The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPTR.L Regulatory News (PTR)

  • There is currently no data for PTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

30 Oct 2020 07:00

RNS Number : 6885D
Petroneft Resources PLC
30 October 2020
 

 

 

 

 

 

 

 

 

 

 

 

 

PetroNeft Resources plc

 

Unaudited interim condensed

consolidated financial statements

 

for the 6 months ended 30 June 2020

 

 

 

 

 

 

 

 

Forward Looking Statements

This report contains forward-looking statements. These statements relate to the Group's prospects, developments, and business strategies. Forward-looking statements are identified by their use of terms and phrases such as 'believe', 'could', 'envisage', 'potential', 'estimate', 'expect', 'may', 'will' or the negative of those, variations or comparable expressions, including references to assumptions.

 

The forward-looking statements in this report are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. These forward-looking statements speak only as at the date of these financial statements.

 

 

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Group Information

 

 

 

 

Directors [1] David Golder (U.S. citizen)

(Independent Non-Executive Chairman)

David Sturt (British citizen)

(Chief Executive Officer)

Pavel Tetyakov (Russian citizen- appointed 17th January 2020) (Vice President Business Development)

Thomas Hickey (Irish citizen)

(Independent Non-Executive Director)

Maxim Korobov (Russian citizen-resigned 17th January 2020) (Independent Non-Executive Director)

Anthony Sacca (Australian citizen)

(Independent Non-Executive Director)

Daria Shaftelskaya (Russian citizen- appointed 17th January 2020) (Non-Executive Director)

 

[1] Irish citizens unless otherwise stated

 

Registered Office and Business Address 20 Holles Street

Dublin 2

Ireland

 

 

Secretary Michael Power appointed 3rd May 2020

Karl Johnson resigned 3rd May 2020

Karl Johnson appointed 5th February 2019

Paul Dowling resigned 5th February 2019

 

 

Auditor BDO

Beaux Lane House

Mercer Street Lower

Dublin 2

Ireland

 

 

 

Nominated Adviser, Euronext Growth Market Adviser, Davy

and Broker 49 Dawson Street

Dublin 2

Ireland

 

 

 

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Group Information (continued)

 

 

 

Principal Bankers KBC Bank Ireland AIB Bank

Sandwith Street 1 Lower Baggot Street

Dublin 2 Dublin 2

Ireland Ireland

 

Solicitors Byrne Wallace

88 Harcourt Street

Dublin 2

Ireland

 

Registered Number 408101

 

Registrar Computershare

Heron House

Corrig Road

Sandyford Industrial Estate

Dublin 18

Ireland

 

 

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Chairman's Statement

 

Dear Shareholder,

 

I am pleased to report on the activities of the Group for the six months to 30th June 2020 and an update on our plans. The first six months of the year have been a busy time for the company with progress been made across the business and notable achievements that include:

 

· Successfully raised $2.13M through an equity raise at a 58% premium to the market closing price.

 

· Completed construction of a 26 km pipeline connecting Sibkrayevskoye field to the Central Processing Unit significantly ahead of schedule and within budget, allowing year-round production from Sibkrayevskoye which commenced from the end of March 2020

 

· Optimisation of the water flood program at the Lineynoye field resulting in a 20% year on year increase in production (July to July).

 

· Successfully completed extended well test of the C-4 well producing and selling 1,200 bbls of oil at competitive rates.

 

· Restarted construction of mini refinery at License 61, which is now under test production.

 

· Daria Shaftelskaya and Pavel Tetyakov joined the board, while Maxim Korobov resigned after almost 4 years as a director

 

 

Production and Sales for the period

Our team achieved a major milestone during the period with the company producing and selling oil from Licence 67 for the first time under an extended test regime on the C-4 well at the Cheremshanskoye field. In total 1,200 barrels (gross) of oil were produced and purchased at the well head at competitive market rates of approximately $46.5/bbl without transportation tariffs by a local refinery. We see significant potential in Licence 67 and we will see more activity on this Licence in the coming months.

 

Gross production at Licence 61 in the six months to 30 June 2020 averaged 1,566 bopd, which represents a decline of 9.6% year from the same period in 2019 (1,743 bopd). A significant portion of the decline was due to the company taking the decision in April to shut off approximately 1,600 bbls of production in response to adverse market conditions when the benchmark West Texas price went negative. If the company had kept producing it would have incurred a significant loss for the month. Excluding the period when significant production was shut in, the decline would have been cut in half to only 5.2% compared to the previous period.

 

We sold 285,020 (gross) barrels of oil in the six months to 30 June 2020 (H1 2019: 315,479 bbls) and achieved an average Russian Domestic oil price of $42.50 (H1 2019: $44.39). This softer oil price and reduced production led to reduced operating cash flows for the Licence 61 joint venture.

 

 

Licence 61 Gross Production

H1-2020

Q2-2020

Q1-2020

H1-2019

FY-2019

 Total gross production

285,020

133,496

151,523

315,479

590,569

Gross bopd

1,566

1,467

1,665

1,743

1,618

PetroNeft 50% share bopd

783

733

833

871

809

 

 

 

 

 

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Chairman's Statement (continued)

 

Board Changes

After four years on the board, Maxim Korobov resigned from his position as Non-Executive Director. I would like to take this opportunity to thank him for his excellent support and service throughout his time on the board. At the same time Daria Shaftelskaya and Pavel Tetyakov joined the board as Executive and Non-Executive Directors, respectively. Daria brings with her a wealth of knowledge of the Tomsk and wider Russian business environment particularly from a finance perspective. Pavel has been involved with the company since 2016 as Vice President Business Development, he brings with him a deep understanding of the Russian Upstream oil industry.

 

 

Review of PetroNeft loss for the period

The loss for the period was US$2.720m (H1 2019: US2.006m). The loss includes PetroNeft's share of the losses on the joint ventures relating to Licences 61 and 67 of US$3.41m and US$0.34m respectively (H1 2019: US$2.87m and US$0.32m). The loss relating to the Licence 61 joint venture is discussed in more detail below. Finance revenue of US$1.97m (H1 2019: US$2.160m) relates primarily to interest receivable on loans to the joint ventures.

 

 PetroNeft Key Financial Metrics

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Continuing operations

Revenue

1,021

831

1,443

Cost of sales

(829)

(699)

(1,333)

Gross profit

192

131

110

Administrative expenses

(403)

(405)

(808)

Operating loss

(210)

(273)

(698)

Share of joint venture's net loss - WorldAce Investments Limited

(3,411)

(2,873)

(7,510)

Share of joint venture's net loss - Russian BD Holdings B.V.

(343)

(349)

(664)

Finance revenue

1,970

2,164

4,275

Finance costs

(216)

(139)

(370)

Loss for the period for continuing operations before taxation

(2,210)

(1,470)

(4,967)

Income tax expense

(510)

(536)

(1,076)

Loss for the period

(2,720)

(2,006)

(6,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Chairman's Statement (continued)

 

Licence 61 joint venture - WorldAce Group

The metrics below are an extraction from the financial statements of the WorldAce Group which demonstrate the performance of Licence 61:

Unaudited

Audited

 

WorldAce Group

WorldAce Group

WorldAce Group

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$'000

US$'000

US$'000

Continuing operations

Revenue

8,043

13,478

24,853

Cost of sales

(8,987)

(13,393)

(25,100)

Gross profit

(944)

85

(247)

Administrative expenses

(1,553)

(1,042)

(2,624)

Operating loss

(2,497)

(957)

(2,871)

Impairment of exploration and evaluation assets

-

-

(1,383)

Write-off of exploration and evaluation assets

-

-

(1,300)

Finance revenue

24

32

58

Finance costs

(4,349)

(4,822)

(9,524)

Loss for the period for continuing operations before taxation

(6,822)

(5,747)

(15,020)

Income tax

-

-

-

Loss for the period for continuing operations before taxation

(6,822)

(5,747)

(15,020)

PetroNeft's 50% share

(3,411)

(2,874)

(7,510)

 

 

WorldAce Group Analysis

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$'000

US$'000

US$'000

Revenue

Oil sales

8,043

13,402

24,712

Other sales

0

76

141

Total revenue

8,043

13,478

24,853

PetroNeft's 50% share

4,022

6,739

12,427

Cost of Sales

Mineral Extraction Tax

4,366

8,247

15,078

Pipeline tariff

1,186

1,353

1,887

Staff costs

895

1,020

1,805

Depreciation and amortisation

704

805

1,752

Other cost of sales

1,836

1,968

4,578

Total cost of sales

8,987

13,393

25,100

PetroNeft's 50% share

4,494

6,697

12,550

PetroNeft Resources plc

 

for the 6 months ended 30 June 2020

 

Chairman's Statement (continued)

 

The detailed Income Statement and Balance Sheet of WorldAce Investments Limited is disclosed at note 10 to these condensed financial statements.

 

The onset of the Covid pandemic, coupled with the Saudi / Russian dispute on production quotas gave rise to lower production and oil prices in H1 2020. Accordingly, the margin in 2020 weakened as compared to the same period last year. This led to an operating loss in the L-61 joint venture of US$2.49M compared to an operating loss in the same period last year of US$957k.

 

 

Finance

The company places a high degree of focus on its cash flow position and financial commitments. In January, the company successfully placed 107,755,037 new Ordinary Shares at 1.5p each representing a 58% premium to the closing market price. There was a significant commitment from directors representing 44% of the placing.

 

The Company as reported in the 2019 Annual Financial Statements, is conscious of the maturity of both the Convertible Debt Holders and Petrogrand AB loan by the end of 2020. We are working with both groups on arrangements to extend the redemption dates on these facilities and negotiations are ongoing.

 

 

Outlook

The first half of 2020 presented many challenges to the company through the dual effects of the Covid pandemic and turmoil in the world's energy markets. We have however been seeing increased stability through the third quarter and are optimistic that this will continue through the end of 2020 and into 2021.

 

With the success of the C-4 extended well test combined with stabilising production at Licence 61, we believe the company is well positioned to benefit from a future improvement in the market. We are particularly looking forward to an active winter work program at the end of this year and in to 2021.

 

At Licence 67, the successful C-4 extended test enables the well to be placed on year round production from the start of 2021. While certain infrastructure investments will be required to ensure this is possible, we are confident that the major part of these costs will be covered by the loan agreement which is being finalised with the Alexandrovskoye refinery. It is pleasing to see that our confidence in the potential of this asset is matched by the purchaser of the oil produced during the winter 2020 extended test. We are currently working on options to be able to continue the well re entry program at the Ledovoye field and hope to be able to provide an update shortly..

 

On Licence 61, as our production has stabilised, we anticipate significantly improved economics arising from our recently completed mini refinery which has already produced over 100 tons of good quality fuel as part of the testing programme. We are confident that as well as meeting our own internal fuel requirements we are confident that as well as meeting our own needs, we will be able to sell excess stock thereby generating an important new revenue stream. In addition we are continuing to focus on optimising existing production from improving water floods which has worked so well at the Lineynoye field. We are now looking forward to continuing these field optimisation programs with the current focus on the Arbuzovskoye field.

 

We believe that the continued and sustained improvement in our operational and financial performance demonstrated during the period will enhance our ability to generate value for our shareholders whether it be through a full or partial sale or continued development of the assets.

 

Whilst the company faces many challenges, our team has demonstrated considerable creativity, innovation and focus during the period, and continues to generate deeper technical and operational insights which will enable us to undertake future investments with confidence. We continue to work on building a strong platform for a value growth proposition which ultimately benefits our shareholders.

 

David Golder

Non-Executive Chairman

PetroNeft Resources plc

 

Interim Condensed Consolidated Income Statement

For the 6 months ended 30 June 2020

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

Note

US$

US$

US$

Continuing operations

Revenue

1,020,871

830,613

1,443,568

Cost of sales

(828,556)

(699,297)

(1,333,339)

Gross profit

192,315

131,316

110,229

Administrative expenses

(402,749)

(404,759)

(807,507)

Operating loss

(210,434)

(273,443)

(697,278)

Share of joint venture's net loss - WorldAce Investments Limited

10

(3,410,682)

(2,873,286)

(7,510,318)

Share of joint venture's net loss - Russian BD Holdings B.V.

11

(342,869)

(349,384)

(664,455)

Finance revenue

6

1,970,358

2,164,301

4,275,181

Finance costs

7

(215,672)

(138,560)

(369,950) 

Loss for the period for continuing operations before taxation

(2,209,479)

(1,470,372)

(4,966,820)

Income tax expense

(510,991)

(536,461)

(1,075,634)

Loss for the period attributable to equity holders of the Parent

(2,720,470)

(2,006,833)

(6,042,454)

Loss per share attributable to ordinary equity holders of the Parent

Basic - US dollar cent

(0.33)

(0.28)

(0.84)

 Diluted- US dollar cent

(0.31)

-

(0.77)

 

Interim Condensed Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2020

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Loss for the period attributable to equity holders of the Parent

(2,720,470)

(2,006,833)

(6,042,454)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments - subsidiaries

(59,032)

(63,916)

(77,816)

Share of joint ventures' other comprehensive income - foreign exchange translation differences

(5,401,254)

4,226,227

4,996,109

Total comprehensive loss for the period attributable to equity holders of the Parent

(8,180,755)

2,155,478

(1,124,161)

 

PetroNeft Resources plc

 

Interim Condensed Consolidated Income Statement

For the 6 months ended 30 June 2020

 

Unaudited

Audited

30 June 2020

31 December 2019

Note

US$

US$

Assets

Non-current Assets

Property, plant and equipment

9

12,993

28,843

Equity-accounted investment in joint ventures - WorldAce Investments Limited

10

-

-

Equity-accounted investment in joint ventures - Russian BD Holdings B.V.

11

-

-

Financial assets - loans and receivables

12

31,113,206

37,591,655

31,126,199

37,620,498

Current Assets

Inventories

13

26,821

18,965

Trade and other receivables

14

1,405,249

1,136,940

Cash and cash equivalents

15

512,521

345,532

1,944,591

1,501,437

Total Assets

33,070,790

39,121,935

Equity and Liabilities

Capital and Reserves

Called up share capital

 16

10,897,003

9,585,965

Share premium account

142,017,084

141,006,709

Share-based payments reserve

6,796,540

6,796,540

Retained loss

(99,766,177)

(97,045,707)

Currency translation reserve

(37,500,367)

(32,040,081)

Other reserves

379,923

379,923

Equity attributable to equity holders of the Parent

22,824,007

28,683,349

Non-current Liabilities

Deferred tax liability

4,814,770

4,303,779

4,814,770

4,303,779

Current Liabilities

Interest-bearing loans and borrowings

17

4,288,584

4,242,849

Trade and other payables

18

1,143,429

1,891,958

5,432,013

6,134,807

Total Liabilities

10,246,783

10,438,586

Total Equity and Liabilities

33,070,790

39,121,935

PetroNeft Resources plc

 

Interim Condensed Consolidated Statement of Changes in Equity.

For the 6 months ended 30 June 2020

 

 

Called up share capital

Share premium account

Share-based payment and other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2019

9,429,182

140,912,898

7,132,540

(36,958,374)

(91,003,253)

29,512,993

Loss for the year

-

-

-

-

(6,042,454)

(6,042,454)

Currency translation adjustments - subsidiaries

-

-

-

(77,816)

-

(77,816)

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

4,996,109

-

4,996,109

Total Comprehensive Loss for the year

-

-

-

4,918,293

(6,042,454)

(1,124,161)

Convertible debt option

-

-

43,923

-

-

43,923

Total comprehensive loss for the year

156,783

93,811

-

-

-

250,594

At 31 December 2019

9,585,965

141,006,709

7,176,463

(32,040,081)

(97,045,707)

28,683,349

At 1 January 2020

9,585,965

141,006,709

7,176,463

(32,040,081)

(97,045,707)

28,683,349

Loss for the period

-

-

-

-

(2,720,470)

(2,720,470)

Currency translation adjustments - subsidiaries

-

-

-

(59,032)

-

(59,032)

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

(5,401,254)

-

(5,401,254)

Total comprehensive loss for the period

-

-

-

(5,460,286)

(2,720,470)

(8,180,755)

New share capital subscribed

1,311,038

1,010,375

2,312,413

At 30 June 2020

10,897,003

142,017,084

7,176,463

(37,500,367)

(99,766,177)

22,824,007

 

PetroNeft Resources plc

 

Interim Condensed Consolidated Cash Flow Statement

For the 6 months ended 30 June 2020

 

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2020

US$

US$

US$

Operating activities

Loss before taxation

(2,209,479)

(1,470,372)

(4,966,820)

Adjustment to reconcile loss before tax to net cash flows

Non-cash

Depreciation

14,016

11,858

23,884

Share of loss in joint ventures

3,753,731

3,222,670

8,174,773

Foreign Exchange Gains

(18,338)

-

(28,528)

Finance revenue

6

(1,970,358)

(2,164,301)

(4,275,181)

Finance costs

7

215,672

138,560

369,950

Income tax expense

-

-

(7,493)

Working capital adjustments

(Increase)/decrease in trade and other receivables

(268,309)

(195,657)

(875,067)

(Increase)/decrease in inventories

(7,856)

(6,376)

(11,115)

Increase/(decrease) in trade and other payables

(748,529)

132,755

73,598

Income tax paid

-

(13,847)

-

 Net cash flows used in operating activities

(1,239,450)

(344,710)

(1,521,999)

Investing activities

Purchase of property, plant, and equipment

-

(9,720)

Loan facilities advanced to joint venture undertakings

(912,367)

(765,000)

(980,500)

Interest received

113

2,022

2,613

 Net cash (used in)/received from investing activities

(912,254)

(762,978)

(987,607)

 Financing activities

 Proceeds from the issue of Share Capital

2,321,413

-

250,594

 Proceeds from the issue of Convertible debt option

-

-

43,923

 Proceeds from loan facilities

-

500,000

1,756,074

 Net cash received from financing activities

2,321,413

500,000

2,050,591

 Net increase/(decrease) in cash and cash equivalents

169,709

(607,688)

(459,015)

 Translation adjustment

(2,720)

251

2,609

 Cash and cash equivalents at the beginning of the period

345,532

801,938

801,938

 Cash and cash equivalents at the end of the period

15

512,521

194,501

345,532

PetroNeft Resources plc

Notes to the Interim Condensed Consolidated Financial Statements (continued)

For the 6 months ended 30 June 2020

 

1. Corporate Information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2020 were authorised for issue in accordance with a resolution of the Directors on 28 October 2020.

 

PetroNeft Resources plc ('PetroNeft, 'the Company', or together with its subsidiaries and joint ventures, 'the Group') is a public limited company incorporated in the Republic of Ireland with a company registration number 408101. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development, and production.

 

2. Going Concern

In March 2019 PetroNeft agreed an extension of an existing loan facility and an increase by US$500,000 up to US$2.5 million with Swedish company Petrogrand AB, a related party. The loan matures on 15 December 2020, and maybe extended for a further year if certain milestones are met. The loan is secured by way of a floating charge on the assets of PetroNeft. The original loan facility was used for general corporate purposes and to finance the drilling programme in 2018. The increase is being used for general corporate purposes. This loan facility has provided time and space for a more long-term financing solution to be put in place. In June 2019, the Company agreed another loan facility with a group of five investors for US$1.3 million. This loan matures on 31 December 2020, or such later date as may be agreed, and a portion (up to 65% of the principal) may be repaid via conversion to Ordinary shares of the Company at the option of the lenders at a conversion price of US$0.015477 per share. Three of the five investors are related parties.

 

In January 2020, the Company completed a successful share issue with both Institutional and other investors. Gross proceeds of US$2.12 million was raised at £0.015 per share at a premium of approximately 58%. The money raised will primarily be used to fund the 2020 capital investment program and demonstrated significant commitment from directors, supporting 44% of the placing. 

 

The Group has analysed its cash flow requirements through to 30 June 2021 in detail. The cash flows are highly dependent on the successful re-financing of the Petrogrand loan and on future production rates and oil prices achieved in its joint-venture undertaking, WorldAce Investments Limited. Should the Petrogrand loan not be re-financed the Group will need additional funding to continue as a going concern.

 

The Group has put in place cost saving measures and the Board and management have agreed to reduce and defer significant portions of their remuneration.

 

In 2018 the Company, in conjunction with its joint venture partners engaged financial advisers to evaluate the disposal of License 61 and/or License 67. While there remains significant uncertainty that any transaction will be completed, the Company has seen interest from a range of well-financed industry players.  The result of the C-4 well which was drilled during 2018 has generated additional interest. The Company has signed non-disclosure agreements and opened data rooms in relation to the potential sale or farmout of both Licence 61 and 67. As there are delaying factors, including regulatory factors, which have been adversely impacted by the effects of the Covid 9 pandemic , around transferring licences and in a share for share type transaction, the timeframe to close such a successful transaction could be at least six months following binding agreement between the parties. The Board is confident that one of these options will bring a solution.

 

The above circumstances represent material uncertainties that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that the Group and the Company will have adequate

resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing the annual report and accounts.

 

 

PetroNeft Resources plc

 

Notes to the Interim Condensed Consolidated Financial Statements (continued)

 

 3. Accounting Policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2020 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2019 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2019.

 

4. Segment information

At present the Group has an operating segment, which is oil exploration and production through its joint venture undertakings.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with how it determines operating profit or loss in the consolidated financial statements.

 

Geographical segments

Although the joint venture undertakings WorldAce Investments Limited and Russian BD Holdings B.V. are domiciled in Cyprus and the Netherlands, the underlying businesses and assets are in Russia. Substantially all the Group's sales and capital expenditures are in Russia.

 

5.

Revenue

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Revenue

Management Services

514,873

316,001

678,161

Construction Services

505,998

514,612

765,407

1,020,871

830,613

1,443,568

 

 

PetroNeft Resources plc

 

Notes to the Interim Condensed Consolidated Financial Statements (continued)

6.

Finance revenue

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Bank interest receivable

113

2,022

2,613

Interest receivable on loans to Joint Ventures

1,970,245

2,162,279

4,272,568

1,970,358

2,164,301

4,275,181

 

7.

Finance costs

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Interest on loans

215,672

138,560

369,950

215,672

138,560

369,950

 

 

8.

Income tax

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Current income tax

Current income tax charge

-

(14,043)

12,523

Total current income tax

-

(14,043)

12,523

Deferred tax

Relating to origination and reversal of temporary differences

510,991

550,504

1,068,118

Total deferred tax

510,991

550,504

1,068,118

Income tax expense reported in the Consolidated Income Statement

510,991

536,461

1,075,634

 

 

 

 

 

9.

Property, Plant and Equipment

 

 

Group

Plant and machinery

 

US$

 

Cost

 

At 1 January 2019

839,805

 

Additions

9,720

 

Disposals

(213,181)

 

Translation adjustment

83,857

 

At 1 January 2020

720,201

 

Translation adjustment

(73,800)

 

At 30 June 2020

646,401

 

 

Depreciation

 

At 1 January 2019

801,509

 

Charge for the period

23,884

 

Disposals

(222,541)

 

Translation adjustment

88,506

 

At 1 January 2020

691,358

 

Charge for the period

14,016

 

Translation adjustment

(71,966)

 

At 30 June 2020

633,408

 

 

Net book values

 

At 30 June 2020

12,993

 

At 31 December 2019

28,843

 

 

10. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited

 

PetroNeft Resources plc has a 50% interest in WorldAce Investments Limited, a jointly controlled entity which holds 100% of LLC Stimul-T, an entity involved in oil and gas exploration and the registered holder of Licence 61. The interest in this joint venture is accounted for using the equity accounting method. WorldAce Investments Limited is incorporated in Cyprus and carries out its activities, through LLC Stimul-T, in Russia.

Share of net assets

US$

At 1 January 2019

-

Share of net loss of joint venture for the year

(7,510,318)

Translation adjustment

4,513,212

Credited against loans receivable from WorldAce Investments Limited

2,997,106

At 1 January 2020

-

Share of net loss of joint venture for the period

(3,410,862)

Translation adjustment

(4,530,187)

Credited against loans receivable from WorldAce Investments Limited

7,941,049

At 30 June 2020

-

 

 

 

The balance sheet position of WorldAce Investments Limited shows net liabilities of US$79,850,387 following a loss in the period of US$6,821,723 together with a negative currency translation adjustment of US$9,060,374. PetroNeft's 50% share is included above and results in a negative carrying value of US$35,242,789. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$35,242,789 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from WorldAce Investments (see Note 12).

 

Additional financial information in respect of the WorldAce Group joint venture entity is disclosed below:

 

WorldAce Group

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Continuing operations

Revenue

8,043,072

13,477,670

24,852,620

Cost of sales

(8,986,646)

(13,392,614)

(25,100,495)

Gross profit

(943,574)

85,056

(247,875)

Administrative expenses

(1,552,739)

(1,041,850)

(2,624,057)

Operating loss

(2,496,313)

(956,794)

(2,871,932)

Impairment of exploration and evaluation assets

-

-

(1,382,769)

Write-off of exploration and evaluation assets

-

-

(1,299,887)

Finance revenue

23,633

31,614

57,906

Finance costs

(4,349,043)

(4,821,418)

(9,523,954)

Loss for the period for continuing operations before taxation

(6,821,723)

(5,746,598)

(15,020,636)

Income tax expense

-

-

-

Loss for the period

(6,821,723)

(5,746,598)

(15,020,636)

Loss for the period

(6,821,723)

(5,746,598)

(15,020,636)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments

(9,060,374)

7,610,436

9,026,423

Total comprehensive loss for the period

(15,882,097)

1,863,838

(5,994,213)

Finance costs mainly relate to interest on shareholder loans from Oil India International B.V. and PetroNeft.

 

The currency translation adjustment results from the revaluation of the Russian Rouble during the period. All Russian Rouble carrying values in Stimul-T, the 100% subsidiary of WorldAce are converted to US Dollars at each period end. The resulting gain or loss is recognised through other comprehensive income and transferred to the currency translation reserve. The Russian Rouble weakened against the US Dollar during the period from RUB61.905:US$1 at 31 December 2019 to RUB69.314:US$1 at 30 June 2020.

 

 

 

 

 

 

 

 

 

 

PetroNeft Resources plc

 

Notes to the Interim Condensed Consolidated Financial Statements (continued)

 

WorldAce Group

 

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Non-current Assets

Oil and gas properties

68,730,300

78,147,884

Property, plant, and equipment

312,977

374,632

Exploration and evaluation assets

-

-

Assets under construction

1,548,866

1,468,233

Intangible Assets

1,954,601

2,178,884

72,546,744

82,169,633

Current Assets

Inventories

2,004,890

2,390,999

Trade and other receivables

849,637

996,439

Cash and cash equivalents

29,316

30,895

2,883,843

3,418,333

Total Assets

75,430,587

85,587,966

Non-current Liabilities

Provisions

(1,735,020)

(1,833,969)

Obligations under finance lease

(108,298)

(172,969)

Interest-bearing loans and borrowings

(144,467,409)

(140,244,130)

(146,310,727)

(142,251,068)

Current Liabilities

Interest-bearing loans and borrowings

(2,346,265)

(2,346,265)

Obligations under finance lease

(41,318)

(41,318)

Trade and other payables

(6,582,664)

(4,917,604)

(8,970,247)

(7,305,187)

Total Liabilities

(155,280,974)

(149,556,255)

Net Liabilities

(79,850,387)

(63,968,289)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PetroNeft Resources plc

Notes to the Interim Condensed Consolidated Financial Statements (continued)

 

11. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V.

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities, through LLC Lineynoye, in Russia.

Share of net assets

US$

At 1 January 2019

-

Share of net loss of joint venture for the year

(664,455)

Translation adjustment

482,987

Credited against loans receivable from Russian BD Holdings BV

181,558

At 1 January 2020

-

Share of net loss of joint venture for the period

(342,869)

Translation adjustment

(871,067)

Credited against loans receivable from Russian BD Holdings BV

1,213,936

At 30 June 2020

-

 

The balance sheet position of Russian BD Holdings B.V. shows net liabilities of US$6,056,239 following a loss in the period of US$685,738 together with a negative currency translation adjustment of US$842,030. PetroNeft's 50% share is included above and results in a negative carrying value of US$1,742,133. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$3,331,833 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from Russian BD Holdings B.V. (Note 12).

Additional financial information in respect of Russian BD Holdings B.V. financial statements is disclosed below:

Russian BD Holdings B.V.

Unaudited

Audited

6 months ended 30 June 2020

6 months ended 30 June 2019

Year ended 31 December 2019

US$

US$

US$

Revenue

-

-

-

Cost of sales

-

-

-

Gross profit

-

-

-

Administrative expenses

(195,726)

(202,924)

(332,635)

Operating loss

(195,726)

(202,924)

(332,635)

Finance revenue

304

580

1,280

Finance costs

(490,721)

(496,020)

(997,548)

Loss for the period for continuing operations before taxation

(686,143)

(698,364)

(1,328,903)

Taxation

405

406

(7)

Loss for the period

(685,738)

(697,958)

(1,328,910)

Loss for the period

(685,738)

(697,958)

(1,328,910)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments

(1,742,133)

842,030

965,794

Total comprehensive loss for the period

(2,427,871)

144,072

(363,116)

 

Finance costs comprise of interest on shareholder loans from Belgrave Naftogas B.V. and PetroNeft

PetroNeft Resources plc

Notes to the Interim Condensed Consolidated Financial Statements (continued)

 

11. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V.(continued)

 

 

 

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Non-current assets

10,579,945

11,252,892

Current assets

275,232

118,311

Total assets

10,855,277

11,371,203

Non-current liabilities

(16,172,676)

(14,758,627)

Current liabilities

(738,840)

(848,369)

Total liabilities

(16,911,516)

(15,606,996)

Net Liabilities

(6,056,239)

(4,235,793)

 

 

 

12.

Financial assets - loans and receivables

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Loans to WorldAce Investments Limited

64,684,292

62,963,635

Loss allowance

(3,109,501)

(3,109,501)

Less: share of WorldAce Investments Limited loss (Note 10)

(35,242,789)

(27,301,740)

26,332,003

32,552,394

Loans to Russian BD Holdings B.V.

8,113,036

7,157,158

Less: share of Russian BD Holdings B.V. loss (Note 11)

(3,331,833)

(2,117,897)

4,781,203

5,039,261

31,113,206

37,591,655

 

The Company has granted a loan facility to its joint venture undertaking WorldAce Investments Limited of up to US$45 million. This loan facility is US$ denominated and unsecured. Interest currently accrues on the loan at USD LIBOR plus 6.0% but the Company has agreed not to seek payment of interest until 2021 at the earliest. The loan is set to mature on 31 December 2025. As at 30 June 2020 the loan was fully drawn down. The loan from the Company to Russian BD Holdings is repayable on demand. Interest currently accrues on the loan at LIBOR plus 5.0% per annum.

 

13.

Inventories

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Materials

26,821

18,965

26,821

18,965

 

 

 

 

14.

Trade and other receivables

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Other receivables

17,933

1,781

Receivable from jointly controlled entity

1,322,352

1,005,991

Advances to contractors

318

1,353

Prepayments

64,646

127,815

1,405,249

1,136,940

 

Other receivables are non-interest-bearing and are normally settled on 60-day terms.

 

15.

Cash and Cash Equivalents

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Cash at bank and in hand

512,521

345,532

512,521

345,532

Bank deposits earn interest at floating rates based on daily deposit rates. Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group and earn interest at the respective short-term deposit rates.

 

16.

Share Capital - Group and Company

Allotted, called up and fully paid equity

Number of Ordinary Shares

Called up share capital US$

At 1 January 2019

707,245,906

9,429,182

At 1 January 2020

721,130,500

9,585,965

New share capital subscribed

118,226,241

1,311,038

At 30 June 2020

839,356,741

10,897,003

 

In January 2020 as part of a fund-raising initiative, a total of 107,755,500 Ordinary Shares were issued. Details were provided to shareholders in a regulatory news announcement on 8 January 2020.

In May 2020, the Company issued 10,571,204 Ordinary Shares in settlement of liabilities to Dennis Francis. Details were provided to shareholders in a regulatory news announcement on 16 May 2020.

PetroNeft Resources plc

Notes to the Interim Condensed Consolidated Financial Statements (continued)

 

17.

 

Loans and Borrowings

Group and Company

Effective interest rate

Contractual maturity date

Unaudited

30 June 2020

Audited 31 December

2019

%

US$

US$

Interest-bearing

Current liabilities

Petrogrand AB

10.59%

15-Dec-20

2,907,535

2,897,958

Natlata Partner Limited

10.14%

31-Dec-20

591,913

577,347

ADM Consulting

10.16%

31-Dec-20

429,819

417,051

Daria Shaftelskaya

10.13%

31-Dec-20

252,029

246,341

Michael Murphy

10.14%

31-Dec-20

53,644

52,076

David Sturt

10.14%

31-Dec-20

53,644

52,076

Total current liabilities

4,288,584

4,242,849

Total loans and borrowings

4,288,584

4,242,849

Contractual undiscounted liability

4,288,584

4,242,849

Changes in financial liabilities arising from financing activities

Unaudited

30 June 2020

Audited 31 December

2019

US$

US$

At 1 January

4,242,849

2,116,825

Cash flows

-

1,799,997

Accrued interest (Note 9)

45,735

369,950

Convertible debt option reserve

(43,923)

At 31 December

4,288,584

4,242,849

 

Loan facilities.

During 2019, PetroNeft has entered a convertible loan facility of US$1.3 million with a group of five lenders. The convertible loan, which remains unsecured, matures on 31st December 2020 or on the sale of either Licence 61 or Licence 67. The loan facility will be used for general corporate and ongoing operational purposes and carries an interest rate of USD LIBOR plus 8%. Lenders can elect at any time to convert up to 65% of the outstanding loan to shares at a conversion price of US$0.01547 (1.547 cent).

 

In 2018 the Company obtained a US$2m secured loan facility from Petrogrand AB. The security attaches to any of the assets of PetroNeft Resources plc. An asset being defined as any present or future assets, revenues, and rights of every description. The security is for any obligation for the repayment of monies owed to Petrogrand AB, be it present, or future, actual or contingent. This loan facility was fully drawn down in 2018 and carries an interest rate of US$ LIBOR plus 9%. In March 2019, the parties agreed a further increase in the facility by US$500,000 and it was agreed that the maturity date would be extended for one year until 15th December 2020, which can be further extended if PetroNeft on or before 15th December 2020, makes a payment of 20% of the loan balance outstanding at that time.

 

 

 

 

 

 

18.

 

 

 

 

Trade and other payables

Unaudited

Audited

30 June 2020

31 December 2019

US$

US$

Trade payables

228,695

403,835

Trade payables to jointly controlled entity

76,000

113,532

Corporation tax

55,232

55,232

Other taxes and social welfare costs

(22,274)

28,457

Accruals and other payables

805,776

1,290,902

1,143,429

1,891,958

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

 

Trade and other payables are non-interest-bearing and are normally settled on 60-day terms.

 

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

 

 

19. Important Events after the Balance Sheet Date

 

In early 2020, the emergence of the Covid-19 pandemic required the company to make several adjustments to operating procedures, investment decisions and staff HSE protocols to protect its employees, joint venture partners and contractors. Production continued with a reduced level of essential field staff, home working was instituted where practicable, staff voluntarily took pay cuts and the Group actively worked with its suppliers and service providers in rescheduling payments to retain maximum financial flexibility. When the restrictions were partially lifted, the Group resumed full scale production in May, and in the months of June through August saw encouraging production volume increases. Year on year increases from August to July was 7.8% and July 2020 production versus the same period in 2019 increased by 17%.

On September 21st last it was announced following a successful completion of the C4 extended well test at the Cheremshanskoye field on Licence 67 earlier this year, a non-binding Heads of Terms Agreement has been executed between the owner and operator of Licence 67, LLC Lineynoye (50% owned by PetroNeft Resources) and AOR for a financing arrangement ("Facility") to finance the cost of constructing an all-season road to connect the C4 well with the local year-round road network up to a maximum of $1 million. The financing will be repaid in tranches with produced oil at market rates. The Heads of Terms agreement commits parties to negotiate and enter into a binding Agreement within a 30-day period. The facility will cover the entire anticipated cost of road construction.

AOR is a company located at Alexandrovskoye town in the north-western part of the Tomsk region located 230km from the Cheremshanskoye oil field. In 2020 AOR purchased all the oil produced from the C4 well during the recent extended well test at well head at competitive market rates. 

 

 

20. Board approval

 

This announcement was approved by the Board of Directors of PetroNeft Resources plc on 28 October 2020.

 


 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR KKLFLBBLZFBX
Date   Source Headline
4th Jan 20247:00 amRNSCancellation - Petroneft Resources PLC
3rd Jan 20247:00 amRNSBoard Changes
21st Dec 20237:00 amRNSCompany Update
12th Oct 20234:17 pmRNSResult of EGM
15th Sep 20234:30 pmRNSNotice of EGM
5th Sep 20234:00 pmRNSCompany Update
2nd Aug 20235:40 pmRNSCompany Update
1st Aug 20237:00 amRNSHeads of Terms for Potential Disposal
3rd Jul 20237:30 amRNSSuspension - Petroneft Resources PLC
30th Jun 20232:43 pmRNSSuspension of trading on AIM and Euronext
14th Jun 20238:17 amRNSHeads of Terms for Potential Disposal
11th May 20237:00 amRNSCompany Update
10th May 202311:46 amRNSCompany Update
17th Mar 202311:44 amRNSCompany Update
10th Feb 20233:35 pmRNSCompany Update
1st Feb 202311:20 amRNSCompany Update
30th Dec 202211:24 amRNSResult of 2022 AGM
16th Dec 20227:00 amRNSDebt Financing Update
12th Dec 202210:34 amRNSNotice of AGM
25th Nov 202212:58 pmRNSCompany Update
14th Nov 202212:39 pmRNSHoldings in Company
21st Oct 20227:00 amRNSBoard Changes
30th Sep 20227:00 amRNS2022 Interim Results
29th Sep 20227:00 amRNS2021 Final Results
7th Sep 20222:05 pmRNSSecond Price Monitoring Extn
7th Sep 20222:00 pmRNSPrice Monitoring Extension
7th Sep 202211:05 amRNSSecond Price Monitoring Extn
7th Sep 202211:00 amRNSPrice Monitoring Extension
30th Aug 20222:05 pmRNSSecond Price Monitoring Extn
30th Aug 20222:00 pmRNSPrice Monitoring Extension
30th Aug 20227:00 amRNSOperations Update
3rd Aug 20224:41 pmRNSSecond Price Monitoring Extn
3rd Aug 20224:35 pmRNSPrice Monitoring Extension
16th Jun 20227:00 amRNSReporting & Operations Update
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20222:05 pmRNSSecond Price Monitoring Extn
28th Feb 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20229:05 amRNSSecond Price Monitoring Extn
28th Feb 20229:00 amRNSPrice Monitoring Extension
24th Feb 20224:42 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
14th Feb 20222:06 pmRNSSecond Price Monitoring Extn
14th Feb 20222:01 pmRNSPrice Monitoring Extension
3rd Feb 20227:00 amRNSDirector Purchase of Common Shares of PetroNeft
17th Jan 20227:00 amRNSFinance Update
13th Jan 20227:00 amRNSOperational and Finance Update
7th Jan 20227:00 amRNSFinancing Update
21st Dec 20217:00 amRNS2021 Reserves & Resource Audit
17th Dec 20214:00 pmRNSResults of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.