23 Sep 2008 07:00
ο»Ώ
|
23 September 2008 |
AIM: PDL |
Petra Diamonds Limited
Preliminary Results Announcement for the year ended 30 June 2008Β (unaudited)
Petra Diamonds Limited ("Petra" or "the Company" or "the Group"), the international diamond mining group, announces its preliminary results (unaudited) for the year ended 30 June 2008 ("the Period").
Since July 2007 the Company has successfully grown its base of production assets through the separate acquisitions of the Cullinan and Kimberley Underground diamond mines and, most recently, Williamson. These mines complement Petra's existing production base (Koffiefontein and the fissure mines) and world class exploration portfolio in Angola (Alto Cuilo and Luangue), Botswana (Kalahari Diamonds) together with operations in Sierra Leone (Kono). Petra is now one of the world's largest independent diamond groups on a resource basis.Β
TheΒ resultsΒ for theΒ Period record substantial revenue and margin growth set against the background of these ground-breaking acquisitions.Β The Company isΒ alsoΒ pleased to report its first full year profits followingΒ theΒ successful development from an exploration base into a leading diamond producer and exploration group.Β Petra's objective is to continue to grow production, developing its stature as a leading diamond producer in all of the countries in which it operates.Β
Summary of resultsΒ (unaudited)
|
12 months to 30 June 2008 US$ million |
12 months to 30 June 2007 US$ million |
||
|
RevenueΒ ΒΉ |
76.9 |
17.0 |
|
|
Gross profitΒ Β² |
39.2 |
1.3 |
|
|
Other operating income |
1.1 |
- |
|
|
Exploration expenseΒ Β² |
(9.5) |
(1.2) |
|
|
Other operatingΒ expenseΒ Β² |
(5.3) |
(5.3) |
|
|
EBITDA |
25.5 |
(5.2) |
|
|
Depreciation |
(7.1) |
(6.5) |
|
|
Amortisation |
(3.8) |
(3.7) |
|
|
Share based expense |
(1.6) |
(0.4) |
|
|
Foreign exchange loss |
(4.0) |
(4.8) |
|
|
Net finance income/(expense) |
0.2 |
(1.6) |
|
|
Loss from discontinued operations |
(1.4) |
(0.6) |
|
|
TaxΒ (charge)/credit |
(5.9) |
1.9 |
|
|
Net profit/(loss)Β after taxΒ - Group |
1.9 |
(20.9) |
|
|
BasicΒ and dilutedΒ loss perΒ shareΒ attributable to the equity holders of the parent companyΒ³Β - cents |
(3.9) |
(13.6) |
|
|
Cash at bank |
37.4 |
44.1 |
Notes:Β
The results for the Period comprise Koffiefontein andΒ Petra's fissure mines, Helam, Sedibeng and Star (the "Fissure Mines"). The acquisition of the Cullinan mine by the Petra Diamonds Cullinan Consortium was completed on 15 July 2008 andΒ PetraΒ will account for its 37% interest in Cullinan from that date
Stated before depreciation, amortisation of intangibles, interest paid and foreign exchange loss
StatedΒ after minority interests (BEE partnersΒ Koffiefontein and Sedibeng) of US$9,187,638Β
HIGHLIGHTSΒ FOR THE PERIODΒ AND TRADING UPDATE TO 23 SEPTEMBERΒ 2008
FINANCIAL
Group revenueΒ for the Period up 352% toΒ US$76.9Β million (June 2007: US$17.0 million)
On-mine gross profitΒ (before depreciation)Β for the Period of US$39.2Β million (2007: US$1.3Β million);Β
EBITDA for the Period US$25.5Β million, from a prior year loss of US$5.2Β million; a solid platform for further revenue and EBITDA growth is in placeΒ
Strong results largely due to Koffiefontein contribution for the Period; Cullinan, Williamson and Kimberley Underground will all come on stream in financial year ("FY") 2009Β
Profit after tax of US$1.9 million (June 2007:Β lossΒ US$20.9Β million); profitΒ impacted by sole funding of US$7.8 million for Angola exploration projectsΒ and an exchange loss of US$4.0 million, the majority of which is due to unrealised foreign exchange losses on the annual restatement of foreign subsidiary inter-company loansΒ
CORPORATE
Petra acquiredΒ interests inΒ the Cullinan and Kimberley Underground mines from De Beers; Petra took over operations at Cullinan 16 July 2008; Kimberley UndergroundΒ acquisitionΒ expected to complete December 2008
Group resource update issued 23 September 2008 -Β 265 million carats, worth US$27.3Β billion, a transformational increase (October 2007: 11.38 million carats, worth US$1.9 billion)
PetraΒ resumes control at Alto Cuilo and Luangue inΒ Angola, following BHP Billiton's withdrawal from the projectsΒ
OPERATIONS
Production of 200,287 carats for the Period;Β fivefold production increase expected to over 1 million carats for FYΒ 2009 with the new mines coming on stream
Record diamond prices achieved at all operations - Koffiefontein confirmed as one of world's top kimberlite mines by value, achievingΒ average ofΒ US$484Β perΒ caratΒ forΒ FY 2008
First full year production at Koffiefontein - spectacular economic turnaround achieved
Refocus of exploration inΒ Angola;Β bulk samplingΒ of resedimented volcaniclastic kimberlite material at Alto Cuilo yields higher grades; 138 anomalies identified at neighbouring LuangueΒ and 4 new kimberlites confirmed
Discovery ofΒ twoΒ new kimberlites inΒ Botswana
Trial miningΒ continues withΒ first tender of diamonds fromΒ Sierra LeoneΒ
UPDATE POST PERIOD END
PetraΒ acquiresΒ majority interest inΒ the renowned Williamson mine inΒ TanzaniaΒ for US$10 million
GroupΒ attributableΒ revenueΒ (South AfricanΒ operations)Β of US$14.8Β millionΒ from first tenderΒ in FY 2009Β (comprising parcels from eight weeks production at Koffiefontein and the fissure mines, as well asΒ theΒ first four weeks Petra production at Cullinan)Β (gross tender revenue US$23.2 million), a solidΒ startΒ forΒ further revenue growth in the year to June 2009
Operations successfully assumed at Cullinan and all plans on track
First tender of Cullinan production (66,127 carats) recorded anΒ average price of US$100 per carat, boding very well for the future success of this historic mine
126.69Β carat stone fromΒ fissureΒ minesΒ sold for U$5.25 millionΒ (US$41,448 per carat), the most valuable sale inΒ Petra'sΒ history
PetraΒ disposes of Calibrated Diamonds for a consideration of R47 million (US$5.9Β million), in line with focus on the Group's core production and exploration activitiesΒ
Β Β
Adonis Pouroulis, Chairman, said,Β "PetraΒ has now evolved into a diamond group of global significance with the acquisitionsΒ ofΒ Cullinan,Β KimberleyΒ Underground andΒ most recentlyΒ Williamson.Β Further, theΒ success at Koffiefontein clearly demonstrates ourΒ distinctiveΒ ability toΒ turn such mines to account, and we look forward to achieving similar results at these acquisitions.
"We haveΒ at the same timeΒ establishedΒ a world class total resource base ofΒ 265 millionΒ carats, worth US$27.3Β billion.Β OurΒ focusedΒ exploration projectsΒ have the potential toΒ increase this resource base still further.
"The transformation ofΒ PetraΒ is due to the unwavering efforts ofΒ Petra's management team in what have been, at times, very challenging circumstances. I thank them for everything that has been achieved, and look forward to the results that I have no doubt will be delivered fromΒ Petra's enlarged asset base."
Conference Call
Petra Diamonds' management will be discussing these results on a conference call at 10:00am (UK time) today. The numbers required to dial in are listed below. The conference call will be made available afterwardsΒ atΒ
Β www.petradiamonds.comΒ
Β
|
UK & International |
+44 20 7162 0025 |
|
South Africa |
0800 9914 68 |
For further information,Β pleaseΒ contact:
|
Cathy Malins |
Telephone: +44 (0) 20 7318 0452 |
|
PetraΒ Diamonds,Β London |
cathym@petradiamonds.comΒ |
|
Adrian HaddenΒ |
Telephone: +44 (0) 20Β 7523 8350 |
|
Collins Stewart,Β London |
ahadden@collins-stewart.comΒ |
Media relations:
|
Julian WalkerΒ |
Telephone:Β +44 (0) 20 7357 9477 |
|
Hogarth Partnership,Β London |
pdl@hogarthpr.co.uk |
|
Charmane RussellΒ |
Telephone: +27 (0) 11 880 3924 |
|
Russell and Associates,Β Johannesburg |
charmane@rair.co.zaΒ |
AboutΒ PetraΒ Diamonds
Petra Diamonds is an international diamond mining group with a balanced portfolio combining major producing mines and world class exploration assets. With operations in South Africa, Angola, Botswana, Sierra Leone and Tanzania (following completion of the acquisition of the Williamson Diamond Mine in October 2008), Petra'sΒ objective is to continue to grow production, developing its stature as a leading diamond producer in all of the countries in which it operates.Β
InΒ South Africa,Β PetraΒ currently has five producing mines - Cullinan, Koffiefontein, Helam, Sedibeng and Star. The Group has alsoΒ reached agreement to acquire two further assets from De Beers - the Kimberley Underground mines, also inΒ South Africa, and the Williamson mine inΒ Tanzania. The group is on track to increase its annual production from 200,000 carats in the year to June 2008 to over 1 million carats in the year to June 2009.
Complementing the Group's production is an exploration and development portfolio spread across some of the world's most prospective diamond fields. InΒ Angola,Β PetraΒ is developing the world class Alto Cuilo and neighbouring Luangue projects.Β InΒ Botswana,Β PetraΒ has established the largest diamond exploration landholding in the country, where it believes that modern exploration techniques will hold the key to the discovery of new, major kimberlites. InΒ Sierra Leone,Β PetraΒ is developing a fissure operation with its JV partner Stellar Diamonds and test work to date indicates the potential for economic operations.
TheΒ PetraΒ group now employs some 4,000 people and over the last 10 years the Company has developed a range of social initiatives which continue to make a meaningful impact upon the lives of employees and surrounding communities. Petra's focus remains upon sustainable development, via educational programmes and skills transfer, to ensure a broad based approach with a lasting legacy, and all operations are carried out with the highest regard for the environment according to best practice.
PetraΒ will only commit to working in countries which are members of the Kimberley Process and shareholders can remain assured thatΒ Petra's diamonds will only ever be 100% conflict free.
Β Β
Chairman's Statement
It is with great pleasure that I present to you the results for theΒ year to JuneΒ 2008, a period that completesΒ Petra's transition from a junior mining company into a diamond producer of global significance.
We have completed the acquisitions of the CullinanΒ andΒ Koffiefontein mines, and we have reached agreement to acquire a further two major producing assets, the Kimberley UndergroundΒ mines in South AfricaΒ as well as, post the Period end,Β the Williamson mineΒ in Tanzania.Β As global diamondΒ supplyΒ remains constrained, theseΒ major mines, together with theirΒ reserves and resources,Β underpinΒ our futureΒ successΒ as an important diamond producer.Β
The market for diamonds
Industry experts haveΒ forecastΒ a significant and growing supply shortage of rough diamonds, expectedΒ to beΒ worth someΒ US$5 billion by 2010 (source: BMO Capital Markets),Β and thisΒ shortfallΒ is reflected in the strength of the market. Diamond prices have risen, on average,Β byΒ 40% since January 2007 (source: BMO Capital Markets), whilst the very high end goods grew far more rapidly, rising by 70% or more in the same period. Given thatΒ certain ofΒ Petra's assets are renowned for the production of large, high value and fancy coloured diamonds, we are very well placed to benefit from this market dynamic and have indeed achieved record prices for theΒ PeriodΒ across all our operations.Β
Supply shortages grow more acuteΒ asΒ demandΒ continues toΒ riseΒ rapidly from emerging economies and, in particular, the ever wealthier consumers ofΒ China,Β India,Β RussiaΒ and theΒ Gulf States. It is difficult to see how the industry will satisfy this rising demand,Β given the structural constraints on increasing production. The supply pictureΒ is exacerbatedΒ this year, with diamond production predicted to decrease by 10% to 138 million caratsΒ in 2008, whilst world retail diamond jewellery sales are anticipated to be 2% to 3% higher than theΒ US$76bn recorded in 2007 (source: Allan Hochreiter).Β
Recent turmoil in the world economy is bound to have some effect on demand and prices, but we remain confident about the medium to long term outlook.
Accelerated growth
We have delivered on our objective of growing our production base with the landmark agreements to acquireΒ a further threeΒ major diamond mines: Cullinan,Β Kimberley UndergroundΒ and Williamson. The acquisition of Cullinan completed in July 2008,Β and we expect theΒ Williamson andΒ Kimberley Underground acquisitionsΒ toΒ completeΒ in October andΒ December 2008Β respectively.
The Cullinan mine is aΒ 'company maker' asset, in that it is theΒ world's second largest indicated diamond resource by in-situ value. It is one of history's most celebrated diamond mines, having produced some of the most spectacular diamonds ever seen, including the Cullinan, the largest ever gem diamond at 3,106 carats. It is likewise renowned as theΒ world'sΒ only significant source of blue diamonds, which are highly prized.Β
Kimberley Underground will add further substantial annual productionΒ in excess ofΒ 100,000 carats to the Group. Kimberley Underground comprises three mines - Bultfontein, Wesselton and Dutoitspan - and it is a little known fact that these mines have also historically produced famous and high-value diamonds, such as The Oppenheimer, a 253.7 carat diamond which was recovered at Dutoitspan in 1964.
A further achievement forΒ PetraΒ is the agreement, signed in September 2008,Β to acquireΒ a majority stake inΒ the Williamson mine.Β We are taking over Williamson as a going concern which will increase Group production and revenues from October 2008. However, our plan is to ramp-up the operation to 7.5 million tonnes per annum over a two year period, at which point the mine is expected to dramatically enhance Group earnings. The Williamson acquisition alsoΒ marksΒ Petra's entry intoΒ stable and investor-friendlyΒ Tanzania,Β further diversifying the Group's geographical spread acrossΒ Africa.
The successful integration andΒ financial results of the Koffiefontein mineΒ hasΒ provenΒ our ability toΒ takeΒ onΒ aΒ major mine and turnΒ itΒ to account, with the economic transformationΒ of the mineΒ beingΒ nothing short of spectacular.Β KoffiefonteinΒ nowΒ holds its head high as one of the world's top kimberlite mines by profit margin and by carat value, achieving anΒ average value per carat of US$484Β for theΒ Period.Β
With the acquisitions we have made,Β PetraΒ is not only revitalising some of the world's great diamond mines, but also breathing life into the surrounding communities, delivering true sustainable development. InΒ South Africa, we have also complied fully with black economic empowerment ("BEE") legislation from the outset across each of our transactions.
We are proud of the strong relationships we have cultivated and, in particular, I would like to thank De BeersΒ and the Department of Minerals and EnergyΒ for the work they have done to encourage growth and development in the diamond industry, helping to facilitate broad ownership and competition within the South African diamond sector.
ExplorationΒ progress
InΒ Angola,Β we have assumed control of the neighbouring Alto Cuilo and Luangue exploration projects following BHP Billiton's decision to withdraw from the respective joint ventures. Whilst our joint ventures withΒ BHPΒ Billiton were rewarding, we are pleased to have the opportunity to take theΒ explorationΒ programmes forward under our own direction. AsΒ one of the first foreign mining companies to enterΒ Angola,Β our long experience and history leaves us well positioned to be oneΒ ofΒ the country's prominentΒ diamondΒ mining groups in the future.
BotswanaΒ is the world's largest diamond producer by value andΒ weΒ hold the largest diamond exploration landholdingΒ in this highly prospective country. We continue to carry out a systematic and rigorous approach to explorationΒ and we remain very excited by the opportunitiesΒ there. Our success at finding new kimberlites within areas which have previously been thoroughly explored proves that the country holds excellent exploration potential.
InΒ Sierra LeoneΒ we continue to be encouraged by the results of exploration and trial mining at our Kono project, a joint venture with Stellar Diamonds.Β
Focus on our core business
PetraΒ hasΒ today announced the disposal ofΒ Calibrated Diamonds Investment Holdings (Pty) Limited ("Calibrated")Β to Gem Diamonds Limited ("Gem Diamonds") for a consideration of R47 million. Following the substantial and successful growth of the Group's production and revenue base,Β PetraΒ decided to dispose of the business to focus on its core skills of diamond production and exploration.
The transaction with Gem Diamonds givesΒ PetraΒ options with regards toΒ access to Gem Diamonds'Β beneficiation facilities. PetraΒ will continue to evaluate its beneficiation strategy over the medium term, particularly with regards to certain of its mines which are renowned for the production of high value and large diamonds.Β
Continuing delivery
WeΒ now expect to meet, and probably comfortably exceed,Β our target of 1 million caratsΒ productionΒ in the year to June 2009. This increased production will be delivered on a sound, well-planned basisΒ and always with the highest regard for safety and good practice.
Our production portfolio complementsΒ Petra's world class international exploration projects. These exploration projects, along with organic growth from our existing mines, form the building blocks of future production.
PetraΒ has now evolved into a diamond group of global significance with the acquisitionsΒ of Cullinan, Kimberley Underground and most recently Williamson. Further, the success at Koffiefontein clearly demonstrates ourΒ distinctiveΒ ability to turn such mines to account, and we look forward to achieving similar results at theΒ recentΒ acquisitions.Β We haveΒ nowΒ established a world class total resource base of 265 million carats, worth US$27.3Β billion. I am confident that our exploration projects will, in time, increase this resource base still further.
The transformation ofΒ PetraΒ is due to the unwavering efforts ofΒ Petra's management team in what have been, at times, very challenging circumstances. I thank them for everything that has been achieved, and look forward to the results that I have no doubt will be delivered fromΒ Petra's enlarged asset base.
Adonis Pouroulis
Chairman
Β Β Β
Chief Executive Officer's Review
I am pleased to provide a review of what has been an exceptional period forΒ Petra.Β
We were successful in acquiring three more mines, each from De Beers, being Cullinan, Kimberley Underground, and post Period-end, Williamson. Our revenues and margins have grown substantially, largely due to the success at the KoffiefonteinΒ mine, enjoying its first year of production inΒ ourΒ hands and we have taken control ofΒ ourΒ highly prospective exploration projects inΒ Angola, Alto Cuilo and Luangue.
Results
Revenue for the Period of US$76.9 million wasΒ recorded,Β an increase of 352% over the US$17.0Β million for 2007.Β This growth was largely due to theΒ firstΒ full year's results from Koffiefontein, contributing revenueΒ ofΒ US$51 millionΒ to the Group.Β TheΒ increased revenueΒ combined with sound control of mining costsΒ led to a gross profitΒ on mineΒ (before depreciation) of US$39.2Β million,Β a substantial numberΒ for the Group (2007; US$1.3 million) and evidence ofΒ the increasingΒ quality of the assets in the Petra stable and management's success in turning them to account.
EBITDA of US$25.5 million (2007; US$ 5.2 million loss) was impacted byΒ Petra'sΒ decision to take up control and sole funding of the Alto Cuilo joint ventures, followingΒ BHP Billiton'sΒ decision toΒ withdraw.Β Petra's spend inΒ AngolaΒ for the year was US$7.8 million, and asΒ previously announced,Β PetraΒ will review the work programmes and associated spend early in 2009 on the basis of exploration results.
The Group prides itself in itsΒ well managedΒ cost culture and this came across in the contained group operating expenses, a remarkable achievement given the increasing size of the Group's operations and corporate support requirements.
TheΒ GroupΒ profitΒ for the year amounted to US$1.9Β million (2007: US$20.9 loss)Β andΒ is stated after;
ReservesΒ and resources
PetraΒ today published an updated statement of the Group's reserves and resources.Β Petra's reserve and resource estimate has changed beyond all recognition to the updated carat base of 265 million carats gross (121 million carats attributable) (October 2007: 11.38 million carats gross; 9.33 million carats attributable). The in-situ value of US$27.3Β billion gross (US$13.7 billion attributable) is a transformational increase for the Group (October 2007: US$1.9Β billion grossΒ / US$1.5 billion attributable).
ThisΒ increaseΒ is due to the inclusion of Cullinan, the world's second largest indicated diamond resource by in-situ value at 208 million carats, Williamson, a major resource of over 40 million carats and Kimberley Underground, at over 6 million carats. A summary of theΒ reserves and resources for the combinedΒ PetraΒ operations is shown below.
The compilation of such a major resource base is perhaps one of the most significant achievements of the Group in the last year, and it placesΒ PetraΒ far above its peer group in terms of resource size.Β This has enabled us to achieve a geographical spread as well as a diverse mix of mining operations, from underground to open cast.Β We shall continueΒ to deliver growth to our shareholders by bringing this world-class resource base to account.
|
SUMMARY OF RESERVES AND RESOURCES BY STATUS - COMBINED OPERATIONS - SEPTEMBER 2008 |
||||||
|
Category |
Gross |
Net attributableΒ |
||||
|
Tonnes (millions) |
Grade (cpht) |
Contained Diamonds (mcts) |
Tonnes (millions) |
Grade (cpht) |
Contained Diamonds (mcts) |
|
|
Ore/Diamond ReservesΒ |
Β |
Β |
Β |
Β |
Β |
Β |
|
Proven |
19.819 |
7.51 |
1.488 |
14.195 |
8.83 |
1.254 |
|
ProbableΒ |
39.794 |
30.43 |
12.111 |
23.192 |
26.44 |
6.132 |
|
Total Diamond ReservesΒ |
59.613 |
22.81 |
13.599 |
37.386 |
19.76 |
7.386 |
|
Diamond ResourcesΒ |
||||||
|
Measured |
- |
- |
- |
- |
- |
- |
|
Indicated |
366.760 |
51.66 |
189.460 |
177.173 |
40.98 |
72.606 |
|
Inferred |
1,207.838 |
5.16 |
62.283 |
838.358 |
4.86 |
40.762 |
|
Total Diamond Resources |
1,574.598 |
15.99 |
251.742 |
1,015.531 |
11.16 |
113.368 |
|
Total Carat Base (million) |
265.341 |
120.754 |
||||
|
Estimated Value (US$ million) |
$27,293 |
$13,674 |
||||
Note 1:Β Β "cpht" - carats per hundred tonnes; "mcts" - millions of carats
Note 2:Β The statement is in respect of the Cullinan, Koffiefontein, Williamson,Β KimberleyΒ Underground, Helam, Sedibeng and Star mines. Although the acquisitions by Petra of majority interests in the Williamson and Kimberley Underground mines are only expected to complete by end October and endΒ December 2008Β respectively, Petra considersΒ itΒ appropriate toΒ discloseΒ to shareholders theΒ total reservesΒ and resourcesΒ that will very shortly accrue to the Group.
ProductionΒ -Β South AfricaΒ
Production and sales summary - combined Koffiefontein and Fissures MinesΒ
|
Unit |
Year ended 30 June 2008 |
Year ended 30 June 2007 |
|
|
Production |
|||
|
Diamonds produced |
Carats |
200,287 |
180,474 |
|
Sales |
|||
|
Revenue |
US$M |
77.3Β²Β |
16.7Β |
|
Diamonds sold |
Carats |
230,172 |
122,821 |
|
Average price per carat |
US$ |
336 |
136Β |
Note 1: All production and sales figures are stated gross
Note 2: Group revenue of US$76.9 is lower due to inter-company transactions between the mines and CalibratedΒ
CullinanΒ
In November 2007,Β PetraΒ signed a landmark deal (as part ofΒ theΒ Petra-led Petra Diamonds Cullinan Consortium ("PDCC")) to acquire the Cullinan diamond mine from De Beers for a cash consideration of R1 billion. As with the acquisitions of Koffiefontein and the Kimberley Underground mines, this agreement followed a rigorous and competitive tender process.Β Cullinan is renowned for producing many of the world's largest and most famous diamonds, including the largest ever gem diamond, theΒ 'Cullinan'Β at 3,106 carats rough, as well as more than a quarter of all diamonds weighing more than 400 carats.
The PDCCΒ comprises Petra Diamonds Limited (37% initial interest), Al Rajhi Holdings W.L.L. ("Al Rajhi") (37% initial interest) and PDCC'sΒ BEEΒ partners (26% interest).Β Importantly, the agreements in place between Petra and Al Rajhi, who provided the majority of the funding for the transaction, give Petra the right toΒ increase itsΒ interest in PDCC (from Al Rajhi) to 60% based on performance of the mine and pre-agreed option payments.Β TheΒ Cullinan transaction was structured to meet the requirements of the Minerals and Petroleum Resources Development Act in that it supports broad-based BEE.Β
In July 2008, the acquisition of this iconic mine was completed.Β PetraΒ has been operating the mineΒ for just overΒ two months (at the time of writing this report), and all hand-over and integration projects have been concluded very satisfactorily. I thank De Beers'Β management,Β as well as the on-the-groundΒ and legalΒ teams from both parties,Β for the smooth and effective implementation of this transaction.
DuringΒ ourΒ first year of operation,Β weΒ willΒ focus on establishing the new economicsΒ of the mine, including grade, value per carat, cost per tonne and overall production capacity of the infrastructure.Β For FYΒ 2009,Β weΒ willΒ mine the B-Cut at aΒ plannedΒ rate of 1.4 to 1.8 million tonnes per annum, which is expected to yield between 600,000 and 750,000 caratsΒ of diamonds.Β We then plan to progressively ramp up production levelsΒ toΒ around 1 million carats per annum from financial year 2010, which has the potential to deliver annual revenues of some US$100 million (all figures are stated gross to the PDCC).
We are currentlyΒ in the process of making major alterations to the processing of ore byΒ implementingΒ changes within the plant, with the objective to improve the grade and place emphasis on the recovery of the whole spectrum of diamonds.Β ByΒ attending to projects such as these while applying a similarΒ formulaΒ as weΒ didΒ successfullyΒ at Koffiefontein - that is, flat management structures, lower overheads, in-house capital development and project managementΒ - weΒ are confident that we will turn in strong financial performances at Cullinan and deliver the corresponding returns to shareholders.
In September, we held our first tender of goods from Cullinan and achieved an average value of US$100 per carat for the parcel of 66,127 carats. The parcel included a 26.54 carat whiteΒ diamond, which sold for US$1,625,000. These values bodeΒ veryΒ well for the economic futureΒ of the mineΒ and we look forward to values increasing further as we bring our production enhancements to account. To view pictures of the diamonds sold on tender, please visitΒ www.petradiamonds.com.Β
Koffiefontein
PetraΒ completed the acquisition of the Koffiefontein mine from De Beers in July 2007 andΒ PetraΒ has now been producing at the mineΒ for one year. Bringing this operation back into production has gone exceptionally wellΒ and ourΒ mine management team has successfully turned Koffiefontein into aΒ highly profitable operation.Β
Production for the year at Koffiefontein was 89,622 carats, with an average value per carat achieved of US$484, making it one of the world's top kimberlite mines by value. Recovered grade for the first year of operation was 9.1 cpht, a reflection of the encouraging changes made byΒ PetraΒ in the treatment plant as well as underground mining practices. This is a significant improvement on the grade modelled in the original business plan of 7.4 cpht.
One of the ways in whichΒ PetraΒ is able to add value toΒ itsΒ operations is to focusΒ Β onΒ overhead cost structures and, at the same time ensueΒ the optimisation ofΒ plantΒ throughput. At Koffiefontein, for example, not only are we are running at higher grades than anticipated, but we are also achieving a good size distribution, especially in the 'special' stones that in turn achieve an excellent price.Β
Costs and capital expenditure ("Capex") were both in line with management expectations. The cash costs at Koffiefontein ran at approximatelyΒ R90Β per tonne,Β a level which (other than inflation based increases) we expect to maintain going forward. Capex for the Period was US$3.7 million, with total Capex spend at the mine for the 12 months to June 2009Β expected to be US$5.0Β million,Β includingΒ the installation of electricity generation capacity.
Notable recoveries during the Period included a 74.7 carat diamond which was sold in September 2007 for just over US$1 million and a 41.67Β carat diamond sold in June 2008 for US$1.8 million. We were also encouragedΒ by theΒ Β recovery ofΒ a fine quality, fancy pink diamond of 4.13 carats at Koffiefontein and thisΒ wasΒ sold in our recent tender for US$226,666.
Β Β
Koffiefontein mine
|
Unit |
Year ended 30 June 2008 |
Year ended 30 June 2007 |
|
|
Production |
|||
|
Diamonds produced |
Carats |
89,622 |
44,423 |
|
Grade |
Cpht |
9.1 |
7.7 |
|
Sales |
|||
|
Revenue |
US$M |
51.0Β |
- |
|
Diamonds sold |
Carats |
105,479 |
- |
|
Average price per carat |
US$ |
484 |
-Β |
Note 1: All production and sales figures are stated gross; 70% is attributable to the Group
KimberleyΒ Underground
In September 2007Β PetraΒ reached agreement, following a competitive tender process, to acquire Kimberley Underground from De Beers, for a total consideration of R78.5 million.Β The acquisition is expected to complete in December 2008. Kimberley Underground comprises Wesselton, Dutoitspan and Bultfontein, three historic mines which were at the heart ofΒ South Africa's diamond rush in the late 1800's.Β
As Kimberley Underground last produced under De Beers in August 2005,Β PetraΒ is currently operating the mines on a care and maintenance basis on behalf of De Beers until all required mining authorisations are received from the South African authorities. Sound progress has been made towards the commissioning of the operations and we have been conducting a range of rehabilitation and maintenance activities at the mine, such as the rehabilitation of the winders,Β to ready the mine for production.
We decided that it would serve our purpose better to build our own custom plants at Kimberley Underground, rather than purchase the old NTP plant, in keeping with theΒ PetraΒ ethos to carry out such construction work in-house wherever possible. To this end, fabrication is nearly complete and erection of the plants at site will begin shortly. Commissioning is now scheduled for January 2009 and production build-up will commence in February 2009. The plants have been designed to cater for the large diamonds known to exist in theΒ KimberleyΒ mines, the largest of which was over 800 carats.Β PetraΒ expects diamond recoveries and sales to begin in the firstΒ quarterΒ of 2009.
Based on historical production and sales information, we expect annual sales in excess of 100,000 carats at an averageΒ valueΒ of US$160 per carat once full production is recommenced, giving gross annual revenues in excess of US$16 million and a mineΒ lifeΒ of at least 12 years.
Fissure Mines (Helam, Sedibeng & Star)
At the fissure mines, our attention has shifted from volume of carats produced to optimisation of revenues by focus on grade and final recovery, resulting inΒ theΒ average value per carat achieved increasing fromΒ US$136Β per carat for theΒ yearΒ ending 30 June 2007 to $211Β per caratΒ forΒ theΒ Period. Average cash costs per tonne ran at approximately R530 per tonne overall for the three fissure mines, a level which management is confident can be substantially improved upon Capex for the Period was US$3.45Β million.
Production for the year at the fissure mines wasΒ 110,665 carats, lower than production for the financial year to June 2007 of 136,051Β carats. This wasΒ due to reduced tonnages hauled at the Helam mine, which is the smallest contributor of our producing operations by value. Given the power issues which we have had to contend with, management has at all times chosen to focus resources at those assets which add most value to shareholders - being our larger and higher value kimberlite pipe mines. The skill shortages and power supply situationsΒ inΒ South AfricaΒ have meant that the Company is redirecting management attention to continue improving efficiencies via further mechanisation and other initiatives.
TheΒ portfolio ofΒ fissureΒ mines alsoΒ produces exceptional quality diamonds. A number of such stones were recovered in the last year, including a 126.69 carat diamond which sold in our most recent tender for US$5.25 million.
Fissure Mines (Sedibeng, Star, Helam)
|
Unit |
Year ended 30 June 2008 |
Year ended 30 June 2007 |
|
|
Production |
|||
|
Diamonds produced |
Carats |
110,665 |
136,051 |
|
Grade |
Cpht |
41.9 |
42.1 |
|
Sales |
|||
|
Revenue |
US$M |
26.3Β |
16.70Β |
|
Diamonds sold |
Carats |
124,693 |
122,821 |
|
Average price per carat |
US$ |
211 |
136Β |
Note 1: All production and sales figures are stated gross
Results from latest tender - update on diamond pricing
The Company has held one tender since the Period end. The tenderΒ included approximatelyΒ fourΒ weeks of production from Cullinan (after the ownership of the mine was transferred to PDCC on 16 July 2008) andΒ eightΒ weeks of production for theΒ remainingΒ South African operations.Β Although this tender was held in a period during which softer market conditions were prevalent, prices remained firm.Β The results were as follows:
|
Carats sold |
Total revenueΒ (US$) |
Value per caratΒ (US$) |
|
|
Cullinan |
66,127 |
6,597,291 ΒΉ |
100 |
|
Koffiefontein |
17,930 |
8,241,803 |
460 |
|
Fissure mines |
15,770 |
8,349,392Β Β² |
529 |
|
Total SA operations |
99,827 |
23,188,486 |
232 |
Notes:Β 1. Includes a 26.54 carat diamond which sold forΒ US$1,625,000 (US$61,228 per carat)Β
2. Includes a 126.69 carat diamond which sold forΒ US$5,251,000 (US$41,448 per carat)Β
Production -Β Tanzania
Williamson
In September 2008Β (postΒ Period end), we announced that we had reached agreement to acquire a majority stake in the legendary Williamson diamond mine inΒ Tanzania, again from De Beers.Β The acquisition is expected to complete in mid October 2008 and will give us a 75% shareholding in the mine, with the Government of the United Republic of Tanzania holding the remaining 25%.
The Williamson mine is the largest kimberlite to ever be mined economically (at 146 hectares) and it also holds the title of the world's longest running diamond mine in continuous operation, as it has been producing undisrupted now for 68 years. With this transaction, we will ensure a new and prosperous future for the mine, where there remains a major resource of some 40 million carats.
This mine is renowned for regularly producing large and high value diamonds, and it is also a significant source of fancy, pink diamonds. The most famous example is the Williamson Pink, a 54.5 carat rough diamond which was recovered in 1947. It was polished to form a round 'brilliant' cut and was presented to the then Princess Elizabeth ofΒ EnglandΒ as the centre piece of a floral brooch for her forthcoming wedding to Prince Phillip. At 23.6 carats, it is one of the largest polished diamonds of this colour ever recovered.
Williamson will initially addΒ 150,000 carats a year to our production. However,Β our plan is to increase throughput to around, or above, 7.5 million tonnes per annum, reducing unit operating costs and resulting in an estimated annual production of some 500,000 carats and a mine lifeΒ in excess ofΒ 20 years.
Β Β ExplorationΒ -Β Angola
While for the most part it was a year of achievements, itΒ hasΒ notΒ beenΒ without its challenges.Β Foremost among these must be our assuming the responsibility for the direction of our Angolan exploration projects following the exit ofΒ BHPΒ BillitonΒ from our two joint ventures in May 2008. While we were disappointed with BHPΒ Billiton's decision, weΒ areΒ pleased to have the opportunity to increase our ownership in Alto Cuilo and Luangue. These are two major exploration projects of enormous scope and scale, with similar kimberlite cluster geology. Due to the large number of kimberlites and anomalies to be investigated on our concessions, our chanceΒ remainsΒ much higherΒ hereΒ of establishing an economic diamond deposit than in other diamond exploration regions.
Alto Cuilo
Alto Cuilo is a majorΒ exploration project, with a total of 249 anomalies identified usingΒ aΒ Midas gradient array low level helicopter aeromagnetic survey. To dateΒ theΒ drilling programme has tested 104 priority targets of which 81 were confirmed to be kimberlites, an unusually high success rate in terms of kimberlite exploration.
The Alto CuiloΒ joint ventureΒ with BHP Billiton had previously focused on delineating economically viable, large-tonnage kimberlite vents containing diatreme-facies volcaniclastic or tuffisitic kimberlite. OnceΒ weΒ took control of operationsΒ in April 2008, weΒ chose to refocus the programme on the diamond bearing potential of crater-facies resedimented volcaniclastic kimberlite ("RVK"), and specifically the RVK typically encountered along the rims of kimberlite craters.
We believe this exploration strategyΒ givesΒ usΒ the best possible chance of finding a world class kimberlite depositΒ in this region ofΒ Angola, and our drilling campaign at Alto Cuilo hasΒ already yieldedΒ encouragingΒ results. The first kimberlite to have its RVK rim tested by our new bulk sampling campaign, AC16, achieved a grade three times higher than that recorded in theΒ primary tuffisitic materialΒ sampledΒ previouslyΒ fromΒ itsΒ vent.
Our work programme is now investigating the RVK rims of eight high priority targets andΒ kimberlite AC9 is of particular interest, where our drilling has established large continuous areas of RVK. AC9 is now our number one ranked kimberlite based onΒ heavyΒ mineralΒ analysis and proximity of RVK to surface.Β Should potentially economic RVK deposits be discovered through bulk sampling, a more detailed work programme will follow to quantify grades and tonnages.Β
Kimberlite AC16 (withΒ a geophysically estimated surface area of 120 hectares) is one of Petra's lower ranked kimberlites, but,Β due to ease of access and the presence of diamonds from previous sampling, Petra decided to take a bulk sample from the RVK rim.Β Treatment of the bulk sample taken from kimberlite AC16 has now been completed. The sample measured at 2,877 dry tonnesΒ (previous weight was wet weight, from front loader buckets) wasΒ taken from aΒ fiveΒ metre thick layer of outcropping crater rim RVKΒ andΒ processed through a 10 tonne per hour ("tph") Dense Media Separation plant (bottom cut-off 1mm). A total ofΒ 273.38Β carats of diamonds hasΒ been recoveredΒ fromΒ the sample, giving a grade of 9.5Β carats per hundred tonnes ("cpht") for theΒ totalΒ material processed.
This result, as previously announced in July 2008 when the first part of the sample had been treated,Β is highly significant as it is almost treble the grade achieved from BHP Billiton's samplingΒ of this kimberlite, where primaryΒ tuffisitic kimberlite was sampled from the kimberlite vent and a grade of 3.6 cphtΒ was recordedΒ from 214 tonnes of material processed.Β
The full bulk sample results are listed in the table below:
|
AC16 -Β Bulk Sample Results |
|||||||||||||
|
Sieve Size |
-1 |
+1 |
+3 |
+5 |
+7 |
+9 |
+11 |
+13 |
+15 |
+17 |
+19 |
+21 |
Total |
|
mm |
-0.82 |
+0.82 |
+1.15 |
+1.47 |
+2 |
+2.35 |
+2.86 |
+3.85 |
+4.62 |
+4.93 |
+5.56 |
+7.09 |
|
|
No. of Stones |
0 |
322 |
782 |
975 |
352 |
230 |
137 |
27 |
6 |
14 |
7 |
1 |
2,853 |
|
Total Carats |
0 |
5.16 |
22.63 |
57 |
39.18 |
41.21 |
45.56 |
20.64 |
5.78 |
17.47 |
14.76 |
3.99 |
273.38 |
An initial work programme budget of US$10 million is being funded fromΒ Petra's internal cash resources over the period to end December 2008. The exploration results will then be reviewed and a decision will be made with regards to further investment at that time.
Luangue
AtΒ the neighbouringΒ Luangue, our work programme for theΒ yearΒ confirmed its status as a world class diamond exploration project. A low level, high resolution "towed bird" aeromagnetic survey identified no less than 138 targets, with a total surface area estimated to be in excess of 8,000 hectares.
As with Alto Cuilo, we are targeting theΒ RVK close to surface at the estimated crater rim locality, which has been shown by exploration at Alto Cuilo to be the area most likely to host economic mineralisation, due to diamond concentration and upgrade in stone size.
TheΒ budget of US$12 millionΒ of our initial work programmeΒ is being funded from ourΒ internal cash resources over the period to end April 2009. The exploration results will then be reviewed and a decision will be made with regards to further investment at that time.
Five kimberlites had already been identified by previous exploration work and an extensiveΒ narrow diameter ("NDD")Β drilling programme, which commenced in July 2008, is now underway to testΒ 49 prioritisedΒ targets, of which 26 total approximately 1,800 hectares.
The first phase of theΒ NDDΒ programmeΒ has been designed to intersect near-surface proximal RVK deposits based onΒ theΒ magnetic response from the airborne magnetic survey carried out late last year.Β To date a total of 1,700Β metres haveΒ been drilled in 12 narrow diameter holes onΒ eightΒ anomalies, resulting in the discovery ofΒ fourΒ new kimberlites:Β L60, L65, L76 and L87. We have also confirmedΒ thatΒ oneΒ kimberlite drilled previously,Β L67,Β is significantly larger than was previously thoughtΒ with its size now estimated to be 234 hectares.Β
Highlights of the drilling programmeΒ to date areΒ threeΒ holes into anomaly L87 in the north-west corner of the concession. The L87 anomaly is 228Β hectaresΒ in size, representing an elongate body that appears to be made up ofΒ threeΒ lobes.Β ThreeΒ narrow diameter drillΒ holes positioned to test each lobe of the body have all intersected RVK,Β withΒ the best intersection to date occurring in BH L87-2 where RVK has been intersected from 56Β metresΒ to 150Β metresΒ below surface.Β
Exploration -Β Botswana
InΒ Botswana, we have achieved a number of notable successes with regards to our exploration programme, including the discovery ofΒ twoΒ new kimberlites in previously heavily prospected terrain.
One such kimberlite is BK1S, whichΒ is contiguousΒ to Debswana's producing Damtshaa mine. The kimberlite discovery extends northwards into the Debswana mining licence and the portion inΒ ourΒ licence areas could represent 20 to 30 percent of the total kimberlite, and we have therefore been in contact with Debswana in relation to this discovery.
OurΒ BotswanaΒ programme will continue to yield information as we get results back from the drilling campaign underway in the Kukama project area. Targets include the GO173S kimberlite cluster whichΒ has been modelled as a "champagne glass" shaped kimberlite with a surface area of approximately 25 hectares.Β
The drilling campaign will also test kimberlites DK4 and DK6, in the near vicinity of the Jwaneng diamond mine. Both kimberlites have been proven to be diamondiferous and our interpretation of the modelled data suggests that they are much larger than originally expected.
Exploration -Β Sierra Leone
Exploration and trial mining operations at our Kono project inΒ Sierra Leone,Β a joint venture with Stellar Diamonds,Β continue to yield encouraging results.Β Β The first parcel of Kono test production (1,064 carats) was sold on tender this September,Β with the Pol-K shaft parcel of 866 caratsΒ achieving an average value per carat of US$152. As diamond production from the trial mining increases over the coming months, we will be able to offset total project expenditure against the revenues generated by regular diamond sales.Β Β As trial mining and regular sales continue, we will further establish the parameters for a production decision.
Due to the considerableΒ exploration potential at Kono, a 3,167 line km airborne electromagnetic geophysical survey has been completed by Fugro Airborne Surveys, the objective being the discovery of kimberlite pipes and blows. Processing of the data, whichΒ we outsourced toΒ an external expert,Β is completeΒ andΒ final interpretations should be available before the end ofΒ OctoberΒ 2008.
Cutting & Polishing
PetraΒ today announced the disposal to Gem Diamonds of itsΒ entireΒ interest in Calibrated, a business it acquired in November 2006 for R47.0 millionΒ (US$5.9Β million). This disposal follows the substantial growth ofΒ Petra's production and revenue base, and the Board's decision to focus on the Group's core skills of diamond production and exploration.
PetraΒ originally acquired Calibrated with the objective of growingΒ Group revenuesΒ byΒ cutting and polishing ('beneficiating')Β Petra'sΒ own rough diamond productionΒ usingΒ Calibrated'sΒ proprietaryΒ technology processes.Β However, since the acquisition of Calibrated,Β PetraΒ has transformed its diamond production operations with the acquisitions of the Cullinan, Koffiefontein, Kimberley Underground and Williamson diamond mines, with a corresponding increase in Group production from 200,000 carats in FY 2008 to over 1 million carats for FY 2009.Β PetraΒ is expecting substantial revenue and cash flow growth from these assets and the increased focus will enable the Company to maximise returns.Β
PetraΒ will continue to evaluate its beneficiation strategy over the medium term, particularly with regards to certain of its mines which are renowned for the production of high value and large diamonds. Indeed, the transaction agreement with Gem Diamonds includes an option which givesΒ PetraΒ future exposure to Gem Diamonds' soon to be established beneficiation businesses inΒ MauritiusΒ andΒ Dubai.
Petra's option (exercisable for a period of 30 months) to access these facilities is subject to capacityΒ (after the processing of Gem Diamonds' own rough production)Β and payment at commercial rates.
In addition, Petra has an option (exercisable for a period of 24 months) to enter into separate negotiations with Gem Diamonds to establish, using the Calibrated technology, a diamond analysis, cutting and polishing facility at Cullinan, or elsewhere in South Africa, which Petra could then use for processing its production in the longer term.
PetraΒ has retained ownership of the polished stones (594Β carats) thatΒ haveΒ been cut by Calibrated Diamonds from November 2006 to dateΒ and these diamonds will be sold byΒ PetraΒ in the near future.
Challenges
Rising costs
Rising costs in our operating environments have proved to be a challenge during the year. Inflation inΒ South AfricaΒ was pegged at around 12% for the duration of our financial year, with our primary input costs for consumables such as fuel, steel, timber and explosives, for example, rising at a rate significantly in excess of that. With labour accounting forΒ aroundΒ 55%Β of ourΒ on mineΒ cost base, the inflationary environment inΒ South Africa, combined with skills shortages, resulted in wage settlementsΒ of betweenΒ 11%Β andΒ 18%.
EnergyΒ
TheΒ power shortagesΒ that struckΒ South AfricaΒ in early 2008 affected us, but less so than many of our industry peers. While there was an impact on the rate of development at the Helam Mine,Β the smallest contributor of our producing operations by value, at our other operations we were able to stay on track and meet our operational targets.Β We are in the process ofΒ installingΒ diesel powered standby electricity at all our operations to counter any emergency cut-backs in the future and energy conservation strategies have been put in place to operate within the constraints imposed by the power utility in the year ahead.
Skills shortages
The skills shortage being experienced acrossΒ theΒ industry in southernΒ AfricaΒ has notΒ abated, with a great deal of competition between employers in attracting and retaining suitable staff. Fortunately, at Cullinan a highly-skilled workforce was transferred toΒ PetraΒ and one which we believe will stand us in good stead across our operations. At KimberleyΒ Underground, we haveΒ hadΒ a reasonable amount of time leading up to production andΒ haveΒ staffed the mineΒ appropriately.Β
Β Β Our experienceΒ atΒ Petra, though, has shown that the internal development of resources is an important function, along with the development of local school leavers.Β Most of our operations are based near small,Β rural towns whereΒ there is very little opportunity for employmentΒ forΒ local school leavers. By providing training and skills development,Β we not only make a contribution to that community, but we develop our own valuable human capital resource. We have taken great care in building upΒ and retaining the correct team to match the management and skills requirements of our growing portfolio.
Β
Making a difference in the communities
In respect of the communities surrounding our operations, we are strongly committed to creating sustainable economic activity and investing, responsibly, in those projects that have a meaningful impact on individuals. As an emerging company, operating on a very different cost structure to the majors and bringing into, or sustaining production, at operations that have been closed, or might otherwise close, our greatest contribution to any community must be that of job creation. WhilstΒ at year-end we employedΒ 4,000Β people, often the sole breadwinners in an extended family, the indirect job creation generated through local expenditure by the company and employees isΒ also important.Β
It is not inΒ Petra's, or our communities' interests, to raise expectations that cannot be met. Rather, we have chosen the route of engagement and often it is the non-financial contribution that cements ourΒ localΒ relationships.Β Examples of this approachΒ include assistance with theΒ maintenanceΒ ofΒ local police stationsΒ andΒ making available premises for a local orphanage.
Outlook
I would like to extend my thanks to our Board,Β management teamΒ and all of our employeesΒ as our success during the year is a tribute toΒ theirΒ collective efforts.
I am very confident that the future development ofΒ PetraΒ will continue to be exciting, and that in the year ahead we will consolidate our acquisitions by turning in further substantial increases in revenue and margin. I look forward to the year ahead and to reporting to shareholders on a very successful 2009.
Johan Dippenaar
Chief Executive Officer
Β Β
Petra Diamonds Limited - Preliminary Results
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2008
(Unaudited)
|
Notes |
2008 US$ |
2007 US$ |
|||
|
Revenue |
76,974,897 |
17,048,794 |
|||
|
Cost of sales |
4 |
(43,498,407) |
(21,003,936) |
||
|
GrossΒ profit/(loss) |
33,476,490 |
(3,955,142) |
|||
|
Other operating income |
1,150,513 |
- |
|||
|
Exploration expenditureΒ |
5 |
(14,484,792) |
(6,091,669) |
||
|
Other operating expenditureΒ |
6 |
(7,097,383) |
(5,834,471) |
||
|
Financial income |
3,081,991 |
654,151 |
|||
|
Financial expense |
(6,833,796) |
(7,034,185) |
|||
|
Net financing costs |
7 |
(3,751,805) |
(6,380,034) |
||
|
Profit/(loss)Β before tax |
9,293,023 |
(22,261,316) |
|||
|
Income tax expense |
(5,925,821) |
1,909,234 |
|||
|
Profit/(loss)Β for the yearΒ from continuingΒ operations |
3,367,202 |
(20,352,082) |
|||
|
Loss on discontinued operations (net of tax) |
11 |
(1,388,902) |
(596,844) |
||
|
Profit/(loss)Β for the year |
1,978,300 |
(20,948,926) |
|||
|
Attributable to: |
|||||
|
Equity holders of theΒ parentΒ company |
(7,209,338) |
(20,948,926) |
|||
|
MinorityΒ interest |
9,187,638 |
- |
|||
|
1,978,300 |
(20,948,926) |
||||
|
LossΒ per shareΒ attributable to the equity holders of the parent during the year: |
|||||
|
From continuing operations |
|||||
|
BasicΒ and dilutedΒ loss per shareΒ attributableΒ - cents |
8 |
(3.17) |
(13.21) |
||
|
From continuingΒ and discontinuedΒ operations |
|||||
|
BasicΒ and dilutedΒ lossΒ per share - cents |
8 |
(3.93) |
(13.60) |
Petra Diamonds Limited - Preliminary Results
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
FOR THE YEAR ENDED 30 JUNE 2008
(Unaudited)
|
Notes |
2008 US$ |
2007 US$ |
|||
|
Exchange differences on translation of foreign operations |
(3,351,183) |
(8,677,941) |
|||
|
Valuation losses recognised directly in equity |
(138,299) |
- |
|||
|
Net income recognised directly in equity |
(3,489,482) |
(8,677,941) |
|||
|
Profit/(loss)Β for the year |
1,978,300 |
(20,948,926) |
|||
|
Total recognised income and expenseΒ forΒ the year |
9 |
(1,511,182) |
(29,626,867) |
||
|
Attributable to: |
|||||
|
Equity holders of the holding company |
(10,698,820) |
(29,626,867) |
|||
|
Minority shareholders |
9,187,638 |
- |
|||
|
(1,511,182) |
(29,626,867) |
Β Β Petra Diamonds Limited - Preliminary Results
CONSOLIDATED BALANCE SHEET
FOR THE YEAR ENDED 30 JUNE 2008
(UNAUDITED)
|
Notes |
2008 US$ |
Restated 2007 US$ |
|||
|
ASSETS |
|||||
|
Non current assets |
|||||
|
Property, plant and equipment |
90,902,372 |
84,872,711 |
|||
|
Intangible assets |
41,781,946 |
72,816,432 |
|||
|
Investment in associates |
6,636,292 |
- |
|||
|
Available for sale assets - listed |
- |
70,136 |
|||
|
Other receivables |
138,177 |
151,987 |
|||
|
Total non-current assets |
139,458,787 |
157,911,266 |
|||
|
Current assets |
|||||
|
Inventories |
11,778,572 |
8,900,532 |
|||
|
Trade and other receivables |
40,115,305 |
14,822,729 |
|||
|
Cash and cash equivalents |
37,469,370 |
44,124,829 |
|||
|
Non-current assets classified as held for sale |
3,681,868 |
- |
|||
|
Total current assets |
93,045,115 |
67,848,090 |
|||
|
Total assets |
232,503,902 |
225,759,356 |
|||
|
EQUITY AND LIABILITIES |
|||||
|
EquityΒ |
|||||
|
ShareΒ capital |
9 |
36,698,062 |
36,360,403 |
||
|
Share premium account |
9 |
228,745,618 |
227,366,888 |
||
|
Foreign currency translation reserve |
9 |
(9,488,037) |
(6,136,854) |
||
|
Hedging reserve |
9 |
(138,299) |
- |
||
|
Share based payment reserve |
9 |
3,142,465 |
1,527,000 |
||
|
Other reserves |
9 |
4,016,968 |
4,003,682 |
||
|
Accumulated loss |
9 |
(109,766,931) |
(102,557,593) |
||
|
Equity attributable toΒ equity holders of theΒ parentΒ company |
153,209,846 |
160,563,526 |
|||
|
Minority interest |
9,187,638 |
- |
|||
|
Total equity |
162,397,484 |
160,563,526 |
|||
|
Non current liabilities |
|||||
|
Loans and borrowings |
1,859,679 |
3,103,252 |
|||
|
Trade and other payables |
4,472,091 |
2,800,506 |
|||
|
Provisions |
12,140,783 |
9,852,535 |
|||
|
Deferred tax liabilities |
13,041,589 |
9,551,924 |
|||
|
Total non-current liabilities |
31,514,142 |
25,308,217 |
|||
|
Current liabilities |
|||||
|
Loans and borrowings |
19,854,722 |
27,755,710 |
|||
|
Trade and other payables |
12,991,035 |
9,821,436 |
|||
|
Current tax payable |
1,420,783 |
- |
|||
|
Liabilities directly associated with non-current assets classified as held for sale |
81,646 |
- |
|||
|
Derivative financial instruments |
138,299 |
- |
|||
|
Provisions |
4,105,791 |
2,310,467 |
|||
|
Total current liabilities |
38,592,276 |
39,887,613 |
|||
|
Total liabilities |
70,106,418 |
65,195,830 |
|||
|
Total equity and liabilities |
232,503,902 |
225,759,356 |
Petra Diamonds Limited - Preliminary Results
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2008
(UNAUDITED)
|
2008 US$ |
2007 US$ |
||||
|
Profit/(loss)Β beforeΒ taxation for the yearΒ from continuing and discontinuedΒ operations |
7,904,121 |
(22,858,160) |
|||
|
Depreciation of property plant and equipmentΒ -Β exploration |
1,159,072 |
1,115,782 |
|||
|
Depreciation of property plant and equipment - mining |
5,772,464 |
5,274,209 |
|||
|
Depreciation of property plant and equipment - other |
142,017 |
113,283 |
|||
|
Amortisation of intangible assets |
3,803,634 |
3,740,928 |
|||
|
Loss/(profit)Β on sale of property plant and equipment |
3,047 |
(81,852) |
|||
|
Impairment of investment |
96,593 |
- |
|||
|
Finance income |
(2,484,965) |
(654,151) |
|||
|
Finance expense |
2,239,386 |
1,307,715 |
|||
|
Present value adjustment on rehabilitation provision |
133,277 |
186,121 |
|||
|
Share based payment reserve |
1,629,783 |
749,406 |
|||
|
Foreign exchange loss |
4,594,410 |
4,811,205 |
|||
|
OperatingΒ profit/(loss)Β before working capital changes |
24,992,839 |
(6,295,514) |
|||
|
Increase in trade and other receivables |
(28,696,978) |
(12,031,562) |
|||
|
IncreaseΒ in trade and other payables |
8,214,726 |
4,111,526 |
|||
|
Increase in inventories |
(2,878,040) |
(6,133,588) |
|||
|
CashΒ flows from/(utilised in)Β operations |
1,632,547 |
(20,349,138) |
|||
|
Finance expense |
(862,335) |
(1,307,715) |
|||
|
Net cashΒ flows from/(utilisedΒ in)Β operating activities |
770,212 |
(21,656,853) |
|||
|
Cash flows from investing activities |
|||||
|
Proceeds from sale of property, plant and equipment |
919,655 |
568 |
|||
|
Proceeds from sale of intangibles |
22,354,768 |
- |
|||
|
Acquisition of subsidiary net of cash acquired |
- |
1,934,936 |
|||
|
Finance income |
2,484,965 |
654,151 |
|||
|
Acquisition ofΒ investments |
(6,636,292) |
- |
|||
|
Acquisition of property, plant and equipment |
(16,664,852) |
(5,086,569) |
|||
|
Development expenditure |
(4,211,646) |
(3,847,301) |
|||
|
Net cash from investing activities |
(1,753,402) |
(6,344,215) |
|||
|
Cash flows from financing activities |
|||||
|
Net proceeds from the issue of share capital |
2,966,654 |
36,087,171 |
|||
|
Increase / (decrease) in long term borrowings |
416,466 |
19,424,564 |
|||
|
(Decrease)/increaseΒ in shortΒ term borrowings |
(9,197,589) |
9,635,689 |
|||
|
Net cash from financing activities |
(5,814,469) |
65,147,424 |
|||
|
NetΒ (decrease)/increaseΒ in cash and cash equivalents |
(6,797,659) |
37,146,356 |
|||
|
Cash and cash equivalents at beginning of the year |
44,124,829 |
7,019,644 |
|||
|
Effect of exchange rate fluctuations on cash held |
142,201 |
(41,171) |
|||
|
Cash and cash equivalents at end of the year |
37,469,370 |
44,124,829 |
Β Β Petra Diamonds Limited - Preliminary Results
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
FOR THE YEAR ENDEDΒ 30 JUNE 2008
(UNAUDITED)
Β
1. BASIS OF PREPARATION
The financial informationΒ set out in this preliminary announcement does not constitute the group's annual report for the years ended 30 June 2008 or 2007. The financial information presented for the year ended 30 June 2007 is derived from the full annual report for that year. The auditors reported on the annual report and their report was unqualified. The audit of the annual report for the year ended 30 June 2008 is not yet complete. The annual report for the year ended 30 June 2008 will be finalised on the basis of the financial information presented by the directors in this preliminary announcement.Β
While the financial information included in this preliminary announcement has been prepared in accordance with theΒ recognition and measurement criteria of International Financial Reporting Standards (IFRS), this announcement does not itself contain sufficient information to comply with IFRS. The Company expects to publishΒ a full annual report thatΒ complies with IFRS in October 2008.
The accounting policies applied in the preparation of this financial information are consistent with thoseΒ that will beΒ set out in the annual report for the year ended 30 June 2008.
2.Β CHANGE IN ACCOUNTINGΒ ESTIMATE
During the period,Β the group changed its accountingΒ estimateΒ in respect of the unrealised gains and losses arising on the translation of loans to subsidiaries into the currency in which they are denominated.Β UnderΒ the revisedΒ accounting estimate, loans toΒ foreignΒ subsidiaries that are not expected to be repaid in the foreseeable future are treated as part of the net investment in foreign operations.Β As a result unrealisedΒ foreign exchange gains and lossesΒ are reflectedΒ in the foreign currency translation reserve.Β This represents a change from the accounting treatment adopted in prior years, under which unrealised foreign exchange gains and lossesΒ arising on retranslation of loans toΒ foreignΒ operations wereΒ recognised inΒ the income statement.
The revised accounting estimate is as a result of a re-assessmentΒ byΒ theΒ Directors due to a change in the Group's circumstances; the change in accounting estimate is applied prospectively.Β The revisedΒ accountingΒ estimateΒ better reflects the substance of the loans to subsidiaries andΒ presents financial results, which,Β in the opinion of theΒ DirectorsΒ better reflects theΒ tradingΒ resultsΒ of the group.
As a result, unrealised foreign exchange losses ofΒ US$7,241,913 arising in the year ended 30 June 2008 which relate to foreign subsidiary loans now treated as part of the net investment in foreign operations have been recognised directly in the foreign currency translationΒ reserve. It is impracticalΒ to estimate the effect that this change will have on future periods.
The changes to the Group income statement and balance sheet relate to the Group's South African and Botswana operations.Β
3.Β SEGMENT INFORMATIONΒ
Segment information is presented in respect of the Group's business and geographical segments. The primary format is based on the Group's management and internal reporting structure.Β
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly income-earning assets and revenue, interest-bearing borrowings and expenses and corporate assets and expenses. Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period. Eliminations comprise transactionsΒ between group companies that are cancelled on consolidation.
Business and Geographical segments
The Group comprises the following business segments:
Mining - the extraction and sale of rough diamonds from mining operations inΒ South Africa.
Exploration - exploration activities inΒ Angola,Β Botswana,Β Sierra LeoneΒ andΒ South Africa.
Beneficiation - cutting and polishing of rough diamonds.
|
Business segments |
Mining |
Exploration |
Beneficiation |
Inter-segment |
Consolidated |
|
2008 US$ |
2008 US$ |
2008 US$ |
2008 US$ |
2008 US$ |
|
|
Revenue from external customers |
77,295,691 |
- |
827,039 |
(1,147,833) |
76,974,897 |
|
Segment result |
37,199,561 |
(5,010,511) |
(188,579) |
(1,817,805) |
30,182,666 |
|
OperatingΒ profit/(loss) |
28,727,290 |
(14,113,915) |
(1,292,899) |
(1,664,550) |
11,655,926 |
|
FinancialΒ income |
752,464 |
2,407,773 |
12,534 |
(90,780) |
3,081,991 |
|
FinancialΒ expense |
(812,956) |
(5,912,303) |
(108,537) |
- |
(6,833,796) |
|
Income taxΒ |
(5,925,821) |
- |
- |
- |
(5,925,821) |
|
MinorityΒ interest |
(9,187,638) |
- |
- |
- |
(9,187,638) |
|
Loss for year |
13,553,339 |
(17,618,445) |
(1,388,902) |
(1,755,330) |
(7,209,338) |
|
Segment assets |
95,818,569 |
132,552,544 |
4,132,789 |
- |
232,503,902 |
|
Total assets |
95,818,569 |
132,552,544 |
4,132,789 |
- |
232,503,902 |
|
Segment liabilities |
54,144,288 |
15,880,484 |
81,646 |
- |
70,106,418 |
|
Total liabilities |
54,144,288 |
15,880,484 |
81,646 |
- |
70,106,418 |
|
CashΒ generated byΒ operations |
39,420,437 |
(33,604,992) |
(5,045,233) |
- |
770,212 |
|
Cash flows from investing |
(14,262,677) |
12,496,741 |
12,534 |
- |
(1,753,402) |
|
Cash flows from financing |
(13,419,335) |
2,966,654 |
4,638,212 |
- |
(5,814,469) |
|
Capital expenditure |
15,397,513 |
5,333,003 |
145,982 |
- |
20,876,498 |
|
Depreciation and amortisation |
5,772,464 |
5,010,511 |
94,212 |
- |
10,877,187 |
|
Geographical segments |
Angola |
Botswana |
South Africa |
Sierra Leone |
Jersey |
ConsolidatedΒ |
|
2008 US$ |
2008 US$ |
2008 US$ |
2008 US$ |
2008 US$ |
2008 US$ |
|
|
Revenue from external customers |
- |
- |
76,974,897 |
- |
- |
76,974,897 |
|
Segment assets |
46,006,982 |
5,085,096 |
117,915,289 |
13,450,364 |
50,046,171 |
232,503,902 |
|
Segment liabilities |
1,570,231 |
114,656 |
42,239,954 |
5,172,288 |
21,009,289 |
70,106,418 |
|
Cash flows from operations |
(7,822,959) |
9,423 |
14,510,668 |
(423,744) |
(5,503,176) |
770,212 |
|
Cash flows from investing |
9,517 |
(93,807) |
(13,556,961) |
(4,211,646) |
16,099,495 |
(1,753,402) |
|
Cash flows from financing |
- |
84,384 |
(9,834,486) |
4,211,646 |
276,014 |
(5,814,469) |
|
Capital expenditure |
- |
103,449 |
16,561,403 |
4,211,646 |
- |
20,876,498 |
The results from beneficiation activities represent those activities disclosed under discontinuedΒ operationsΒ asΒ disclosed in NoteΒ 11.
|
Business segments |
Mining |
Exploration |
Beneficiation |
Consolidated |
|
Β 2007 US$ |
2007 US$ |
2007 US$ |
2007 US$ |
|
|
Revenue from external customers |
16,712,146Β |
336,648Β |
- |
17,048,794Β |
|
Segment result |
Β (5,851,790) |
(3,495,749) |
(84,877) |
(9,432,416) |
|
Operating profit/(loss) |
Β (8,852,808) |
(11,837,295) |
(599,228) |
(21,289,331) |
|
FinancialΒ income |
- |
651,767Β |
2,384Β |
654,151Β |
|
FinancialΒ expense |
Β (1,140,030) |
(1,082,950) |
- |
(2,222,980) |
|
Income tax expense |
1,909,234Β |
- |
- |
1,909,234Β |
|
LossΒ for year |
Β (8,083,604) |
(12,268,478) |
(596,844) |
(20,948,926) |
|
Segment assets |
87,227,690 |
137,374,026 |
1,157,640 |
225,759,356 |
|
Total assets |
87,227,690 |
137,374,026 |
1,157,640 |
225,759,356 |
|
Segment liabilities |
32,165,070 |
32,108,430 |
922,330 |
65,195,830 |
|
Total liabilities |
32,165,070 |
32,108,430 |
922,330 |
65,195,830 |
|
Cash utilised inΒ operations |
(10,053,291) |
(10,590,090) |
(1,013,472) |
Β (21,656,853) |
|
Cash flows from investing |
(5,212,480) |
(1,134,119) |
2,384Β |
(6,344,215) |
|
Cash flows from financing |
(3,514,530) |
67,333,689Β |
1,328,265Β |
65,147,424Β |
|
Capital expenditure |
4,818,397Β |
4,115,473Β |
- |
8,933,870Β |
|
Depreciation and amortisation |
5,274,209Β |
4,885,117Β |
84,876Β |
10,244,202Β |
|
Geographical segments |
Angola |
Botswana |
South Africa |
Sierra Leone |
Jersey |
Consolidated |
|
Β 2007 US$ |
Β 2007 US$ |
Β 2007 US$ |
Β 2007 US$ |
Β 2007 US$ |
Β 2007 US$ |
|
|
Revenue from external customers |
- |
- |
16,712,146Β |
- |
336,648Β |
Β 17,048,794Β |
|
Segment assets |
52,318,248Β |
Β 9,318,811Β |
106,890,457Β |
8,369,539 |
48,862,301Β |
225,759,356Β |
|
Segment Liabilities |
12,988Β |
54,787Β |
40,439,879 |
3,165,035 |
21,523,141Β |
65,195,830Β |
|
Cash flows from operations |
(19,864) |
Β 1,638,195Β |
(18,393,572) |
(687,205) |
(4,194,407) |
Β (21,656,853) |
|
Cash flows from investing |
4,684Β |
(149,153) |
(4,727,703) |
(3,847,301) |
2,375,258Β |
Β (6,344,215) |
|
Cash flows from financing |
101,158Β |
3,093,099 |
7,187,962 |
3,847,301Β |
50,917,904Β |
65,147,424 |
|
Capital expenditure |
- |
155,132 |
4,818,397 |
3,847,301 |
113,040 |
8,933,870 |
The results from beneficiation activities represent those activities disclosed under discontinued operationsΒ asΒ disclosed in Note 11.
4.Β COST OF SALES
|
2008 US$ |
2007 US$ |
||
|
Raw materials and consumables used |
13,418,304 |
8,109,941 |
|
|
Employee expenses |
21,800,743 |
13,020,423 |
|
|
Depreciation of mining assets |
5,772,464 |
5,274,209 |
|
|
Changes in inventory of finished goods |
2,506,896 |
(5,400,637) |
|
|
43,498,407 |
21,003,936 |
5. EXPLORATION EXPENDITURE
|
Employee expenses |
2,434,245 |
323,107 |
|
|
Depreciation of exploration assetsΒ |
1,159,072 |
1,115,782 |
|
|
Amortisation of intangible assets |
3,803,634 |
3,740,928 |
|
|
Drilling costs |
3,476,973 |
243,717 |
|
|
Equipment hire |
245,243 |
6,722 |
|
|
Other exploration costs |
3,365,625 |
661,413 |
|
|
14,484,792 |
6,091,669 |
||
6. OTHER OPERATING EXPENDITURE
|
Auditors' remuneration |
|||
|
- audit services |
315,325 |
195,437 |
|
|
- otherΒ services |
5,002 |
19,394 |
|
|
Depreciation of property plant and equipmentΒ |
142,017 |
113,283 |
|
|
Operating lease rentals |
127,225 |
153,739 |
|
|
Employee expensesΒ |
2,847,418 |
1,888,271 |
|
|
Corporate activity expenditure |
5,232 |
55,293 |
|
|
Loss/(profit) on disposal of property plant and equipment |
3,047 |
(81,852) |
|
|
Administration expenses - mining operations |
- |
1,794,312 |
|
|
Impairment of investment |
96,593 |
- |
|
|
Care and maintenance |
413,300 |
- |
|
|
Other charges |
1,512,441 |
1,259,254 |
|
|
Share basedΒ payments |
- |
||
|
Β - directors |
772,195 |
253,656 |
|
|
Β - senior management |
857,588 |
183,684 |
|
|
7,097,383 |
5,834,471 |
||
7. NETΒ FINANCING COSTS
|
2008 US$ |
2007 US$ |
||
|
On bank loans and overdrafts |
(861,563) |
(813,377) |
|
|
Other debt finance costs |
(1,377,823) |
(1,409,603) |
|
|
Unrealised foreign exchange losses |
(4,594,410) |
(4,811,205) |
|
|
Financial expense |
(6,833,796) |
(7,034,185) |
|
|
Realised foreign exchange gains on the settlement of forward exchange contracts |
597,026 |
- |
|
|
Interest receivedΒ other |
52,561 |
39,933 |
|
|
Interest receivedΒ on bank deposits |
2,432,404 |
614,218 |
|
|
Financial income |
3,081,991 |
654,151 |
|
|
(3,751,805) |
(6,380,034) |
Β Β
Β 8. LOSSΒ PERΒ SHARE
|
Continuing operations 2008 US$ |
DiscontinuedΒ operations 2008 US$ |
Total 2008 US$ |
Continuing operations 2007 US$ |
DiscontinuedΒ operations 2007 US$ |
Total 2007 US$ |
|
|
Numerator |
||||||
|
Loss for the year |
Β 5,820,436 |
Β 1,388,902 |
7,209,338 |
Β 20,352,082 |
596,844 |
20,948,926 |
|
Denominator |
||||||
|
Weighted average number of ordinary shares |
||||||
|
As at 1 July |
181,448,193 |
181,448,193 |
181,448,193 |
143,916,416 |
143,916,416 |
143,916,416 |
|
Effect of shares issued during the period |
1,813,457 |
1,813,457 |
1,813,457 |
10,103,075 |
10,103,075 |
10,103,075 |
|
As atΒ 30 JuneΒ |
183,261,650 |
183,261,650 |
183,261,650 |
154,019,491 |
154,019,491 |
154,019,491 |
|
Shares |
Shares |
Shares |
Shares |
Shares |
Shares |
|
|
Basic weighted average number of ordinary shares in issue |
183,261,650 |
183,261,650 |
183,261,650 |
154,019,491 |
154,019,491 |
154,019,491 |
|
US cents |
US cents |
US cents |
US cents |
US cents |
US cents |
|
|
Basic loss per share - cents |
(3.17) |
(0.76) |
(3.93) |
(13.21) |
(0.39) |
(13.60) |
Due to the Group's loss for the year, the diluted loss per share is the same as the basic loss per share. The number of potentially dilutive ordinary shares in respect of employee share options and warrants isΒ 20,170,334. These potentially dilutive ordinary shares may have a dilutionary effect on future earnings per share.
9. RESERVES
|
Share capital |
Share premium account |
Foreign currency translation reserve |
Hedging reserve |
Share based payment reserve |
Other reserves |
Accumulated loss |
Total |
MinorityΒ interest |
Total |
|
|
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
|
|
At 1 July 2006 |
27,031,103 |
123,189,903 |
2,541,087 |
- |
972,962 |
- |
(81,608,667) |
72,126,388Β |
- |
72,126,388Β |
|
Exchange differencesΒ recognised directly in equity |
- |
- |
(8,677,941) |
- |
- |
- |
- |
(8,677,941) |
- |
(8,677,941) |
|
Net income recognised directly in equity |
- |
- |
(8,677,941) |
- |
- |
- |
- |
(8,677,941) |
- |
(8,677,941) |
|
Loss for the period |
- |
- |
- |
- |
- |
- |
(20,948,926) |
(20,948,926) |
- |
(20,948,926) |
|
Total recognised income and expense for the year |
- |
- |
(8,677,941) |
- |
- |
- |
(20,948,926) |
(29,626,867) |
- |
(29,626,867) |
|
Equity settled share-basedΒ payments |
- |
- |
- |
- |
554,038 |
- |
- |
554,038 |
- |
554,038 |
|
Equity portion of convertible bond |
- |
- |
- |
- |
- |
4,003,682 |
- |
4,003,682 |
- |
4,003,682 |
|
Exchange differences |
- |
14,706,573 |
- |
- |
- |
- |
- |
14,706,573 |
- |
14,706,573 |
|
Allotments during the year |
9,329,300 |
90,200,058 |
- |
- |
- |
- |
- |
99,529,358 |
- |
99,529,358 |
|
Share issue costs |
- |
(729,646) |
- |
- |
- |
- |
- |
(729,646) |
- |
(729,646) |
|
At 30 June 2007 |
36,360,403 |
227,366,888 |
(6,136,854) |
- |
1,527,000 |
4,003,682 |
(102,557,593) |
160,563,526 |
- |
160,563,526 |
9. RESERVESΒ (continued)
|
Share capital |
Share premium account |
Foreign currency translation reserve |
Hedging reserve |
Share based payment reserve |
Other reserves |
Accumulated loss |
Total |
MinorityΒ interest |
Total |
|
|
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
|
|
At 1 July 2007 |
36,360,403 |
227,366,888 |
(6,136,854) |
- |
1,527,000 |
4,003,682 |
(102,557,593) |
160,563,526 |
- |
160,563,526 |
|
Exchange differencesΒ recognised directly in equity |
- |
- |
(3,351,183) |
(138,299) |
- |
- |
- |
(3,489,482) |
- |
(3,489,482) |
|
Net income recognised directly in equity |
- |
- |
(3,351,183) |
(138,299) |
- |
- |
- |
(3,489,482) |
- |
(3,489,482) |
|
Profit/(loss)Β for the year |
- |
- |
- |
- |
- |
- |
(7,209,338) |
(7,209,338) |
9,187,638 |
1,978,300 |
|
Total recognised income and expense for the year |
- |
- |
(3,351,183) |
(138,299) |
- |
- |
(7,209,338) |
(10,698,820) |
9,187,638 |
(1,511,182) |
|
Allotments during the year |
510,034 |
2,456,620 |
- |
- |
- |
- |
- |
2,966,654 |
- |
2,966,654 |
|
Exchange differences |
(172,375) |
(1,077,890) |
- |
(7,239) |
13,286 |
- |
(1,244,218) |
- |
(1,244,218) |
|
|
Equity settled shareΒ basedΒ payments |
- |
- |
- |
- |
1,622,704 |
- |
- |
1,622,704 |
- |
1,622,704 |
|
At 30 June 2008 |
36,698,062 |
228,745,618 |
(9,488,037) |
(138,299) |
3,142,465 |
4,016,968 |
(109,766,931) |
153,209,846 |
9,187,638 |
162,397,484 |
10.Β POST BALANCE SHEET EVENTS
10Β (a)Β Investment inΒ Cullinan Diamond Mine ("Cullinan")
On 15 July 2008 PetraΒ Diamonds LimitedΒ as a member of the Petra Diamonds Cullinan Consortium ('PDCC') acquired Cullinan for a considerationΒ of ZAR1 billion (US$125 million),Β from De Beers Consolidated Mines Limited ("De Beers").Β The members of PDCC are Petra Diamonds Limited (37% initial interest), Al Rajhi Holdings W.L.L (37% initial interest) and PDCC's Black Economic Empowerment partners (26% interest).Β Petra's share of the considerationΒ was R370 million (US$46.2Β million) for an effective stake in Cullinan of 37%.
Β Β
Effect of the acquisition
The acquisition had the following effect on the Group's assets and liabilities.
|
Cullinan Diamond Mine net assets at acquisition date: |
Book Values |
Fair Value Adjustments |
Carrying Values |
|
|
US$ |
US$ |
US$ |
||
|
Fair value of net assets of entity acquired |
||||
|
Mining property, plant & equipment |
119,886,470 |
13,928,860 |
133,815,330 |
|
|
Land |
3,247,650 |
- |
3,247,650 |
|
|
Mineral properties |
- |
6,250,000 |
6,250,000 |
|
|
Trade and other receivables |
9,630 |
- |
9,630 |
|
|
Inventory |
1,417,993 |
- |
1,417,993 |
|
|
Environmental liabilities |
(13,789,405) |
- |
(13,789,405) |
|
|
Employee related payables |
(3,902,661) |
- |
(3,902,661) |
|
|
Trade and other payables |
(2,048,537) |
- |
(2,048,537) |
|
|
Consideration amount satisfied in cash |
125,000,000 |
|||
|
PetraΒ on acquisition share of net assets acquired (37%) |
46,250,000 |
The fair value adjustment ofΒ US$20,178,860Β arose as a result of the premium attributable to theΒ mining property, plant and equipment andΒ mineral propertiesΒ purchased fromΒ De Beers. The allocation of the premium toΒ mining property, plant and equipment andΒ mineral propertiesΒ is deemed to be provisional.Β
10Β (b) Acquisition of subsidiaryΒ Williamson Diamond Mine ("Williamson")
On 9 September 2008Β PetraΒ announced that it hadΒ entered into an agreementΒ with Cheviot HoldingsΒ ("Cheviot"), a wholly owned subsidiary of De Beers Societe Anonyme ("De Beers"),Β to acquireΒ the entire share capital of Willcroft Company Limited ("Willcroft") from CheviotΒ for a cash consideration of US$10 million.Β The total cash consideration of US$10 million will be funded entirely fromΒ Petra's internal cash resources.
Willcroft owns 75% of Williamson Diamonds Limited, the sole owner and operator of the Williamson mine, while the Government of the United RepublicΒ of TanzaniaΒ owns the remaining 25%.
No pro forma financial information as at 23 September 2008 is available in respect of the Williamson mine and fair values of the assets and liabilities have not been disclosedΒ due to the proximity of the date of signing the agreement and the release of Petra's results.
11. DISCONTINUED OPERATIONS
Calibrated Diamonds Investment Holdings (Pty) Limited ("CDIH")
OnΒ Β 22Β September 2008, theΒ GroupΒ disposed ofΒ the entire ordinary share capitalΒ ofΒ CDIHΒ together with associated assetsΒ for aΒ total cashΒ consideration of R47.0 million (US$5.9Β million).Β
|
CDIH net assets atΒ 30 June 2008: |
2008 |
|||
|
US$ |
||||
|
Net assetsΒ : |
||||
|
Property,plant and equipment |
158,160 |
|||
|
Trade and other receivables |
1,002,038 |
|||
|
Inventories |
2,546,151 |
|||
|
Other financial assets |
339,928 |
|||
|
CashΒ |
86,512 |
|||
|
Intangible assets |
3,183,780 |
|||
|
Net loans from group companies |
(5,996,775) |
|||
|
Trade and other payables |
(81,646) |
|||
|
2008 |
2007 |
|||
|
US$ |
US$ |
|||
|
Result of discontinued operation: |
||||
|
Revenue |
827,039 |
- |
||
|
Expenses other than finance costs |
(2,119,938) |
(599,228) |
||
|
Finance income |
12,534 |
2,384 |
||
|
Finance costs |
(108,537) |
- |
||
|
Tax expense |
- |
- |
||
|
Loss for the year |
(1,388,902) |
(596,844) |
||
|
Basic loss per share (US cents) |
(0.76) |
(0.39) |
||
|
The cash flow statement includes the following amounts relating to discontinued operations: |
||||
|
Operating activities |
(5,045,233) |
(1,013,472) |
||
|
Investing activities |
12,534 |
2,384 |
||
|
Financing activities |
4,638,212 |
1,328,265 |
||
|
Net cash from /(used in) discontinued operations |
(394,487) |
317,177 |
12. TRADE AND OTHER RECEIVABLES
Trade and other receivables have increased significantly as a result of the June diamond sales tender been finalised close to year end and rehabilitation deposits paid on behalf of Cullinan DiamondΒ MineΒ (Pty)Β LtdΒ and otherΒ Group prepayments.Β Also included in trade and other receivables is an amount ofΒ US$1,150,513 shown as 'other operating income' in the income statement in respect of transaction fees earned from the KoffiefonteinΒ mine purchase.
13.Β ANNUAL REPORTΒ ANDΒ ACCOUNTS
The results for the year ended 30 June 2008Β are unaudited and do not constitute statutory accounts. The Report and AccountsΒ for the year ended 30 June 2007, which includes an unqualified Audit Report, are available from the Company's headquarters at Elizabeth House,Β 9 Castle Street, St. Helier,Β Jersey,Β JE4 2QP. Copies of the audited Report and Accounts for the year ended 30 June 2008Β will be postedΒ to shareholders duringΒ October 2008.
Follow the stocks