The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPCF.L Regulatory News (PCF)

  • There is currently no data for PCF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

25 Jan 2022 07:00

RNS Number : 4592Z
PCF Group PLC
25 January 2022
 

24 January 2022

 

 

PCF Group plc

 

("PCF", the "Company" or the "Group")

 

Interim Results

Six months to 31 March 2021

PCF Group plc, the AIM-listed specialist bank, today announces its interim results for the six-months ended 31 March 2021.

The following summary of the consolidated interim financial statements should be read in conjunction with PCF Group plc's Annual Report & Financial Statements 2020, notably the emerging risks and uncertainties outlined in the Risk Overview.

 

Garry Stran, Interim Chief Executive Officer, commented:

'The Group delivered a statutory profit after tax of £1.0 million. The reduction on the prior year (2020: £2.0 million) predominantly reflects higher operating expenses as a result of the focus on remediation activities and the need to invest in order to ensure that the business can support automation and future growth. New business origination was lower in the period and net loans reduced slightly as a result.

 

The first six months of the 2021 financial year were challenging as a result of the general ongoing pandemic related difficulties facing all businesses and individuals and the specific difficulties that the Group has experienced.

 

The suspension of trading in the Group's shares on 19 May 2021 followed the identification of accounting errors and misstatements as well as a failure to properly report certain exposures under the Prudential Regulation Authority's Large Exposure reporting framework between December 2018 and June 2019 as set out in the Group's announcement on 28 June 2021. I am pleased to announce that the suspension is expected to be lifted today, allowing trading in the Group's shares to recommence.

 

Once again, I thank all my colleagues for their commitment and support during this difficult period. It's through their efforts and diligence that we have been able to continue to operate in an effective manner and I am confident we will return to our strategy of controlled and prudent growth, having learned the lessons from this period, as soon as possible.

 

Whilst the necessary actions have been taken to remediate our core Finance processes, which culminated in an update to the Group's FPPP (Financial Position and Prospects Procedures) memorandum, further work will continue to enhance our processes and develop the foundations to support the future strategy of the Group which will be centred around an enhanced, more robust risk management framework and underpinned by higher levels of automation and self-service.

 

I look forward to sharing more updates in the future about the status of these activities and the progress towards delivering our strategic priorities.'

 

Business Highlights:

*

Net loans and advances reduced slightly to £425.8 million (September 2020: £427.3 million).

*

Total new business originations were 20% lower at £122.9 million (2020: £153.3 million).

*

Focus remains on writing high quality business, with 93% (2020: 80%) of originations in our top four credit grades.1

*

Customer savings balances of £338.3 million (September 2020: £341.8 million) with over 8,050 customers (September 2020: over 7,950).

*

Portfolio forbearance has reduced significantly since the introduction of lockdowns in the United Kingdom ('UK'). At March 2021, less than 4% of the portfolio was in forbearance (September 2020: 9%).

1 Top four credit grades refer to internal credit grades 1 to 4. Refer to the Risk Management Report in the PCF Group Annual Report & Financial Statements 2020 for further details.

 

Financial Highlights:

*

Net operating income increased by 4% to £14.7 million (2020: £14.2 million).

*

Net interest margin decreased slightly to 6.7% (2020: 6.8%).

*

Cost to income ratio increased to 66.3% (2020: 49.2%).2

*

Credit impairment charge of £3.8 million (2020: £4.7 million) largely driven by a change to the provision estimates for defaulted receivables.

*

Impairment charge as a percentage of average gross loans was 1.7% (2020: 2.5%).

*

Statutory profit after tax of £1.0 million (2020: £2.0 million), with the reduction driven by higher expenses.

*

Post-tax return on equity of 3.6% (2020: 6.8%).

*

Earnings per share of 0.4p (2020: 0.8p).

*

Total Capital Ratio of 16.7% (September 2020: 16.8%).

*

Leverage ratio of 11.5% (September 2020: 11.5%).3

*

Liquidity Coverage Ratio of 488% (September 2020: 673%).

2 Cost to income ratio excludes impairment of goodwill and impairment losses on financial assets.

3 Leverage ratio - transition definition of Tier 1 capital.

 

Interim Chief Executive Officer's statement for the six months ended 31 March 2021

 

I begin by acknowledging the uncertainty and concern that the delayed publication of our financial results has caused for our stakeholders, and thanking you all for your patience and understanding during this challenging time.

 

As announced in our Annual Report & Financial Statements 2020, accounting errors and misstatements were identified, which resulted in trading in the Group's shares being suspended on 19 May 2021. In response to these events, the Group is progressing with a number of restorative actions. These actions are focused on significant improvements to culture, governance and controls, and technology.

 

Culture, governance and controls, and technology

 

During the period, PCF was delighted to welcome Caroline Richardson to the executive team as Chief Financial Officer. Caroline brings with her a wealth of experience and has been instrumental in implementing our strengthened control environment.

 

As part of the Group's wider assessment of culture and governance, an extensive culture improvement programme has been launched within the Bank where everybody understands their personal responsibility for risk. The programme will also ensure colleagues feel comfortable to speak up and challenge if they have concerns.

 

One of the key areas of focus for the Group is continuing our investment in IT systems and infrastructure to develop a technologically advanced, digital, and modern operating platform where we can leverage economies of scale and move towards our ultimate goal of a zero marginal cost operating model.

 

Economic environment and COVID-19

The first half of the 2021 financial year has been significantly impacted by the ongoing social and economic effects of COVID-19. We have continued to support customers and colleagues and remained focused on the strength of our balance sheet.

 

Throughout the various lockdowns and restrictions we continued to receive requests for COVID-19 related payment deferrals and other requests for assistance. We have accommodated customers' requests wherever possible, and whilst we continued to receive these requests the percentage of customers benefitting from these plans has reduced significantly since the initial earlier stage of the COVID-19 pandemic.

 

 

Business and financial performance

 

New business origination in the period was lower at £122.9 million (2020: £153.3 million). Origination levels were impacted by the pandemic, particularly in the Business Finance Division where demand remained low as sole traders and small businesses deferred investment decisions and continued to make use of the Government's support schemes.

 

Origination increased in the Consumer Finance Division, as demand for used vehicles remained robust although we adopted a cautious approach to origination levels given the unusual dynamics witnessed in respect of the pricing of used vehicles as a result of the shortage of supply of new vehicles. The Group's continued diversification into Bridging Finance has been successful, with significantly higher originations in the first half of the 2021 financial year.

 

The quality of new business increased with 93% of lending written in our top four credit grades. This compares favourably with 80% in the first half of 2020.

 

Net operating income increased 4% to £14.7 million in the period largely driven by a 12% increase in net interest income which reflects a broadly stable margin of 6.7% (2020: 6.8%) on a higher average balance sheet.

 

Operating expenses, excluding impairment of goodwill and credit impairment charges, increased to £9.8 million (2020: £7.0 million) as we continued to scale to support remediation and capability enhancements to our operating and governance models.

 

The Group's cost to income ratio increased to 66.3% (2020: 49.2%), with the higher expenses more than offsetting the increased net operating income.

 

The credit impairment charge of £3.8 million (2020: £4.7 million) includes an additional £3.2 million provision increase for defaulted receivables (receivables that were either seriously in arrears or where the asset which acted as security for the receivable had been sold and a balance of the receivable remained outstanding), resulting from revisions to recovery expectations against those exposures. Besides this, the incremental credit impairment charge in the first half of 2021 was lower than in 2020, reflecting the broadly flat gross loan book in the six months to March 2021.

 

The Group generated a profit after tax of £1.0 million (2020: £2.0 million) which represents a return on equity of 3.6% (2020: 6.8%) and an earnings per share of 0.4 pence (2020: 0.8 pence).

 

Capital, funding and liquidity management

 

The Group remains extremely focused on ensuring it maintains sufficient levels of capital and liquidity. At 31 March 2021, the Group had a total capital ratio of 16.7% (September 2020: 16.8%) and a liquidity coverage ratio of 488% (September 2020: 673%).

 

The Group's diversified funding model comprises both retail deposits, wholesale funding and drawings from the Bank of England's Term Funding Schemes. At 31 March 2021, we held £338.3 million in deposits and had drawings of £59.6 million against the Term Funding Schemes. This is in addition to the £7.2 million of Tier 2 capital from the facility that we have with British Business Investments Limited.

 

Changes to the Board

 

As announced on 23 December 2021, the Group's Chairman Tim Franklin has notified the Board that he will retire as director and Chairman, effective no later than 31 January 2022. Marian Martin has also resigned as a director. Tim and Marian were both valued members of the Board.

 

As Chairman, Tim oversaw significant change in the business during his tenure and in recent months provided calm and considered leadership against what was an extremely challenging backdrop. His contribution to the Group has been significant and I thank him for his contributions and wish him the very best for the future.

 

We announced on 10 January 2022 that following a thorough search process, Simon Moore and Mark Sismey-Durrant were appointed as non-executive directors to the Board with effect from 9 January 2022.

 

Subject to regulatory approvals, Simon Moore will take up the role of the Chair of the Board and Board Nominations Committee and Mark Sismey-Durrant will take up the role of Senior Independent Director and interim Chair of the Board Risk Committee. Both bring a wealth of executive and non- executive experience, including within financial services, and we are extremely pleased to be welcoming them to PCF.

 

Financial targets

 

Published financial targets were withdrawn in June 2020 in response to the uncertainty caused by COVID-19. We are determined to return to providing targets and we now believe the most suitable time to reintroduce these will be with, or shortly after, the publication of our Annual Report & Financial Statements 2021. At this stage, our new auditor Macintyre Hudson will have completed their first annual audit and we will have more certainty in respect of performance for the first six months of the 2022 financial year; given this we anticipate being in a position to share details of our full year forecast for the 2022 financial year and how we expect profitability and the size of the balance sheet to develop over the duration of our planning horizon.

 

Outlook

 

Financial performance of the Group in the period was impacted by the ongoing economic and social effects of the pandemic, the initial costs associated with the commencement of remediation activity and our IT investment.

 

Furthermore, in the second half of the 2021 financial year the Group continued with the remediation and enhancement activities discussed herein. We will manage new business volumes to ensure the Group remains well capitalised throughout but before we return to normalised origination levels it is anticipated that there will be a temporary reduction in the overall size of the Group's loan book. Although these factors will continue to have a negative impact on capital generation and profitability in the near-term, it is absolutely necessary that we invest and manage the business appropriately for the future success of the Group.

 

The Board is confident that this investment coupled with the improvements in culture, governance and controls, and technology will allow the Group to overcome the current challenges and prepare the business to execute against its growth strategy which will be underpinned by a data-driven and digitalised approach to lending and loan origination. I will share more details of our future plans in the Annual Report & Financial Statements 2021.

 

GG Stran

Interim Chief Executive Officer

24 January 2022

 

 

 

 

CONSOLIDATED INCOME STATEMENT

 

 

 

Half-year to

 

 

 

 

 

Note

31 March

2021

(unaudited)

£'000

31 March

20204

(unaudited)

£'000

Interest income calculated using the effective interest method

6

21,680

20,364

Interest expense calculated using the effective interest method

7

(7,517)

(7,717)

Net interest income

 

14,163

12,647

Fees and commission income4

8

1,307

2,430

Fees and commission expense

8

(928)

(813)

Net fees and commission income

8

379

1,617

Net profit / (loss) on financial instruments classified at fair value through profit or loss

 

207

(25)

Net operating income

 

14,749

14,239

Personnel expenses

 

(5,731)

(4,331)

Depreciation of office equipment, motor vehicles

and right-of-use assets

 

(575)

(122)

Amortisation of intangible assets

 

(319)

(268)

Impairment loss on software

 

(14)

-

Other operating expenses

 

(3,135)

(2,280)

Impairment losses on financial assets4

9

(3,755)

(4,686)

Total operating expenses

 

(13,529)

(11,687)

 

 

 

 

Profit before tax

 

1,220

2,552

Income tax

10

(255)

(509)

Profit after tax

 

965

2,043

Earnings per 5p ordinary share - basic and diluted

17

0.4p

0.8p

     

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

Half-year to

 

 

31 March

2021

(unaudited)

£'000

31 March

2020

(unaudited)

£'000

Profit after taxation

965

2,043

Other comprehensive income that will be reclassified to the Income statement

 

 

Fair value loss on FVOCI financial instruments

(62)

(460)

Deferred tax

12

-

Total items that will be reclassified to the Income statement

(50)

(460)

Total comprehensive income net of tax

915

1,583

 

 

 

 

CONSOLIDATED BALANCE SHEET

 

 

 

At

 

 

 

Notes

31 March

2021

(unaudited)

£'000

30 September

2020

(audited)

£'000

Assets

 

 

 

Cash and balances at central banks

 

25,858

24,936

Debt instruments at FVOCI

 

2,594

9,095

Derivative financial instruments

 

18

-

Loans and advances to customers

11

425,795

427,297

Office equipment, motor vehicles and

 

2,652

3,144

right-of-use assets

 

vehicles

 

 

 

 

Goodwill and other intangible assets

13

4,346

4,327

Deferred tax assets

 

1,822

1,810

Current tax assets

 

1,341

-

Other assets

 

3,349

2,051

Total assets

 

467,775

472,660

 

 

 

 

Liabilities

 

 

 

Due to customers

 

338,336

341,784

Due to banks

 

59,615

62,620

Derivative financial instruments

 

-

80

Lease liabilities

 

1,332

1,604

Current tax liabilities

 

-

125

Other liabilities

 

6,358

5,446

Subordinated liabilities

15

7,224

7,126

Total liabilities

 

412,865

418,785

 

 

 

 

Equity

 

 

 

Issued capital

16

12,550

12,512

Share premium

16

17,679

17,625

 

 

 

 

Other reserves

 

3

53

Own shares

 

(147)

(147)

Retained earnings

 

24,825

23,832

Total equity

 

54,910

53,875

 

 

 

 

Total equity and liabilities

 

467,775

472,660

 

 

The interim financial statements were approved and authorised for issue by the Board on 24 January 2022.

 

On behalf of the Board

 

 

GG Stran C Richardson

Director Director

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

Attributable to equity holders of the Group

 

Non-distributable

Distributable

 

Issued Capital

Share Premium

Own Shares

Other Reserves

Retained Earnings

Total Equity

 

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 October 2020

12,512

17,625

(147)

53

23,832

53,875

Profit for the period

 

 

 

 

965

965

Issuance of new shares/scrip dividend

38

54

-

-

-

92

Fair value gain/(loss) on FVOCI

 

 

 

 

 

 

financial instruments

-

-

-

(50)

-

(50)

Share-based payments

-

-

-

-

28

28

Cash dividends

-

-

-

-

-

-

Balance at 31 March 2021

12,550

17,679

(147)

3

24,825

54,910

 

 

 

Attributable to equity holders of the Group

 

Non-distributable

Distributable

 

Issued Capital

Share Premium

Own Shares

Other Reserves

Retained Earnings

Total Equity

 

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 October 2019

12,510

17,619

(355)

7

28,974

58,755

Profit for the period

-

-

-

-

2,043

2,043

Issuance of new shares/scrip dividend

-

-

-

-

-

-

Fair value gain/(loss) on FVOCI

 

 

 

 

 

 

financial instruments

-

-

-

(460)

-

(460)

Share-based payments

-

-

-

-

(79)

(79)

Cash dividends

-

-

-

-

-

-

Balance at 31 March 2020

12,510

17,619

(355)

(453)

30,938

 60,259

 

 

 

 

Attributable to equity holders of the Group

 

Non-distributable

Distributable

 

Issued Capital

Share Premium

Own Shares

Other Reserves

Retained Earnings

Total Equity

 

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 April 2020

12,510

17,619

(355)

(453)

30,938

60,259

Loss for the period

-

-

-

-

(6,301)

(6,301)

Issuance of new shares/scrip dividend

2

6

-

-

(8)

-

Reclassification to cash

 

-

-

208

-

-

208

Fair value gain/(loss) on FVOCI

financial instruments

-

-

-

506

-

506

Share-based payments

-

-

-

-

196

196

Cash dividends

-

-

-

-

(993)

(993)

Balance at 30 September 2020

12,512

17,625

(147)

53

23,832

 53,875

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

Half-year to

 

31 March

2021

(unaudited)

£'000

31 March

20204,5

(unaudited)

£'000

Operating activities

 

 

Profit before tax

1,220

2,552

 

 

 

Other non-cash items included in profit before tax

 

 

Depreciation of Office equipment, motor vehicle and right-of-use assets

575

122

Loss on sale of motor vehicles

2

-

Amortisation of other intangible assets

319

268

Interest on lease liabilities

21

-

Accrued finance costs

15

-

Impairment loss on software

14

-

Share-based payments

28

(79)

Impairment losses on financial assets4

3,755

4,686

 

Income tax (paid) / due

(1,733)

(1,788)

Adjustment for change in operating assets

 

 

Net change in loans and advances4

(2,253)

(67,039)

Net change in other assets

(1,298)

1,641

Change in operating liabilities

 

 

Net change in derivative financial instruments

(98)

(7)

Net change in amounts due to customers

(3,448)

72,783

Net change in other liabilities

912

4,621

Net cash flows from / (used in) operating activities

(1,969)

17,760

 

 

 

Investing activities

 

 

Net sale / (purchase) of debt instruments at FVOCI5

6,451

(950)

Purchase of office equipment, motor vehicles

(85)

(2,711)

Purchase of intangible assets

(352)

(295)

Net cash flows from / (used in) investing activities

6,014

(3,956)

 

 

 

Financing activities

 

 

Proceeds from share issue during the period

92

-

Proceeds from subordinated borrowings

98

5,000

Repayment of capital element of leases

(293)

-

Net proceeds from borrowings

(3,020)

(13,929)

Net cash flows used in financing activities

(3,123)

(8,929)

Net increase in cash and cash equivalents

922

4,875

Cash and cash equivalents brought forward

24,936

7,371

Cash and cash equivalents carried forward

25,858

12,246

    

 

 

 

NOTES TO THE INTERIM REPORT

 

1. Basis of preparation

 

The consolidated interim financial statements for the half-year to 31 March 2021 have been prepared in accordance with the UK adopted IAS 34 'Interim Financial Reporting'. They should be read in conjunction with PCF Group plc Annual Report & Financial Statements 2020 (hereinafter referred to as the 'Annual Report & Financial Statements 2020') which were prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and delivered to the Registrar of Companies. The auditor's report for those accounts did not express an opinion on the financial statements of PCF Group plc (disclaimer of opinion) and contained a statement under 498(2) and (3) of the Companies Act 2006.

 

The consolidated interim financial statements have not been audited or subject to review by the Group's auditor.

 

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report section of the Annual Report & Financial Statements 2020. In particular this going concern statement should be read in conjunction with the Emerging risks and uncertainties section of the Strategic Report which sets out those risks and mitigations.

 

The financial position of the Group, its cash flows, liquidity position and borrowing facilities at 30 September 2020 are set out in the Annual Report & Financial Statements 2020 and updated in the consolidated interim financial statements for the half-year to 31 March 2021.

 

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for at least the next twelve months. Accordingly, they continue to adopt the going concern basis in preparing these consolidated interim financial statements.

 

The directors have assessed the appropriateness of the going concern assumption taking into account all matters set out in the Strategic Report section of the Annual Report & Financial Statements 2020 and a detailed review of the Group's medium-term plan which includes increased remediation costs alongside a consideration of capital, funding and liquidity requirements. This consideration also included other business and emerging risks.

 

The Group made a £(4.8) million statutory loss before tax for the year ended 30 September 2020 and a £1.2 million profit before tax for the half-year to 31 March 2021. The Board has approved a medium-term plan in which the Group returns to profitability, but this is dependent on building scale to support an increased cost base. Remediation costs are expected to be incurred for at least the next twelve months. The growth in the medium-term plan requires capital to be raised. However, given the delay to the Annual Report & Financial Statements 2020, the disclaimer of auditor opinion and the temporary suspension of trading in the Group's shares, there are risks associated with our ability to raise capital and fund the planned future balance sheet growth.

 

Group performance, and the return to profitability in the medium-term plan, is underpinned by a number of key inputs and assumptions which cover:

*

The raising of external capital.

*

The funding of new business through retail deposits and other wholesale funding.

*

New business origination levels.

*

Net interest margin on new business originations.

*

The expected date of completion of the Group's remediation activities and the impact on the Group's expenses.

*

The level of impairment losses on financial assets.

*

Capital requirements, both from a regulatory and internal management perspective.

*

Dividends, which have been assumed at zero in the medium-term plan.

 

This indicates that the Group's ability to operate as a going concern is subject to material uncertainties. As with any medium-term planning process, there is a risk that these assumptions do not materialise. As part of the review of the medium-term plan, the Board was presented with a severe but plausible downside scenario in which the Group is unable to raise external capital, and a number of sensitivities to the medium-term plan in which the Group's net interest margin, impairment losses and business volumes were subject to materially adverse performance. Even under the severe but plausible scenario it was demonstrated that the Group would continue to operate and meet current regulatory requirements for at least the next twelve months, albeit at the expense of balance sheet growth.

The Board has concluded based on the items below that the going concern basis of accounting was deemed appropriate:

*

Planned performance, including a medium-term plan which returns the Group to profitability.

*

The assessment of downside risk to the medium-term plan.

 

 

2. Accounting policies

 

The accounting policies adopted by the Group in the preparation of these consolidated interim financial statements and those which the Group currently expects to adopt in the Annual Report & Financial Statements 2021 are consistent with those disclosed in the Annual Report & Financial Statements 2020.

 

Significant accounting judgements, estimates and assumptions

 

The judgements and assumptions that are considered to be the most important to the portrayal of the Group's financial condition are those relating to impairment losses on financial assets, effective interest rate and goodwill impairment. These significant accounting judgements, estimates and assumptions are referenced in note 1.7 of the Annual Report & Financial Statements 2020. Estimation uncertainty has been affected by the COVID-19 pandemic. Management's consideration of this source of uncertainty is outlined in the relevant sections of the Annual Report & Financial Statements 2020.

 

 Information used for significant estimates

 

The COVID-19 pandemic has continued to cause significant economic and social disruption. Key financial estimates are based on a range of anticipated future economic conditions described by internally developed scenarios. Measurement of expected credit losses, effective interest rate and goodwill are highly sensitive to reasonably possible changes in those anticipated conditions. Other reasonably possible assumptions about the future include a prolonged financial effect of the COVID-19 pandemic on the economy of the UK and other countries. Changes in judgements and assumptions could result in a material adjustment to those estimates in the next reporting periods. Refer to the Emerging risks and uncertainties section in the Annual Report & Financial Statements 2020.

 

 

3. Standards issued but not yet effective

 

Minor amendments to IFRSs effective for the Group from 1 October 2020 have been issued by the International Accounting Standards Board (IASB). These amendments are expected to have no or an immaterial impact on the Group's financial statements.

 

 

4. Amendments to prior year comparatives

 

4.1 Fee income on credit impaired accounts

 

Amendments to the previously reported 2020 disclosures have been made relating to the treatment of other account charges and income on termination, in respect of defaulted agreements.

 

Amounts in the profit and loss account have been reclassified with the recognition of other fees and commissions of £1.5 million and a corresponding increase in impairment losses on financial assets for the same amount. Amounts on the balance sheet have been reclassified with a reduction in loans and advances to customers of £1.2 million and a corresponding reduction in allowance for impairment losses for the expected non-recoverable amount of fees outstanding as at the reporting period charged and capitalised on credit impaired accounts. These adjustments have no impact on the previously reported profit before or after tax, or on the net assets of the Group for the half-year to, and at, 31 March 2020.

 

 

4.2 Cash flows arising on debt instruments at FVOCI

 

Amendments to the previously reported 2020 Consolidated statement of cash flows have been made relating to the treatment of unrealised losses on debt instruments at FVOCI.

Amounts in the cash flow statement within Other non-cash items included in profit / (loss) before tax relating to the net change in FVOCI financial instruments of £(460,000) have been reclassified to Investing activities as net purchase of debt instruments at FVOCI. These adjustments have no impact on the previously reported Cash and cash equivalents of the Group at 31 March 2020.

 

5. Segment information

 

The Group operates in the principal areas of Consumer Finance for motor vehicles and Business Finance for vehicles, plant and equipment, specialist funding in the broadcast and media industry and Bridging Finance.

 

For management purposes, the Group has been organised into four operating segments based on products and services: Consumer Finance; Business Finance; Azule Finance; and Bridging Finance.

 

The following table presents income and profit and certain asset and liability information for the Group's operating segments. All of the operating segments are materially based in the UK. Non-UK based operations are not considered material to the Group and therefore no additional geographical information is disclosed.

 

Segmental allocations were revised for the year ended 30 September 2020. Comparatives for the half-year to, and at, 31 March 2020 have been re-presented in accordance with IFRS 8, paragraph 29.

 

 

Segment Information

 

 

Consumer Finance

Business Finance

AzuleFinance

Bridging Finance

Adjustment at Group Level

TotalSegments

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

Half-year to 31 March 2021

 

 

 

 

 

 

 

 

Interest income calculated using the effective interest method

9,863

7,599

729

3,489

-

21,680

 

 

Interest expense calculated using the effective interest method

(3,693)

(2,995)

(112)

(717)

-

(7,517)

 

 

Net interest income

6,170

4,604

617

2,772

-

14,163

 

 

Fees and commission income

(131)

942

372

124

-

1,307

 

 

Fees and commission expense

(557)

(348)

(15)

(8)

-

(928)

 

 

Net fees and commission (expense)/income

(688)

594

357

116

-

379

 

 

Net profit / (loss) on financial instruments classified at fair value through profit or loss

87

79

9

32

-

207

 

 

Net operating income

5,569

5,277

983

2,920

-

14,749

 

 

Personnel expenses

(2,070)

(1,924)

(775)

(962)

-

(5,731)

 

 

Depreciation of office equipment, motor vehicles and right-of-use assets

(202)

(184)

(116)

(73)

-

(575)

 

 

Amortisation of intangible assets

(135)

(122)

(14)

(48)

-

(319)

 

 

Impairment loss on software

(6)

(5)

(1)

(2)

-

(14)

 

 

Other operating expenses

(1,018)

(1,136)

(815)

(166)

-

(3,135)

 

 

Impairment losses on financial assets

(417)

(3,083)

(282)

27

-

(3,755)

 

 

Total operating expenses

(3,848)

(6,454)

(2,003)

(1,224)

-

(13,529)

 

 

Segment profit/(loss) before tax

1,721

(1,177)

(1,020)

1,696

-

1,220

 

 

Income tax credit / (charge)

(360)

246

213

(354)

-

(255)

 

 

Profit/(loss) after tax

1,361

(931)

(807)

1,342

-

965

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2021

 

 

 

 

 

 

 

 

Total Assets

195,888

178,199

22,208

70,333

1,147

467,775

 

 

Total Liabilities

173,652

157,973

18,890

62,350

-

412,865

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2020

 

 

 

 

 

 

 

 

Total Assets

181,209

197,855

27,063

65,386

1,147

472,660

 

 

Total Liabilities

160,759

175,694

23,671

58,661

-

418,785

 

 

 

 

Segment Information (continued)

 

 

Consumer Finance

Business Finance

AzuleFinance

Bridging Finance

Adjustment at Group Level

TotalSegments

(Re-presentation)

 

£'000

£'000

£'000

£'000

£'000

£'000

Half-year to 31 March 2020

 

 

 

 

 

 

Interest income calculated using the effective interest method

8,284

10,227

918

935

-

20,364

Interest expense calculated using the effective interest method

(3,128)

(4,158)

(262)

(169)

-

(7,717)

Net interest income

5,156

6,069

656

766

-

12,647

Fees and commission income4

447

1,430

553

(0)

-

2,430

Fees and commission expense

(472)

(327)

(11)

(3)

-

(813)

Net fees and commission (expense)/income

(25)

1,103

542

(3)

-

1,617

Net profit / (loss) on financial instruments classified at fair value through profit or loss

(9)

(13)

(1)

(2)

-

(25)

Net operating income

5,122

7,159

1,197

761

-

14,239

Personnel expenses

(1,314)

(1,786)

(874)

(357)

-

(4,331)

Depreciation of office equipment, motor vehicles and right-of-use assets

(37)

(52)

(26)

(7)

-

(122)

Amortisation of intangible assets

(98)

(136)

(16)

(18)

-

(268)

Other operating expenses

(1,111)

(908)

(142)

(119)

-

(2,280)

Impairment losses on financial assets4

(1,298)

(3,179)

(201)

(8)

-

(4,686)

Total operating expenses

(3,858)

(6,061)

(1,259)

(509)

-

(11,687)

Segment profit/(loss) before tax

1,264

1,098

(62)

252

-

2,552

Income tax credit / (charge)

(300)

(171)

12

(50)

-

(509)

Profit/(loss) after tax

964

927

(50)

202

-

2,043

 

 

6. Interest income calculated using the effective interest method

 

 

 

 

 

 

 

 

Half-year to

 

 

31 March

2021

(unaudited)

 £'000

 

31 March

2020

(unaudited)

 £'000

 

Cash and short-term funds

1

 

42

 

Loans and advances to customers

21,599

 

20,195

 

Financial instruments - FVOCI

80

 

127

 

 

21221,125

 

 

 

Total interest and similar income

21,680

 

20,364

 

 

 

 

 

 

       

7. Interest expense calculated using the effective interest method

 

 

Half-year to

 

 

31 March

 2021

 (unaudited)

 £'000

 

31 March

 20206

 (unaudited)

 £'000

 

Paid and accrued to banks

426

 

576

 

Paid and accrued to customers

3,016

 

3,349

 

Credit-related fees and commission

4,055

 

3,792

 

Interest expense on lease liabilities

20

 

-

 

 

 

 

 

 

Total interest and similar expense

7,517

 

7,717

 

 

 

8. Net fees and commission income

 

 

 

 

 

Half-year to

 

31 March

 

31 March

 

 2021

 

 20204

 

 (unaudited)

 

 (unaudited)

 

 £'000

 

 £'000

Fees and commission income

 

 

 

Secondary lease income

178

 

60

Other fees not forming part of EIR4

716

 

1,728

Other fees and commission

413

 

642

 

1,307

 

2,430

Fees and commission expenses

 

 

 

Debt recovery and valuation fees

(129)

 

(383)

Credit assessment costs

(799)

 

(430)

 

(928)

 

(813)

Net fees and commission income

379

 

1,617

 

 

9. Impairment losses on financial assets

 

Impairment losses on financial assets relates to impairment losses on loans and advances to customers. The charge during the six month periods were as follows.

 

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

 

£'000

£'000

£'000

£'000

£'000

Half-year to 31 March 2021 (unaudited)

 

 

 

 

 

Impairment charge for the six months on loans and advances to customers

 

 

417

 

 

3,083

 

 

282

 

 

(27)

 

 

3,755

 

 

 

 

 

 

Half-year to 31 March 2020 (unaudited)

 

 

 

 

 

Impairment charge for the six months on loans and advances to customers4

 

 

1,298

 

 

3,179

 

 

201

 

 

8

 

 

4,686

 

 

 

 

 

 

 

 

10. Income tax

 

The income tax rate is 21% (31 March 2020: 20%), representing the best estimate of the annual effective tax rate applied to operating profit before tax for the six months period ended 31 March 2021.

 

 

11. Loans and advances to customers

 

 

 

 

 

 

 

At

 

31 March

 2021

(unaudited)

 £'000

 

 

30 September 2020

(audited)

£'000

Consumer lending - gross

186,172

 

 

171,854

Business lending - gross

175,346

 

 

190,462

Azule lending - gross

19,300

 

 

23,001

Bridging lending - gross

64,987

 

 

60,612

 

445,169

 

 

445,929

 

445,805

 

 

445,929

Allowance for impairment losses

(20,010)

 

 

(18,632)

Total Loans and advances to customers

425,795

 

 

427,297

      

 

 

A reconciliation of the allowance for impairment losses for loans and advances, by class, is as follows:

 

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

At 1 October 2020

6,921

10,319

912

480

18,632

Charge for the period (note 9)

417

3,083

282

(27)

3,755

(Recoveries) / write-offs

(658)

(1,578)

(141)

-

(2,377)

At 31 March 2021

6,680

11,824

1,053

453

20,010

 

 

 

 

 

 

Made up of

 

 

 

 

 

Individual impairment

40

1,582

263

-

1,885

Collective model provisions including overlays and PMAs

6,640

10,242

790

453

18,125

Total impairment

6,680

11,824

1,053

453

20,010

 

 

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

At 1 October 20194

2,571

4,142

121

6

6,840

Charge for the period (note 9)4

1,298

3,179

201

8

4,686

(Recoveries) / write-offs4

(381)

(933)

92

-

(1,222)

At 31 March 2020

3,488

6,388

414

14

10,304

 

 

 

 

 

 

Made up of

 

 

 

 

 

Individual impairment

1,136

1,563

360

14

3,073

Collective model provisions including overlays and PMAs4

2,352

4,825

54

-

7,231

Total impairment4

3,488

6,388

414

14

10,304

 

 

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

At 1 April 2020

3,488

6,388

414

14

10,304

Charge for the period

3,632

5,228

419

466

9,745

(Recoveries) / write-offs

(199)

(1,297)

79

-

(1,417)

At 30 September 2020

6,921

10,319

912

480

18,632

 

(audited)

At 30 September 2020

 

 

 

 

 

Made up of

 

 

 

 

 

Individual impairment

776

1,642

767

180

3,365

Collective model provisions including overlays and PMAs

6,145

8,677

145

300

15,267

Total impairment

6,921

10,319

912

480

18,632

 

 

 

 

 

 

         

 

 

12. Investment in subsidiary undertakings

 

The consolidated financial statements include the financial statements of the Company and its subsidiary

undertakings. The Company does not have any joint ventures or associates. Subsidiaries of the Company were as follows.

 

 

 

Percentage of

Percentage of

 

 

 

equity interest

equity interest

 

 

 

31 March

30 September

Name of company

Incorporated

Nature of business

2021

2020

PCF Bank Limited

UK

Banking, hire purchase, leasing & bridging

100

100

PCF Credit Limited

UK

Leasing & hire purchase

100*

100*

Azule Limited

UK

Leasing & hire purchase

100*

100*

Azule Finance Limited

Ireland

Leasing & hire purchase

100*

100*

Azule Finance GMBH

Germany

Leasing & hire purchase

100*

100*

      

 

*Held by a subsidiary of the Company

 

The registered office of all subsidiaries incorporated in the United Kingdom is Pinners Hall, 105-108 Old Broad Street, London EC2N 1ER.

 

The registered office of Azule Finance Limited is Suite 104, 4/5 Burton Hall Road, Sandyford, Dublin 18.

 

The registered office of Azule Finance GMBH is Kirchtruderinger Straße 17, 81829 München, Germany.

 

All companies have an accounting reference date of 30 September except for Azule Finance GMBH which is 31 December.

 

Azule Limited, which owns 100% of Azule Finance Limited and Azule Finance GMBH was acquired by PCF Bank Limited on 5 November 2018.

 

 

13. Goodwill and other intangibles assets

 

Goodwill relates partly to the Group's Consumer Finance Division which arises from the acquisition of a subsidiary company, TMV Finance Limited ('TMV'), in November 2000, and the remainder from the acquisition of Azule Limited ('Azule') on 5 November 2018.

 

In performing the bi-annual impairment test, the Group assesses the economic performance of acquisitions, the future of the business acquired and their useful economic lives. The assessment ensures that growth and profitability are at least the same value as the amount that was paid in excess of the fair value of the assets and liabilities acquired. To assess this, the Board approved forecast (adjusted by the Board's current view of the impact of COVID-19 on the Group) has been used and discounted back to present value.

 

Both of the cash generating units ('CGUs') acquired are expected to continue to perform, but forecasting is only over the next 5 years. There is, therefore, requirement to capture expected growth and cash flows beyond these dates. To complete this there is a terminal valuation that is required to be performed to assess whether goodwill has been impaired or not. Terminal value often comprises a large percentage of the total assessed value.

The recoverable amount of the TMV and Azule CGU's at 31 March 2021 has been determined based on a value-in-use calculation using cash flow projections from financial budgets approved by the Board covering a five year period, and a terminal valuation based on the previous year's adjusted forecast. The projected cash flows have been updated to reflect the increased business over this current year which is aligned with recent demand and future expected growth in its products and services. The pre-tax discount rate applied to cash flow projections is 12.97% per annum over a five-year period and, for the period beyond, a terminal growth rate of 1% is used, being the expected long-term average growth rate for the Group within the economies in which it operates. It has been concluded that the values in use for TMV and Azule exceed their carrying value in use and the goodwill at 31 March 2021 remains appropriate for the carrying value for the TMV and Azule acquisitions.

 

The key assumptions used in the value in use calculations and the sensitivity to changes in assumptions are set out in the Annual Report & Financial Statements 2020 note 17.

 

Goodwill

 

 

 

At

 

31 March

30 September

 

2021

(unaudited)

2020

(audited)

 

£'000

£'000

TMV Finance Limited acquisition

397

397

Azule Limited acquisition

750

750

 

1,147

1,147

 

 

 

 

 

 

Half-year to

 

31 March

31 March

30 September

2020

(unaudited) £'000

 

2021

(unaudited) £'000

2020

(unaudited) £'000

Cost and net book value

 

 

 

Opening balance

1,147

2,897

2,897

Write-offs

-

-

(1,750)

Closing balance

1,147

2,897

1,147

 

 

 

 

      

 

 

Other intangible assets

The Group's other intangible assets consist solely of computer software and capitalised expenses incurred in the project regarding the Company's application to become a bank.

 

 

 

 

 

 

Half-year to

 

31 March

 2021 (unaudited)

£'000

31 March

2020

(unaudited)

£'000

30 September

2020

 (unaudited)

£'000

Cost

 

 

 

Opening balance

6,800

6,149

6,444

Additions during the period

290

295

192

Write off - impairment loss on software

(45)

-

(88)

Software in development

62

-

252

Closing balance

7,107

6,444

6,800

 

Accumulated depreciation

 

 

 

Opening balance

3,620

3,105

3,373

Amortisation during the period

319

268

284

Write off - impairment loss on software

(31)

-

(37)

Closing balance

3,908

3,373

3,620

Net book value

3,199

3,071

3,180

     

 

 

 

 

 

 

 

 

 

 

At

 

31 March

 September

 

2021

2020

 

(unaudited)

£'000

(audited)

£'000

Net book value of combined goodwill and other intangible assets

 

4,346

 

4,327

 

 

 

14. Financial instruments

 

14.1 Valuation techniques

 

The following table summarises the classification of the carrying amounts of the Group's financial assets and liabilities.

 

 

Amortised Cost

 

 

FVTPL

 

FVOCI

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

At 31 March 2021 (unaudited)

 

 

 

 

 

 

 

Cash and balances at central banks

25,858

 

-

 

-

 

25,858

Loans and advances to customers

425,795

 

-

 

-

 

425,795

Debt instruments at FVOCI

-

 

-

 

2,594

 

2,594

Derivative financial instruments

-

 

18

 

-

 

18

Other assets

2,251

 

-

 

-

 

2,251

Total financial assets

453,904

 

18

 

2,594

 

456,516

 

 

 

 

 

 

 

 

Due to banks

59,615

 

-

 

-

 

59,615

Due to customers

338,336

 

-

 

-

 

338,336

Subordinated liabilities

7,224

 

-

 

-

 

7,224

Other liabilities

3,149

 

-

 

-

 

3,149

Total financial liabilities

408,324

 

-

 

-

 

408,324

 

 

 

 

Amortised Cost

 

FVTPL

 

FVOCI

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

At 30 September 2020 (audited)

 

 

 

 

 

 

 

Cash and balances at central banks

24,936

 

 

 

24,936

Loans and advances to customers

427,297

 

 

 

427,297

Debt instruments at FVOCI

-

 

-

 

9,095

 

9,095

Other Assets

1,264

 

-

 

-

 

1,264

Total financial assets

453,497

 

 

9,095

 

462,592

 

 

 

 

 

 

 

 

Due to banks

62,620

 

-

 

-

 

62,620

Due to customers

341,784

 

-

 

-

 

341,784

Derivative financial instruments

-

 

80

 

-

 

80

Subordinated liabilities

7,126

 

-

 

-

 

7,126

Other liabilities

3,979

 

-

 

-

 

3,979

Total financial liabilities

415,509

 

80

 

-

 

415,589

 

The Group holds certain financial assets at fair value grouped into Levels 1 to 3 of the fair value hierarchy, as explained below.

 

Level 1 - The most reliable fair values of financial instruments are quoted market prices in an actively traded market. The Group's Level 1 portfolio mainly comprises gilts, fixed rate bonds and floating rate notes for which traded prices are readily available.

 

Level 2 - These are valuation techniques for which all significant inputs are taken from observable market data. These include valuation models used to calculate the present value of expected future cash flows and may be employed when no active market exists, and quoted prices are available for similar instruments in active markets.

 

Level 3 - These are valuation techniques for which one or more significant inputs are not based on observable market data. Valuation techniques include net present value by way of discounted cash flow models. Assumptions and market observable inputs used in valuation techniques include risk-free and benchmark interest rates, similar market products, foreign currency exchange rates and equity index prices. Critical judgement is applied by management in utilising unobservable inputs including expected price volatilities and prepayment rates, based on industry practice or historical observation. The objective of valuation techniques is to arrive at a fair value determination that reflects the price of the financial instrument at the reporting date that would have been determined by market participants acting at arm's length.

 

The following table shows an analysis of financial instruments recorded at amortised cost by level of the fair value hierarchy.

 

 

Carrying

value

 

Level 1

 

Level 2

 

Level 3

Fair value

 

£'000

£'000

£'000

£'000

£'000

Financial instruments held at amortised cost

At 31 March 2021 (unaudited)

 

 

 

 

 

Cash and balances at central banks

25,858

25,858

-

-

25,858

Loans and advances to customers

425,795

-

-

425,795

479,810

 

451,653

25,858

-

425,795

505,668

 

 

 

 

 

 

Due to banks7

59,615

59,615

-

-

59,615

Subordinated liabilities

7,224

-

-

7,224

8,346

Due to customers7

338,336

-

-

338,336

338,336

 

405,175

59,615

-

345,560

406,297

 

 

 

Carrying

value

 

Level 1

 

Level 2

 

Level 3

Fair

 Value

 

£'000

£'000

£'000

£'000

£'000

Financial instruments held at amortised cost

At 30 September 2020 (audited)

 

 

 

 

 

Cash and balances at central banks

24,936

24,936

-

-

24,936

Loans and advances to customers

427,297

 

-

427,297

485,880

 

452,233

24,936

-

427,297

510,816

 

 

 

 

 

 

Due to banks7

62,620

62,620

-

-

62,620

Subordinated liabilities

7,126

-

-

7,126

8,289

Due to customers7

341,784

-

-

341,784

341,784

 

411,530

62,620

-

348,910

412,693

 

 

The following table shows an analysis of financial instruments recorded at FVOCI by level of the fair value hierarchy:

 

 

Level 1

 

Level 2

 

Level 3

Fair

Value

 

£'000

£'000

£'000

£'000

Financial instruments at fair value though

 other comprehensive income ('FVOCI')

 

 

 

 

 

At 31 March 2021 (unaudited)

 

 

 

 

Quoted debt instruments

2,594

-

-

2,594

 

 

 

 

 

At 30 September 2020 (audited)

 

 

 

 

Quoted debt instruments

9,095

-

-

9,095

 

The following table shows an analysis of financial instruments recorded at FVTPL by level of the fair value hierarchy:

 

Level 1

Level 2

Level 3

Fair value

Notional

 

£'000

£'000

£'000

£'000

£'000

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

31 March 2021 (unaudited)

 

 

 

 

 

Derivative Financial assets

-

18

-

18

2,500

Derivative Financial liabilities

-

-

-

-

-

 

 

 

 

 

 

 

30 September 2020 (audited)

 

 

 

 

 

Derivative Financial assets

-

-

-

-

-

Derivative Financial liabilities

-

80

-

80

15,770

 

 

14.2 Impairment allowance for loans and advances to customers

 

The table below shows the credit quality and the maximum exposure to credit risk based on the Bank's internal credit rating system and stage classification. The amounts presented are gross of impairment allowances.

 

At 31 March 2021 (unaudited)

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

Performing

 

 

 

 

 

 

 

 

High grade

 

318,058

 

31,368

 

942

 

350,368

Standard grade

 

32,508

 

4,367

 

-

 

36,875

Sub-standard grade

 

25,181

 

5,222

 

-

 

30,403

Non-performing

 

 

 

 

 

 

 

 

Individually impaired

 

-

 

1,056

 

2,251

 

3,307

Collectively impaired

 

-

 

6,623

 

18,229

 

24,852

Total

 

375,747

 

48,636

 

21,422

 

445,805

Allowance for impairment loss

 

(2,715)

 

(3,947)

 

(13,348)

 

(20,010)

Net total

 

373,032

 

44,689

 

8,074

 

425,795

Undrawn commitments

 

4,125

 

-

 

-

 

4,125

 

At 30 September 2020 (audited)

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

Performing

 

 

 

 

 

 

 

 

High grade

 

276,241

 

60,360

 

896

 

337,497

Standard grade

 

40,436

 

7,110

 

-

 

47,546

Sub-standard grade

 

33,034

 

7,273

 

-

 

40,307

Non-performing

 

 

 

 

 

 

 

 

Individually impaired

 

-

 

643

 

2,458

 

3,101

Collectively impaired

 

-

 

1,285

 

16,193

 

17,478

Total

 

349,711

 

76,671

 

19,547

 

445,929

Allowance for impairment loss

 

(3,179)

 

(3,300)

 

(12,153)

 

(18,632)

Net total

 

346,532

 

73,371

 

7,394

 

427,297

Undrawn commitments

 

17,270

 

-

 

-

 

17,270

 

 

An analysis of changes in the gross carrying amount and the corresponding expected credit losses ('ECLs') is, as follows:

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

At 1 October 2020

 

349,711

 

76,671

 

19,547

 

445,929

New assets originated or purchased

 

99,759

 

992

 

-

 

100,751

Assets de-recognised or matured

 

(17,660)

 

(75,334)

 

(5,504)

 

(98,498)

Transfers to Stage 1

 

565

 

(553)

 

(12)

 

-

Transfers to Stage 2

 

(49,146)

 

49,517

 

(371)

 

-

Transfers to Stage 3

 

(7,482)

 

(2,657)

 

10,139

 

-

Amounts written off

 

-

 

-

 

(2,377)

 

(2,377)

At 31 March 2021

 

375,747

 

48,636

 

21,422

 

445,805

 

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

 

At 1 October 2020

 

3,179

 

3,300

 

12,153

 

 

18,632

New assets originated or purchased

 

393

 

17

 

 

 

 

410

Assets de-recognised or matured, and remeasurements

 

1,784

 

(1,116)

 

2,677

 

 

3,345

Transfers to Stage 1

 

11

 

(11)

 

-

 

 

-

Transfers to Stage 2

 

(1,974)

 

2,078

 

(104)

 

 

-

Transfers to Stage 3

 

(678)

 

(321)

 

999

 

 

-

Amounts written off

 

-

 

-

 

(2,377)

 

 

(2,377)

At 31 March 2021

 

2,715

 

3,947

 

13,348

 

 

20,010

 

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

At 1 October 20194

 

307,294

 

22,424

 

15,625

 

345,343

New assets originated or purchased

 

138,923

 

-

 

-

 

138,923

Assets de-recognised or matured4

 

(68,025)

 

(2,242)

 

(1,223)

 

(71,490)

Transfers to Stage 1

 

1,615

 

(1,615)

 

-

 

-

Transfers to Stage 2

 

(23,857)

 

23,857

 

-

 

-

Transfers to Stage 3

 

(1,885)

 

(3,579)

 

5,464

 

-

Amounts written off

 

-

 

-

 

(1,616)

 

(1,616)

At 31 March 20204

 

354,065

 

38,845

 

18,250

 

411,160

 

 

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

 

At 1 October 20194

 

1,576

 

1,458

 

3,806

 

 

6,840

New assets originated or purchased

 

763

 

-

 

-

 

 

763

Assets de-recognised or matured, and remeasurements4

 

1,911

 

803

 

1,209

 

 

3,923

Transfers to Stage 1

 

19

 

(19)

 

-

 

 

-

Transfers to Stage 2

 

(1,360)

 

1,360

 

-

 

 

-

Transfers to Stage 3

 

(509)

 

(1,067)

 

1,576

 

 

-

ECL transfers

 

-

 

-

 

-

 

 

-

Amounts written off4

 

-

 

-

 

(1,222)

 

 

(1,222)

At 31 March 20204

 

2,400

 

2,535

 

5,369

 

 

10,304

 

 

 

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

At 1 April 2020

 

354,065

 

38,845

 

18,250

 

411,160

New assets originated or purchased

 

80,870

 

-

 

-

 

80,870

Assets de-recognised or matured

 

(18,794)

 

(17,647)

 

(8,637)

 

(45,078)

Transfers to Stage 1

 

2,651

 

(2,650)

 

(1)

 

-

Transfers to Stage 2

 

(61,584)

 

61,584

 

-

 

-

Transfers to Stage 3

 

(7,497)

 

(3,461)

 

10,958

 

-

Amounts written off

 

-

 

-

 

(1,023)

 

(1,023)

At 30 September 2020

 

349,711

 

76,671

 

19,547

 

445,929

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

 

At 1 April 2020

 

2,400

 

2,535

 

5,369

 

 

10,304

New assets originated or purchased

 

1,513

 

-

 

-

 

 

1,513

Assets de-recognised or matured, and remeasurements

 

(1,345)

 

(780)

 

4,757

 

 

2,632

Impact on ECL of transfers

 

(158)

 

1,714

 

4,044

 

 

5,600

Transfers to Stage 1

 

205

 

(205)

 

-

 

 

-

Transfers to Stage 2

 

477

 

(477)

 

-

 

 

-

Transfers to Stage 3

 

87

 

513

 

(600)

 

 

-

Amounts written off

 

-

 

-

 

(1,417)

 

 

(1,417)

At 30 September 2020

 

3,179

 

3,300

 

12,153

 

 

18,632

 

Forborne and modified loans

 

The following tables provide a summary of the Group's forborne assets.

 

 

 

At 31 March 2021 (unaudited)

 

 Gross carrying amount of forborne loans

 

In £ 000s

Gross Carrying Amount

Stage 1 - Performing forborne loans

Stage 2 - Performing forborne loans

Stage 3 Non-performing forborne loans

Total forborne loans

Forbearance ratio

Due from banks

-

-

-

-

-

-

Loans and advances to customers

 

 

 

 

 

 

CFD

186,172

2,151

1,181

178

3,510

1.89%

BFD

175,346

4,468

5,376

424

10,268

5.86%

Azule

19,300

2,444

114

304

2,862

14.83%

Bridging

64,987

-

-

-

-

0.00%

Total loans and advances to customers

445,805

9,063

6,671

906

16,640

3.73%

         

 

 At 30 September 2020 (audited)

 

 Gross carrying amount of forborne loans

 

In £ 000s

Gross Carrying Amount

Stage 1 - Performing forborne loans

Stage 2 - Performing forborne loans

Stage 3 Non-performing forborne loans

Total forborne loans

Forbearance ratio

Due from banks

-

-

-

-

-

-

Loans and advances to customers

 

 

 

 

 

 

CFD

171,854

4,512

1,664

68

6,244

3.63%

BFD

190,462

11,290

13,634

197

25,121

13.19%

Azule

23,001

6,662

2,223

166

9,051

39.35%

Bridging

60,612

-

-

-

-

0.00%

Total loans and advances to customers

445,929

22,464

17,521

431

40,416

9.06%

         

 

 

 

 

At 31 March 2021 (unaudited)

ECLs on forborne loans

 

Stage 1

Stage 1

Stage 2

Stage 2

Stage 3

Stage 3

 

In £ 000s

Individual

Collective

Individual

Collective

Individual

Collective

Total

Due from banks

-

-

-

-

-

-

-

Loans and advances to customers

 

 

 

 

 

 

 

CFD

4

20

34

73

-

63

194

BFD

19

45

90

528

-

176

858

Azule

146

8

22

64

-

174

414

Bridging

-

-

-

-

-

-

-

Total loans and advances to customers

169

73

146

665

-

413

1,466

 

 

At 30 September 2020 (audited)

ECLs on forborne loans

 

Stage 1

Stage 1

Stage 2

Stage 2

Stage 3

Stage 3

 

In £ 000s

Individual

Collective

Individual

Collective

Individual

Collective

Total

Due from banks

-

-

-

-

-

-

-

Loans and advances to customers

 

 

 

 

 

 

 

CFD

62

14

117

-

16

-

209

BFD

151

66

392

407

-

47

1,063

Azule

278

22

103

-

-

36

439

Bridging

-

-

-

-

-

-

-

Total loans and advances to customers

491

102

612

407

16

83

1,711

 

 

15. Subordinated liabilities

 

At

 

 

 

 

 

31 March

2021

(unaudited)

£'000

30 September

2020

(audited)

£'000

 

 

 

 

Subordinated liabilities

7,224

7,126

 

 

 

 

 

 

7,224

7,126

 

       

 

 

£7.0 million subordinated notes issued by PCF Bank Limited

 

At 31 March 2021, PCF Bank Limited had a £15.0 million subordinated note facility from British Business Investments Limited (30 September 2020: £15.0 million). The notes may be issued once per quarter in tranches of between £1.0 million and £5.0 million, and each tranche has a fixed coupon of 8% per annum, a final maturity ten years from the date of issue and is callable by the issuer five years from the date of issue. These notes meet the conditions for Tier 2 capital and at 31 March 2021 £7.0 million of notes had been issued (30 September 2020: £7.0 million).

 

 

16. Issued capital and reserves

 

 

 

 

31 March

30 September

31 March

30 September

 

2021

(unaudited)

2020

(audited)

2021

(unaudited)

2020

(audited)

 

'000 units

'000 units

£'000

£'000

Ordinary share issued and fully paid

 

 

 

 

Opening balance at 1 October

250,240

250,197

12,512

12,510

Issuance of new shares during the period

750

-

38

-

Dividend reinvestment

-

43

-

2

Closing balance

250,990

250,240

12,550

12,512

 

 

 

31 March

30 September

 

2021

(unaudited)

2020

(audited)

 

£'000

£'000

Share premium

 

 

Opening balance at 1 October

17,625

17,619

Issuance of new shares during the period

54

6

Closing balance

17,679

17,625

 

 

 

 

 

 

Date of Issue

 

No. of shares

 

Issue Price

Change in share capital at 5p per share

£'000

Change in share premium

£'000

9 April 2020

Dividend reinvestment

43,499

5.0p

2

6

        

 

 

17. Earnings per share

 

Basic earnings per share ('EPS') is calculated by dividing the net profit for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.

 

The following table shows the income and share data used in the basic and diluted EPS calculations:

 

 

At

 

 

31 March

 

31 March

 

2021

2020

 

(unaudited)

£'000

(unaudited)

£'000

Net Company profit attributable to ordinary shareholders adjusted for the effect of dilution

 

965

 

2,043

 

 

 

 

 

At

 

 

31 March

 

31 March

 

2021

2020

 

 

 

(unaudited)

'000 units

 

(unaudited)

'000 units

Basic and diluted weighted average number of shares

250,335

250,197

 

 

 

Basic and diluted earnings per 5p ordinary share

0.4p

0.8p

 

 

18. Commitments, contingent liabilities, and contingent assets

 

At 31 March 2021, the Group had undrawn commitments to lend to customers of £4.13 million (30 September 2020: £17.27 million).

 

The Group's subsidiary, PCF Bank Limited, operates in a regulatory and legal environment that, by nature, has a heightened element of litigation risk inherent in its operations. The Group and the Bank have formal controls and policies for managing legal claims. Based on professional legal advice, the Group provides and/or discloses amounts in accordance with its accounting policies described in note 1 of the Annual Report & Financial Statements 2020. From time to time the Group and the Bank receive legal claims relating to its business activities. The total value of claims at 31 March 2021, assessed to have a greater than remote likelihood of economic outflow, is £nil (30 September 2020: £135,000).

 

The Group has begun to seek recovery of remuneration-related payments and other consequential losses suffered in relation to the events that led to the delay of the Annual Report & Financial Statements 2020 and the shares being suspended from trading on AIM. The amount of any recoveries cannot currently be quantified.

 

 

19. Related parties

 

The non-executive directors held a total of £105,471 in savings accounts in the Group at 31 March 2021 (30 September 2020: £167,932).

Key management personnel of the Group are the Board Directors.

 

 

20. Non adjusting events after the balance sheet date

 

COVID-19

 

As the COVID-19 pandemic evolves, the UK Government is implementing additional measures to address the resulting public health issues and the economic impact. The Group continues to monitor the COVID-19 pandemic situation and will take further action as necessary in response to economic disruption. There may be further adverse effects on revenue and impairments depending on severity and duration of the additional measures.

 

Brexit

 

Along with COVID-19 economic impacts, there remains the continued uncertainty of the implications for the UK economy by reason of leaving the EU. Although a trade deal was agreed on 24 December 2020, the Group continues to monitor Brexit and the potential economic impact on credit risk.

 

Sale of credit impaired loans

 

On 30 September 2021, the Group sold £12.4 million of gross credit impaired loans (£1.7 million net of ECL impairments) for £2.8 million, realising a profit on disposal of £1.1 million.

 

£30.0 million revolving credit facility granted to PCF Bank by Leumi ABL Limited

 

This facility, when drawn as a loan, has a variable rate linked to overnight LIBOR plus a margin and a maturity date of up to five years. The facility is secured by a charge over specified loans and receivables and the guarantee of the Company. At 31 March 2021 this facility was undrawn (30 September 2020: £nil) and the facility was terminated on 21 December 2021.

 

 

4 Comparatives for: the recoverable amount of fees charged within the Income statement on credit impaired accounts have been re-presented from Impairment losses on financial assets to Fees and commission income; and the recoverable amount of accrued fees charged on credit impaired accounts have been re-presented from Allowance for Impairment losses to Loans and advances to customers. These re-presentations were adopted to make the Income Statement, segmental analysis, net fee and commission income note, and Loans and advances to customers disclosure notes more relevant following a review of the disclosures and accounting policies applied (please see note 4).

 

5 Comparatives for the net change in FVOCI financial instruments included in Other non-cash-items have been re-presented to Net sale/(purchase) of debt instruments at FVOCI within Investing activities to make the consolidated statement of cash flows more relevant following a review of the disclosure and accounting policies applied (please see note 4).

 

6 Comparatives for credit related fees and commission have been re-presented from Paid and accrued to customers to make the Total interest and similar expense note more relevant following a review of the disclosure.

7 Carrying value is assessed to approximate fair value.

 

- end -

For further information, please visit https://pcf.bank/ or contact:

 

PCF Group (via Tavistock Communications)

Garry Stran, Interim Chief Executive Officer

Caroline Richardson, Chief Financial Officer

 

Tel: +44 (0) 20 7920 3150

Tavistock Communications

Simon Hudson / Tim Pearson

 

Tel: +44 (0) 20 7920 3150

Peel Hunt (Nominated Advisor and Joint Broker)

Andrew Buchanan / Rishi Shah /

Sam Milford

 

Tel: +44 (0) 20 7418 8900

Shore Capital (Joint Broker)

Henry Willcocks / Guy Wiehahn

 

Tel: +44 (0) 20 7408 4080

 

 About PCF Group plc (www.pcf.bank)

Established in 1994, PCF Group plc is the AIM-quoted parent of the specialist bank, PCF Bank Limited. Since commencing operations as a bank in 2017, the Group continues to focus on portfolio quality and lending to the prime segments of its existing markets. The Group will continue to identify opportunities to diversify its lending products and asset classes by setting up new organic operations or through acquisition.

PCF Bank currently offers retail savings products for individuals and then deploys those funds through its four lending divisions:

· Business asset finance which provides finance for vehicles, plant and equipment to SMEs;

· Consumer motor finance which provides finance for motor vehicles to consumers;

· Azule which provides finance to the broadcast and media industry; and

· Property bridging finance which provides loans to companies and sole traders investing in residential and commercial property. 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR PPUQPGUPPUUA
Date   Source Headline
20th Dec 20227:00 amRNSCancellation - PCF Group Plc
19th Dec 20229:55 amRNSCancellation update
12th Dec 20226:23 pmRNSResult of Meeting
9th Dec 20224:44 pmRNSProposed Cancellation Update
30th Nov 20229:00 amRNSPCF Group Management Virtual Q&A Event
22nd Nov 20222:05 pmRNSSecond Price Monitoring Extn
22nd Nov 20222:00 pmRNSPrice Monitoring Extension
22nd Nov 20227:00 amRNSNotice of General Meeting
18th Nov 202211:05 amRNSSecond Price Monitoring Extn
18th Nov 202211:00 amRNSPrice Monitoring Extension
11th Nov 20224:40 pmRNSSecond Price Monitoring Extn
11th Nov 20224:35 pmRNSPrice Monitoring Extension
11th Nov 20222:05 pmRNSSecond Price Monitoring Extn
11th Nov 20222:00 pmRNSPrice Monitoring Extension
9th Nov 20227:00 amRNSStrategic Update
5th Oct 20227:00 amRNSMarket update
30th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
29th Sep 20221:12 pmRNSStatement regarding PCF Group plc
29th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
27th Sep 20224:57 pmRNSExtension to period for receipt of Possible Offer
26th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
22nd Sep 202212:53 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
20th Sep 20225:47 pmRNSDirectorate Changes
20th Sep 20225:03 pmRNSStatement Regarding Possible Offer
20th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
13th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
8th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
6th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
6th Sep 20227:48 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
5th Sep 20228:31 amGNWForm 8.5 (EPT/RI) PCF Group Plc
1st Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
31st Aug 20228:04 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
26th Aug 20228:20 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
24th Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Aug 20222:51 pmRNSStatement Regarding Possible Offer
23rd Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Aug 20228:23 amGNWForm 8.5 (EPT/RI) PCF Group Plc
22nd Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
22nd Aug 20228:14 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 20229:23 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 20227:00 amRNSDisposals of Loans
16th Aug 20228:06 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
15th Aug 20229:56 amRNSForm 8.5 (EPT/RI) - PCF Group Plc
12th Aug 20229:29 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
12th Aug 20228:35 amRNSForm 8.5 (EPT/RI) - PCF Group Plc
11th Aug 20228:17 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
5th Aug 20228:34 amGNWForm 8.5 (EPT/RI) PCF Group Plc
4th Aug 20221:26 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.