The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPPG.L Regulatory News (PPG)

  • There is currently no data for PPG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Jan 2013 14:30

RNS Number : 7225W
Ipso Ventures PLC
30 January 2013
 



 30 January 2013

 

IPSO Ventures plc

 

Interim Report

for the six month period ended 31 October 2011

 

IPSO Ventures plc (AIM: IPS) ("IPSO", the "Company" or the "Group"), the technology commercialisation business, announces its interim results for the six month period ended 31 October 2012.

 

 For further information, please contact:

 

IPSO Ventures plc

Tel: 0207 462 0093

Craig Rochford, Executive Chairman

John Kelly, Non-Executive Director

www.ipsoventures.com

 

 

Allenby Capital Limited

(Nominated Adviser and Broker)

Tel: 020 3328 5656

 

Mark Connelly

Nick Athanas

 

 

 

Chairman's letter

During the period management sought to realise and enhance the value of the portfolio where it could but this has proved to be difficult. Certain of the portfolio companies have raised additional capital diluting IPSO's shareholding and the continued costs of maintaining the AIM listing have weighed heavily on the Company. It is for these reasons that the board sought to take the portfolio private and remove from it the costs of the AIM listing. This resulted in the demerger proposals which were announced on 28th December 2012.

 

The General Meeting to approve the demerger and other matters was held on 14 January 2013 and all resolutions were passed. The Court approved the demerger earlier today. The demerger will be completed on 1 February 2013..

 

Board changes

As you will be aware Nick Rodgers, the Company's chief executive, stepped down from the board on 14 January at the conclusion of the General Meeting and I would like to thank him for his contribution to the Company and wish him well for the future. John Kelly will also step down from the board on 1 February and I would like to thank him for his help and advice over the last two years. I will also step down from the board after a short handover period with the new management of the Company.

 

Financial review

The Group's net loss for the period was £284,882 and reflects a further write down of £223,375 as well as the continued costs of maintaining the AIM listing. No further investments were made during the period and cash costs were kept to a minimum where possible. The income for the six months was £31,600 compared with £60,382 for the comparable period last year. Operating costs, which were further reduced in the six months to 31 October 2012, were £104,278 (2011 - £231,680) and does not include any directors' remuneration as none was taken in the period.

 

Cash and short term investments as at 31 October 2012 totalled £4,827.

 

Portfolio analysis by sector

The analysis of the portfolio set out below shows the position as at 31 October 2012 but does not reflect any events since that date:

 

As at 31 October 2012

As at 30 April 2012

 

Fair value

Fair value

Sector

£

%

£

%

Healthcare*

1,021,728

74

1,071,728

65

New materials

135,000

10

135,000

8

Process and software

-

-

100,000

6

Energy and environmental

225,000

16

348,375

21

Total portfolio value

1,381,728

100

1,655,103

100

Consolidation adjustments

 (97,001)

-

(147,001)

-

Consolidated value

1,284,727

100

1,508,102

100

 

* This sector includes investments which are accounted for as subsidiaries in the Group accounts. The adjustment row eliminates the carrying value of these subsidiaries in order to arrive at the consolidated investment value for the Group's remaining equity investments, as shown in the statement of financial position.

 

 

Portfolio activity in the six months to 31 October 2012

During the period under review there have been a number of developments in the portfolio. 

·; In August Polyfect Solutions raised additional monies thereby diluting IPSO's shareholding to 22%

·; In August IPSol Energy raised a further round of funding from external investors diluting IPSO's shareholding to 23%;

·; In August Lantor's option to licence the technology owned by Cambridge Meditech expired when the ownership of Lantor changed;

·; In September Axilica made the decision to reduce its activities to a minimum;

·; In October IPSO sold its wholly owned subsidiary, IPSO Capital for £23,000 in cash.

 

The effect of these events has been reflected in the valuation of the portfolio companies set out above.

 

 

Events after the reporting period

Since the period end the Board has agreed a fundraising of £360,000 and a disposal of its operating subsidiary Ipso Management which were both approved by shareholders at the General Meeting of the Company held on 14 January 2013 and the arrangements have also been approved by the Court . The creditors of the Company and its subsidiaries will now be paid and a further sum will be paid into Ipso Management as working capital.

 

On 1 December 2012 the Company's interest in Cambridge Meditech was transferred to the Company's operating subsidiary Ipso Management.

 

On 14 January 2013 the whole of the amounts due from IPSO Management Limited to the Company were formally waived by the Company. These amounts had previously been provided for in full by the Company.

 

Going concern

The new funding and reorganisation described in the "Events after the reporting period" section above should give IPSO Ventures plc sufficient funding for at least 12 months.

 

Outlook and strategy

Assuming that the new fundraising and reorganisation are approved by the Court, then I believe the outlook for the Company is positive although my colleagues will not be involved in the Company following the General Meeting and my involvement is likely to cease shortly thereafter. Assuming that Ipso Management has a modest amount of working capital available to it then there is a reasonable opportunity for the realisation of the portfolio to create value for shareholders.

 

 

Craig Rochford

Executive Chairman

30 January 2013

 

Condensed consolidated statement of comprehensive income

for the six months ended 31 October 2012

 

 

Unaudited

Unaudited

Audited

 

 

six months

six months

Year

 

 

ended

ended

ended

 

 

31 October

31 October

30 April

 

 

2012

2011

2012

 

Note

£

£

£

Revenue

31,600

60,382

122,213

Change in fair value of investments

(223,375)

198,964

(189,022)

Gain on disposal of investments

11,171

-

-

Administrative expenses

(104,278)

(224,209)

(387,431)

Share-based payment

-

(7,471)

(12,443)

Operating profit / (loss)

(284,882)

27,666

(466,683)

Finance income - interest receivable

-

-

327

Profit / (Loss) before tax

(284,882)

27,666

(466,356)

Tax

-

-

(26)

Profit / (Loss) and total comprehensive income for the period

 

Attributable to equity holders of the parent

Attributable to non-controlling interest

(284,882)

 

(284,218)

(664)

27,666

 

28,926

(1,260)

(466,382)

 

(463,258)

(3,124)

Profit / (Loss) per share

Basic and diluted

6

(0.73)p

0.10p

(1.4)p

 

All results derive from continuing operations.

 

Condensed consolidated statement of changes in equity

for the six months ended 31 October 2012

 

Attributable to equity holders of the Group

 

 

 

 

Share

 

 

 

 

 

 

Share

Own

Share

option

Other

Retained

 

Minority

Total

 

capital

shares

premium

reserve

reserve

losses

Total

Interest

equity

 

£

£

£

£

£

£

£

£

£

At 1 May 2011 (audited)

821,961

(295,407)

5,417,027

124,412

(175,292)

(4,112,180)

1,780,521

(14,165)

1,766,356

Issue of share capital

21,191

-

169,022

-

-

-

190,213

-

190,213

Consolidated profit for the period

-

-

-

-

-

28,926

28,926

(1,260)

27,666

Share options

Exercised

-

49,655

-

(49,655)

-

-

-

-

-

Share options

Forfeited

-

-

-

(9,030)

-

9,030

-

-

-

Employee share option charge

-

-

-

7,471

-

-

7,471

-

7,471

At 31 October 2011 (unaudited)

843,152

(245,752)

5,586,049

73,198

(175,292)

(4,074,224)

2,007,131

(15,425)

1,991,706

Issue of share capital

1,791

-

56,708

-

-

58,499

58,499

Consolidated loss for the period

-

-

-

-

-

(492,184)

(492,184)

(1,864)

(494,048)

Share options

Exercised

-

-

-

-

-

-

-

-

Share options

Forfeited

-

-

-

(78,170)

-

78,170

-

-

-

Employee share option charge

-

-

-

4,972

-

-

4,972

-

4,972

At 30 April 2012 (audited)

844,943

(245,752)

5,642,757

-

(175,292)

(4,488,238)

1,578,418

(17,289)

1,561,129

Consolidated loss for the period

-

-

-

-

-

(284,218)

(284,218)

(664)

(284,882)

Own shares written off

-

245,752

-

-

-

(245,752)

-

-

-

At 31 October 2012(unaudited)

844,943

-

5,642,757

-

(175,292)

(5,018,218)

1,294,200

(17,953)

1,276,247

 

Condensed consolidated statement of financial position

as at 31 October 2012

 

 

Unaudited

Unaudited

Audited

 

 

as at

as at

as at

 

 

31 October

31 October

30 April

 

 

2012

2011

2012

 

Note

£

£

£

ASSETS

Non-current assets

Intangible assets

69,651

73,757

69,651

Property, plant and equipment

7

1,668

3,808

2,579

Investments

8

1,284,727

1,896,088

1,508,102

Total non-current assets

1,356,046

1,973,653

1,580,332

Current assets

Other receivables

9

44,820

67,583

48,633

Cash and cash equivalents

10

4,827

40,670

24,740

Total current assets

49,647

108,253

73,373

Total assets

1,405,693

2,081,906

1,653,705

EQUITY AND LIABILITIES

Share capital

844,943

843,152

844,943

Share premium

5,642,757

5,586,049

5,642,757

Own shares

-

(245,751)

(245,752)

Share option reserves

-

73,197

-

Other reserve

(175,292)

(175,292)

(175,292)

Retained losses

(5,018,208)

(4,074,224)

(4,488,268)

Equity attributable to equity holders of the parent

1,294,200

2,007,131

1,578,418

Minority interest

(17,953)

(15,425)

(17,289)

Total equity

1,276,247

1,991,706

1,561,129

Current liabilities

Trade and other payables

11

129,265

90,019

92,395

Non-current liabilities

Deferred tax liabilities

181

181

181

Total liabilities

129,446

90,200

92,576

Total equity and liabilities

1,405,693

2,081,906

1,653,705

 

The financial statements were approved by the Board of Directors and authorised for issue on 30 January 2013. They were signed on its behalf by:

 

Craig Rochford

Director

30 January 2013

 

Condensed consolidated statement of cash flows

for the six months ended 31 October 2012

 

Unaudited

Unaudited

Audited

 

six months

six months

Year

 

ended

ended

ended

 

31 October

31 October

30 April

 

2012

2011

2012

 

£

£

£

Operating activities

 

Profit / (Loss) for the period

(284,882)

27,666

(466,382)

Adjusted for:

 

 

Investment revenues

-

-

(327)

Fair value movements in investments

223,375

(198,964)

189,022

Disposal of investments

(11,171)

-

-

Depreciation of property, plant and equipment

911

1,642

2,871

Amortisation of intangible assets

-

-

4,106

Income tax credit

-

-

(26)

Share-based payment expense

-

7,471

12,443

Operating cash flows before movements in working capital

(71,767)

(162,185)

(258,293)

(Increase)/decrease in receivables

3,813

6,130

25,080

(Decrease)/Increase in payables

36,870

(13,306)

(10930)

Income taxes received

-

-

26

Net cash used in operating activities

 

(169,361)

(244,117)

Investing activities

 

 

Interest received

-

-

327

Purchases of property, plant and equipment

-

(150)

(150)

Net cash used in investing activities

-

(150)

177

Financing activities

 

 

Proceeds on issue of shares

-

190,213

248,712

Disposal of investments

11,171

-

-

 

 

Net cash from financing activities

11,171

190,213

248,712

Net decrease in cash and cash equivalents

19,913

20,702

4,772

Cash and cash equivalents at beginning of period

24,740

19,968

19,968

Cash and cash equivalents at end of period

4,827

40,670

24,740

 

Notes to the condensed set of financial statements

for the six months ended 31 October 2012

 

1. General information

 

The financial information for the six months ended 31 October 2012 is unaudited and has been prepared in accordance with the accounting policies set out in the Group's Annual Report for the year ended 30 April 2012. The financial information for the six months ended 31 October 2011 is also unaudited and the results have not been reviewed by the Group's auditors. The financial information relating to the year ended 30 April 2012 has been extracted from the full report for that year. The report of the auditors on the 2012 accounts was unqualified, it did draw attention to the statements on going concern by way of emphasis of matter but did not contain a statement under section 498(2) or (3) Companies Act 2006. The statutory accounts for the year ended 30 April 2012 were approved at the Group's Annual General Meeting on 21 January 2013 and have been delivered to the Registrar of Companies.

 

2. Events after the reporting period

 

Since the period end the Board has agreed a fundraising of £360,000 and a disposal of its operating subsidiary Ipso Management which were both approved by shareholders at the General Meeting of the Company held on 14 January 2013 and have also been approved by the Court. The creditors of the Company and its subsidiaries will now be paid and a further sum will be paid into Ipso Management as working capital.

 

On 1 December 2012 the Company's interest in Cambridge Meditech was transferred to the Company's operating subsidiary Ipso Management.

 

On 14 January 2013 the whole of the amounts due from IPSO Management Limited to the Company were formally waived by the Company. These amounts had previously been provided for in full by the Company.

 

3. Going concern

 

As at 31 October 2012 the Group had £4,827 of cash and cash equivalents and incurred a loss of £284,882 for the six months then ended. The Directors are confident that the new funding and reorganisation described in the events after the reporting period section above will now be completed and that should provide sufficient funding for at least 12 months. 

Having considered the matters set out above the Directors have a reasonable expectation that the Group will be able to meet its liabilities as they fall due for the foreseeable future. Therefore, the Directors consider it appropriate to prepare the Group's financial statements on the going concern basis.

 

4. Accounting policies

 

The annual financial statements of the Group are prepared in accordance with IFRS as adopted by the EU. The condensed set of financial statements included in this Interim Report has been prepared in accordance with International Accounting Standard ('IAS') 34 'Interim Financial Reporting', as adopted by the EU.

 

Basis of preparation

 

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual financial statements. No new standards that have become effective during the period have had a material effect on the Group's financial statements.

 

5. Business segments

 

In accordance with IFRS 8, the Group is required to define its operating segments based on the internal reports presented to its chief operating decision maker in order to allocate resources and assess performance. The chief operating decision maker is the Chief Executive. The reportable segments for revenue and cost purposes are Consultancy & Portfolio Management and Healthcare. The principal assets of the Group being its investment portfolio are reported by investment sector in the Interim Management Statement.

 

The accounting policies of the reportable segments are the same as the Group's accounting policies. Administrative costs incurred in the Portfolio Management segment are not allocated to the various reportable segments; each segment incurs its own administrative costs.

 

No geographical information is provided because the Group only operates in the United Kingdom.

 

5. Business segments (continued)

 

 

Consultancy

 

 

 

& Portfolio

 

 

 

Management

Healthcare

Consolidated

Six months to 31 October 2012 (unaudited)

£

£

£

Revenue

Total segment revenue

31,600

-

31,600

Result

Change in fair value of investments

(223,375)

-

(223,375)

Disposal of investments

11,171

-

11,171

Share based payments

-

Administrative expenses

(98,211)

(6,067)

(104,278)

Loss before tax

(278,815)

(6,067)

(284,882)

 

 

 

Consultancy

 

 

 

& Portfolio

 

 

 

Management

Healthcare

Consolidated

Six months to 31 October 2011 (unaudited)

£

£

£

Revenue

Total segment revenue

55,382

5,000

60,382

Result

Change in fair value of investments

198,964

-

198,964

Share-based payments

(7,471)

-

(7,471)

Administrative expenses

(216,022)

(8,187)

(224,209)

Loss before tax

30,853

(3,187)

27,666

 

 

 

Consultancy

 

 

 

& Portfolio

 

 

 

Management

Healthcare

Consolidated

Year to 30 April 2012 (audited)

£

£

£

Revenue

Total segment revenue

117,213

5,000

122,213

Result

Change in fair value of investments

(189,022)

-

(189,022)

Gain on deemed disposal of investment

-

-

-

Share-based payments

(12,443)

-

(12,443)

Administrative expenses

(366,581)

(20,850)

(387,431)

Operating loss

(450,833)

(15,850)

(466,683)

Finance income - interest receivable

327

-

327

Loss for the year and total comprehensive income for the year

(450,506)

(15,850)

(466,356)

 

6. Earnings/Loss per share

 

The basic earnings/loss per share is calculated by dividing the profit/loss attributable to ordinary shareholders by the weighted average number of 39,421,882 ordinary shares of outstanding during the six months ended 31 October 2012 (2011: 29,331,037).

There were no dividends for the six months ended 31 October 2012 or the six months ended 31 October 2011.

There were no potentially dilutive share options over ordinary shares in the Group outstanding at the period end and therefore the dilutive earnings per share are equal to the basic earnings per share.

 

7. Property, plant and equipment

 

Fixtures

Computer

 

 

and fittings

Equipment

Total

 

£

£

£

Cost

At 1 May 2012

4,855

24,396

29,251

Additions

-

-

-

At 31 October 2012

4,855

24,396

29,251

Accumulated depreciation and impairment

At 1 May 2012

(3,568)

(23,104)

(26,672)

Charge for the period

(420)

(491)

(911)

At 31 October 2012

(3,988)

(23,595)

(27,583)

Net book value

At 31 October 2012

867

801

1,668

At 31 October 2011

1,708

2,100

3,808

At 30 April 2012

1,287

1,292

2,579

 

8. Investments

 

The Group held the following investments in unquoted companies:

 

Unaudited

Unaudited

Audited

 

six months

six months

Year

 

ended

ended

ended

 

31 October

31 October

30 April

 

2012

2011

2012

 

£

£

£

Available-for-sale investments (fair value)

At the beginning of the period

1,508,102

1,697,124

1,697,124

Change in fair value in the period

(223,375)

198,964

(189,022)

At the end of the period

1,284,727

1,896,088

1,508,102

 

All of the available-for-sale investments, held at fair value through profit and loss, were designated as such upon initial recognition.

 

9. Other receivables

 

Unaudited

Unaudited

Audited

 

six months

six months

Year

 

ended

ended

ended

 

31 October

31 October

30 April

 

2012

2011

2012

 

£

£

£

Amounts due from investee companies

26,004

28,583

23,564

Corporation tax receivable

-

2,612

-

Other receivables

8,790

14,854

11,109

Prepayments and accrued income

10,026

-21,534

13,960

44,820

67,583

48,633

 

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

 

10. Cash and cash equivalents

 

Unaudited

Unaudited

Audited

 

six months

six months

Year

 

ended

ended

ended

 

31 October

31 October

30 April

 

2012

2011

2012

 

£

£

£

Cash and cash equivalents

4,827

40,670

24,740

Short-term deposits

-

-

-

4,827

40,670

24,740

 

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three months or less. The carrying amount of these assets approximates their fair value.

 

11. Trade and other payables

 

Unaudited

Unaudited

Audited

 

six months

six months

Year

 

ended

ended

ended

 

31 October

31 October

30 April

 

2012

2011

2012

 

£

£

£

Trade creditors

65,825

26,684

29,286

Other creditors

2,616

1,113

7,209

Accruals and deferred income

60,824

62,222

55,900

129,265

90,019

92,395

 

Trade creditors and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider that the carrying amount of trade payables approximates to their fair value.

 

 

 

 

 

The Directors confirm to the best of their knowledge that:

a) the financial information in the condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the EU; and

b) the interim management report includes a fair review of the information required by the FSA's Disclosure and Transparency Rules (4.2.7 R and 4.2.8 R).

By order of the Board

 

Craig Rochford

Executive Chairman

30 January 2013

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZBLFXXFFFBBK
Date   Source Headline
20th Sep 20211:00 pmRNSUpdate
23rd Aug 20214:30 pmRNSUpdate re: Nominated Adviser
20th Aug 20212:00 pmRNSUpdate re: Nominated Adviser
11th Jun 20217:30 amRNSSuspension - Plutus Powergen plc
11th Jun 20217:00 amRNSProposed Reverse Takeover & Suspension of Trading
19th May 20214:18 pmRNSResult of AGM
22nd Apr 20214:09 pmRNSNotice of AGM
8th Mar 202111:17 amRNSHolding(s) in Company
5th Feb 202111:03 amRNSHalf-year Report
29th Jan 20215:09 pmRNSFinal Results
28th Jan 20217:00 amRNSConvertible loan note
8th Jan 20212:58 pmRNSStatement re share price movement
8th Jan 20217:00 amRNSAppointment of Joint Broker
31st Dec 20201:00 pmRNSTotal Voting Rights
10th Dec 20209:30 amRNSDemerger, Admission of Shares & AIM Rule 15 status
4th Dec 202010:00 amRNSReduction of Capital effective
24th Nov 20205:42 pmRNSReduction of Capital approved by the Court
19th Nov 20206:15 pmRNSPlutus Powergen
6th Nov 202011:00 amRNSFurther re Capital Reorganisation
3rd Nov 202011:59 amRNSResult of General Meeting & Further re Demerger
9th Oct 20204:28 pmRNSProposed demerger, placing, notice of GM & update
29th Jun 20207:00 amRNSNew Website Address
14th Apr 20202:06 pmRNSSecond Price Monitoring Extn
14th Apr 20202:01 pmRNSPrice Monitoring Extension
3rd Apr 202011:26 amRNSHolding(s) in Company
1st Apr 20207:00 amRNSCorporate Update
29th Jan 20207:00 amRNSInterim Results
27th Jan 202010:24 amRNSHolding(s) in Company
22nd Jan 20207:00 amRNSLoan agreement and related party transaction
10th Jan 202012:50 pmRNSResult of General Meeting
10th Jan 202010:59 amRNSResult of AGM
13th Dec 20197:00 amRNSNotice of GM & AGM
21st Nov 20191:29 pmRNSRequisition of General Meeting
19th Nov 20197:00 amRNSOperational and financial update
13th Nov 20195:05 pmRNSReceipt of purported notice of requisition of GM
12th Nov 20194:04 pmRNSDirector holdings & Update on Director Dealings
31st Oct 20196:38 pmRNSFinal Results
30th Oct 20197:00 amRNSBoard update
25th Oct 201911:28 amRNSStatement on Capacity Market EC ruling
21st Oct 20197:00 amRNSBoard update
3rd Sep 20192:02 pmRNSUpdate re Planning Permission Application
29th Aug 20197:00 amRNSAgreement for Gas Site Funding and Rockpool update
12th Aug 20197:00 amRNSSupport to UK National Grid in latest power crisis
31st Jul 20195:00 pmRNSTotal Voting Rights
31st Jul 20197:00 amRNSDirector/PDMR Shareholding
29th Jul 20194:00 pmRNSHolding(s) in Company
24th Jul 20195:23 pmRNSHolding(s) in Company
18th Jul 20196:00 pmRNSUpdate on Issue of Equity
16th Jul 20197:00 amRNSIssue of Equity
27th Jun 20192:01 pmRNSHolding in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.