Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPMEA.L Regulatory News (PMEA)

  • There is currently no data for PMEA

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

11 Sep 2015 07:00

RNS Number : 7464Y
PME African Infrastructure Opps PLC
11 September 2015
 

11 September 2015

 

PME African Infrastructure Opportunities plc

("PME" or the "Company")

(AIM: PMEA.L)

 

 

Interim Results for the six months ended 30 June 2015

 

 

PME African Infrastructure Opportunities plc, an investment company established to invest in sub-Saharan African infrastructure and infrastructure related industries, announces its unaudited interim results for the six months ended 30 June 2015.

 

 

Summary

 

 

· Successful realisation of the majority of the Company's rail assets during the period for a cash consideration of US$11.5 million

 

· Net Asset Value of US$17 million (31 December 2014: US$18.3 million)

 

· Net Asset Value per share of US$0.22 (31 December 2014: US$0.24)

 

· Loss for the six months ended 30 June 2015 was US$1.34 million (H1 2014: loss of US$0.03 million)

 

· Basic and diluted loss per share of US$0.0174 (H1 2014: US$0.0004)

 

· Approximately US$7.7 million available to fund a tender this calendar year (approximately US$0.10 per share)

 

 

 

 

For further information please contact:

 

 

Smith & Williamson Corporate Finance Limited 

 Azhic Basirov / Ben Jeynes

 

+44 20 7131 4000

Stifel Nicolaus Europe Limited

Neil Winward / Tom Yeadon

+44 20 7710 7600

 

 

 

Chairman's Statement

 

On behalf of the Board, I am pleased to present the interim results for PME African Infrastructure Opportunities plc ("PME" or the "Company" and together with its subsidiaries the "Group") for the six months ended 30 June 2015.

 

The remit of the Company's Directors, in accordance with PME's investing policy, is to seek to realise the remaining assets of the Company and to return both existing cash reserves and the net proceeds of realisations of the remaining assets to shareholders. In the six months to 30 June 2015 the Directors were able to achieve a significant step forward in this regard, with the sale of 100% of the equity of PME's wholly owned subsidiary, PME RSACO (Mauritius) Limited ("RSACO"), the Group entity which held the Group's 50% interest in Sheltam Holdings (Pty) Ltd, together with certain intercompany loans, and the disposal of seven C30 locomotives then owned by PME Locomotives (Mauritius) Limited (together the ''Disposal'') for an aggregate consideration of US$11.5 million. In addition to the Disposal, the Company has also entered into an option agreement in respect of the three locomotives which continue to be owned by the Group. This option is exercisable in the last quarter of 2016 and, if exercised, would lead to the conclusion of the realisation programme in respect of the Group's rail assets.

 

Investments

 

Following the Disposal, the Company now owns three locomotives and a commercial property in Dar-es-Salaam, Tanzania (the "Dar-es-Salaam Property"). The effects of the Disposal are reflected in these financial statements.

 

The Group, through its wholly owned subsidiary PME Locomotives (Mauritius) Limited ("PME Locomotives"), continues to own three C30 locomotives. PME Locomotives has a put option (the "Option") which, if exercised, would require the Company's former subsidiary, RSACO, to purchase all or any one or more of the three locomotives for US$1,416,666 per locomotive at any point during a 90 day period commencing on 6 November 2016 (the "Option Period").

 

During the Option Period, RSACO shall use its reasonable endeavours to secure for the Group third party buyers, on a non-exclusive basis, for all or any one or more of the three locomotives still owned by the Group. In consideration for this, PME Locomotives will pay to RSACO a sum equal to 50% of the amount by which any cash purchase price exceeds a hurdle of US$1,500,000 per locomotive. To date, RSACO reports that there have been no direct enquiries from any third party for the three locomotives although it continues to search for potential bidders.

 

If PME Locomotives decides to exercise its Option with RSACO in respect of all three remaining locomotives, then it can expect proceeds of a further US$4.25 million. As indicated above, the option can be first exercised by the Group in the last quarter of 2016.

 

The Dar-es-Salaam Property, which is managed by a local managing agent, is fully let and the investment continues to trade profitably. In 2010 a subsidiary of PME acquired the Dar-es-Salaam Property from Dovetel (T) Limited ("Dovetel"), the Company's former telecommunication investee company in Tanzania. Dovetel is also a tenant of part of the Dar-es-Salaam Property.

 

The Directors of PME visited Tanzania in June 2015 and reviewed the legal strategy being pursued in relation to this investment. The Group will continue to follow the court action to evict Dovetel for non-payment of rent. However, PME will no longer continue to seek the winding up of Dovetel as this has had the effect of restricting the eviction process. Since June 2015, PME's legal advisers have attended a number of status hearings on the withdrawal of the Dovetel winding up petition. The Directors expect this action to be successful, but it remains dependent on the availability of a judge in Tanzania to hear the case.

 

Following the agreement to withdraw the winding up position, the Directors will then progress the eviction of Dovetel, pursue the collection of any outstanding debt and seek the removal of the caveat from the land register which is currently prohibiting the sale of the Dar-es-Salaam Property asset.

 

During the recent site visit the Directors reviewed the operational performance with the property manager and agreed a number of necessary investments required to maintain the building in a good state. There were also positive meetings with the three paying tenants.

 

Until there is clarity on the legal issues, the Directors have valued the building at US$3.8 million to reflect the legal uncertainty. However, the latest valuation by a local expert puts a market value of US$6.5 million on the building assuming amongst other things it is fully rented and no other title issues arising.

 

Financial Results

 

The basis of preparation of the financial statements now reflects the changes introduced by IFRS 10. A more detailed explanation is given in note 2.1 and note 19 to the accounts. The results now reflect the Company's position with all subsidiaries reflected at fair value.

 

The loss for the six months to 30 June 2015 was US$1.34 million (2014: loss of US$0.03 million), representing a loss per ordinary share of US$0.0174 (2014: US$0.0004). The loss for the half year was made up of a small loss on the adjustment of the fair value, the operating and administrative costs and the remaining expenses associated with the disposal of the rail asset.

 

The Directors have considered the valuation of assets and based on the Disposal, are of the opinion that the remaining rail assets, which are subject to the Option, and the Dar-es-Salaam Property are reflected in the balance sheet at realistic values.

 

As at 30 June 2015, PME's Net Asset Value attributable to ordinary shareholders in accordance with IFRS was US$17 million (US$0.22 per share), compared to the US$18.3 million (US$0.24 per share) that was reported as at 31 December 2014.

 

Return of Cash and Outlook

 

The Directors intend to proceed with a tender process to buy back shares from shareholders once the six month warranty period in respect of the Disposal has lapsed. It is intended that the tender proposals will be put to shareholders for approval during this calendar year.

 

The Directors have estimated the cash required for the future and following this believe that a net cash amount of approximately US$7.7 million will be available to be used to fund a tender. This is expected to equate to a return to shareholders of approximately US$0.10 per share.

 

Further tender offers will be considered as the Company further progresses its realisation programme. The Option on the three locomotives should produce cash of at least US$4.25 million by the end of 2016 whilst the timing around the sale of the building in Dar-es-Salaam remains uncertain due to its dependence upon a legal process which to date has taken longer than could be anticipated.

 

Paul Macdonald

Chairman

10 September 2015

 

 

Statement of Comprehensive Income

(Unaudited)Period from 1 January 2015 to 30 June 2015

 

 (Unaudited)Period from 1 January 2014 to 30 June 2014(restated)

Note

US$'000

US$'000

Net (losses)/gains on financial assets at fair value through profit or loss

10

(214)

1,973

Dividend income

-

904

Operating and administration expenses

5

(568)

(590)

Project related expenses

6

(594)

(2,318)

Foreign exchange gain/(loss)

70

(2)

Operating loss

(1,306)

(33)

Finance income

7

3

-

Finance costs

7

(36)

-

Loss before income tax

(1,339)

(33)

Income tax

8

-

-

Loss and total comprehensive expense for the period

(1,339)

(33)

Basic and diluted loss per share (cents) attributable to the equity holders of the Company during the period

9

(1.74)

(0.04)

 

Balance Sheet

 

 

 

Note

(Unaudited) As at 30 June 2015

(Audited) As at 31 December 2014

US$'000

US$'000

Assets

Current assets

Financial assets at fair value through profit or loss

10

8,077

19,560

Trade and other receivables

11

25

41

Cash and cash equivalents

12

9,229

144

Total current assets

17,331

19,745

Total assets

17,331

19,745

Equity and liabilities

Equity

Issued share capital

13

768

768

Capital redemption reserve

1,037

1,037

Retained earnings

15,189

16,528

Total equity

16,994

18,333

Current liabilities

Secured loan

15

-

744

Trade and other payables

16

337

668

Total current liabilities

337

1,412

Total liabilities

337

1,412

Total equity and liabilities

17,331

19,745

 

The interim financial statements were approved and authorised for issue by the Board of Directors on 10 September 2015 and signed on its behalf by:

 

Paul Macdonald Lawrence Kearns

Director Director

 

 

Statement of Changed in Equity 

 

 

 

 
Share capital
Capital redemption reserve
Retained earnings
Total
 
US$’000
US$’000
US$’000
US$’000
Balance at 1 January 2014*
768
1,037
33,174
34,979
Comprehensive expense
 
 
 
 
Loss for the period*
-
-
(33)
(33)
Total comprehensive expense for the period
-
-
(33)
(33)
Balance at 30 June 2014*
768
1,037
33,141
34,946
 

Balance at 1 January 2015
768
1,037
16,528
18,333
Comprehensive expense
 
 
 
 
Loss for the period
-
-
(1,339)
(1,339)
Total comprehensive expense for the period
-
-
(1,339)
(1,339)
Balance at 30 June 2015
768
1,037
15,189
16,994
 

 

* The Company's financial statements for the year ended 31 December 2014 reflected the first time adoption of IFRS 10. See note 2.1 and note 19 for further information on the change from consolidated financial statements to separate financial statements, accounting for the subsidiaries as financial assets at fair value through profit or loss and the restatement of the comparatives for the year ended 31 December 2013. The results for the six months ended 30 June 2014 have also now been restated in this interim report.

 

 

Cash Flow Statement

 

 

 

 

 

Note

(Unaudited)Period from 1 January 2015 to 30 June 2015

(Unaudited)Period from 1 January 2014 to 30 June 2014

(restated)

US$'000

US$'000

Cash flows from operating activities

Purchase of financial assets - loans to investee companies

10

(231)

(70)

Proceeds from sale of financial assets - return of capital

10

11,500

-

Proceeds from sale of financial assets - repayment of loans to investee companies

10

-

41

Interest paid

(36)

-

Dividends received

-

904

Operating expenses paid

(1,470)

(2,369)

Net cash generated from/(used in) operating activities

9,763

(1,494)

Financing activities

Loan from third party

15

(651)

-

Net cash used in financing activities

(651)

-

Net increase/(decrease) in cash and cash equivalents

9,112

(1,494)

Cash and cash equivalents at beginning of period

144

1,587

Foreign exchange losses on cash and cash equivalents

(27)

-

Cash and cash equivalents at end of period

12

9,229

93

 

 

 

Notes to the Interim Financial Statements

 

1 General Information

 

PME African Infrastructure Opportunities plc (the "Company") was incorporated and is registered and domiciled in the Isle of Man under the Isle of Man Companies Acts 1931 to 2004 on 19 June 2007 as a public limited company with registered number 120060C. The investment objective of PME African Infrastructure Opportunities plc and its subsidiaries (the "Group") was to achieve significant total return to investors through investing in various infrastructure projects and related opportunities across a range of countries in sub-Saharan Africa. On 19 October 2012 the shareholders approved the revision of the Company's Investing Policy which is now to realise the remaining assets of the Company and to return both existing cash reserves and the proceeds of realisation of the remaining assets to shareholders.

 

The Company's investment activities were managed by PME Infrastructure Managers Limited (the "Investment Manager") to 6 July 2012. No alternate has been appointed therefore the Board of Directors has assumed responsibility for the management of the Company's remaining assets. The Company's administration is delegated to Galileo Fund Services Limited (the "Administrator"). The registered office of the Company is Millennium House, 46 Athol Street, Douglas, Isle of Man, IM1 1JB.

 

Pursuant to its AIM admission document dated 6 July 2007, there was an original placing of up to 180,450,000 Ordinary Shares with Warrants attached on the basis of 1 Warrant for every 5 Ordinary Shares. Following the close of the placing on 12 July 2007, 180,450,000 Shares and 36,090,000 Warrants were issued. The Warrants lapsed in July 2012. The Shares of the Company were admitted to trading on AIM, a market of the London Stock Exchange, on 12 July 2007 when dealings also commenced.

 

Financial Year End

The financial year end for the Company is 31 December in each year.

 

Going concern

In assessing the going concern basis of preparation of the interim financial statements for the period ended 30 June 2015, the Directors have taken into account the status of current negotiations on the realisation of the remaining assets. The Directors consider that the Group has sufficient funds for its ongoing operations and therefore have continued to adopt the going concern basis in preparing these interim financial statements.

 

2 Summary of Significant Accounting Policies

 

2.1 Basis of preparation

 

Except as described below, the accounting policies applied by the Company in the preparation of these condensed financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2014.

 

These interim financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. They do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company as at and for the year ended 31 December 2014, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

 

In accordance with IFRS 10, 'Consolidated financial statements', the Directors have concluded that the Company meets the definition of an investment entity and therefore no longer consolidates its subsidiaries, instead it is required to account for these subsidiaries at fair value through profit or loss in accordance with IAS 39, 'Financial instruments: recognition and measurement' and prepares separate company financial statements only.

 

The interim financial statements for the six months ended 30 June 2015 are unaudited. The comparative interim figures for the six months ended 30 June 2014 are also unaudited.

 

2.2 Critical accounting estimates

 

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are in relation to the financial assets at fair value through profit or loss, see note 10.

 

3 Risk Management

 

The Company's activities expose it to a variety of financial risks: market risk (including foreign currency risk and interest rate risk), credit risk and liquidity risk. The financial risks relate to the following financial instruments: financial assets at fair value through profit or loss, loans and receivables, cash and cash equivalents, secured loan and trade and other payables. There has been no material change in the market, credit or liquidity risk profile since the year ended 31 December 2014.

 

There have been no changes in risk management policies or responsibilities since the year end. The risk management is carried out by the executive Directors.

 

These interim financial statements do not include all financial risk management information and disclosures required for full annual financial statements and should be read in conjunction with the financial statements of the Company as at and for the year ended 31 December 2014.

 

The fair value of financial assets at fair value through profit or loss, loans and receivables, cash and cash equivalents, secured loan and trade and other payables are considered to approximate their carrying amounts.

 

4 Segment Information

 

The chief operating decision-makers have been identified as the Board of Directors. The Board reviews the Company's internal reporting in order to assess performance and allocate resources. It has determined the operating segments based on these reports. The Board considers the business on a project by project basis by type of business. The type of business is transport (railway) and leasehold.

 

Six months ended 30 June 2015

Transport

Leasehold

Property

Other*

Total

PME RSACO

PME Locomotives

PME TZ Property

US$'000

US$'000

US$'000

US$'000

US$'000

Net losses on financial assets at fair value through profit or loss

(34)

(336)

164

(8)

(214)

Finance income

-

-

-

3

3

Finance costs

-

-

-

(36)

(36)

Loss for the period

(34)

(336)

164

(1,133)

(1,339)

Segment assets

-

4,389

3,683

9,259

17,331

Segment liabilities

-

-

-

(337)

(337)

 

* Other refers to income and expenses of the Company not specific to any specific sector such as income on un-invested funds. Other assets comprise cash and cash equivalents US$9,228,597 and other assets US$30,816.

 

Six months ended 30 June 2014 (restated)

Transport

Leasehold

Property

Other**

Total

PME RSACO

PME Locomotives

PME TZ Property

US$'000

US$'000

US$'000

US$'000

US$'000

Net gains on financial assets at fair value through profit or loss

1,421

814

(253)

(9)

1,973

Loss for the period

1,421

1,368

97

(2,919)

(33)

Segment assets

5,292

26,525

3,745

131

35,693

Segment liabilities

-

-

-

(747)

(747)

 

** Other refers to income and expenses of the Company not specific to any specific sector such as income on un-invested funds. Other assets comprise cash and cash equivalents US$92,980 and other assets US$38,113.

 

5 Operating and Administration Expenses

 

 Period ended30 June 2015

US$'000

Period ended30 June 2014

US$'000

Administration expenses

81

108

Administrator and Registrar fees

50

54

Audit fees

46

53

Directors' fees

156

203

Professional fees

207

105

Other

28

67

Operating and administration expenses

568

590

 

Administrator and Registrar fees

The Administrator receives a fee of 10 basis points per annum of the net assets of the Company between £0 and £50 million; 8.5 basis points per annum of the net assets of the Company between £50 million and £100 million and 7 basis points per annum of the net assets of the Company in excess of £100 million, subject to a minimum monthly fee of £4,000 and a maximum monthly fee of £12,500 payable quarterly in arrears.

 

Administration fees expensed by the Company for the period ended 30 June 2015 amounted to US$45,292 (30 June 2014: US$48,852).

 

The Administrator provides general secretarial services to the Company, for which it receives a minimum annual fee of £5,000. Additional fees, based on time and charges, apply where the number of Board meetings exceeds four per annum. For attendance at meetings not held in the Isle of Man, an attendance fee of £750 per day or part thereof is charged. The fees payable by the Company for general secretarial services for the period ended 30 June 2015 amounted to US$4,718 (30 June 2014: US$5,089).

 

The Administrator oversees the administration of the Mauritian subsidiaries. The minimum annual fee for each of these companies is £5,000 per annum. Administration fees of the Mauritian subsidiaries for the period ended 30 June 2015 amounted to US$24,402 (30 June 2014: US$28,980).

 

The Administrator has been appointed to act as administrator of PME Properties Limited and to provide accounting, valuation and certain other administrative services to that company. The minimum annual administration fee of this company is £2,500 per annum. Administration fees of PME Properties Limited for the period ended 30 June 2015 amounted to US$15,752 (30 June 2014: US$35,929).

 

Directors' Remuneration

The maximum amount of basic remuneration payable by the Company by way of fees to the Non-executive Directors permitted under the Articles of Association is £200,000 per annum. The Directors are each entitled to receive reimbursement of any expenses incurred in relation to their appointment. The Non-executive Director was entitled to receive an annual fee of £30,000.

The Executive Directors are entitled to receive annual basic salaries of £75,000.

 

Period ended30 June 2015

US$'000

Period ended30 June 2014

US$'000

Paul Macdonald

59

64

Lawrence Kearns

66

71

Graca Machel*

-

26

Expense reimbursement

31

42

156

203

* resigned 17 July 2014

 

6 Project Related Expenses

 

On 26 June 2014 the Company announced that it was in negotiations to acquire the remaining 50 per cent. of the issued share capital in and shareholder loans to Sheltam Holdings not currently owned or made by the Company in consideration for the issue of new ordinary shares in PME. The Company received approval from the South African Competition Commission on 25 July 2014 with respect to the acquisition but the resolutions of the Company's shareholders to approve the acquisition considered at the extraordinary general meeting of the Company held on 11 August 2014 were not passed and therefore the acquisition did not proceed.

 

Transaction costs in relation to this proposed acquisition for the six months ended 30 June 2014 totalled $2,317,681.

 

On 17 April 2015 the Company entered into an agreement to sell the majority of the Group's rail assets for an aggregate cash consideration of US$11.5 million (the "Sale Transaction") and also entered into an option agreement in respect of the Company's remaining rail assets.

 

The sale included the Company's interest in the share capital of PME RSACO (Mauritius) Limited, together with certain intercompany loans and seven of the ten C30 locomotives under the finance lease held by PME Locomotives (Mauritius) Limited. The Group continues to own the remaining three C30 locomotives but has been granted a put option for US$1 requiring the buyer to purchase one or more of the remaining locomotives for US$1,416,666 per locomotive at any point during a 90 day period commencing 18 months following the completion of the disposal. All conditions of the disposal were met by the end of April 2015 and as a result the Sale Transaction completed on 5 May 2015.

 

Transaction costs in relation to this sale for the six months ended 30 June 2015 totalled $593,583.

 

7 Net Finance Expense

Period ended30 June 2015US$'000

Period ended30 June 2014US$'000

Bank interest income

3

-

Finance income

3

-

Interest charge (see note 15)

(36)

-

Finance expense

(36)

-

Net finance expense

(33)

-

 

8 Income Tax Expense

 

The Company is resident for taxation purposes in the Isle of Man and is subject to income tax at a rate of zero per cent (2014: zero per cent).

 

9 Basic and Diluted Loss per Share

 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of Ordinary Shares in issue during the period.

 

Period ended30 June 2015

 

Period ended 30 June 2014

Loss attributable to equity holders of the Company (US$'000)

(1,339)

(33)

Weighted average number of Ordinary Shares in issue (thousands)

76,754

76,754

Basic loss per share (cents) from loss for the period

(1.74)

(0.04)

 

There is no difference between basic and diluted Ordinary Shares as there are no potential dilutive Ordinary Shares.

 

10 Financial Assets at Fair Value through Profit or Loss

 

The following subsidiaries of the Company are held at fair value in accordance with IFRS 10:

 

Country of incorporation

Percentage of shares held

PME Locomotives (Mauritius) Limited

Mauritius

100%

PME Tanco (Mauritius) Limited

Mauritius

100%

PME TZ Property (Mauritius) Limited

Mauritius

100%

 

The following company is an indirect investment of the Company and is included within the fair value of the direct investments:

 

Country of incorporation

Percentage of shares held

Parent company

PME Properties Limited

Tanzania

100%

PME TZ Property (Mauritius) Limited

 

The following table shows a reconciliation of the opening balances to the closing balances for fair value measurements:

 

30 June 2015

31 December 2014

US$'000

US$'000

Start of the period/year

19,560

33,565

Increase/(decrease) in loans to investee companies

231

(452)

Return of capital*

(11,500)

-

Movement in fair value of financial assets

(214)

(13,553)

End of the period/year

8,077

19,560

 

* The return of capital relates to a share buyback conducted by PME Locomotives (Mauritius) Limited in May 2015

 

During the period the Group disposed of its holding in PME RSACO (Mauritius) Limited (which included the Group's indirect holding in Sheltam Holdings) for total consideration of US$1. This resulted in a loss on disposal of US$10,576 which is included in the movement in fair value of financial assets.

 

Assets carried at amounts based on fair value are defined as follows:

 

· Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

· Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2).

· Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

 

The fair values of all financial assets and fair value through profit or loss are determined using valuation techniques using significant unobservable inputs. Accordingly, the fair values are classified as level 3. There were no transfers between levels during the period. The key inputs and most significant unobservable inputs are shown below.

 

Fair value as at 30 June 2015

 

US$'000

Fair value as at 31 December 2014

US$'000

Valuation technique

Significant unobservable inputs

Sensitivity to significant unobservable inputs

Rail assets (PME Locomotives (Mauritius) Limited and PME RSACO (Mauritius) Limited)

4,389

16,080

Proposed transaction terms

Estimated recovery value

N/A

Other

3,688

3,480

Discounted cash flow property valuation

plus value of other net assets

Discount rate

 

 

 

Estimated adjustment for caveat and non rent paying tenant (Dovetel)

If the discount rate were 28% higher/lower the estimated fair value would (decrease)/increase by US$664,000

 

N/A

 

 

Total

8,077

19,560

 

Commitments under operating leases relating to PME Properties Limited are disclosed in note 17.

 

11 Trade and Other Receivables

30 June 2015

US$'000

31 December 2014

US$'000

VAT receivable

-

11

Bank interest receivable

3

-

Prepayments

22

30

Trade and other receivables

25

41

 

12 Cash and Cash Equivalents

 

30 June 2015

US$'000

31 December 2014

US$'000

Bank balances

1,229

144

Bank deposit balances

8,000

-

Cash and cash equivalents

9,229

144

 

13 Share Capital

 

Ordinary Shares of US$0.01 each

31 December 2014 and30 June 2015

Number

31 December 2014 and30 June 2015

US$'000

Authorised

500,000,000

5,000

 

C Shares of US$1 each

31 December 2014 and30 June 2015

Number

31 December 2014 and30 June 2015

US$'000

Authorised

5,000,000

5,000

Issued

-

-

 

Ordinary Shares of US$0.01 each

30 June 2015 US$'000

31 December 2014US$'000

76,753,897 (31 December 2014: 76,753,897) Ordinary Shares

in issue, with full voting rights

768

768

768

768

 

At incorporation the authorised share capital of the Company was US$10,000,000 divided into 500,000,000 Ordinary Shares of US$0.01 each and 5,000,000 C Shares of US$1.00 each. The holders of Ordinary Shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.

 

The holders of C Shares would be entitled to one vote per share at the meetings of the Company. The C Shares can be converted into Ordinary Shares on the approval of the Directors. On conversion each C share would be sub-divided into 100 C Shares of US$0.01 each and will be automatically converted into New Ordinary Shares of US$0.01 each.

 

On 12 July 2007, the Company raised a gross amount of US$180,450,000 following the admission of the Company's Ordinary Shares to AIM. The Company placed 180,450,000 Ordinary Shares of US$0.01 par value, at an issue price of US$1.00 per share, and 36,090,000 Warrants on a 1 Warrant per 5 Ordinary Shares basis.

 

A registered holder of a Warrant had the right to subscribe for Ordinary Shares of US$0.01 each in the Company in cash on 30 April in any of the years 2008 to 2012 for a price of US$1.21 each (adjusted from US$1.25 effective from 11.59pm on 23 February 2010, and an additional 1,193,042 Warrants were issued). The subscription price was adjusted from US$1.21 to US$1.00 effective from 11.59pm on 21 September 2010, and an additional 7,829,424 Warrants were issued. The subscription price was further adjusted from US$1.00 to US$0.72 effective from 11.59pm on 22 July 2011, and an additional 17,543,718 Warrants were issued taking the total number of Warrants in issue to 62,656,184. The Warrants lapsed in July 2012. No subscription rights were exercised prior to the Warrants lapsing.

 

14 Net Asset Value per Share

 

As at 30 June 2015

As at 31 December 2014

Net assets attributable to equity holders of the Company (US$'000)

16,994

18,333

Shares in issue (thousands)

76,754

76,754

NAV per share (US$)

0.22

0.24

 

The NAV per share is calculated by dividing the net assets attributable to equity holders of the Company by the number of Ordinary Shares in issue.

 

15 Secured Loan

 

On 10 October 2014 the Company entered into a secured loan agreement with Helvetica Deutschland GmbH ("Helvetica") for €600,000 to assist with general working capital. The loan was secured on the Company's cash receivables, was repayable at par on 10 October 2015 and attracted interest at a rate of 10% per annum.

 

On 12 February 2015 the Company entered into a further secured loan agreement with Helvetica for a loan of €400,000 under the same terms as the initial loan.

 

Interest payable by the Company for the six months ended 30 June 2015 amounted to US$36,105.

 

Paul Macdonald is interested in 40% of Helvetica's issued share capital, therefore Helvetica is deemed to be a related party of the Company and the loan is a related party transaction.

 

The loans and all outstanding interest were settled in full on completion of the disposal of rail assets in May 2015.

 

16 Trade and Other Payables

30 June 2015

US$'000

31 December 2014

US$'000

Administration fees payable

25

24

Audit fee payable

45

90

CREST service provider fee payable

5

7

Directors' fees payable

-

177

Legal fees payable

-

183

Other sundry creditors

243

187

Project related expenses

19

-

337

668

 

The fair value of the above financial liabilities approximates their carrying amounts.

 

17 Contingent Liabilities and Commitments

 

PME Properties Limited has entered into a number of operating lease agreements in respect of properties. The lease terms are between one and ten years and the majority of the lease agreements are renewable at the end of the lease period at market rates.

 

The Group's future aggregate minimum lease payments, by virtue of its indirect investment in PME Properties Limited, under operating leases are as follows:

 

30 June 2015

US$'000

31 December 2014

US$'000

Amounts payable under operating leases:

Within one year

56

68

In the second to fifth years inclusive

200

180

Beyond five years

1,280

1,340

1,536

1,588

 

18 Related Party Transactions

 

Parties are considered to be related if one party has the ability to control the other party or to exercise significant influence over the other party in making financial or operational decisions. Key management is made up of the Board of Directors.

 

The Directors of the Company are considered to be related parties by virtue of their influence over making operational decisions. Directors' remuneration is disclosed in note 5 and the related party loan is disclosed in note 15.

 

19 Comparative Balances

 

In accordance with IFRS 10, 'Consolidated financial statements', the Directors have concluded that the Company meets the definition of an investment entity and therefore no longer consolidates its subsidiaries, instead it is required to account for these subsidiaries at fair value through profit or loss in accordance with IAS 39 and prepares separate financial statements only.

 

Subsidiaries that were historically recorded at their consolidated net asset value in the consolidated balance sheet (or cost less impairment in the parent company balance sheet) are now being accounted for as financial assets at fair value through profit or loss. Changes in fair value are accounted for through the net changes in fair value of financial assets at fair value through profit or loss. As part of the restatement the translation reserves of those subsidiaries denominated in foreign currencies in the consolidated balance sheet has been released to retained earnings. The adjustments made to each financial statement line item for the comparative period as a result of this change in the accounting policy are shown below.

 

Statement of Comprehensive Income

As at 30 June 2014 (Consolidated)

Adjustments

As at 30 June 2014(restated)

US$'000

US$'000

US$'000

Revenue - rental income

411

(411)

-

Net gains on financial assets at fair value through profit or loss

-

1,973

1,973

Dividend income

-

904

904

Operating and administration expenses

(858)

268

(590)

Project related expenses

(2,318)

-

(2,318)

Foreign exchange loss

(67)

65

(2)

Operating loss

(2,832)

2,799

(33)

Finance income

1,817

(1,817)

-

Reversal of impairment of associate loan

1,148

(1,148)

-

Profit/(loss) before income tax

133

(166)

(33)

Income tax

(7)

7

-

Profit/(loss) for the period

126

(159)

(33)

Other comprehensive income

Foreign currency translation differences

(159)

159

-

Total comprehensive expense for the period

(33)

-

(33)

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QBLFFEKFBBBD
Date   Source Headline
7th Apr 20202:42 pmRNSResult of EGM
5th Mar 202012:01 pmRNSProposed AIM Cancellation and Notice of EGM
30th Jan 20209:48 amRNSFurther re Proposed Cancellation & EGM Adjournment
15th Jan 20202:05 pmRNSSecond Price Monitoring Extn
15th Jan 20202:00 pmRNSPrice Monitoring Extension
17th Dec 20197:00 amRNSProposed AIM Cancellation and Notice of EGM
29th Nov 201912:37 pmRNSResult of AGM
29th Nov 201911:00 amRNSAGM Statement
29th Nov 20197:00 amRNSAmendment to Loan Agreement
18th Oct 20194:30 pmRNSPosting of Notice of AGM
23rd Sep 20197:00 amRNSPosting of Interim Report
16th Sep 20197:00 amRNSHalf-year Report
16th May 201911:39 amRNSAvailability of Annual Report and Accounts
10th May 20197:00 amRNSFinal Results
7th May 20191:37 pmRNSLoan Agreement
20th Mar 201910:45 amRNSProperty Valuation and Notice of Results
12th Dec 20187:00 amRNSChange of Adviser
15th Nov 201812:20 pmRNSResult of AGM
4th Oct 20182:05 pmRNSSecond Price Monitoring Extn
4th Oct 20182:00 pmRNSPrice Monitoring Extension
20th Sep 201812:20 pmRNSPosting of Interim Report and Notice of AGM
18th Sep 20187:00 amRNSHalf-year Report
15th May 20184:00 pmRNSAvailability of Annual Report
10th May 20187:00 amRNSFinal Results
1st Mar 20185:42 pmRNSHolding(s) in Company
27th Oct 201712:31 pmRNSResult of AGM
3rd Oct 20177:00 amRNSPosting of Interim Report and Notice of AGM
28th Sep 20177:00 amRNSHalf-year Report
27th Sep 20177:00 amRNSHolding(s) in Company
20th Sep 20173:21 pmRNSDirector/PDMR Shareholding
15th Sep 20177:00 amRNSResult of Tender Offer and Director's Dealing
6th Sep 20172:53 pmRNSResult of EGM
1st Aug 20172:57 pmRNSNotice of EGM, Circular and Current Tender Offer
29th Jun 201711:29 amRNSCompletion of Put Option
12th Jun 20172:54 pmRNSExtension of Put Option Completion
10th May 20179:25 amRNSAvailability of Annual Report and Accounts
5th May 20177:00 amRNSFinal Results
2nd Feb 20171:48 pmRNSExercise of Option and Extension of Completion
15th Nov 20167:00 amRNSUpdate: C30 Locomotive Put Option
14th Oct 20161:25 pmRNSResult of AGM
19th Sep 201612:54 pmRNSPosting of Interim Report and Notice of AGM
14th Sep 20167:00 amRNSHalf-year Report
29th Apr 20161:11 pmRNSAvailability of Annual Report and Accounts
22nd Apr 20167:00 amRNSFinal Results
22nd Feb 20169:28 amRNSHolding(s) in Company
1st Dec 20157:00 amRNSResult of Tender Offer and Director's Dealing
23rd Nov 201511:11 amRNSResult of EGM
6th Nov 20157:00 amRNSNotice of EGM, Circular and Current Tender Offer
22nd Oct 20156:20 pmRNSResult of AGM
21st Sep 201512:44 pmRNSPosting of Interim Report & Notice of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.