be a year of consolidation and of building of business processes to prepare for further improvements in performance next year. Obviously the current economic situation and government cutbacks are not helpful in the short term; but the more stable platform does provide the opportunity to make careful moves into the new markets outlined previously, in the expectation of competitive advantage in future years. Trading in the second half to date has been in line with the Board's expectations.

PRINCIPAL RISKS AND UNCERTAINTIES

 

Pursuant to the requirements of the Disclosure and Transparency Rules the Group provides the following information on its principal risks and uncertainties. The Group considers strategic, operational and financial risks and identifies actions to mitigate those risks. These risk profiles are updated at least annually. The principal risks and uncertainties detailed within the Group's 2010 Annual Report remain applicable for the final six months of this financial year. The Group's 2010 Annual Report is available from the Parity website: www.parity.net

 

 

 

 

Consolidated condensed income statement

For the six months ended 30 June 2011

 

Six months to 30.06.11(Unaudited)

Six months to 30.06.10

{As restated - see note 1}(Unaudited)

Year to 31.12.10(Audited)

Notes

Before exceptional items

£'000

Exceptional items(note 3)£'000

After exceptional items

£'000

Before exceptional items

£'000

Exceptional items(note 3)£'000

After exceptional items

£'000

Before exceptional items

£'000

Exceptional items(note 3)£'000

After exceptional items

£'000

Continuing operationsRevenue

40,796

-

40,796

 

52,594

 

-

 

52,594

 

92,963

 

-

 

92,963

Employee benefit costs

(4,088)

-

(4,088)

(5,864)

(515)

(6,379)

(9,881)

(1,421)

(11,302)

Depreciation & amortisation

(277)

-

(277)

(328)

-

(328)

(636)

-

(636)

All other operating expenses

(36,653)

52

(36,601)

(47,831)

(500)

(48,331)

(85,088)

(717)

(85,805)

Total operating expenses

(41,018)

52

(40,966)

(54,023)

(1,015)

(55,038)

(95,605)

(2,138)

(97,743)

Operating (loss) / profit

(222)

52

(170)

(1,429)

(1,015)

(2,444)

(2,642)

(2,138)

(4,780)

Finance income

4

387

-

387

393

-

393

773

-

773

Finance costs

5

(584)

-

(584)

(635)

-

(635)

(1,236)

-

(1,236)

(Loss)/profit before tax

(419)

52

(367)

(1,671)

(1,015)

(2,686)

(3,105)

(2,138)

(5,243)

Tax (charge) / credit

6

(55)

-

(55)

58

-

58

20

-

20

(Loss) / profit for the year from continuing operations

(474)

52

(422)

 

 

(1,613)

 

 

(1,015)

 

 

(2,628)

 

 

(3,085)

 

 

(2,138)

 

 

(5,223)

Discontinued operations

(Loss) for the year from discontinued operations

 

7

(21)

(7)

(28)

 

(1,017)

 

-

 

(1,017)

 

(231)

 

(680)

 

(911)

Loss for the year attributable to equity shareholders

(495)

45

(450)

 

 

(2,630)

 

 

(1,015)

 

 

(3,645)

 

 

(3,316)

 

 

(2,818)

 

 

(6,134)

 

 

Basic and diluted loss per share

 

8

 

(1.04p)

 

(9.60p)

 

(16.15p)

Basic and diluted loss per share from continuing operations

 

 

8

 

 

(0.98p)

 

 

(6.92p)

 

 

(13.75p)

 

 

 

 

Consolidated condensed statement of comprehensive income

For the six months ended 30 June 2011

 

 

 

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to

31.12.10

(audited)

£'000

Loss for the period

(450)

(3,645)

(6,134)

Other comprehensive expense:

Exchange differences on translation of foreign operations

(114)

22

61

Actuarial (loss)/gain on defined benefit pension schemes

(162)

(619)

299

Deferred taxation on actuarial gains on pension scheme taken directly to equity

44

-

(57)

Other comprehensive (expense) / income for the period, net of tax

(232)

(597)

303

Total comprehensive expense for the period

(682)

(4,242)

(5,831)

 

 

Consolidated condensed statement of changes in equity

For the six months ended 30 June 2011

 

 

Share

capital

£'000

 

Deferred

Shares

£'000

Share

premium

reserve

£'000

Other

reserves

£'000

Retained

earnings

£'000

Total

£'000

At 1 January 2011

760

14,319

20,134

44,160

(78,040)

1,333

Loss for the period

-

-

-

-

(450)

(450)

Other comprehensive expense for the period net of tax

-

-

-

-

(232)

(232)

Issue of new ordinary shares

615

-

5,852

-

-

6,467

Share options - value of employee services

-

-

-

-

94

94

At 30 June 2011

1,375

14,319

25,986

44,160

(78,628)

7,212

 

Share

capital

£'000

 

Deferred

Shares

£'000

Share

premium

reserve

£'000

Other

reserves

£'000

Retained

earnings

£'000

Total

£'000

At 1 January 2010

760

14,319

20,134

44,160

(72,239)

7,134

Loss for the period

-

-

-

-

(3,645)

(3,645)

Other comprehensive expense for the period net of tax

-

 

-

-

-

(597)

(597)

Share options - value of employee services

-

 

-

-

-

(1)

(1)

At 30 June 2010

760

14,319

20,134

44,160

(76,482)

2,891

 

Consolidated condensed statement of financial position

As at 30 June 2011

 

As at

30.06.11

(unaudited)

£'000

As at

30.06.10

(unaudited)

£'000

As at

31.12.10

(audited)

£'000

 

Non-current assets

Goodwill

4,594

4,594

4,594

Intangible assets - software

1,077

1,397

1,202

Property, plant and equipment

727

1,014

870

Available for sale financial assets

-

132

134

Deferred tax assets

1,487

1,593

1,498

7,885

8,730

8,298

Current assets

Work in progress

194

358

237

Trade and other receivables

14,667

19,864

14,800

Cash and cash equivalents

6,678

262

245

21,539

20,484

15,282

Total assets

29,424

29,214

23,580

Current liabilities

Financial liabilities

(7,797)

(5,277)

(6,354)

Trade and other payables

(10,161)

(15,255)

(11,385)

Provisions

(895)

(960)

(1,160)

(18,853)

(21,492)

(18,899)

Non-current liabilities

Provisions

(711)

(1,269)

(923)

Retirement benefit liability

(2,648)

(3,562)

(2,425)

(3,359)

(4,831)

(3,348)

Total liabilities

(22,212)

(26,323)

(22,247)

Net assets

7,212

2,891

1,333

Shareholders' equity

Called up share capital

15,694

15,079

15,079

Share premium account

25,986

20,134

20,134

Other reserves

44,160

44,160

44,160

Retained earnings

(78,628)

(76,482)

(78,040)

Total shareholders' equity

7,212

2,891

1,333

Consolidated condensed statement of cash flows

For the six months ended 30 June 2011

 

 

 

 

 Notes

Six months to

30.06.11 

(unaudited)

£'000

Six months to

30.06.10

{As restated - see note 1}

(unaudited)

£'000

Year to

31.12.10

 

 

(audited)

£'000

Cash flows from operating activities

Loss for year:

(450)

(3,645)

(6,134)

Adjustments for:

Finance income

(387)

(393)

(773)

Finance costs

584

635

1,236

Share-based payment expense

94

(1)

30

Income tax charge / (credit)

58

(58)

(20)

Amortisation of intangible fixed assets

125

149

295

Impairment of intangible fixed assets

-

-

49

Depreciation of property plant and equipment

152

179

341

Change in fair value of available-for-sale investment

7

(15)

(17)

183

(3,149)

(4,993)

Decrease in work in progress

44

93

214

Decrease in trade and other receivables

141

5,536

10,588

(Decrease) / increase in trade and other payables

(1,343)

1,783

(2,036)

(Decrease) / increase in provisions

(477)

1,182

1,036

Payments to retirement benefit plan

-

(450)

(750)

Cash (used in) / generated from operations

(1,452)

4,995

4,059

Income taxes paid

(3)

-

-

Net cash flow from operating activities

(1,455)

4,995

4,059

Investing activities

Purchase of intangibles

-

(16)

(16)

Purchase of property, plant and equipment

(9)

(34)

(52)

Proceeds from disposal of available-for-sale investment

123

-

-

Net cash generated from / (used in) investing activities

114

(50)

68

Financing activities

Net cash from issue of ordinary shares

6,467

-

-

Net movement on invoice financing

1,443

(4,636)

(3,559)

Interest paid

(136)

(175)

(315)

Net cash generated from / (used in) financing activities

7,774

(4,811)

(3,874)

Net increase in cash and cash equivalents

6,433

134

117

Cash and cash equivalents at the beginning of the year

245

128

128

Cash and cash equivalents at the end of the year

6,678

262

245

Notes to the interim results

 

 

 

1 Basis of preparation

 

The condensed financial statements comprise the unaudited results for the six months to 30 June 2011 and 30 June 2010 and the audited results for the twelve months ended 31 December 2010. The financial information for the year ended 31December 2010 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for 2010 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2010 was unqualified, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. It did however contain an emphasis of matter in respect of the Group's ability to continue as a going concern, and its dependence on the raising of new funds in order to fund working capital and finance its strategy in a timely manner. As described further in note 9, the fund raising was successfully completed in 2011.

The condensed financial statements for the period ended 30 June 2011 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim Financial Reporting' as adopted by the European Union. The information in these condensed financial statements does not include all the information and disclosures made in the annual financial statements.

 

Accounting policies

The condensed financial statements have been prepared in a manner consistent with the accounting policies set out in the group financial statements for the twelve months ended 31 December 2010 and on the basis of the International Financial Reporting Standards (IFRS) as adopted for use in the EU that the Group expects to be applicable as at 31 December 2011. IFRS are subject to amendment and interpretation by the International Accounting Standards Board (IASB) and there is an ongoing process of review and endorsement by the European Commission.

 

None of the new standard amendments or interpretations that have become effective in the period has had a material effect on the Group.

 

Change in accounting policy: Pension accounting

The Group operates a defined benefit pension scheme that is closed to new entrants and to future service accrual. In the 2010 interim statement, the expected return in scheme assets was included within operating costs in the Consolidated Income Statement and the unwinding of the discount on scheme liabilities was included as a finance cost. In order to give a clearer view of operating performance the presentation was changed in the Annual Report and Financial Statements for 2010, and the return on scheme assets is now included in finance income and the unwinding of the discount on plan liabilities in finance costs. The 2010 interim comparative has therefore also been adjusted.

 

 

As a result of this change in accounting policy the following adjustments were made:

 

 

 

 

Six months to 30.06.11 £000

Six months to 30.06.10 £000

 

Year to 31.12.10

 £000

Increase operating expenses

387

393

773

Increase finance income

387

393

773

 

There is no impact on the overall result or the statement of financial position.

 

The Group's results are not materially affected by seasonal variations.

 

 

2 Segmental information

 

Continuing operations

 

Corporate costs and Board costs are recorded centrally and not allocated to the reporting segments

 

Resources

Solutions

Total

Six months to

30.06.11

Six months to

30.06.10

Year to

31.12.10

Six months to

30.06.11

Six months to

 30.06.10

Year to

31.12.10

Six months to

30.06.11

Six months to

 30.06.10

Year to

31.12.10

{as restated - note1}

{as restated - note1}

(unaudited)

(unaudited)

(audited)

(unaudited)

(unaudited)

(audited)

(unaudited)

(unaudited)

(audited)

Revenue

Total revenue

34,702

44,650

78,286

6,264

8,093

14,876

40,966

52,743

93,162

Inter-segment revenue

(157)

(149)

(169)

(13)

-

(30)

(170)

(149)

(199)

Revenue from external customers

34,545

44,501

78,117

6,251

8,093

14,846

40,796

52,594

92,963

Depreciation

(21)

(31)

(59)

(131)

(148)

(282)

(152)

(179)

(341)

Amortisation

(125)

(124)

(248)

-

(25)

(47)

(125)

(149)

(295)

Segment profit / (loss) before tax and exceptional items

907

1,104

2,041

54

(1,509)

(1,985)

961

(405)

56

Exceptional items by segment

-

(25)

(93)

70

(120)

(897)

70

(145)

(990)

 

Six months to

30.06.11

£'000

Six months to

30.06.10

£'000

Year to

31.12.10

£'000

{as restated - note1}

Total profit / (loss) for reportable segments

961

(405)

56

Corporate costs (before investment costs)

(988)

(1,024)

(2,698)

Investment costs **

(195)

-

-

Corporate costs (after investment costs)

(1,183)

(1,024)

(2,698)

Exceptional items (including Corporate)

52

(1,015)

(2,138)

Finance income

387

393

773

Finance costs

(584)

(635)

(1,236)

Loss before tax (continuing activities)

(367)

(2,686)

(5,243)

Corporation tax

(55)

58

20

Loss after tax (continuing activities)

(422)

(2,628)

(5,223)

 

** Investment costs refer to costs associated with new initiatives which were outlined in the Group's prospectus, issued in respect of the Firm Placing, and Placing and Open Offer of new ordinary shares (see note 9).

The principal reason for the increase in the Group's total assets is the cash inflow from the fundraising, as described in note 9. The cash is not held at a segmental level.

 

 

3 Exceptional items

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to31.12.10

(audited)

£'000

Continuing operations

Restructuring

-

515

1,421

Other operating costs

(70)

-

117

Surplus property

18

500

600

Total exceptional items from continuing operations

(52)

1,015

2,138

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to

31.12.10

(audited)

£'000

Discontinued operations

Surplus property

7

-

680

Total exceptional items from discontinued operations

7

-

680

 

 

The exceptional credit for 2011 represents the write back of a provision for ex-employee claims, provided for at the 31 December 2010. The claims were settled during the period, and the over provision written back. The exceptional charges in 2011 reflect discounting adjustments in relation to property provisions. The exceptional charges for 2010 are staff related restructuring in the management and operation of the business, and provision for vacant property.

 

 

4 Finance income

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to

31.12.10

(audited)

£'000

Expected return on pension scheme assets

387

393

773

 

 

5 Finance costs

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to31.12.10

(audited)

£'000

Bank interest payable

136

175

315

Post retirement benefits

448

460

921

Total finance costs

584

635

1,236

 

Bank interest payable is in respect of the Group's invoice financing facilities.

 

6 Tax

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to31.12.10

(audited)

£'000

Current tax

3

-

-

Deferred tax

55

(58)

(20)

Total tax charge / (credit)

58

(58)

(20)

 

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to

31.12.10

(audited)

£'000

Continuing operations

55

(58)

(20)

Discontinued operations

3

-

-

Total tax charge / (credit)

58

(58)

(20)

 

 

7 Discontinued operations

 

Six months to

30.06.11

(unaudited)

£'000

Six months to

30.06.10

(unaudited)

£'000

Year to

31.12.10

(audited)

£'000

Pre-tax loss from discontinued operations

(18)

(1,017)

(231)

Exceptional costs

(7)

-

(680)

Taxation

(3)

-

-

Total

(28)

(1,017)

(911)

 

The pre-tax loss in 2011 relates to legacy overseas subsidiaries of the Group. For 2010, £222k of the loss before exceptionals relates to the divestment of Parity Training Limited, and £9k relates to other discontinued operations. In 2010 an exceptional discontinued charge was incurred of £680k reflecting guarantor obligations that the Group held in respect of property leases held by Parity Training Limited. Liabilities under the guarantee crystallised when Parity Training Limited was placed in administration in June 2010.

 

 

 

8 Earnings per share

 

The calculation of the earnings per share is based on a loss after taxation of £450,000 (30 June 2010: loss of £3,645,000, 31 December 2010: loss of £6,134,000). The calculation of the earnings per share from continuing operations is based on a loss after taxation of £422,000 (30 June 2010: loss of £2,628,000, 31 December 2010: loss of £5,223,000). The calculation of the loss per share from discontinued operations below is based on a loss after taxation of £28,000 (30 June 2010: loss of £1,017,000, 31 December 2010: loss of £911,000).

 

 

 

 

 

Six months to

30.06.11

(unaudited)

Six months to

30.06.10

(unaudited)

Year to

31.12.10

(audited)

Basic and diluted loss per share on discontinued operations

(0.06p)

(2.68p)

(2.40p)

 

The weighted average number of shares used in the calculation of the basic and diluted earnings per share are as follows:

 

 

 

Six months to

30.06.11

(unaudited)

number

Six months to

30.06.10

(unaudited)

number

Year to31.12.10

(audited)

number

Basic

Weighted average number of fully paid ordinary shares in issue during the period

43,236,278

 

38,021,784

 

38, 021,784

Weighted average number held by ESOP trust

(43,143)

(43,143)

(43,143)

Adjusted weighted average number of fully paid ordinary shares in issue during the period

43,193,135

 

37,978,641

 

37,978,641

Dilutive

Weighted average number of fully paid ordinary shares in issue during the period

43,236,278

 

38,021,784

 

38,021,784

Dilutive effect of potential ordinary shares

-

-

-

Weighted average number held by ESOP trust

(43,143)

(43,143)

(43,143)

Adjusted diluted weighted average number of fully paid ordinary shares in issue during the period

43,193,135

 

37,978,641

 

37,978,641

 

Number of issued ordinary shares at the end of the period (see note 9)

 

68,741,567

 

38,021,784

 

38,021,784

 

Basic earnings per share is calculated by dividing the basic earnings for the period by the weighted average number of fully paid ordinary shares in issue during the period, less those shares held by the ESOP Trust.

 

Diluted earnings per share is calculated on the same basis as the basic earnings per share with a further adjustment to the weighted average number of fully paid ordinary shares to reflect the effect of all potentially dilutive ordinary shares. None of the potential ordinary shares are dilutive, as the Group made a loss on continuing activities during the year.

 

 

9 Issue of new shares

 

On 11 May 2011 the Group published a prospectus in respect of a Firm Placing of 20,873,087 New Ordinary Shares and a Placing and Open Offer of 9,561,696 New Ordinary Shares at the Issue Price of 23 pence per New Ordinary Share. Qualifying shareholders were able to subscribe for Open Offer shares on the basis of one Open Offer Share for every four Existing Ordinary Shares held. Shareholder approval for the issue was sought and received at an extraordinary general meeting held on 27 May 2011

 

Net proceeds from this Firm Placing and Placing and Open Offer amounted to £6,430,715. The proceeds will be used by management to provide additional working capital, invest in new initiatives, and take advantage of opportunities to reduce the cost base.

 

 

10 Post retirement benefits

 

The Group provides employee benefits under various arrangements, including through a defined benefit and defined contribution pension plans, the details of which are disclosed in the 2010 Annual Report and Accounts. At the interim balance sheet date the major assumptions used in assessing the defined benefit pension scheme liability have been reviewed and updated based on a roll-forward of the last formal actuarial valuation, which was carried out as at 5 April 2009.

 

The following changes in estimate have been applied to the IAS19 valuation as at 30 June 2011:

 

30 June

2011

 %

30 June

2010

 %

31 December 2010

%

Rate of increase in pensions in payment

3.8

3.7

3.7

Discount rate

5.5

5.3

5.4

Retail price inflation

3.6

3.3

3.5

Consumer price inflation

3.1

-

3.0

Expected return on plan assets

5.5

5.9

5.5

 

 

11 Commitments and contingencies

 

The Group leases various buildings which operate within all the segments. The leases are non-cancellable operating agreements with varying terms and renewal rights. The Group also has various other non-cancellable operating lease commitments.

 

 

 

12 Related party transactions

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are therefore not disclosed in this note.

 

During the period other related party transactions are as follows:

 

Related party relationship

Type of transaction

Transaction Amount

Transaction Amount

Transaction Amount

Six months to

30.06.11

(unaudited)

£000's

Six months to

30.06.10

(unaudited)

£000's

Year to31.12.10

(audited)

£000's

Directors

Purchase of Group shares

556

-

-

 

 

 

 Statement of directors' responsibilities

 

 

 

The directors confirm, to the best of their knowledge:

 

·; The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union;

 

·; The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial position and loss for the period of the Group; and

 

·; The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority, being a disclosure of related party transactions and changes therein since the previous annual report.

 

 

 

 

 

By order of the Board

Paul Davies

Chief Executive Officer

15 August 2011

 

Independent review report to Parity Group plc

for the six months ended 30 June 2011

 

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the interim results for the six months ended 30 June 2011 which comprises the consolidated condensed income statement, the consolidated condensed statement of comprehensive income, the consolidated condensed statement of changes in equity, the consolidated condensed statement of financial position, the consolidated condensed statement of cash flows and the related explanatory notes. We have read the other information contained in the interim results and considered whether it contains any apparent misstatements or material inconsistencies with the condensed set of financial statements.

 

Directors' responsibilities

The interim financial report is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the interim results in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in Note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. The condensed set of financial statements included in these interim results has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim results based on our review.

 

Our report has been prepared in accordance with the terms of our engagement to assist the company in meeting its responsibilities in respect to interim financial reporting in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.

 

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim results for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34, as adopted by the European Union, and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

BDO LLP

Chartered Accountants and Registered Auditors

55 Baker Street, London W1U 7EU, United Kingdom15 August 2011BDO LLP is a limited liability partnership registered in England and Wales (with registered number 0C305127)

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLETFIELIL
Date   Source Headline
15th Apr 20247:00 amRNSHolding(s) in Company
5th Apr 20243:41 pmRNSHolding(s) in Company
13th Mar 20245:59 pmRNSHolding(s) in Company
13th Mar 20245:00 pmRNSReceipt of Final Consideration
1st Feb 20243:10 pmRNSHolding(s) in Company
25th Jan 20247:00 amRNSHolding(s) in Company
19th Dec 202310:59 amRNSHolding(s) in Company
8th Dec 20232:31 pmRNSCompletion of Disposal, Change of Name & Website
7th Dec 20235:07 pmRNSResult of General Meeting
21st Nov 20232:43 pmRNSProposed disposal of PPL and notice of GM
29th Sep 20237:00 amRNSInterim Results
4th Aug 20237:00 amRNSTrading Statement
15th Jun 20234:05 pmRNSResult of AGM
15th Jun 20237:00 amRNSAGM Statement
22nd May 20237:00 amRNSAnnual Report & Accounts and Notice of AGM
16th May 20237:00 amRNSFinal Results
26th Jan 20237:00 amRNSDirectorate Change
26th Jan 20237:00 amRNSTrading Update
30th Dec 20227:00 amRNSSale and Licence of Trademark
29th Sep 20227:00 amRNSInterim Results
25th Jul 20227:00 amRNSTrading Update
20th Jun 20222:20 pmRNSHolding(s) in Company
8th Jun 20221:24 pmRNSResult of AGM
8th Jun 20227:00 amRNSAGM Statement
16th May 20227:00 amRNSPosting of Annual Report and Notice of AGM
12th May 20227:00 amRNSChange of Adviser
9th May 20227:00 amRNSDirector Dealing
27th Apr 20227:00 amRNSFinal Results
20th Jan 20227:00 amRNSTrading Update
4th Nov 20217:00 amRNSDirector/PDMR Shareholding
13th Oct 20217:00 amRNSContract award
4th Oct 20217:00 amRNSGrant of Warrants and Options to Directors/PDMRs
22nd Sep 20218:41 amRNSInvestor Presentation
22nd Sep 20217:00 amRNSInterim Results
26th Aug 202110:40 amRNSTrading Update
24th Jun 202112:00 pmRNSIssue of Equity, Option Grant & Director Shares
10th Jun 202112:15 pmRNSResult of AGM
9th Jun 20212:40 pmRNSDirectorate Change
18th May 202111:18 amRNSNotice of AGM and Posting of Accounts
4th May 20219:50 amRNSHolding(s) in Company
21st Apr 20217:00 amRNSDirectorate Change
21st Apr 20217:00 amRNSFinal Results
12th Apr 20217:00 amRNSChange of Adviser
1st Mar 20217:00 amRNSNew contract wins and Notice of Results
1st Feb 20217:00 amRNSContract win
28th Jan 20217:00 amRNSTrading Statement
25th Nov 20207:00 amRNSDirector/PDMR Shareholding - Options Grant
22nd Sep 20207:00 amRNSInterim results
3rd Sep 20207:00 amRNSFramework Agreement and Notice of Interim Results
27th Aug 202011:41 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.