Less Ads, More Data, More Tools Register for FREE

Pin to quick picksOPM.L Regulatory News (OPM)

  • There is currently no data for OPM

Final Results

27 Aug 2009 07:01

RNS Number : 0657Y
1PM PLC
27 August 2009
 



1pm plc ("1pm" or "the Company")

PRELIMINARY RESULTS FOR THE YEAR TO 31 MAY 2009

1pm plc (AIM: OPM), the specialist provider of lease asset finance to the SME sector, announces its preliminary results for the year to 31 May 2009.

Financial and operating highlight:

-

A revenue increase of 75% to ÂŁ1.4 million (2008: ÂŁ0.8 million).

-

Gross profit rose 8% to ÂŁ574,000 (2008: ÂŁ533,000).

-

Advantage taken of market conditions and the constraints on finance to smaller UK companies by increasing the loan portfolio by 57% to £7.2m (2008: £4.6m).

-

During the year successfully raised additional finance through two placings of new shares totalling ÂŁ1,166,275 before expenses.

-

Ron Russell, an investor in the Company since flotation, appointed to the board of 1pm as non-executive director.

Contacts:

1pm plc

www.1pm.co.uk

Mike Johnson, Chairman

+44 (0) 844 967 0944

WH Ireland Limited

www.wh-ireland.co.uk

Mike Coe / Marc Davies

+44 (0) 117 945 3470

  THE CHAIRMAN'S STATEMENT

I am pleased to report the results for the year ended 31st May 2009. Despite the generally depressed economic environment it has been another year of progress for the company.

Operations and financing

The current challenging economic environment has provided 1pm with an attractive opportunity to build market share as the availability of finance remains constrained for smaller U.K companies. As a result of this general squeeze on credit, 1pm has managed to increase its portfolio from £4.6 million as at 31st May 2008 to £7.2 million as at 31st May 2009.

During August 2008 1pm successfully completed a secondary placing raising £656,500 before costs which was followed by a further placing completed during May 2009 raising £509,775 before costs. The proceeds have increased the Company's funding facilities enabling it to expand its market share, build the client base and accelerate growth. In addition to increasing its working capital via the placings 1pm has secured £250,000 of debt finance through a loan facility, which has assisted the Company's ability to negotiate further funding lines as appropriate and as such enabled us to post a small profit for the period to 31st May 2009.

Notwithstanding the above the Board considered it prudent to implement a detailed analysis of the business to confirm that it was operationally efficient and to help ensure that no opportunities were over looked. As a result of the review the Board decided to implement increases to the Company's pricing structure which are anticipated to contribute positively to the Company's profit and loss account. In addition our underwriting criteria is constantly under review to ensure we are up to date with all prevailing and changing circumstances and to avoid over exposure in any one area.

Our main target remains the SME sector. 1pm focuses on good quality well founded start up business that, in the Directors opinion, have the potential to become established stable medium sized businesses with the right type of asset finance. Whilst our sector remains competitive experience shows that in times of tightening credit, companies turn to independent flexible asset financiers such as 1pm and consequently margins tend to increase. In addition we are now seeing the benefits of nurturing our relationships with our key introducers resulting in a significant increase in quality referrals and therefore a more stable client base.

The defensive manoeuvre of positioning the Company to insulate it from the effects of the "credit crunch" has enabled the Company to take positive advantage of the strength of its earlier restructuring. For example, we have been able to effectively manage the sudden and unforeseen exit of one of our funders without sustaining any potential downside.

Operations Director Maria Hampton has assumed day-to-day control of delinquency management bringing to bear her extensive knowledge and expertise in this vital area. Through the tight credit control procedures already in place we have been able to work with and assist our clients who have a genuine payment problem and recover debts from those who are just looking for a reason not to pay. 

In summary the company continues to focus on disciplined underwriting supported by a robust collection policy through these uncertain times.

Results

Group turnover in the year to 31st May 2009 increased by 75% from the level of the previous year to £1.4 million (2008 £0.8 million)

Gross profit rose by 8% to ÂŁ574,000 (2008 ÂŁ533,000) despite provisions of ÂŁ82,000 provided to reflect the current economic environment.

Net Assets have increased to ÂŁ2.6m (2008: ÂŁ1.5m).

Staff

Our staff remains our greatest asset and we believe our dedicated team is comparable with the best in the industry. We would like to thank them for their day-to-day contribution, which remains unsurpassed in driving the Company forward.

In June Mr. Ron Russell an investor in the company since floatation joined the board. My colleagues and I are very much looking forward to Ron's input over the coming year.

The board has appointed WH Ireland Ltd as its nominated advisor and broker with immediate effect.

Outlook

The Board believes the key to success going forward is sustainable growth with the catalyst being the new source of funding secured via the placing together with the loan facility which will enable the Board to scale the business thus taking advantage of the tight credit environment.

Finally the Directors remain confident in 1pm's business in terms of strategy and performance. Helped by the new capital raise during May the current year has commenced in line with management expectations and the Directors are confident that it will deliver further progress.

M.R.Johnson

Chairman

  CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MAY 2009

Note

2009

2008

ÂŁ

ÂŁ

(restated)

REVENUE

1,365,172

805,378

Cost of sales

 (791,399)

 (272,018)

GROSS PROFIT

573,773

533,360

Administrative expenses

(556,145)

(470,483)

OPERATING PROFIT

2

17,628

62,877

Finance income

63

2,602

Finance costs

(14,606)

(8,795)

PROFIT BEFORE INCOME TAX

3,085

56,684

Income tax expense

4

-

-

PROFIT FOR THE YEAR

3,085

56,684

Attributable to equity holders of the company

3,085

56,684

Profit per share attributable to the equity

holders of the company during the year

- basic and diluted

5

0.000436p

0.0176p

All of the activities of the company are classed as continuing.

The company has no recognised gains or losses other than the results for the year as set out above.

The company has elected to take exemption under section 408 of the Companies Act 2006 to not present the parent company profit and loss account.

  CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 MAY 2009

Note

2009

2008

ÂŁ

ÂŁ

(restated)

ASSETS

NON CURRENT ASSETS

Deferred income taxes

78,861

78,861

Property, plant and equipment

54,651

66,091

133,512

144,952

CURRENT ASSETS

Trade and other receivables

6

7,127,592

4,422,625

Cash and cash equivalents

1,655

25,097

TOTAL CURRENT ASSETS

7,129,247

4,447,722

TOTAL ASSETS

7,262,759

4,592,674

EQUITY

Share capital

9

1,035,639

298,773

Share premium account

9

1,640,867

1,303,112

Retained earnings

10

 ( 88,623)

 ( 91,708)

TOTAL EQUITY 

2,587,883

1,510,177

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

7

2,428,419

1,637,891

NON CURRENT LIABILITIES

Trade and other payables

8

2,246,457

1,444,606

Deferred tax liabilities

-

-

TOTAL LIABILITIES

4,674,876

3,082,497

TOTAL EQUITY AND LIABILITIES

7,262,759

4,592,674

  CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MAY 2009

Note

2009

2008

ÂŁ

ÂŁ

(restated)

CASH FLOWS FROM OPERATING ACTIVITIES

Consumed by operations

11

(687,209)

(808,756)

Taxation

______ -

(19,464)

Net cash generated from operating activities

(687,209)

(828,220)

CASH FLOWS FROM INVESTING ACTIVITIES

Interest received

63

2,602

Purchase of property, plant and equipment

(16,255)

(42,948)

Net cash generated from investing activities

(16,192)

(40,346)

CASH FLOWS FROM FINANCING ACTIVITIES

Dividends paid

-

-

Interest paid

(14,606)

(8,795)

Issue of shares net of cost

565,688

630,591

Net cash generated from financing activities

 551,082

621,796

NET INCREASE IN CASH AND CASH

EQUIVALENTS

(152,319)

(246,770)

CASH AND CASH EQUIVALENTS AT THE 

BEGINNING OF THE YEAR

11

 (347,397)

 (100,627)

CASH AND CASH EQUIVALENTS AT THE

END OF THE YEAR

11

 (499,716)

 (347,397)

  NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

YEAR ENDED 31 MAY 2009

1. ACCOUNTING POLICIES

The financial information set out in this announcement does not constitute the company's statutory accounts.

Statutory accounts for the year ended 31 May 2009 will be delivered to shareholders and to the Registrar of Companies in due course and will be available on the Company's website (www.1pm.co.uk). The report of the auditors on the statutory accounts for the year ended 31 May 2009 was unqualified and did not contain a reference to any matters which the auditor drew attention by way of emphasis without qualifying the report and did not contain a statement under section 498 (2) or section 498 (3) of the Companies Act 2006.

Basis of preparation

The financial statements have been prepared in accordance with IFRS and with the Companies Act 2006.

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to May each year. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefit from its activities.

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Leased assets and turnover

Assets leased to customers on finance leases are recognised in the Balance Sheet at the amount of the Company's net investment in the lease. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of the leases.

All turnover arose within the UK.

2. OPERATING PROFIT 

Operating profit stated after charging:

2009

2008

ÂŁ

ÂŁ

Depreciation of property, plant and equipment

27,695

19,369

Auditors remuneration (see below)

11,850

11,000

Staff costs

336,913

295,990

Operating lease costs:

Rent

28,703

15,218 

Auditors' remuneration:

2009

2008

ÂŁ

ÂŁ

Audit services

Statutory audit

8,500

7,750

Non audit services

Other services pursuant to legislation

3,350

3,250

Total

 11,850

 11,000

3. DIRECTORS' REMUNERATION

The directors' aggregate emoluments in respect of qualifying services were:

2009

2008

ÂŁ

ÂŁ

Aggregate emoluments

223,404

158,253

Value of company pension contributions to money

purchase scheme

1,050

8,867

 224,454

 167,120

The number of directors who accrued benefits under company pension scheme was as follows:

2009

2008

No

No

Money purchase schemes

1

2

4. INCOME TAX EXPENSE

(a)

2009

2008

Current tax

ÂŁ

ÂŁ

UK corporation tax charge

-

-

Deferred tax (note 12)

-

-

Current tax

-

-

Corporation tax is calculated at 21% (2008: 20%) of the estimated assessable profit for the year.

The charge for the year can be reconciled to the Income Statement as follows:

(b)

2009

2008

ÂŁ

ÂŁ

Profit on ordinary activities before tax

 3,085

 56,684

Profit on ordinary activities by rate of tax

648

11,337

Capital allowances for the period in excess of depreciation

585

(2,362)

Utilisation of loss relief

(1,220)

(18,468)

Underprovision of current tax 

(13)

(525)

Unexplained difference

-

4

Other short term timing differences 

-

10,014

Total current tax (note 5(a))

-

-

5. EARNINGS PER SHARE

The calculations of earning per share are calculated by dividing the earnings attributable to ordinary shares by the weighted average number of shares in issue during the year. For diluted earnings per share, the weighted average number of ordinary shares is adjusted to assume conversion of all dilutive potential ordinary shares. 

2009

2008

ÂŁ

ÂŁ

Profit attributable to equity shareholders (restated)

3,085

56,684

Weighted average number of shares

707,144,061

322,667,529

Basic & Diluted Earnings per Share (restated)

0.000436p

0.0176p

6. TRADE AND OTHER RECEIVABLES (Group only)

2009

2008

ÂŁ

ÂŁ

Trade receivables

6,208,032

3,990,711

Unpaid share capital

508,933

-

VAT recoverable

-

174,761

Other receivables

375,939

210,151

Prepayments and accrued income

18,241

31,080

Corporation tax

16,447

15,922

7,127,592

 4,422,625

Trade receivables wholly represent finance lease debtors.

2009

2008

Gross receivables from finance leases

ÂŁ

ÂŁ

No later than 1 year

2,997,621

2,569,267

Later than 1 year and no later then 5 years

5,079,270

2,610,991

Later then 5 years

-

-

Unearned future finance income on finance lease

 (1,868,859)

 (1,189,547)

Net investment in finance leases

6,208,032

3,990,711

The net investment in finance leases may be analysed as follows:

No later than 1 year

2,342,881

1,856,871

Later than 1 year and no later then 5 years

3,865,151

2,133,840

Later then 5 years

- 

- 

The cost of assets acquired for the purpose of letting under finance leases were as follows; 2009: £4,157,196 (2008: £2,999,524).

Included within Trade receivables are the following receivables that are past due but not impaired as they are considered recoverable: less than three months old ÂŁ54,127 (2008: ÂŁ50,229), more than three months old ÂŁ90,740 (2008: ÂŁ13,149), all amounts are secured on the asset to which they relate. No other assets are past due or impaired.

7. CURRENT LIABILITIES (Group only)

2009

2008

ÂŁ

ÂŁ

Bank loans and overdrafts

501,371

372,494

Trade payables

1,804,196

1,138,429

VAT payable

13,279

-

Other taxation and social securities

4,676

5,270

Other payables

70,610

83,687

Accruals and deferred income

34,287

38,011

 2,428,419

 1,637,891

Trade payables wholly represent funding creditors, which are secured on the value of finance leases written during the financial year.

The trade payables figure is made up of numerous funding blocks that are repaid by monthly instalments. The length of the repayment term varies from 29 to 60 months and interest rates from  7.9% to 12%.

The company's banking facilities are secured by a mortgage debenture, dated 7 December 2007 incorporating a fixed and floating charge over all current and future assets of the company.

8. NON CURRENT LIABILITIES (Group only)

2009

2008

ÂŁ

ÂŁ

Bank loans and overdrafts

-

-

Trade payables

 2,246,457

 1,444,606

 2,246,457

 1,444,606

Trade creditors are secured as noted above, with the same repayment and interest rates.

Maturity analysis

The following analysis shows the contractual undiscounted cashflows (which differ from the discounted cashflow totals shown in Current and Non current liabilities above).

2009

2008

ÂŁ

ÂŁ

Trade payables:

On demand or within one year

2,088,513

1,353,129

More than one year but less than two years

1,554,697

994,458

More than two years but less than five years

881,775

568,027

Total

4,524,985

2,915,614

9. SHARE CAPITAL AND PREMIUM (Group & Company)

No of Shares

Ordinary Shares

Share Premium

Total

ÂŁ

ÂŁ

ÂŁ

At 1 June 2008

438,212,229

298,773

1,303,112

1,601,885

Movement

1,080,766,857

736,866 

337,755 

1,074,621 

At 31 May 2009

1,518,979,086

1,035,639

1,640,867

2,676,506

Authorised:

No of Shares

Nominal Value

Total

ÂŁ

ÂŁ

Ordinary Shares

1,613,352,889

 0.0006818

1,099,984

Allotted and fully paid:

No of Shares

Nominal Value

Total

ÂŁ

ÂŁ

Ordinary Shares

772,522,836

0.0006818

526,706

Allotted and unpaid:

No of Shares

Nominal Value

Total

ÂŁ

ÂŁ

Ordinary Shares

746,456,250

0.0006818

508,933

Issue of shares

On 14 August 2008, the company issued 328,250,000 ordinary shares at a price of £0.002 per share, on 27 March 2009 the company issued 6,060,607 ordinary shares at a price of £0.00165 per share, and on 29 May 2009 the company issued 746,456,250 ordinary shares at £0.0007 per share.

The funds raised were used in 1pm (UK) Limited to finance continuing operations.

10. RETAINED EARNINGS

Group

Company

ÂŁ

ÂŁ

At 1 June 2008 (restated)

(91,708)

-

Profit for the year

3,085 

-

Equity dividends

-

-

At 31 May 2009

(88,623)

-

11. NOTES TO THE STATEMENT OF CASH FLOW (Group only)

CASH FLOWS FROM OPERATING ACTIVITIES

2009

2008

ÂŁ

ÂŁ

Profit before income tax for the year

17,628

62,877

Adjustment for:

Depreciation

27,695

19,369

Trade and other receivables

(2,196,034)

(900,292)

Trade and other payables

1,463,502

9,290

Cash generated from operations

(687,209)

 (808,756)

CASH AND CASH EQUIVALENTS

2009

2008

ÂŁ

ÂŁ

Cash at bank and in hand

1,655

25,097

Bank loans and overdrafts

(501,371)

 (372,494)

Cash and cash equivalents

(499,716)

 (347,397)

12. TRANSACTIONS WITH DIRECTORS

A director Mr M R Johnson has given personal guarantees to: Svenska Handelsbanken plc of £350,000, Hitachi Capital Limited to of £1,000,000, Venture Finance up to a maximum of £500,000 and Kingston Asset Finance Limited to the outstanding debt at the time of the agreement being terminated.

During the year the following directors invoiced the company for services rendered:

P Connell invoiced the company for ÂŁ12,000

M R Johnson invoiced the company for ÂŁ93,197

R Channon invoiced the company for ÂŁ15,000

H Walker invoiced the company for ÂŁ22,294

At the year end, included within Current liabilities are; ÂŁ2,700 due to H Walker and ÂŁ7,000 due to M R Johnson.

13. SUBSEQUENT EVENTS

Since the year end the company received a loan in the sum of ÂŁ250,000 from UK Private Healthcare Limited, the companies are connected by virtue of Mr R Russell, a director of both companies.

14. PRIOR YEAR ADJUSTMENT

The company has changed its accounting policy regarding the method of interest recognition on leased assets and funding creditors. In previous years the company has recognised 5% on the inception of a leased asset or funding creditor, this policy has now been changed to remove the initial recognition. The directors considered that the new policy was more appropriate to the requirements of IAS 17. There was no effect on the income tax charge. The change in accounting policy has had the following effect on the results for the year, accordingly the comparatives have been restated.

2009

2008

ÂŁ

ÂŁ

Decrease in turnover

36,606

43,099

Decrease in cost of sales

16,588

19,915

Decrease in profit for the year

20,018

23,184

Decrease in retained reserves brought forward (cumulative)

31,107

7,924

Decrease in earnings per share (basic and diluted)

0.00283p

0.0072p

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PFMATMMJTBPL
Date   Source Headline
19th Aug 201410:33 amRNSHolding(s) in Company
8th Aug 20143:17 pmRNSHolding(s) in Company
16th Jun 201410:15 amRNSHolding(s) in Company
4th Jun 20147:00 amRNSAdditional £4 million Block Discounting Facilities
23rd May 201412:24 pmRNS1pm wins Company of the Year at Small Cap Awards
7th May 201410:14 amRNSHolding(s) in Company
29th Apr 20143:08 pmRNSHolding(s) in Company
14th Apr 201410:03 amRNSHolding(s) in Company
10th Apr 20148:31 amRNSHolding(s) in Company
9th Apr 20147:00 amRNSAdditional £2.5million Block Funding
21st Jan 20147:00 amRNSAppointment of New Chairman
21st Jan 20147:00 amRNSInterim Results
9th Jan 20147:00 amRNSNotice of Interim Results
11th Dec 20137:00 amRNSTrading Statement
10th Oct 20137:00 amRNSExpansion into SME Business Loans
26th Sep 20139:43 amRNSHolding(s) in Company
12th Sep 201311:08 amRNSDirector/PDMR Shareholding
10th Sep 20132:36 pmRNSDirectorate Change
3rd Sep 20134:36 pmRNSHolding(s) in Company
2nd Sep 20137:00 amRNSNew Funding Facility & Trading Update
16th Aug 20132:29 pmRNSResult of AGM and GM-(Replacement)
16th Aug 201311:13 amRNSResult of AGM and GM
16th Aug 20137:00 amRNSAGM Statement
7th Aug 20134:50 pmRNSHolding(s) in Company
6th Aug 20137:00 amRNSNew Funding Line
19th Jul 20137:00 amRNSCapital Reorganisation
9th Jul 201311:21 amRNSFinal Results: A Record Financial Performance
9th Jul 20137:00 amRNSFinal Results: A Record Financial Performance
17th Jun 20138:13 amRNSIssue of Equity and Trading Update (Replacement)
17th Jun 20137:00 amRNSIssue of Equity and Trading Update
17th May 20137:00 amRNSIncrease in Loan Facilities
19th Mar 20137:00 amRNSNew Funding Line
4th Mar 20137:00 amRNSNew Loan Facilities
7th Feb 20137:00 amRNSNew Funding Line
21st Jan 20137:00 amRNSHalf Yearly Report
17th Sep 20127:00 amRNSTrading Update
13th Aug 20127:00 amRNSAGM Statement
16th Jul 20127:00 amRNS1PM PLC Final Results
11th Jun 20127:00 amRNSPre-Close Trading Update
29th May 20127:00 amRNSNew £2million Block Discounting Facility
24th Apr 20125:31 pmRNSHolding(s) in Company
16th Mar 201211:21 amRNSIssue of Equity
5th Mar 20129:39 amRNSDirector/PDMR Shareholding
24th Feb 201212:07 pmRNSDirector/PDMR Shareholding
22nd Feb 20122:05 pmRNSDirector/PDMR Shareholding
9th Feb 20127:00 amRNSNew Funding Lines
24th Jan 201212:00 pmRNSExercise of Warrants
12th Jan 20127:00 amRNSHalf Yearly Report
22nd Dec 20117:00 amRNSChange of Registered Office
21st Nov 20117:00 amRNSBlock Discounting Facility Increase

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.