Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPTCM.L Regulatory News (PTCM)

  • There is currently no data for PTCM

Half Yearly Report

29 Sep 2010 07:00

RNS Number : 4546T
TSE Group PLC
29 September 2010
 



 

For Immediate Release

29 September 2010

 

TSE Group plc

("TSE" or "the Company" or "the Group")

Interim Results

 

 

The Board of TSE is pleased to announce the Company's interim results for the six months ended 30 June 2010.

 

CHAIRMAN'S STATEMENT

 

Group revenues for the period were £817,838 (2009: £818,212) which was in line with the same period last year, and resulted in a profit before tax of £36,237, compared to £101,361 for the same period in 2009. As at 30 June 2010 the Company had a net overdraft of £103,736 (31 December 2009: net cash £48,997).

As previously announced, the Group has won a number of high profile new clients this year, particularly in the area of Sports Performance.

 

Despite these successes, during the period under review, margins have been under pressure and this has impacted on the interim results. In particular, a number of our international offices have underperformed in the second quarter, which is disappointing and we are currently reviewing this situation.

 

As I stated in my last statement we are still talking to a number of sports related businesses, which may acquire or merge with TSE Consulting SA and as and when we have any further developments shareholders will be kept fully updated.

 

Adam Reynolds

Chairman

 

For further information, please contact:

TSE Group plc

Tel: +44 (0) 207 245 1100

Paul Foulger, Finance Director

www.tsegroupplc.com

Zeus Capital Limited

Tel: +44 (0) 161 831 1512

Ross Andrews / Tom Rowley

 

 

 

TSE GROUP PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE 6 MONTHS ENDED 30 JUNE 2010

 

Notes

Unaudited

6 months ended 30 June 2010

Unaudited

 6 months ended 30 June 2009

Audited

Year ended

31 December 2009

£

£

£

Revenue

2

817,838

818,212

1,577,617

Operating costs

(770,981)

(707,805)

(1,741,712)

Operating profit/(loss)

 

46,857

110,407

(164,095)

Finance revenue

 

2,125

7,459

691

Finance costs

(12,709)

(16,505)

(2,481)

Profit/(loss) before taxation

36,273

101,361

(165,885)

Taxation

(4,213)

(27,522)

45

Profit/(loss) for the year

32,060

73,839

(165,840)

Other comprehensive income

Exchange differences on translating foreign operations

 

232,915

(346,640)

(199,698)

Total comprehensive income/(losses) for the year

 

264,975

(272,801)

(365,538)

Earnings per share

Basic and diluted

3

0.004p

0.01p

(0.02p)

 

TSE GROUP PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2010

 

Unaudited

as at 30 June 2010

Unaudited

as at 30

 June 2009

Audited

as at 31 December 2009

£

£

£

Non-current assets

Intangible assets

2,422,210

2,177,988

2,312,269

Property, plant and equipment

55,143

45,668

54,925

2,477,353

2,223,656

2,367,194

 

Current assets

Trade and other receivables

729,321

690,444

441,534

Cash and cash equivalents

2,814

69,461

48,997

732,135

759,905

490,531

Current liabilities

Trade and other payables

(347,597)

(413,440)

(371,615)

Bank overdraft

(106,550)

-

-

(454,147)

(413,440)

(371,615)

Net current assets

277,988

346,465

118,916

Total assets less current liabilities

2,755,341

2,570,121

2,486,110

Equity

Issued share capital

1,457,600

1,457,600

1,457,600

Shares to be issued reserve

136,000

136,000

136,000

Share premium account

2,791,920

2,791,920

2,791,920

Retained losses

(2,483,751)

(2,289,114)

(2,520,067)

Translation reserve

853,572

473,715

620,657

Shareholders' funds

2,755,341

2,570,121

2,486,110

 

 

 

TSE GROUP PLC

 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE 6 MONTHS ENDED 30 JUNE 2009

 

Unaudited

6 months ended 30 June 2010

Unaudited

6 months ended 30 June 2009

Audited Year to 31 December 2009

£

£

£

Cash flow from operating activities

Operating profit/(loss)

46,857

110,407

(164,095)

Adjusted for:

Depreciation

1,894

7,900

41,336

(Increase)/decrease in trade and other receivables

(287,787)

(137,984)

110,926

Decrease in trade and other payables

(24,018)

(50,716)

(23,112)

Share based payments

4,256

8,726

17,452

Tax (paid)/refunded

(4,213)

-

45

Net cash outflow from operating activities

(263,011)

(61,667)

(17,448)

Cash flows from investing activities

Purchase of property, plant and equipment

-

(15,349)

(60,645)

Interest received

2,125

7,459

691

Interest paid

(12,709)

(16,505)

(2,481)

Net cash outflow from investing activities

(10,584)

(24,395)

(62,435)

 

Net decrease in cash & cash equivalents

 

(273,595)

 

(86,062)

 

(79,883)

Opening cash & cash equivalents

48,997

155,523

155,523

Effect of exchange rate changes

120,862

-

26,643

Closing cash & cash equivalents

(103,736)

69,461

48,997

TSE GROUP PLC

 

STATEMENT OF CHANGES IN EQUITY

FOR THE 6 MONTHS ENDED 30 JUNE 2010

 

Share

Capital

Shares to be Issued Reserve

 

Share

Premium

Profit and

Loss account

 

Translation

reserve

 

Total equity

£

£

£

£

£

£

Balance at 1 January 2009

1,457,600

136,000

2,791,920

(2,371,679)

820,355

2,834,196

Profit for the period

-

-

-

73,839

-

73,839

IFRS2 charge -

Credited to reserves

 

-

 

-

 

-

 

8,726

 

-

 

8,726

Exchange difference

-

-

-

-

(346,640)

(346,640)

Balance at 30 June 2009

1,457,600

136,000

2,791,920

(2,289,114)

473,715

2,570,121

Loss for the period

-

-

-

(239,679)

-

(239,679)

IFRS2 charge -

Credited to reserves

 

-

 

-

 

-

 

8,726

 

-

 

8,726

Exchange difference

-

-

-

-

146,942

146,942

Balance at 31 December 2009

1,457,600

136,000

2,791,920

(2,520,067)

620,657

2,486,110

Profit for the period

-

-

-

32,060

-

32,060

IFRS2 charge -

Credited to reserves

 

-

 

-

 

-

 

4,256

 

-

 

4,256

Exchange difference

-

-

-

-

232,915

232,915

Balance at 30 June 2010

1,457,600

136,000

2,791,920

(2,483,751)

853,572

2,755,341

TSE GROUP PLC

 

NOTES TO THE INTERIM UNAUDITED FINANCIAL STATEMENTS

 

1. General Information

 

TSE Group plc is a public limited company incorporated in the United Kingdom (Registration Number 05353387). The address of the registered office is 14 Kinnerton Place South, London SW1X 8EH. The principal activity of the Company is that of an International Sports Consultancy firm.

 

The financial information in these interim results is that of the holding company and all of its subsidiaries. It has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted for use in the EU (IFRSs). The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 31 December 2009 and which will form the basis of the 2010 financial statements except for a number of new and amended standards which have become effective since the beginning of the previous financial year. These new and amended standards are not expected to materially affect the Group.

The financial information presented herein does not constitute full statutory accounts under Section 434 of the Companies Act 2006 and was not subject to a formal review by the auditors. The financial information in respect of the year ended 31 December 2009 has been extracted from the statutory accounts which have been delivered to the Registrar of Companies. The Group's Independent Auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The financial information for the half years ended 30 June 2010 and 30 June 2009 are unaudited and the twelve months to 31 December 2009 are audited.

2. Segmental reporting

 

The board considers that the Group has a single business segment which delivers international sports consultancy services. The revenue, expenditure and result reported in the income statement and the assets and liabilities reported in the balance sheet all relate to this single segment. An analysis of turnover by geographical destination is given below.

Unaudited

6 months

ended 30

June 2010

Unaudited

6 months

ended 30

June 2009

Audited

Year ended

31 December 2009

£

£

£

Europe (including Cayman Islands and Switzerland)

236,144

471,419

690,787

Africa

140,576

187,103

265,747

America

441,118

111,232

286,001

Asia

-

48,458

335,082

 

817,838

818,212

1,517,617

 

 

 

 

 

 

 

 

 

TSE GROUP PLC

 

NOTES TO THE INTERIM UNAUDITED FINANCIAL STATEMENTS

 

 

3. Earnings per share

 

Earnings per share have been calculated using the weighted average number of shares in issue during the relevant financial period. The weighted number of shares in issue and the earnings, being the profit after tax, are as follows:

Unaudited

 6 months ended 30 June 2010

Unaudited

 6 months ended 30 June 2009

Audited year ended 31 December 2009

 

 

 

Number

 

Number

 

Number

Weighted average number of shares (ordinary)

809,600,000

 

809,600,000

 

809,600,000

Weighted average number of shares (dilutive)

809,600,000

 

851,373,973

 

809,600,000

 

 

 

£

 

£

 

£

Profit for the period/year

32,060

73,839

(165,840)

Basic and diluted earnings per share

0.004p

0.01p

(0.02p)

 

In the current period the basic and diluted earnings per share are the same. The diluted earnings per share are identical to the basic earnings per share as the exercise of share options and warrants would have an anti-dilutive effect.

 

 

4. A copy of this announcement is available from the Company's web site, being www.tsegroupplc.com.

 

 

ENDS

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UWVSRRBAKUAR
Date   Source Headline
6th Aug 20137:00 amRNSPorta Establishes Newgate Australia
29th Jul 20137:00 amRNSPre-Close Trading Statement
25th Jul 20137:00 amRNSDirectorate Change
26th Jun 20138:26 amRNSGrant of Share Options
18th Jun 201310:39 amRNSResult of AGM
18th Jun 201310:00 amRNSAGM Statement
6th Jun 20137:00 amRNSNewgate Establishes Office in Singapore
22nd May 20133:09 pmRNSPosting of Annual Report and Notice of AGM
13th May 20137:00 amRNSNewgate Extends Asian Affiliate Network
9th May 20137:00 amRNSFinal Results
2nd Apr 20131:32 pmRNSHolding(s) in Company
21st Mar 20138:34 amRNSHolding(s) in Company
18th Mar 20131:43 pmRNSResult of General Meeting
8th Mar 20132:33 pmRNSRelated Party Loans
8th Mar 20137:00 amRNSPorta acquires Cauldron Consulting Limited
28th Feb 20137:00 amRNS£4 million Placing
22nd Jan 201312:38 pmRNSHolding(s) in Company
21st Jan 20137:00 amRNSPorta Acquires Assets From Marketing Agency
16th Jan 20137:00 amRNSNewgate Signs Network Affiliation Agreement
14th Jan 20137:01 amRNSTrading Update
14th Jan 20137:00 amRNSChange of Adviser
3rd Dec 201212:29 pmRNSRelated Party Loan
23rd Nov 20129:46 amRNSSettlement of Litigation
6th Nov 20127:00 amRNSClose of Offer for WFCA plc
2nd Nov 201211:49 amRNSTotal Voting Rights
23rd Oct 20127:00 amRNSOffer Update
22nd Oct 20127:00 amRNSRelated Party Loan
18th Oct 20127:00 amRNSNotice of Closing of Offer
16th Oct 201210:05 amRNSHolding(s) in Company
9th Oct 20127:05 amRNSChange of Registered Office
9th Oct 20127:00 amRNSOffer Update
5th Oct 201212:31 pmRNSDirector/PDMR Shareholding
28th Sep 20123:31 pmRNSTotal Voting Rights
27th Sep 201212:00 pmRNSHalf Yearly Report
26th Sep 20127:00 amRNSDirectorate Change
24th Sep 20127:00 amRNSHolding(s) in Company
20th Sep 20127:00 amRNSOffer Update
11th Sep 201211:10 amBUSForm 8.3 - Porta Communications PLC
11th Sep 201211:03 amBUSForm 8.3 - Porta Communications PLC
10th Sep 20127:00 amRNSOffer declared unconditional in all respects
7th Sep 20127:00 amRNSOffer Unconditional as to Acceptances
3rd Sep 20124:41 pmRNSForm 8.3 - Porta Communications plc
31st Aug 20127:00 amRNSForm 8.3 - Porta Communications plc
29th Aug 20125:56 pmRNSMichael Richards - Form 8.3 - WFCA PLC
21st Aug 20123:41 pmRNSForm 8 (OPD) (PORTA COMMUNICATIONS)
21st Aug 20123:33 pmRNSForm 8 (OPD) (WFCA)
17th Aug 20122:00 pmRNSPORTA OPENING DISCLOSURE IN WFCA
17th Aug 20122:00 pmRNSPORTA OPENING DISCLOSURE IN OWN SHARES
17th Aug 201212:44 pmRNSForm 8.3 - Porta Communication Plc
17th Aug 20127:00 amRNSOffer for WFCA plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.