The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPTR.L Regulatory News (PTR)

  • There is currently no data for PTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Sep 2012 07:00

RNS Number : 3910N
Petroneft Resources PLC
28 September 2012
 



PetroNeft Resources plc

("PetroNeft" or the "Company")

2012 Interim Results

PetroNeft Resources plc (AIM: PTR) owner and operator of Licences 61 and 67, Tomsk Oblast, Russian Federation, is pleased to report its results for the 6 months ended 30 June 2012.

Highlights: 

·; H1 production of 394,652 barrels of oil for the period - average of 2,168 bopd

·; Arbuzovskoye oil field brought into production from the discovery well

·; Successful completion of the first of ten planned Arbuzovskoye production wells

·; Lineynoye pad 2 studies to inform future field development strategies

·; New debt facility for US$15 million agreed with Arawak Energy

·; Current group production 2,300 bopd

Dennis Francis, Chief Executive Officer of PetroNeft Resources plc, commented:

"The first part of 2012 was challenging but we now better understand the Lineynoye Pad 2 performance and believe the studies will enable us to avoid such outcomes in the future. The recent results from the Arbuzovskoye oil field have however been very encouraging and demonstrate that PetroNeft is now on the right track to progressively grow its production and cash flows. We look forward to completing the additional Arbuzovskoye wells over the coming months and the resulting increase in our production profile and cash flows."

For further information, contact:

Dennis Francis, CEO, PetroNeft Resources plc

+353 1 647 0280

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 647 0280

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

+44 207 523 8000

Martin Jackson/Jack Rich, Citigate Dewe Rogerson

+44 207 638 9571

Joe Murray/Ed Micheau, Murray Consultants

+353 1 498 0300

 

 

 

PetroNeft Resources Plc

 

Unaudited interim condensed

 consolidated financial statements

 

For the 6 months ended 30 June 2012

 

 

 

Directors David Golder (U.S. citizen)

(Non-Executive Chairman)

Dennis Francis (U.S. citizen)

(Chief Executive Officer)

Paul Dowling

(Chief Financial Officer)

David Sanders (U.S. citizen)

(Executive Director and General Legal Counsel)

Gerry Fagan

(Non-Executive Director)

Thomas Hickey

(Non-Executive Director)

Vakha Sobraliev (Russian citizen)

(Non-Executive Director)

 

 

Registered Office and Business Address 20 Holles Street

Dublin 2

Ireland

 

 

Secretary David Sanders

 

 

Auditors Ernst & Young

Chartered Accountants

Harcourt Centre

Harcourt Street

Dublin 2

Ireland

 

 

Nominated and ESM Adviser Davy

49 Dawson Street

Dublin 2

Ireland

 

Joint Brokers Davy Canaccord Genuity

49 Dawson Street 88 Wood street

Dublin 2 London

Ireland EC2V 7QR

United Kingdom

 

 

Principal Bankers Macquarie Bank Limited AIB Bank

Ropemaker Place 1 Lower Baggot Street

28 Ropemaker Street Dublin 2

London Ireland

EC2Y 9HD

United Kingdom

 

KBC Bank Ireland

Sandwith Street

Dublin 2

Ireland

 

Solicitors Eversheds

One Earlsfort Centre

Earlsfort Terrace

Dublin 2

Ireland

 

White & Case

5 Old Broad Street 4 Romanov Pereulok

London 125009

EC2N 1DW Moscow

United Kingdom Russia

 

 

Registered Number 408101

 

Registrar Computershare

Heron House

Corrig Road

Sandyford Industrial Estate

Dublin 18

Ireland

 

 

Dear Shareholder,

 

The first half of 2012 was a challenging period for PetroNeft. Despite showing early positive results the production achieved from the Pad 2 wells at Lineynoye was far below expectations. More recently, however, the Arbuzovskoye oil field is showing itself to be a very promising oil field with initial rates of over 300 bopd from each of the first two wells drilled on that oil field. Achieving production and cash flow growth from the Arbuzovskoye oil field is the focus of the Company in the near term. On the financing front we agreed a new US$15 million debt facility with Arawak Energy.

 

Production

Production in the six months to 30 June 2012 was 394,652 barrels of oil or an average of 2,168 bopd. While the production from Pad 2 at Lineynoye was disappointing the production from Pad 1 is encouraging and we have seen the benefit of pressure support from the water injection programme we commenced in mid-2011.

 

We also brought the Arbuzovskoye No.1 discovery well into production in the first half of 2012 and achieved rates of 350 bopd from it. More recently we have announced the results of the first of up to ten planned production wells at Arbuzovskoye, at an initial rate of 310 bopd. Group production is currently 2,300 bopd.

 

Development drilling programme - Arbuzovskoye oil field

In the winter months of early 2012, we constructed a 10 km pipeline and utility line to link the Arbuzovskoye oil field to the central processing facility at Lineynoye. We also purchased the necessary materials including casing, diesel and other supplies necessary to drill ten production wells at Arbuzovskoye and transported these to the field using winter roads. In May 2012 we commenced production from the Arbuzovskoye No. 1 well through the pipeline at a rate of 350 bopd. It is currently producing 300 bopd. The necessary infrastructure is now complete, and materials for drilling purchased, so only the construction cost of about US$700,000 remains to be spent on each well.

 

In August 2012 we commenced drilling of new production wells at the Arbuzovskoye oil field and the first development well, No. 101, has delivered encouraging results. The core and log data indicate that the reservoir is substantially identical to the good quality reservoir in the Arbuzovskaya No. 1 discovery well. The reservoir is made up of coarse grained sandstone at the top and grades to fine grained sandstone to siltstone at the base - these types of sandstones are excellent reservoirs as demonstrated by the flow rates achieved at Arbuzovskaya No. 1. The second new well, No. 102, is drilling ahead at present and we expect to bring it into production by the end of October 2012.

 

Thereafter, wells are likely to be brought into production in batches of two or three rather than one by one as we need to revert to drilling at a five metre spacing at the surface between well heads due to space constraints at location. Once the last well of a batch is drilled we will bring all wells in the batch into production in quick succession. Our target initial rate for wells on this field is 150 bopd so we are encouraged to have exceeded this in our first two wells. Nevertheless, the 101 well is only the first of 10 planned wells and there may be some variation in flow rates as we look forward to the additional Arbuzovskoye wells coming into production and increasing cash flows.

 

Lineynoye oil field - Pad 2 studies

Since the results of Pad 2 became apparent in February 2012 we have been working hard to understand the reasons for this result and how to avoid such a result in future. Whilst all the studies are not yet complete we do now have a good understanding of the reasons for the poor results.

 

In first preparing the plan to develop the Lineynoye oil field we had used, amongst other information, the analysis of the core recovered from the Lineynoye No. 6 delineation well to assess the relative permeability of the reservoir and define parameters for how we expected oil and water to flow at different levels of oil saturation. This indicated that oil should dominate the liquid flow when oil saturations were in the 50% to 60% range.

 

The wells drilled at Pad 2 were generally lower structurally and closer to the oil-water-contact than the wells at Pad 1. Also at Pad 2 it appears that the reservoir properties were tighter and had lower oil saturations. The combination of relative permeability and fractional flow effects in the reservoir therefore led to much higher water cuts at Pad 2. Unfortunately these issues are not always obvious from the log analysis of individual wells.

 

Lineynoye oil field - Pad 2 studies; improvements made to future operations

In future we can seek to avoid the issues encountered at Pad 2 by drilling higher on the structures and avoiding potential oil and water transition zones. We will also take more cores in production wells and carry out more extensive transient pressure testing. At Arbuzovskoye we plan to core about three of the first ten wells drilled and will carry out transient pressure testing on each well at an early stage in its life. To date, wells on Arbuzovskoye have performed ahead of expectations.

 

Exploration

 

Licence 61

The successful exploration programme in 2011 led to discovery of two new oil fields at Licence 61 including the 50 mmbbl Sibkrayevskoye oil field. In the first half of 2012 we selected a location for a delineation well at Sibkrayevskoye, prepared the site and moved the drilling rig and the necessary supplies to the site. We now hope to drill this delineation well in 2013. We will also need to acquire additional seismic data at Sibkrayevskoye and this is currently planned for the winter of 2013/14.

 

Licence 67

In February 2012 we completed drilling of the Ledovaya No. 2a well and encountered oil at both the Lower Cretaceous and Upper Jurassic horizons. A modest flow test was achieved from the Upper Jurassic horizon but it was not possible to test the Lower Cretaceous interval for technical reasons. Further testing and analysis is required.

 

In February we also completed tests of the Cheremshanskoye No. 3 well where we identified three separate oil pools and achieved flow tests from all three. Cheremshanskoye is a large structure and will require further delineation and seismic to fully ascertain the size of the discovery.

 

We continue to study the results from Ledovoye and Cheremshanskoye and in the coming months we will agree the next steps for Licence 67 with our partner Arawak Energy.

 

Successful debt financing

In May 2012 PetroNeft agreed a new three year debt facility with Arawak Energy. The loan is secured on PetroNeft's 50% interest in Licence 67 and will be repayable in one lump sum at the end of the three-year loan period in May 2015. The interest payable under the loan will be LIBOR plus 6%, a competitive rate given present market conditions. Under the terms of the loan PetroNeft also granted Arawak 4,000,000 warrants over shares at a strike price of US$0.1345 per share.

 

 

Financial results for the period

The net loss after tax for the period was US$6,990,186 (6 months ended 30 June 2011 profit: US$3,067,178). The loss includes a foreign exchange loss of US$2,760,623 (6 months ended 30 June 2011 profit: US$5,969,474) on loans denominated in US Dollars and Russian Roubles from PetroNeft to its Russian subsidiaries Stimul-T and Granite Construction whose functional currency is the Russian Rouble. Net cash flows from operating activities in the period were US$4,685,880 (6 months ended 30 June 2011: US$ 3,432,954).

 

Key Financial Metrics

Unaudited

Audited

6 months

ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

US$

US$

US$

Revenue

17,646,024

15,974,980

29,031,693

Cost of sales

(15,115,280)

(12,827,718)

(25,598,616)

Gross profit

2,530,744

3,147,262

3,433,077

Gross margin

14%

20%

12%

Administrative expenses

Overheads

(3,548,720)

(3,622,312)

(5,848,021)

Share-based payment expense

(500,044)

(558,291)

(1,108,446)

Other foreign exchange gain/(loss)

83,607

(22,951)

159,244

(3,965,157)

(4,203,554)

(6,797,223)

Foreign exchange on intra-Group loans

(2,760,623)

5,969,474

(5,114,345)

Impairment of oil and gas properties

-

-

(5,000,000)

Finance revenue

10,518

31,493

59,854

Finance costs

(1,750,892)

(1,156,829)

(2,501,070)

Income tax expense

(876,512)

(720,668)

(1,491,320)

Loss for the period attributable to equity holders of the Parent

(6,990,186)

(3,067,178)

(17,913,356)

Capital expenditure in the period

8,972,891

30,820,764

52,136,170

Bank and cash balance at period end (including restricted cash)

5,715,486

3,736,309

6,030,005

 

 

 

 

Conclusion

The first half of 2012 was a busy period for the Company. While the Lineynoye production rate build up has been slower than desired we have learned key lessons from the work carried out to date and the outlook for growing our production this year and in future years is good.

 

The first delineation well at Arbuzovskoye (Well No. 101) displays excellent reservoir characteristics and has proved to be almost identical to the Arbuzovskoye No. 1 discovery well. These wells are now producing at around 300 bopd each, which is an excellent initial rate. We look forward to building on production and cash flow as we drill additional development wells at Arbuzovskoye.

 

David Golder

Non-Executive Chairman

 

 

28 September 2012

 

 

Interim Consolidated Income Statement

For the 6 months ended 30 June 2012

Unaudited

Audited

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

Note

US$

US$

US$

Continuing operations

Revenue

17,646,024

15,974,980

29,031,693

Cost of sales

(15,115,280)

(12,827,718)

(25,598,616)

Gross profit

2,530,744

3,147,262

3,433,077

Administrative expenses

(3,965,157)

(4,203,554)

(6,797,223)

Impairment of oil and gas properties

-

-

(5,000,000)

Exchange (loss)/profit on intra-group loans

(2,760,623)

5,969,474

(5,114,345)

Operating (loss)/profit

(4,195,036)

4,913,182

(13,478,491)

Profit on disposal of subsidiary undertaking

-

-

223,222

Loss on disposal of oil and gas properties

-

-

(391,188)

Share of joint venture's net loss

(178,264)

-

(334,363)

Finance revenue

10,518

31,493

59,854

Finance costs

5

(1,750,892)

(1,156,829)

(2,501,070)

(Loss)/profit for the period for continuing operations before taxation

(6,113,674)

3,787,846

(16,422,036)

Income tax expense

6

(876,512)

(720,668)

(1,491,320)

(Loss)/profit for the period attributable to equity holders of the Parent

(6,990,186)

3,067,178

(17,913,356)

(Loss)/profit per share attributable to ordinary equity holders of the Parent

(1.68)

0.74

(4.30)

Basic and diluted - US dollar cent

Interim Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2012

Unaudited

Audited

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

US$

US$

US$

(Loss)/profit for the period attributable to equity holders of the Parent

(6,990,186)

3,067,178

(17,913,356)

Currency translation adjustments

(1,056,282)

3,130,795

(1,802,179)

Total comprehensive (loss)/profit for the period attributable to equity holders of the Parent

(8,046,468)

6,197,973

(19,715,535)

 

 

Interim Consolidated Statement of Financial Position

as at 30 June 2012

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

Note

US$

US$

US$

Assets

Non-current Assets

Oil and gas properties

7

93,862,706

91,334,153

92,697,976

Property, plant and equipment

8

1,710,360

2,369,291

1,925,938

Exploration and evaluation assets

9

25,962,359

28,494,908

24,552,717

Equity-accounted investment in joint venture

10

3,573,728

 -

3,851,880

125,109,153

122,198,352

123,028,511

Current Assets

Inventories

11

1,612,014

1,679,254

1,856,813

Trade and other receivables

12

1,512,656

5,072,771

2,810,459

Cash and cash equivalents

13

1,715,486

1,236,309

1,030,005

Restricted cash

13

4,000,000

2,500,000

5,000,000

8,840,156

10,488,334

10,697,277

Assets held for sale

 -

3,433,968

 -

8,840,156

13,922,302

10,697,277

Total Assets

133,949,309

136,120,654

133,725,788

Equity and Liabilities

Capital and Reserves

Called up share capital

5,636,142

5,636,142

5,636,142

Share premium account

122,431,629

122,431,629

122,431,629

Share-based payment reserve

5,591,829

4,344,830

4,894,985

Retained loss

(50,781,339)

(22,810,619)

(43,791,153)

Currency translation reserve

(8,686,793)

(2,697,537)

(7,630,511)

Other reserves

336,000

336,000

336,000

Equity attributable to equity holders of the Parent

74,527,468

107,240,445

81,877,092

Non-current Liabilities

Provisions

1,655,442

965,278

1,147,988

Interest-bearing loans and borrowings

15

14,474,828

 14,630,284

 -

Deferred tax liability

6

3,961,350

2,352,250

3,157,557

20,091,620

17,947,812

4,305,545

Current Liabilities

Trade and other payables

14

9,635,150

8,932,397

12,938,593

Non-interest-bearing loans and borrowings

 -

2,000,000

 -

Interest-bearing loans and borrowings

15

29,695,071

-

34,604,558

39,330,221

10,932,397

47,543,151

Total Liabilities

59,421,841

28,880,209

51,848,696

Total Equity and Liabilities

133,949,309

136,120,654

133,725,788

 

 

Interim Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2012

Share capital

Share premium

Share-based payment and other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2011

5,624,840

122,082,388

3,977,064

(5,828,332)

(25,877,797)

99,978,163

Loss for the year

-

-

-

-

(17,913,356)

(17,913,356)

Currency translation adjustments

-

-

-

(1,802,179)

-

(1,802,179)

Total comprehensive loss for the year

-

-

-

(1,802,179)

(17,913,356)

(19,715,535)

Share options exercised in year

11,302

349,241

-

-

-

360,543

Share-based payment expense

-

-

1,108,446

-

-

1,108,446

Share-based payment expense - Macquarie warrants

-

-

145,475

-

-

145,475

At 31 December 2011

5,636,142

122,431,629

5,230,985

(7,630,511)

(43,791,153)

81,877,092

At 1 January 2012

5,636,142

122,431,629

5,230,985

(7,630,511)

(43,791,153)

81,877,092

Loss for the period

-

-

-

-

(6,990,186)

(6,990,186)

Currency translation adjustments

-

-

-

(1,056,282)

-

(1,056,282)

Total comprehensive loss for the period

-

-

-

(1,056,282)

(6,990,186)

(8,046,468)

Share-based payment expense

-

-

500,044

-

-

500,044

Share-based payment expense - Arawak warrants

-

-

196,800

-

-

196,800

At 30 June 2012

5,636,142

122,431,629

5,927,829

(8,686,793)

(50,781,339)

74,527,468

 

Interim Consolidated Cash Flow Statement

For the 6 months ended 30 June 2012

Unaudited

Audited

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

US$

US$

US$

Operating activities

(Loss)/profit before taxation

(6,113,674)

3,787,846

(16,422,036)

Adjustment to reconcile loss/(profit) before tax to net cash flows

Non-cash

Depreciation

1,933,985

1,597,085

4,293,949

Impairment of oil and gas properties

-

-

5,000,000

Loss on disposal of oil and gas properties

-

-

391,188

Profit on disposal of subsidiary undertaking

-

-

(223,222)

Share loss in joint venture

178,264

-

334,363

Share-based payment expense

500,044

558,291

1,108,446

Finance revenue

(10,518)

(31,493)

(59,854)

Finance costs

5

1,750,892

1,156,829

2,501,070

Working capital adjustments

Decrease in trade and other receivables

1,204,750

966,019

3,372,948

Decrease/(increase) in inventories

447,077

(606,526)

(646,118)

Increase/(decrease) in trade and other payables

4,805,860

(3,995,097)

6,285,719

Income tax paid

(10,800)

 -

(68,029)

Net cash flows from operating activities

4,685,880

3,432,954

5,868,424

Investing activities

Purchase of oil and gas properties

(11,748,966)

(18,390,893)

(32,967,288)

Advance payments to contractors

(92,963)

(1,623,828)

(199,568)

Purchase of property, plant and equipment

(6,219)

(755,057)

(570,396)

Exploration and evaluation payments

(1,260,416)

(5,261,525)

(6,629,469)

Investment in assets held for sale

-

(1,413,290)

-

Investment in joint venture undertaking

-

-

(3,850,000)

Decrease/(increase) in restricted cash

1,000,000

-

(2,500,000)

Interest received

10,518

31,493

55,861

Net cash used in investing activities

(12,098,046)

(27,413,100)

(46,660,860)

Financing activities

Proceeds from exercise of options

-

360,543

360,543

Proceeds from loan facilities

15,000,000

17,000,000

37,000,000

Transaction costs on loans and borrowings

(337,754)

(271,743)

(472,696)

Repayment of loan facilities

(5,000,000)

(14,212,000)

(16,212,000)

Interest paid

(1,575,270)

(593,605)

(1,729,447)

Net cash received from financing activities

8,086,976

2,283,195

18,946,400

Net increase/(decrease) in cash and cash equivalents

674,810

(21,696,951)

(21,846,036)

Translation adjustment

10,671

151,379

94,160

Cash and cash equivalents at the beginning of the period

1,030,005

22,781,881

22,781,881

Cash and cash equivalents at the end of the period

13

1,715,486

1,236,309

1,030,005

 

 

1. Corporate information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2012 were authorised for issue in accordance with a resolution of the Directors on 27 September 2012.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Going concern

As noted in the 2011 Annual Report the Lineynoye Pad 2 results meant that certain production and cash flow covenants that were part of the Macquarie facility were not met during, at and post the year-end. While Macquarie waived these covenants at the year-end, it meant that it was not possible to increase the amount available under the borrowing base loan facility. Macquarie supported and agreed to the Arawak additional loan facility and did not seek repayment of their base loan facility as Macquarie prefer to see Arbuzovskoye coming into production as it offers the best option for increasing Group production and cash flows.

 

Although Macquarie remains a supportive lender and key shareholder, they have indicated, absent any alternative funding option, their preference that the debt be reduced by about US$7.5 million by mid 2013. However they did not seek a repayment out of the proceeds of the Arawak loan facility and remain supportive of the Group's plans to bring the Arbuzovskoye oil field into production this year particularly in light of the recent rates achieved from the Arbuzovskoye No. 1 well. The Board has a plan to bring the Arbuzovskoye oil field into production in the coming months thereby increasing the Group's long-term cash flows. The recent success of the Arbuzovskoye 101 well was a first step in this regard.

 

The Board remain positive about the resilience of the Group despite the pressures outlined above. The Group has analysed its cash flow requirements through to 31 December 2013 in detail. The cash flow includes estimates for a number of key variables including timing of cash flows of development expenditure, oil price, production rates, and with the ongoing support of its lenders and management of working capital the Directors believe that the Group's cash flow forecasts represent the Group's best estimate of the actual results over the forecast period at the date of approval of the financial statements. The cash flow is stress tested to assess the adverse effect arising from reasonable changes in circumstance. It is recognised that the cash flow impact of these changes could result in additional funding being required. The Group is also in discussions with a range of strategic investors about possible farm-outs, long term off-take agreements and potential equity or asset investments which would strengthen the Group's financial position.

 

These circumstances represent a material uncertainty that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, the Directors continue to adopt the going concern basis in preparing these interim condensed consolidated financial statements.

 

Accordingly, these interim condensed financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the Group or Company was unable to continue as a going concern.

 

3. Accounting policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2011 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011.

 

 

4. Segment information

 

At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with operating profit or loss in the consolidated financial statements.

 

Geographical segments

All of the Group's sales are in Russia. Substantially all of the Group's capital expenditures are in Russia.

 

Non-current assets

Assets are allocated based on where the assets are located:

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

US$

US$

US$

Russia

125,101,637

122,186,983

123,019,068

Ireland

7,516

11,369

9,443

 125,109,153

 122,198,352

123,028,511

 

 

5.

Finance costs

Unaudited

Audited

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

US$

US$

US$

Interest on loans

1,673,265

1,122,505

2,438,971

Unwinding of discount on decommissioning provision

77,627

64,846

62,099

Discount on deposit paid for pipeline usage (see below)

-

(30,522)

 -

1,750,892

1,156,829

2,501,070

 

During 2010 the Group paid a deposit of US$400,000 to Nord Imperial for the usage of their pipeline. This deposit will be returned at the end of the contract which is in 2033. In the interim consolidated financial statements this deposit has been discounted and the unwinding of a discount of US$5,975 has been taken to finance revenue in the current period (6 months 2011: reversal of discount of US$30,552 was taken to finance costs).

 

 

 

6.

Income tax

 

 

Unaudited

Audited

 

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

 

US$

US$

US$

 

Current income tax

 

Current income tax charge

61,920

4,889

7,756

 

Income tax on dividends (paid in Russia)

10,797

 -

 -

 

Adjustment in respect of prior periods

 -

 -

(37,518)

 

Total current income tax

72,717

4,889

(29,762)

 

 

Deferred tax

 

Relating to origination and reversal of temporary differences

 803,795

 715,779

1,521,082

 

Total deferred tax

 803,795

 715,779

1,521,082

 

Income tax expense reported in the Consolidated Income Statement

 876,512

 720,668

1,491,320

 

 

 

 

7.

Oil and gas properties

Group

Wells

Equipment and facilities

Pipeline

Total

US$

US$

US$

US$

Cost

At 1 January 2011

35,213,042

13,553,500

14,174,036

62,940,578

Transfer from exploration and evaluation assets

2,803,399

111,368

-

2,914,767

Additions

30,033,170

13,846,905

51,406

43,931,481

Disposals

(19,843)

(127,661)

(249,045)

(396,549)

Translation adjustment

(4,418,308)

(1,826,123)

(660,975)

(6,905,406)

At 1 January 2012

63,611,460

25,557,989

13,315,422

102,484,871

Additions

4,547,196

1,579,783

492,235

6,619,214

Disposals

(19,525)

-

-

(19,525)

Translation adjustment

(2,302,677)

(911,057)

(450,886)

(3,664,620)

At 30 June 2012

65,836,454

26,226,715

13,356,771

105,419,940

Depreciation

At 1 January 2011

550,067

216,050

30,660

796,777

Charge for the year

3,476,558

816,099

96,576

4,389,233

Impairment

5,000,000

-

-

5,000,000

Depreciation on disposals

(500)

(4,126)

(735)

(5,361)

Translation adjustment

(314,243)

(69,603)

(9,908)

(393,754)

At 1 January 2012

8,711,882

958,420

116,593

9,786,895

Charge for the period

1,601,331

424,925

47,985

2,074,241

Translation adjustment

(234,153)

(62,201)

(7,548)

(303,902)

At 30 June 2012

10,079,060

1,321,144

157,030

11,557,234

Net book values

At 30 June 2012

55,757,394

24,905,571

13,199,741

93,862,706

At 31 December 2011

54,899,578

24,599,569

13,198,829

92,697,976

 

 

The net book value at 30 June 2012 includes US$27,190,270 (30 June 2011: US$37,512,574) in respect of assets which are not yet being depreciated.

Additions are construction works mainly in relation to oilfield infrastructure and acquisition of construction materials for drilling of wells in Arbuzovskoye oilfield.

 

 

8.

Property, Plant and Equipment

Group

Land and

Plant and

Motor

buildings

machinery

vehicles

Total

US$

US$

US$

US$

Cost

At 1 January 2011

1,099,715

1,119,864

123,597

2,343,176

Additions

-

745,073

-

745,073

Translation adjustment

(52,992)

(116,255)

(5,927)

(175,174)

At 1 January 2012

1,046,723

1,748,682

117,670

2,913,075

Additions

-

6,218

-

6,218

Translation adjustment

(33,686)

(54,535)

(3,686)

(91,907)

At 30 June 2012

1,013,037

1,700,365

113,984

2,827,386

Depreciation

At 1 January 2011

89,472

547,893

31,595

668,960

Charge for the year

66,787

288,205

27,149

382,141

Translation adjustment

(10,008)

(50,117)

(3,839)

(63,964)

At 1 January 2012

146,251

785,981

54,905

987,137

Charge for the period

32,092

129,469

13,046

174,607

Translation adjustment

(7,816)

(34,160)

(2,742)

(44,718)

At 30 June 2012

170,527

881,290

65,209

1,117,026

Net book values

At 30 June 2012

842,510

819,075

48,775

1,710,360

At 31 December 2011

900,472

962,701

62,765

1,925,938

 

 

 

9.

Exploration and evaluation assets

Exploration & Evaluation Expenditure

US$

Cost

At 1 January 2011

21,391,491

Additions

7,459,616

Reclassification to oil and gas properties

(2,914,767)

Translation adjustment

(1,383,623)

At 1 January 2012

24,552,717

Additions

2,347,459

Translation adjustment

(937,817)

At 30 June 2012

25,962,359

Net book values

At 30 June 2012

25,962,359

At 31 December 2011

24,552,717

 

 

Exploration and evaluation expenditure represents active exploration projects. These amounts will be written off to the Consolidated Income Statement as exploration costs unless commercial reserves are established, or the determination process is not completed and there are no indications of impairment. The outcome of on-going exploration, and therefore whether the carrying value of these assets will ultimately be recovered, is inherently uncertain.

In accordance with IFRS 6, once commercial viability is demonstrated, the capitalised exploration and evaluation costs are transferred to oil and gas properties or intangibles, as appropriate after being assessed for impairment.

Additions in the six months ended 30 June 2012 relate mainly to exploration wells in Sibkraevskaya and North Varyakhskaya prospects, Kondrashevskoye oilfield.

 

 

10.

Equity-accounted investment in joint venture

 

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities in Russia.

 

Equity-accounted investment in joint venture

Share of net assets

US$

At 1 January 2011

-

Subsidiary undertaking becoming joint venture

445,748

Investment

3,850,000

Retained loss

(334,363)

Translation adjustment

(109,505)

At 1 January 2012

3,851,880

Loss for the period

(178,264)

Translation adjustment

(99,888)

At 30 June 2012

3,573,728

 

 

 

 

 

 

 

10.

Equity-accounted investment in joint venture (continued)

 

Summarised financial statement information prepared in accordance with IFRS of the equity-accounted joint venture entity is disclosed below:

 

Summarised Interim Financial statements of equity-accounted joint venture (50% share)

Unaudited

Audited

6 months ended 30 June 2012

6 months ended 30 June 2011

Year ended 31 December 2011

US$

US$

US$

Sales and other operating revenues

-

-

-

Operating expenses

(105,815)

-

(176,278)

Exchange loss

(63,427)

-

(149,640)

Finance revenue

1,380

-

1,408

Finance costs

(8,338)

-

(9,496)

Loss before taxation

(176,200)

-

(334,006)

Taxation

(2,064)

-

(357)

Loss for the period

(178,264)

-

(334,363)

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

US$

US$

US$

Current assets

189,733

-

3,906,526

Non-current assets

4,243,349

-

532,830

Total assets

4,433,082

-

4,439,356

Current liabilities

(33,450)

-

(581,340)

Non-current liabilities

(825,904)

-

(6,136)

Total liabilities

(859,354)

-

(587,476)

 

 

 

11.

Inventories

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

US$

US$

US$

Oil stock

1,417,696

1,350,367

1,619,333

Materials

194,318

328,887

237,480

1,612,014

1,679,254

1,856,813

 

12.

Trade and other receivables

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

US$

US$

US$

Russian VAT

 335,395

2,485,260

1,802,450

Other receivables

 359,750

 511,887

77,860

Receivable from jointly controlled entity (Note 16)

 647,868

 -

520,921

Advances to and receivables from related parties (Note 16)

50,702

1,415,173

47,397

Advances to contractors

42,261

 411,404

152,171

Prepayments

76,680

 249,047

209,660

1,512,656

5,072,771

2,810,459

 

13.

Cash and Cash Equivalents and Restricted Cash

Unaudited

Audited

30 June 2012

30 June 2011

31 December 2011

US$

US$

US$

Cash at bank and in hand

1,715,486

1,236,309

1,030,005

Restricted cash

4,000,000

2,500,000

5,000,000

5,715,486

3,736,309

6,030,005

 

At 30 June 2012 restricted cash amounting to US$4 million (30 June 2011: US$2.5 million) was held in a Macquarie Debt Service Reserve Account ("DSRA"). This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan or by agreement between the parties.

 

 

14.

Trade and other payables

 

 

Unaudited

Audited

 

30 June 2012

30 June 2011

31 December 2011

 

US$

US$

US$

 

 

Trade payables

3,063,278

3,826,711

7,383,976

 

Trade payables to jointly controlled entity (Note 16)

16,768

 -

-

 

Trade payables to related parties (Note 16)

3,113,786

3,962,422

4,548,673

 

Corporation tax

69,746

 99,682

7,827

 

Other taxes and social welfare costs

2,318,789

 60,378

117,177

 

Other payables

 187,785

 177,404

160,237

 

Accruals

 864,998

 805,800

720,703

 

 

9,635,150

8,932,397

12,938,593

 

 

 

15.

Loans and borrowings

Unaudited

Audited

Effective interest rate

Maturity

30 June 2012

30 June 2011

31 December 2011

%

US$

US$

US$

Interest bearing < 1 year

Macquarie Bank - US$30,000,000 loan facility

9.53%

31-May-14

29,695,071

14,630,284

29,628,011

Arawak - US$5,000,000 loan

6.68%

30-Jun-12

-

-

4,976,547

Interest bearing > 1 year

Arawak - US$15,000,000 loan

6.75%

31-May-15

14,474,828

Non- interest bearing < 1 year

Arawak - US$2,000,000 loan

0.00%

31-Dec-11

-

2,000,000

-

44,366,699

16,630,284

34,604,558

Contractual undiscounted liability

45,000,000

17,000,000

35,000,000

15.

Loans and borrowings (continued)

 

Macquarie loan facility

 

On 28 May 2010 the Group agreed a loan facility agreement for up to US$30 million with Macquarie to re-finance an existing facility of US$5 million. In April 2011, PetroNeft signed a revised borrowing base loan facility agreement with Macquarie for up to US$75 million. The initial borrowing base was set at US$30 million and remains at this level.

 

Under the various loan agreements Macquarie was granted 6.7 million warrants at various strike prices and with various expiry dates. There was also a 1% cash arrangement fee associated with the new loan facility in 2011.

 

Total transaction costs, including share-based payment expense connected with the warrants granted, incurred in 6 months 2012 amounted to US$Nil (2011: US$0.6 million) and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

No borrowing costs were capitalised in the 6 months ended 30 June 2012 and 2011.

 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in Stimul-T, certain bank accounts and inventories are pledged as a security for the Macquarie loan facility agreement.

 

During the period the Group was in breach of certain financial and non-financial covenants and conditions subject to the loan agreement, relating primarily to receipt of certain amount of cash by sale of oil, certain financial ratios and registration of pledge over certain assets of the Group in favour of Macquarie and submitting the documents. These conditions were waived by Macquarie in a letter prior to the period-end, such that the Group was not in breach as at the year-end. However as the waiver did not extend to more than 12 months after the year-end, all of the Macquarie debt is classified as repayable within one year.

 

Arawak Energy Russia B.V. loan facility

 

The US$5 million loan from Arawak Energy Russia B.V. was a general purpose short-term bridge loan in advance of a larger three year-term loan completed in May 2012. It was repaid in June 2012 out of the proceeds of the new three-year loan. The initial short term bridge loan was unsecured but the new three year term loan signed in May 2012 is secured on PetroNeft's 50% interest in Russian BD Holdings B.V.

 

On 30 May 2012, PetroNeft signed a three-year loan agreement with Arawak for $15 million. The loan is secured on PetroNeft's 50% interest in Licence 67 and will be repayable in one lump sum at the end of the three-year loan period in May 2015. The interest payable under the loan will be LIBOR plus 6%, a competitive rate given present market conditions. Under the terms of the loan PetroNeft also granted Arawak 4,000,000 warrants over shares at a strike price of US$0.1345 per share.

 

Total transaction costs relating to the US$15 million loan and incurred in the 6 months ended 30 June 2012 amounted to US$337,754 (6 months 2011: US$Nil) and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

The existing US$30m facility with Macquarie Bank Limited remains in place and Macquarie has granted permission under the terms of their facility for this additional debt facility with Arawak.

 

 

 

 

16. Related party disclosures

 

Transactions between PetroNeft Resources plc and its subsidiaries, Stimul-T, Granite, Pervomayka, Dolomite, World Ace Investments have been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

 

In 2010 Stimul-T entered into several contracts with TBNG for the drilling of wells at the Lineynoye oilfield, Arbuzovskaya prospect and Kondrashevskoye oilfield. Under these contracts TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of these contracts is US$31.2 million. Payments of US$3,859,858 were made during 6 months 2012 (FY 2011: US$17,691,713) in relation to these contracts. As at 30 June 2012 the outstanding amount payable to TBNG is US$1,582,783 (FY 2011: US$4,363,261).

 

In 2011 Stimul-T entered into a contract with TBNG for the drilling of well #1 at the North Varyakhskoye prospect. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$2.5 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$2,038,585) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$543,443 (YE 2011: US$Nil).

 

In 2011 Stimul-T entered into a contract with TBNG for the drilling of production wells at pad #1 at the Arbuzovskoye oilfield. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$15.7 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$Nil) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$473,364 (YE 2011: US$Nil).

 

In 2012 Stimul-T entered into a contract with TBNG for the installation of drilling equipment on well #9 at the Lineynoye oilfield. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$0.5 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$Nil) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$412,914 (YE 2011: US$Nil).

 

An amount of US$Nil (FY 2011: US$73,883) was received from TBNG during 6 months 2012 in relation to shared use of helicopter services, where the service provider billed the entire amount to Stimul-T, and for the sale of materials and other minor transactions with TBNG. A balance of US$49,376 (YE 2011: US$44,805) is outstanding from TBNG at 30 June 2012.

 

 

 

16. Related party disclosures (continued)

 

A total of US$75,626 (YE 2011: US$185,412) is outstanding to other parties, related to Vakha Sobraliev, a Director of PetroNeft, for repair works on wells, maintenance works in the oilfield and transportation services. An amount of US$1,326 (YE 2011: US$2,592) is shown as advance payments. Payments of US$282,137 (FY 2011: US$1,292,074) were made to these entities during 6 months 2012.

 

The Group provided various goods and services to the jointly controlled entity, Russian BD Holdings B.V. its wholly-owned subsidiary LLC Lineynoye, venture during 6 months 2012 amounting to US$250,067 (FY 2011: US$2,165,377), received goods and services during 6 months 2012 amounting to US$16,768 (FY 2011: US$Nil) and provided a loan to RBD in the amount of US$600,000 (FY 2011: US$Nil). The amount of US$647,868 (YE 2011: US$520,921) is outstanding from these entities and the amount of US$16,768 (YE 2011: US$Nil) is payable to these entities at 30 June 2012.

The Group has an indirect 50% interest in Lineynoye which in turn is 100% owned by the jointly controlled entity Russian BD Holdings B.V.

 

In 2011 Lineynoye entered into a contract with TBNG for the drilling of well No. 3 of the Cheremshanskaya prospect and well No. 2a of the Ledovoye oilfield. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$5.4 million. Payments of US$1,396,631 were made during 6 months 2012 (FY 2011: US$3,461,009) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$Nil (2010: US$549,178).

 

A total of US$9,104 (YE 2011: US$Nil) is outstanding to TBNG and other parties, related to Vakha Sobraliev, a Director of PetroNeft, for transportation services and other minor works. Payments of US$Nil (FY 2011: US$Nil) were made to these entities during 6 months 2012.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGZLLNNGZZM
Date   Source Headline
4th Jan 20247:00 amRNSCancellation - Petroneft Resources PLC
3rd Jan 20247:00 amRNSBoard Changes
21st Dec 20237:00 amRNSCompany Update
12th Oct 20234:17 pmRNSResult of EGM
15th Sep 20234:30 pmRNSNotice of EGM
5th Sep 20234:00 pmRNSCompany Update
2nd Aug 20235:40 pmRNSCompany Update
1st Aug 20237:00 amRNSHeads of Terms for Potential Disposal
3rd Jul 20237:30 amRNSSuspension - Petroneft Resources PLC
30th Jun 20232:43 pmRNSSuspension of trading on AIM and Euronext
14th Jun 20238:17 amRNSHeads of Terms for Potential Disposal
11th May 20237:00 amRNSCompany Update
10th May 202311:46 amRNSCompany Update
17th Mar 202311:44 amRNSCompany Update
10th Feb 20233:35 pmRNSCompany Update
1st Feb 202311:20 amRNSCompany Update
30th Dec 202211:24 amRNSResult of 2022 AGM
16th Dec 20227:00 amRNSDebt Financing Update
12th Dec 202210:34 amRNSNotice of AGM
25th Nov 202212:58 pmRNSCompany Update
14th Nov 202212:39 pmRNSHoldings in Company
21st Oct 20227:00 amRNSBoard Changes
30th Sep 20227:00 amRNS2022 Interim Results
29th Sep 20227:00 amRNS2021 Final Results
7th Sep 20222:05 pmRNSSecond Price Monitoring Extn
7th Sep 20222:00 pmRNSPrice Monitoring Extension
7th Sep 202211:05 amRNSSecond Price Monitoring Extn
7th Sep 202211:00 amRNSPrice Monitoring Extension
30th Aug 20222:05 pmRNSSecond Price Monitoring Extn
30th Aug 20222:00 pmRNSPrice Monitoring Extension
30th Aug 20227:00 amRNSOperations Update
3rd Aug 20224:41 pmRNSSecond Price Monitoring Extn
3rd Aug 20224:35 pmRNSPrice Monitoring Extension
16th Jun 20227:00 amRNSReporting & Operations Update
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20222:05 pmRNSSecond Price Monitoring Extn
28th Feb 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20229:05 amRNSSecond Price Monitoring Extn
28th Feb 20229:00 amRNSPrice Monitoring Extension
24th Feb 20224:42 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
14th Feb 20222:06 pmRNSSecond Price Monitoring Extn
14th Feb 20222:01 pmRNSPrice Monitoring Extension
3rd Feb 20227:00 amRNSDirector Purchase of Common Shares of PetroNeft
17th Jan 20227:00 amRNSFinance Update
13th Jan 20227:00 amRNSOperational and Finance Update
7th Jan 20227:00 amRNSFinancing Update
21st Dec 20217:00 amRNS2021 Reserves & Resource Audit
17th Dec 20214:00 pmRNSResults of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.