focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPPIX.L Regulatory News (PPIX)

  • There is currently no data for PPIX

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Jul 2011 07:00

RNS Number : 2258L
ProPhotonix Limited
28 July 2011
 



 

28 July 2011

 

 

ProPhotonix Limited

 ("ProPhotonix" or "the Company")

 

HALF-YEAR RESULTS

 

Robust revenue growth, solid margins and increased LED production capacity

Revenue increased 25%; gross margin up to 38.9%

 

ProPhotonix Limited, (London Stock Exchange - AIM: PPIX and PPIR, OTC: STKR.PK), a designer and manufacturer of LED light engines and laser diodes modules with operations in Ireland and the U.K., today announces its financial results for the second quarter and half-year ended June 30, 2011.

 

Half-Year 2011:

·; Revenue increased 25% to $8.9 million (H1 2010: $7.1 million), up 20% adjusting for impact of currency fluctuation

·; LED revenue increased 57% to $4.7 million (H1 2010: $3.0 million)

·; Gross profit increased 31% from $2.6 million to $3.5 million

·; Gross profit margin improved to 38.9% (2010: 37.1%)

·; EBITDA profit of $0.3 million vs. $0.2 million loss in 2010 (excluding AIM flotation expenses and facility lease termination charges)

·; Order bookings of $9.6 million

·; Percentage revenue by market sectors: industrial 73%, medical 19%, and homeland security & defense 8%

·; Percentage revenue by geography: 57% Europe, 35% North America and 8% Rest of World.

 

Second Quarter 2011:

·; Revenue increased by 25% to $4.6 million (Q2 2010: $3.7 million), up 15% adjusting for impact of currency fluctuation

·; Revenue up 6% sequentially versus the first quarter of 2011

·; LED revenue increased 41% to $2.4 million (Q2 2010: $1.7 million)

·; Gross profit increased 25% from $1.5 million to $1.8 million

·; Gross profit margin 39.7% (Q2 2010: 39.8% & Q1 2011: 38.0%)

·; EBITDA profit of $0.2 million vs. break-even, net of AIM expenses, in 2010, and break-even in Q1, 2011

·; Order bookings of $4.6 million; ending backlog of $6.5 million

·; Percentage revenue by market sectors: industrial 69%, medical 24%, and homeland security & defense 7%

·; Percentage revenue by geography: 59% Europe, 31% North America and 10% Rest of World

·; Appointment of Luster LightTech as the Company's exclusive distributor of machine vision illumination products in China and Hong Kong

 

"We delivered a strong second quarter with 25% revenue growth and 6% sequential growth, which represents the seventh consecutive quarter of revenue growth and significant improvement in overall profitability," said Mark W. Blodgett, Chairman & CEO. "At the end of the period, ProPhotonix achieved break-even at the operating income level and its first meaningful EBITDA profit. The Company continued to see excellent momentum in its growth initiatives, particularly selling LED products into the medical, solar and homeland security markets," added Blodgett.

 

Recent Highlights:

 

·; Raised $5.1 million (£3.3million), in July 2011, through the placement of new common shares at $0.22 (14 pence) per share with institutional investors.

 

 

ProPhotonix will host a conference call at 14:30 B.S.T (09:30 E.D.T.) on 28 July 2011. The conference call title is 'ProPhotonix - Interim Results Conference Call' and the details are as follows:

 

Local number

Toll free

United Kingdom

+44 (0) 208 515 2301

+44 (0) 800 358 5271

United States

+1 480 629 9677

+1 877 941 1467

 

 

Enquiries:

 

ProPhotonix Limited

Mark W. Blodgett, CEO

 

Tel: +44 (0)12 7971 7170

ir@prophotonix.com

Brewin Dolphin Limited

Neil Baldwin / James White

 

Tel: +44 (0)113 241 0130

Cubitt Consulting

Chris Lane / Alice Coubrough

Tel: +44 (0) 20 7367 5100

 

 

RD:IR

Isabel Richardson

Tel: +44 (0) 20 7492 0500

 

A copy of the half year results is available on the Company's website.

 

About ProPhotonix

ProPhotonix Limited, headquartered in Salem, New Hampshire, is an independent designer and manufacturer of diode-based laser modules and LED systems for industry leading OEMs and medical equipment companies. In addition, the Company distributes premium diodes for Opnext, QSI, Sanyo, and Sony. The Company serves a wide range of markets including the machine vision, industrial inspection, defense, sensors, and medical markets. ProPhotonix has offices and subsidiaries in the U.S., Ireland, U.K., and Europe. For more information about ProPhotonix and its innovative products, visit the Company's web site at www.prophotonix.com.

 

 

 

Half-Year 2011 Financial Results

 

Total first half revenue for 2011 was $8.9 million, an increase of 25% (20%, adjusting for currency fluctuation) compared with $7.1 million in H1 2010. Gross profit was $3.5 million, an increase of 31% compared to $2.6 million in H1 2010. Gross profit margin increased to 39% from 37% in H1 2010 due to higher volumes, a more favorable product mix, and productivity improvement initiatives. Foreign currency exchange impact on gross profit margin was $0.1 million.

 

Operating expenses, excluding intangible amortization, totaled $3.5 million versus $3.4 million, net of approximately $0.6 million of charges related to the London Stock Exchange AIM flotation and a former production facility lease termination charge, in Q1 2010. The operating loss was $0.2 million, as compared to $1.0 million loss in 2010, excluding the AIM flotation expenses and facility lease termination charges. The EBITDA profit was $0.3 million versus a 2010 EBITDA loss of $0.2 million which excludes the AIM flotation expenses and facility lease termination charges. Net loss was $0.5 million as compared to the 2010 net loss of $2.3 million, which includes a loss on sale of discontinued operations in the amount of $0.1 million and a loss from discontinued operations in the amount of $0.1 million, as well as the AIM flotation expenses and facility lease termination charges of $0.6 million.

 

Second Quarter 2011 Financial Results

 

Total revenue for the second quarter of 2011 of $4.6 million increased 25% (up 15%, adjusting for currency fluctuation) from Q2 2010. The growth in revenue comprised an increase in the Company's LED segment of $0.7 million (+41%) over last year and an increase in the laser segment of approximately $0.2 million (+11%). The impact of foreign currency exchange year-on-year was approximately $0.4 million. Bookings for the second quarter of 2011 were $4.6 million and the order backlog was $6.5 million at June 30, 2011.

 

Gross profit was $1.8 million for Q2 2011, an increase of 25% compared to $1.5 million in the Q2 2010. Q1 gross profit margin was 39.7% compared with 39.8% in the comparable quarter in 2010. Foreign currency exchange negatively impacted gross profit margin by approximately 0.5%.

 

Operating expenses, excluding intangible amortization, totaled $1.7 million, flat to the $1.7 million in Q2 2010, net of AIM flotation expenses of $0.5 million. Selling expenses increased approximately 11%, R&D expenses increased approximately 15%, offset by administration expenses which decreased by approximately 7%, net of the AIM flotation expenses of $0.5 million. The Operating income was break even as compared to an operating loss of $0.4 million for the second quarter 2010, net of the AIM flotation expenses of $0.5 million in 2010.

 

EBITDA profit of $0.2 million for the quarter compares to a break-even EBITDA for Q2 2010, net of the AIM expenses. The net loss of $0.2 million compares to the 2010 net loss of $1.0 million, which includes a loss on sales of discontinued operations of approximately $58,000 and a loss from discontinued operations of approximately $50,000, as well as the AIM flotation expenses of $0.5 million.

 

 

 

 

 

 

 

 

 

Outlook

 

The Company continues to exhibit significant improvement in its overall financial performance as compared to last year benefiting from the rapid growth of its LED business in diverse markets, improved productivity in both the laser module and LED production facilities and ongoing vigilant cost management, particularly with regard to continuing general and administrative expenditures. During the first half, the Company reorganized its direct sales force along geographic rather than product lines to improve penetration into new OEM accounts. Further, it rationalized distributor channels in those markets where the Company does not sell direct and most recently added significant distribution capability in Asia with the appointment of China's leading distributor of machine vision products, Luster LightTech, which has a rapidly growing sales force knowledgeable in the sales of the Company's products.

 

Having completed, on July 13 2011, a $5.1 million placement of new common shares with several leading institutional investors, the Company intends to make further investments in product management, particularly medical and industrial illumination, our direct sales force and R & D to further expand the Company's product offering and generate long term revenue growth. ProPhotonix's continues to benefit from growth in the medical, solar and home land security markets, and with these proposed investments we look to expand our customer base in Europe, US and Asia.

 

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact, including without limitation, those with respect to ProPhotonix's goals, plans and strategies set forth herein are forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: uncertainty that cash balances may not be sufficient to allow ProPhotonix to meet all of its business goals; uncertainty that ProPhotonix's new products will gain market acceptance; the risk that delays and unanticipated expenses in developing new products could delay the commercial release of those products and affect revenue estimates; the risk that one of our competitors could develop and bring to market a technology that is superior to those products that we are currently developing; and ProPhotonix's ability to capitalize on its significant research and development efforts by successfully marketing those products that the Company develops. Forward-looking statements represent management's current expectations and are inherently uncertain. All Company, brand, and product names are trademarks or registered trademarks of their respective holders. ProPhotonix undertakes no duty to update any of these forward-looking statements.

 

 

 

Use of Non-GAAP Financial Measures

 

The Company provides non-GAAP financial measures, such as EBITDA, to complement its consolidated financial statements presented in accordance with GAAP. Non-GAAP financial measures do not have any standardized definition and, therefore, are unlikely to be comparable to similar measures presented by other reporting companies. These non-GAAP financial measures are intended to supplement the user's overall understanding of the Company's current financial and operating performance and its prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors by identifying certain expenses, gains and losses that, when excluded from the GAAP results, may provide additional understanding of the Company's core operating results or business performance, which management uses to evaluate financial performance for purposes of planning for future periods. However, these non-GAAP financial measures are not intended to supersede or replace the Company's GAAP results.

 

The Company uses EBITDA (earnings before interest, taxes, depreciation, amortization, stock-based compensation and impairment charges) as a non-GAAP financial measure in this press release. A reconciliation of EBITDA to net loss for the second quarter and half-year ended 2011 is as follows:

 

 

Three Months Ended

Six Months Ended

($ in thousands)

(Unaudited)

June 30,

2011

2010

2011

2010

Net Loss

$(219)

$(983)

$(482)

$(2,301)

Loss on sale of discontinued operations

-

58

-

58

(Income) /loss from discontinued operations

(30)

50

19

109

Plus:

Interest and other expense/(income), net

176

(103)

197

418

Depreciation

89

123

167

248

Intangible asset amortization

75

96

156

195

Stock based compensation

85

162

148

282

Taxes

73

(1)

73

(65)

Amortization of Debt Discount & Financing Costs

-

94

-

193

EBITDA Profit / (Loss)

249

(504)

278

(863)

 

AIM Listing expenses

-

511

-

511

Facility lease termination charge

-

-

-

115

 

Adjusted EBITDA Profit (Loss)

$249

$7

$278

$(237)

 

Consolidated Statement of Operations

(Unaudited)

($ In thousands except share and per share data)

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2011

2010

2011

2010

Net Sales

$4,576

$3,665

$8,914

$7,147

Cost of Sales

2,759

2,208

5,449

4,498

Gross Profit

1,817

1,457

3,465

2,649

Research & Development Expenses

234

203

473

356

Selling, General & Administrative Expenses

1,508

2,043

3,029

3,686

Amortization of Intangible Assets

75

96

156

195

Operating Loss

-

(885)

(193)

(1,588)

Interest Income & Other Income/(Expense)

(81)

235

(6)

(92)

Amortization of Debt Discount and Financing Costs

-

(94)

-

(193)

Interest Expense

(95)

(132)

(191)

(326)

Loss Before Taxes from Continuing Operations

(176)

(876)

(390)

(2,199)

Tax Provision (Benefit)

73

(1)

73

(65)

Net Loss from Continuing Operations

(249)

(875)

(463)

(2,134)

Loss on Sale of Discontinued Operations, net of tax

-

(58)

-

(58)

Income / (Loss) from Discontinued Operations, net of tax

30

(50)

(19)

(109)

Net Loss

$(219)

$(983)

$(482)

$(2,301)

Loss Per Share

Basic and diluted net loss per share from continuing operations

($0.00)

($0.02)

($0.01)

($0.05)

Basic and diluted net loss per share from loss on sale of discontinued operations

($0.00)

($0.00)

($0.00)

($0.00)

Basic and diluted net loss per share from discontinued operations

$0.00

($0.00)

($0.00)

($0.00)

Basic and diluted net loss per share

$(0.00)

($0.02)

($0.01)

($0.05)

Basic and diluted weighted average shares outstanding

52,559,499

44,190,092

52,455,575

44,176,681

FINANCIAL STATEMENTS

PROPHOTONIX LIMITED

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

For the Periods Ended June 30, 2011 and December 31, 2010

 

2011

 

2010

 

In thousands

(except share and per share data)

Assets

Current assets:

Cash and cash equivalents

$ 568

$ 1,811

Accounts receivable, less allowances of $34 in 2011 and $47 in 2010

2,423

2,023

Inventories

2,052

1,892

Prepaid expenses and other current assets

195

229

 

 

Total current assets

5,238

5,955

Net property, plant and equipment

838

906

Goodwill

508

468

Acquired intangible assets, net

477

610

Other long-term assets

41

66

 

 

Total assets

$ 7,102

$ 8,005

 

 

Liabilities and Stockholders' Deficit

Current liabilities:

Current portion of long-term debt

$ 600

$ 600

Revolving credit facility

798

641

Capital lease obligations

10

24

Accounts payable

1,469

2,003

Income taxes payable

73

-

Accrued expenses

1,137

1,368

 

 

Total current liabilities

4,087

4,636

Long-term debt, net of current portion

3,332

3,407

Other long-term liabilities

178

150

 

 

Total liabilities

7,597

8,193

Commitments and contingencies

Stockholders' deficit:

Common stock, par value $0.001 150,000,000 shares authorized at June 30, 2011 and 100,000,000 authorized at December 31, 2010; 52,810,174 shares issued and outstanding at June 30, 2011 and 52,510,174 shares issued and outstanding at December 31, 2010

53

53

Paid-in capital

105,923

105,678

Accumulated deficit

(106,657 )

(106,175 )

Accumulated other comprehensive income

186

256

 

 

Total stockholders' deficit

(495)

(188)

 

 

Total liabilities and stockholders' deficit

$ 7,102

$ 8,005

 

 

 

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

Periods Ended June 30

 

2011

 

2010

 

In thousands

Operations

Net loss

$ (482)

$ (2,301)

Loss from discontinued operations, net of tax

(19)

(109)

Loss on sale of discontinued operations, net of tax

-

(58)

 

 

Loss from continuing operations

(463)

(2,134)

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

Stock-based compensation expense

148

282

Depreciation and amortization

323

443

Amortization of debt discount and financing costs

-

193

Non cash interest income

-

(2)

Provision for inventories

27

19

Provision for bad debts

12

37

Deferred taxes

-

(65)

Other change in assets and liabilities:

Accounts receivable

(283)

(925)

Inventories

(81)

(251)

Prepaid expenses and other current assets

43

264

Accounts payable

(634)

463

Income taxes payable

73

-

Accrued expenses

(294)

329

Other assets and liabilities

(2)

-

 

 

Net cash used in continuing operations

(1,131)

(1,347)

Net cash used in discontinued operations

(19)

(167)

 

 

Net cash used in operating activities

(1,150)

(1,514)

 

 

Investing

Proceeds from disposal of assets

-

3

Financing obligation payments

-

(73)

Purchase of property, plant and equipment

(48)

(79)

 

 

Net cash used in investing activities

(48)

(149)

 

 

Financing

Net proceeds from sale of common stock

98

-

Borrowings of revolving credit facilities, net

134

90

Principal repayment of long-term debt

(314)

(1,351)

 

 

Net cash used in financing activities

(82)

(1,261)

 

 

Effect of exchange rate on cash

37

109

 

 

Net change in cash and equivalents

(1,243)

(2,815)

Cash and equivalents at beginning of year

1,811

4,478

 

 

Cash and equivalents at end of period

$ 568

$ 1,663

 

 

Supplemental of cash flow information:

Cash paid for interest

$ 191

$ 369

Cash paid for income tax

15

-

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGZNRNLGMZM
Date   Source Headline
16th Dec 20217:00 amRNSSale of ProPhotonix and cancelation of AIM Listing
17th Nov 20217:00 amRNSNotice of GM
11th Nov 202111:05 amRNSSecond Price Monitoring Extn
11th Nov 202111:00 amRNSPrice Monitoring Extension
11th Nov 20217:00 amRNSProPhotonix Announces Merger Agreement
2nd Nov 20217:00 amRNSProPhotonix Extends COBRA HyperSpec range
14th Sep 20217:00 amRNSProPhotonix announces the new UV COBRA Cure FX4
8th Sep 20217:00 amRNS2021 Half-year Report
9th Jun 20217:00 amRNSPosting of Annual Report and Accounts
2nd Jun 20217:00 amRNSNew Wavelengths added to UVC LED System
25th Mar 20217:00 amRNSResults for the year ended December 31, 2020
26th Jan 20217:00 amRNSNew Hyperspectral COBRA MultiSpec LED Line Light
16th Nov 20202:05 pmRNSSecond Price Monitoring Extn
16th Nov 20202:00 pmRNSPrice Monitoring Extension
12th Nov 20207:00 amRNSAdmission of Shares
10th Nov 20207:00 amRNSProPhotonix introduces 265nm UVC LED Lamp
9th Nov 20204:45 pmRNSResult of AGM and Director / PDMR Shareholdings
9th Oct 20207:00 amRNSPOSTING OF NOTICE OF ANNUAL GENERAL MEETING
8th Oct 20207:00 amRNSNew RGB-IR & RGB-White COBRA MultiSpec Line Lights
7th Oct 20203:07 pmRNSHolding(s) in Company
10th Sep 20207:00 amRNSINTERIM RESULTS FOR HALF YEAR ENDED JUNE 30, 2020
3rd Sep 20204:40 pmRNSSecond Price Monitoring Extn
3rd Sep 20204:35 pmRNSPrice Monitoring Extension
3rd Sep 20202:05 pmRNSSecond Price Monitoring Extn
3rd Sep 20202:00 pmRNSPrice Monitoring Extension
2nd Sep 20207:00 amRNSPROdigii Digital Lasers Range - 5 New Wavelengths
27th Aug 20207:00 amRNSRESULTS FOR THE YEAR ENDED DECEMBER 31, 2019
25th Aug 20201:47 pmRNSNOTICE OF EXTENSION OF RIGHTS PLAN
24th Jul 20207:00 amRNSHolding(s) in Company
16th Jul 20207:00 amRNSChange of Adviser and Director Disclosures
29th Jun 20207:00 amRNSCustom LED Backlight wins VSD Innovators Award
23rd Jun 20207:00 amRNSAccounts Reporting Extension & Trading Update
30th Apr 20207:00 amRNSDirectorate Change
9th Apr 20207:00 amRNSCOVID – 19 and Trading Update
19th Mar 20207:00 amRNS3 Year Framework Product Supply & IP Agreement
16th Mar 20207:00 amRNSProPhotonix - UV LED Water Disinfection
16th Jan 20207:00 amRNSTrading Update 2019
26th Nov 20197:00 amRNSHolding(s) in Company
10th Oct 20197:00 amRNS5-Year Master Purchase Agreement - Fortune 50 CGLM
12th Sep 20197:00 amRNSProPhotonix to Exhibit UV Lamps at Labelexpo 2019
6th Sep 20197:00 amRNSProPhotonix issues Half-year Report
3rd Sep 20197:00 amRNSNew High-Powered Red Laser Diode from Ushio
31st May 201911:59 amRNSProPhotonix Notification of Major Holdings
31st May 201911:58 amRNSProPhotonix Notification of Major Holdings
24th May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
23rd May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
17th May 20197:00 amRNSProPhotonix Announces Trading Update
16th May 20195:58 pmRNSPPIX Announces AGM Results and PDMR Shareholdings
16th May 20197:00 amRNSPPIX Offers New COBRA Cure Mini UV Curing System
9th Apr 20197:00 amRNSProPhotonix Honored by Vision Systems Design 2019

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.