Listen to our latest Investing Matters Podcast episode 'Uncovering opportunities with investment trusts' with The AIC's Richard Stone here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNew World Resources Regulatory News (NWR)

  • There is currently no data for NWR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NWR Quarter 1 2012 Results

16 May 2012 07:00

RNS Number : 4406D
New World Resources Plc
16 May 2012
 



Amsterdam, 16 May 2012

New World Resources

Unaudited results for the first quarter 2012

New World Resources Plc ('NWR' or the 'Company') today announces its financial results for the three-month period ended 31 March 2012.

Highlights

§ Revenues of EUR 347 million, down 10%

§ EBITDA of EUR 54 million, down 34%

§ Net profit of EUR 6 million, up 80%

§ Basic EPS of EUR 0.02

§ Cash flow from operations of EUR 80 million

§ Net debt of EUR 385 million, down 2% since the beginning of the year

§ LTIFR[1] improved by 4% to 7.17, the best result in the Company's history

§ Coal production of 2.4Mt, and external sales of 2.3Mt (1.3Mt coking coal)

§ Coke production of 175kt, and external sales of 155kt

§ Q2 coking coal and coke prices agreed at EUR 130/t and EUR 298/t respectively

§ Debiensko CAPEX for 2012 capped at EUR 5 million pending project's review

§ Agreement with trade unions on 3% increase in basic wages from 1 April 2012

§ 2012 guidance on production, sales, coal mix and unit costs unchanged

Chairman's statement

Operational performance during the first three months was in line with our expectations including the slower rate of production in the first quarter and our full year 2012 production and sales targets remain unchanged. In April we successfully concluded negotiations with the trade unions ensuring a positive outcome for our mining employees whilst keeping the Company's largest cost component contained. Coupled with other favourable cost movements we are on track to achieve the previously announced target of flat unit costs in local currency for the full year 2012.

Our injury frequency rate showed continued improvement in the first quarter of 2012, decreasing by 4% year-on-year, and all our operations were fatality-free during the period.

Improving the coal mix is one of NWR's operational priorities. In February we announced that the deteriorating trend in our product mix has reversed in the short term. In the first quarter of 2012, we have seen very strong coking coal volumes and we are on track to achieve our previously announced full year guidance on coal mix, which marks an improvement compared to 2011. For the medium term, we have initiated expansion projects from our existing mining footprint to unlock approximately 30 million tonnes of coking coal reserves.

Our balance sheet remains robust. Net debt decreased for the third consecutive quarter and we have no immediate refinancing obligations ahead of us. We repaid in full the EUR 100 million revolving credit facility, which is now fully available. However we remain alert to continuing challenges, including increased flows of US coal into Europe, the muted outlook for Eurozone economies and financial markets in general. We therefore continue to focus on prudently managing and constantly evaluating our operations, capital expenditure and funding.

In that respect, we have capped our CAPEX spending at Debiensko in 2012 at EUR 5 million, reflecting changed water management conditions as well as inflationary pressures in Poland. We decided to carry out a thorough review of the project's key parameters before advancing the CAPEX programme.

Industrialisation and urbanisation in China, India and other rapidly developing emerging economies will continue to require huge imports of steel-making materials. And although we appear to be entering an era of weak or even negative growth rates in developed economies, we believe that continued growth in emerging markets will provide a floor to international coking coal prices.

Steel production in the CEE region has been on an improving trajectory since the beginning of the year. Steel mills in our customer markets are currently running at utilisation rates of between 80 and 90 per cent with steel production up 7 per cent in the quarter compared to the previous quarter. An important end market for us - car production - is maintaining its momentum in the CEE region. Vehicle production in the Czech Republic alone increased by 14 per cent in the first quarter relative to the previous year.

To conclude, we reiterate our full year 2012 guidance that NWR expects to extract between 10.8Mt and 11Mt of coal and produce 700kt of coke this year. External sales of coal are projected to reach between 10.25Mt and 10.5Mt of coal, split approximately 52 per cent thermal coal and 48 per cent coking coal. Additionally, we expect to sell 600kt of coke this year. We also reiterate our target of flat mining unit costs in Czech Koruna for the full year.

Mike Salamon, Executive Chairman of NWR

Selected consolidated financial and operational data

(EUR m, unless otherwise stated)

Q1 2012

Q1 2011

% chg

Revenues

347

385

(10%)

EBITDA

54

82

(34%)

Operating profit

11

38

(71%)

Profit for the period

6

3

80%

Basic earnings per A share (EUR)

0.02

0.01

96%

Total assets

2,328

2,277

2%

Net debt

385

307

26%

Net working capital

98

(27)

Net cash flow from operations

73

119

(39%)

CAPEX

69

66

4%

Average number of staff incl. contractors

17,991

18,058

(0%)

LTIFR

7.17

7.46

(4%)

 

The Company's revenues decreased by EUR 38 million in Q1 2012 compared to Q1 2011 mainly due to decreased revenues from thermal coal and coke.

Lower decline in inventories in Q1 2012 compared to Q1 2011 together with broadly flat operating expenses resulted in EBITDA of EUR 54 million for Q1 2012, a EUR 28 million decrease compared to the same period of 2011.

Depreciation and amortisation remained flat year-on-year at EUR 43 million and the operating profit for the period was EUR 11 million.

Net financial expenses decreased by 89% to EUR 3 million in Q1 2012 reflecting lower net foreign exchange loss, and higher net profit on derivatives revaluation when compared to Q1 2011. As a result, the profit before tax was EUR 8 million, 27% below the level in the same period of 2011.

The Company recorded a net income tax expense of EUR 2 million in Q1 2012, compared to a EUR 7 million net expense in the same period of 2011 and NWR's consolidated profit for the period was EUR 6 million, up 80% compared to Q1 2011.

The basic earnings per A share for the three-month period ended 31 March 2012 amounted to EUR 0.02.

Operating cash flow before taxes and interest was EUR 80 million, down 34% compared to Q1 2011 reflecting lower revenues from thermal coal and coke, as well as less positive developments in working capital. Net operating cash flow after interest and income tax for Q1 2012 was EUR 73 million, 39% lower than in Q1 2011.

Total capital expenditure in Q1 2012 amounted to EUR 69 million, 4% above the Q1 2011 level. This includes CAPEX of EUR 2 million spent on the Debiensko project.

As at 31 March 2011, the Company's net debt was EUR 385 million, down 2% from 31 December 2011. The Company's first significant debt maturity is not until 2015. In March we fully repaid the EUR 100 million revolving credit facility and during 2012 we will continue to watch the markets closely so that we are able to take advantage of opportunities either to raise new financing or to refinance our debt as they arise.

Health and safety

The safety of our workforce is an absolute priority and the investment in modern mining technologies bought under the POP 2010 programme has helped bring down the LTIFR in recent years. In the first quarter of 2012 our LTIFR showed another 4% improvement to 7.17 loss-time injuries per one million hours worked in the NWR Group. This is the lowest injury rate ever achieved in the history of NWR and NWR's management is committed to reducing LTIFR below 5 by 2015.

Development projects

At present NWR has three major projects in its pipeline in various stages of development, Debiensko and Morcinek in Poland and Frenstat in the Czech Republic.

In the first quarter of 2012, construction works on the Debiensko project progressed according to plan. However, the risk profile related to water management has changed and long-term water treatment liabilities now need to be reviewed. In addition, recent competitive bids for certain parts of the project reflect inflationary pressures for mining equipment and services in Poland.

We have, therefore, capped CAPEX spend for 2012 at EUR 5 million, pending a review of the project's parameters. The review will involve several months of engineering work.

We are also undertaking expansion initiatives within our existing mining footprint in the Karvina region aimed at improving our product mix. Two expansion projects at the Karvina Mine are aimed at accessing to more than 30 million tonnes of coking coal via our existing operations by 2016 - 2017. In March 2012 we submitted a notice of intention to further extend mining activities in the Karvina Mine to the Ministry of Environment of the Czech Republic.

 

Coal segment

Q1 2012

Q1 2011

% chg

ex-FX

P&L (EUR m)

Revenues

314

342

(8%)

(7%)

EBITDA

54

81

(33%)

(35%)

Operating profit

13

40

(66%)

(72%)

Production & Sales (kt)

Coal production

2,389

2,582

(7%)

Sales to coke segment

140

158

(11%)

External sales

2,289

2,637

(13%)

Coking coal

1,290

1,169

10%

Thermal coal

999

1,468

(32%)

Period end inventory

264

46

474%

Average realised prices[2] (EUR/t)

Coking coal

141

154

(8%)

(6%)

Thermal coal

75

67

12%

15%

Costs (EUR/t)

Mining unit costs[3]

97

90

8%

11%

 

 

Total coal production in Q1 2012 was 7% below the level in the same period of 2011, and external coal sales were 13% lower year-on-year mainly due to lower volumes of thermal coal, whereas external coking coal sales volumes marked a 10% year-on-year increase. Thus revenues for the coal segment decreased by 8% mainly due to lower thermal coal revenues which were only partly offset by higher revenues from coking coal.

External coking coal sales in Q1 2012 comprised approximately 52% hard coking coal and 41% semi-soft coking coal, and 7% PCI coking coal. Thermal coal sales in the period were approximately 78% thermal coal and 22% middlings.

While the coal segment's cost profile in Q1 2012 was flat, mining unit costs rose by 8% in the first three months of 2012 compared to Q1 2011 due to the 7% decrease in production.

The coal segment generated EBITDA of EUR 54 million, a decrease of 33% compared to Q1 2011 fully attributable to lower revenues.

 

Coal segment outlook

As previously announced, the average agreed price of coking coal for delivery in the second calendar quarter of 2012 is EUR 130 per tonne, a decrease of 8% compared to the first quarter realised price and in line with similar developments in the global coking coal markets. This average price is based on expected Q2 2012 coking coal sales of approximately 50% hard coking coal, 43% semi-soft coking coal, and 7% PCI coking coal. The average price agreed for thermal coal sales for the 2012 calendar year is EUR 74 per tonne, an 11% increase compared to the 2011 average realised price. This average price is based on expected FY 2012 mix of 82% thermal coal and 18% middlings.

NWR reiterates its FY 2012 targets of production between 10.8Mt and 11Mt and external sales between 10.25Mt and 10.5Mt. The external sales split is expected to be approximately 48% coking coal and 52% thermal coal in 2012.

On the basis of the April agreement with the trade unions, the coal segment's total personnel expenses for 2012 are expected to remain broadly flat in CZK terms compared to the previous year. NWR therefore continues to expect its mining unit costs to remain broadly flat in FY 2012, excluding any impact from foreign exchange fluctuations.

Coke segment

Q1 2012

Q1 2011

% chg

ex-FX

P&L (EUR m)

Revenues

57

71

(19%)

(19%)

EBITDA

6

7

(15%)

(26%)

Operating income

4

5

(21%)

(39%)

Production & Sales (kt)

Coke production

175

202

(13%)

Coke sales

155

180

(14%)

Period end inventory

161

45

258%

Average realised prices[4]  (EUR/t)

Coke

310

337

(8%)

(8%)

Costs

Conversion unit costs[5] (EUR/t)

64

61

4%

7%

Coal purchase charges[6]  (EUR m)

35

43

(19%)

(19%)

Revenues for the coke segment decreased by 19% due to a year-on-year decrease in both sales volumes and prices in Q1 2012. Coke sales in Q1 2012 were approximately 71% foundry coke, 21% blast furnace coke, and 8% other types.

Coke conversion unit costs increased by just 4% despite the 13% drop in production. Together with the lower cost of inputted coal, the impact of lower revenues on the operating result was muted and EBITDA was EUR 6 million in Q1 2012, which is only EUR 1 million lower than EBITDA in the comparable period of 2011.

Coke segment outlook

As previously announced, the average price of coke agreed for delivery in the second calendar quarter of 2012 is EUR 298 per tonne, a 4% decrease compared to the first quarter realised price, which is mainly due to lower prices in the European foundry coke market. This average price is based on the expectation of Q2 2012 sales of approximately 67% foundry coke, 16% blast furnace coke and 16% other types.

NWR expects to produce 700kt and sell 600kt of coke in FY 2012.

Coke unit conversion costs are expected to increase in line with the expected decrease in production in FY 2012.

Q1 2012 earnings analyst conference call

NWR management will host an analyst and investor conference call on 16 May 2012 at 10:00 GMT (11:00 CET) to discuss the financial results for the period. The call will include a brief Q&A session.

The presentation will be also made available via a live audio webcast on www.newworldresources.eu and the webcast will be then archived on the Company's website.

Dial in details:

UK & the rest of Europe (Toll) +44 (0) 20 7784 1036

US (Toll) +1 646 254 3361

Czech Republic (Toll free) 800 701 231

Poland (Toll free) 00 800 121 4330

The Netherlands (Toll) +31 (0) 20 721 9158

Access Code 5541511

A replay of the conference call will be available for one week by dialling:

+44 (0) 20 7111 1244 (Access code: 5541511)

For further information:

Investor Relations Corporate Communications

Radek Nemecek Petra Masinova

Tel: +31 20 570 2244 Tel:+31 20 570 2229

Email: rnemecek@nwrgroup.eu Email: pmasinova@nwrgroup.eu

Website: www.newworldresources.eu

About NWR

New World Resources Plc is one of Central Europe's leading hard coal and coke producers. NWR produces quality coking and thermal coal for the steel and energy sectors in Central Europe through its subsidiary OKD, the largest hard coal mining company in the Czech Republic. NWR's coke subsidiary OKK, is Europe's largest producer of foundry coke. NWR currently has development projects in Poland and Czech Republic, which form part of NWR's regional growth strategy. NWR is a FTSE 250 company, with listings in London, Prague and Warsaw.

 

 

 

 

 

 

 

Condensed consolidated interim financial informationfor the three-month periodended 31 March 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This condensed consolidated financial information is prepared for New World Resources Plc, which was established on 30 March 2011 and became the holding company of New World Resources N.V. on 6 May 2011 as described in this document. No change in control occurred and the comparative period is derived from New World Resources N.V. condensed consolidated financial information for the three-month period ended 31 March 2011.

New World Resources Plc

Consolidated income statement

Three-month period ended

31 March

EUR thousand

2012

2011

Revenues

346,582

384,799

Change in inventories of finished goods and work-in-progress

(2,707)

(11,782)

Consumption of material and energy

(96,777)

(99,142)

Service expenses

(89,041)

(90,909)

Personnel expenses

(92,998)

(96,034)

Depreciation and amortisation

(42,991)

(43,939)

Net gain from material sold

1,555

1,662

Gain from sale of property, plant and equipment

42

16

Other operating income

788

549

Other operating expenses

(13,603)

(7,576)

Operating income

10,850

37,644

Financial income

26,356

9,072

Financial expense

(29,411)

(36,077)

Profit before tax

7,795

10,639

Income tax expense

(1,611)

(7,202)

Profit for the period

6,184

3,437

Attributable to:

Non-controlling interests

17

-

SHAREHOLDERS OF THE COMPANY

6,167

3,437

EARNINGS PER SHARE (EUR/share)

A share

Basic earnings

0.02

0.01

Diluted earnings

0.02

0.01

B share

Basic earnings

76.80

67.60

Diluted earnings

76.80

67.60

All activities were in respect of continuing operations.

The notes on pages 16 to 32 are an integral part of this condensed consolidated financial information.

New World Resources Plc

Consolidated statement of comprehensive income

Three-month period ended

31 March

EUR thousand

2012

2011

Profit for the period

6,184

3,437

Other comprehensive income

Foreign currency translation differences

52,520

31,258

Derivatives - change in fair value

7,751

2,104

Derivatives - transferred to profit and loss

3,634

(1,693)

Income tax relating to components of other comprehensive income

(1,364)

435

Total other comprehensive income for the period, net of tax

62,541

32,104

Total comprehensive income for the period

68,725

35,541

Attributable to:

Non-controlling interests

152

-

SHAREHOLDERS OF THE COMPANY

68,573

35,541

The notes on pages 16 to 32 are an integral part of this condensed consolidated financial information.

 

New World Resources Plc

Consolidated statement of financial position

31 March

31 December

31 March

EUR thousand

2012

2011

2011

ASSETS

Property, plant and equipment

1,410,827

1,354,356

1,307,390

Mining licences

152,548

148,196

162,821

Accounts receivable

8,906

10,217

8,726

Deferred tax

9,944

9,630

8,630

Restricted deposits

9,896

12,506

10,686

Derivatives

313

15

81

TOTAL NON-CURRENT ASSETS

1,592,434

1,534,920

1,498,334

Inventories

95,910

93,089

48,313

Accounts receivable and prepayments

192,427

202,501

183,391

Derivatives

1,972

-

1,527

Income tax receivable

138

169

160

Cash and cash equivalents

445,204

536,910

545,330

Restricted cash

-

6,465

-

TOTAL CURRENT ASSETS

735,651

839,134

778,721

TOTAL ASSETS

2,328,085

2,374,054

2,277,055

EQUITY

Share capital

105,756

105,756

105,883

Share premium

2,368

2,368

66,326

Foreign exchange translation reserve

100,512

56,056

107,314

Restricted reserve

134,655

129,136

135,980

Equity-settled share based payments

15,470

14,235

18,584

Hedging reserve

10,263

(2,168)

24,645

Merger reserve

(1,631,161)

(1,631,161)

-

Other distributable reserve

1,692,319

1,692,319

-

Retained earnings

390,552

384,386

289,397

EQUITY ATRIBUTABLE TO THE SHAREHOLDERS OF THE COMPANY

 

820,734

 

750,927

 

748,129

Non-controlling interests

1,785

1,632

-

TOTAL EQUITY

822,519

752,559

748,129

 

New World Resources Plc

Consolidated statement of financial position (continued)

31 March

31 December

31 March

EUR thousand

2012

2011

2011

LIABILITIES

Provisions

179,941

166,756

111,159

Long-term loans

76,267

76,184

90,702

Bonds issued

739,420

738,646

746,218

Employee benefits

91,609

87,912

93,755

Deferred revenue

2,150

2,128

2,519

Deferred tax

120,297

116,715

122,432

Other long-term liabilities

426

466

482

Cash-settled share-based payments

1,070

880

186

Derivatives

14,896

25,332

15,834

TOTAL NON-CURRENT LIABILITIES

1,226,076

1,215,019

1,183,287

Provisions

12,034

9,139

8,281

Accounts payable and accruals

190,599

219,234

258,907

Accrued interest payable on bonds

23,530

8,937

23,806

Derivatives

10,583

28,069

3,341

Income tax payable

27,142

26,881

33,855

Current portion of long-term loans

14,637

13,852

15,272

Short-term loans

-

99,695

-

Cash-settled share-based payments

965

669

2,177

TOTAL CURRENT LIABILITIES

279,490

406,476

345,639

TOTAL LIABILITIES

1,505,566

1,621,495

1,528,926

TOTAL EQUITY AND LIABILITIES

2,328,085

2,374,054

2,277,055

The notes on pages 16 to 32 are an integral part of this condensed consolidated financial information.

 

New World Resources Plc

Consolidated statement of cash flows

Three-month period ended

31 March

EUR thousand

2012

2011

Cash flows from operating activities

Profit before tax and non-controlling interest

7,795

10,639

Adjustments for:

Depreciation and amortisation

42,991

43,939

Changes in provisions

7,486

727

(Profit) / loss on disposal of property, plant and equipment

(42)

(16)

Interest expense, net

18,020

15,732

Change in fair value of derivatives

(18,821)

(5,110)

Equity-settled share-based payment transactions

1,235

1,427

Operating cash flows before working capital changes

58,664

67,338

(Increase) / Decrease in inventories

(2,822)

7,700

(Increase) / Decrease in receivables

11,171

40,920

(Decrease) / Increase in payables and deferred revenue

7,536

3,928

(Increase) / decrease in restricted cash and restricted deposits

9,481

134

Currency translation and other non-cash movements

(3,605)

1,931

Cash generated from operating activities

80,425

121,951

Interest paid

(2,644)

(1,495)

Corporate income tax paid

(5,082)

(1,496)

Net cash flows from operating activities

72,699

118,960

Cash flows from investing activities

Interest received

2,938

2,488

Purchase of land, property, plant and equipment

(68,640)

(65,865)

Proceeds from sale of property, plant and equipment

534

5

Net cash flows from investing activities

(65,168)

(63,372)

Cash flows from financing activities

Repayments of short-term borrowings

(100,054)

-

Dividends paid to B shareholders

-

(40,000)

Net cash flows from financing activities

(100,054)

(40,000)

Net effect of currency translation

817

501

Net increase/(decrease) in cash and cash equivalents

(91,706)

16,089

Cash and Cash Equivalents at the beginning of period

536,910

529,241

Cash and Cash Equivalents at the end of period

445,204

545,330

The notes on pages 16 to 32 are an integral part of this condensed consolidated financial information.

New World Resources Plc

Consolidated statement of changes in equity

EUR thousand

Share capital

Share premium

Foreign exchange translation reserve

Restricted reserve

Equity-settled share based payment

Hedging reserve

Merger reserve

Other distributable reserve

Retained earnings

Shareholders' equity

Non-controlling interests

Consolidated group total

Balance at 1 January 2012

105,756

2,368

56,056

129,136

14,235

(2,168)

(1,631,161)

1,692,319

384,386

750,927

1,632

752,559

Profit for the period

-

-

-

-

-

-

-

-

6,167

6,167

17

6,184

Total other comprehensive income

-

-

44,456

5,519

-

12,431

-

-

-

62,406

135

62,541

Total comprehensive income for the period

-

-

44,456

5,519

-

12,431

-

-

6,167

68,573

152

68,725

Transaction with owners recorded directly in equity

Share options for A Shares

-

-

-

-

1,235

-

-

-

(1)

1,234

1

1,235

Total transactions with owners

-

-

-

-

1,235

-

-

-

(1)

1,234

1

1,235

Balance at 31 March 2012

105,756

2,368

100,512

134,655

15,470

10,263

(1,631,161)

1,692,319

390,552

820,734

1,785

822,519

 

 

EUR thousand

Share capital

Share premium

Foreign exchange translation reserve

Restricted reserve

Equity-settled share based payment

Hedging reserve

Merger reserve

Other distributable reserve

Retained earnings

Shareholders' equity

Non-controlling interests

Consolidated group total

Balance at 1 January 2011

105,883

66,326

79,343

133,169

17,157

23,322

-

-

384,195

809,395

-

809,395

Profit for the period

-

-

-

-

-

-

-

-

3,437

3,437

-

3,437

Total other comprehensive income

-

-

27,971

2,811

-

1,323

-

-

(1)

32,104

-

32,104

Total comprehensive income for the period

-

-

27,971

2,811

-

1,323

-

-

3,436

35,541

-

35,541

Transaction with owners recorded directly in equity

Share options for A Shares

-

-

-

-

1,427

-

-

-

-

1,427

-

1,427

Dividends declared A Shares

-

-

-

-

-

-

-

-

(58,234)

(58,234)

-

(58,234)

Dividends paid B Shares

-

-

-

-

-

-

-

-

(40,000)

(40,000)

-

(40,000)

Total transactions with owners

-

-

-

-

1,427

-

-

-

(98,234)

(96,807)

-

(96,807)

Balance at 31 March 2011

105,883

66,326

107,314

135,980

18,584

24,645

-

-

289,397

748,129

-

748,129

The notes on pages 16 to 32 are an integral part of this condensed consolidated financial information.

New World Resources PlcOperating and Financial Reviewfor the three-month period ended 31 March 2012 ('3M 2012')

 

 

Corporate Information

New World Resources Plc ('NWR Plc' or the 'Company') is a public limited liability company with its registered office at One Silk Street, London EC2Y 8HQ, United Kingdom. The Company is the sole producer of hard coal in the Czech Republic and one of the leading hard coal and coke producers in Central Europe. NWR Plc produces coking and thermal coal through its subsidiary OKD, a.s. ('OKD') and coke through its subsidiary OKK Koksovny, a.s. ('OKK'). NWR Plc and its subsidiaries are collectively referred to as 'the Group'.

The Group operates four mines and four coking batteries in the Czech Republic and currently has two development projects in Poland. The Group serves several large Central and Eastern European steel and energy producers, among others in the Czech Republic, Poland, Austria, Slovakia, Hungary and Germany. Among its key customers are Arcelor Mittal Steel, U.S. Steel, Dalkia, Moravia Steel, voestalpine, Verbund and ČEZ.

The Group's largest source of revenue is the sale of coking coal, which accounted for 53% of total revenues in 3M 2012, followed by the sale of thermal coal (22%) and the sale of coke (14%).

The majority of coal sales are based on long-term framework agreements. Thermal coal sales are priced on an annual calendar year basis. All of the Group's coking coal and coke sales are priced quarterly.

Financial Results Overview

Revenues. The Group's revenues decreased by 10% (9% on a constant currency basis), from EUR 384,799 thousand in 3M 2011 to EUR 346,582 thousand in 3M 2012. This is mainly attributable to decreased revenues from thermal coal, driven by lower sales volumes, partly offset by higher prices as well as to decreased revenues from coke, driven by both lower sales volumes and prices.

Operating expenses. Total operating expenses including depreciation and amortisation, net of other operating income and gain/loss from sale of material and property, plant and equipment, decreased from EUR 335,373 thousand to EUR 333,025 thousand or by 1% (increased by 2% on a constant currency basis) in 3M 2012 compared to the same period in 2011.

EBITDA. EBITDA decreased by 34% from EUR 81,567 thousand in 3M 2011 to EUR 53,799 thousand in 3M 2012. The decrease in revenues of EUR 38,217 thousand was only partly offset by a decrease in total operating expenses, before depreciation and amortisation, gain from sale of PPE and net of changes in inventories, of EUR 10,449 thousand.

 

 

 

 

Basis of Presentation

General information

The condensed consolidated interim financial information ('financial information') presented in this document is prepared for the three-month period ended 31 March 2012, with the three-month period ended 31 March 2011 as the comparative period.

The Company was incorporated on 30 March 2011 as part of a corporate reorganisation under which, on 6 May 2011, it became the new UK incorporated holding company for the business previously held by New World Resources N.V. ('NWR NV'). In accordance with the requirements of International Financial Reporting Standards as adopted by European Union ('adopted IFRS'), the Company's consolidated financial results and financial position prior to 6 May 2011 are those of NWR NV.

The financial information includes New World Resources Plc and its subsidiaries. The Company's significant subsidiaries as at 31 March 2012 are:

Entity

% Equity

Nature of Activity

New World Resources Plc

New World Resources N.V.

99.8 %

Management services

OKD, a.s.

100.0 %*

Coal mining (Czech Republic)

OKD, HBZS, a.s.

100.0 %*

Emergency services, waste processing

OKK Koksovny, a.s.

100.0 %*

Coke production

NWR KARBONIA S.A.

100.0 %*

Coal mining (Poland) - in development

NWR Communications, s.r.o.

100.0 %*

PR and communication

* representing 100% ownership by New World Resources N.V.

The objective of the Company is to act as a holding entity for the Group.

See note 'Changes in the consolidated group' on page 18 for information on the comparable period.

All of the Company's consolidated subsidiaries are incorporated in the Czech Republic, with the exception of NWR KARBONIA S.A. ('NWR Karbonia'), which is incorporated in Poland and NWR NV which is incorporated in the Netherlands.

Statement of compliance

The presented financial information is prepared based on the recognition and measurement criteria of adopted IFRS.

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended 31 December 2011.

Accounting policies

The financial information has been prepared on the basis of accounting policies and methods of compilation consistent with those applied in the 31 December 2011 annual consolidated financial statements, which are contained within the 2011 Annual Report and Accounts of the Company, which are available on the Group's website at www.newworldresources.eu.

There is one new standard (Amendment to IFRS 7 Financial Instruments: Disclosure) relevant for the Group which is effective from 1 January 2012. This amendment affects disclosure and presentation only and as such is not relevant for quarterly financial statements and has no impact on the Group's financial position or performance.

Basis of preparation

The financial information is prepared on the historical cost basis, except for derivative and certain other financial instruments, which are stated at their fair value. It is presented in Euros (EUR) and is rounded to the nearest thousand. Financial information of operations with functional currency other than EUR was translated to the Group presentation currency (EUR).

EUR is the functional currency of the Company and NWR NV, Polish Zloty (PLN) is the functional currency of NWR Karbonia and Czech Koruna (CZK) is the functional currency of all the remaining consolidated companies in the Group.

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, the significant judgements made by the management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements of the Company for the year ended 31 December 2011.

Changes in the consolidated group

The changes listed below include all changes in the consolidated group for the period from 1 January 2011 to 31 March 2012.

New subsidiary

A new 100% subsidiary of NWR NV, NWR Communications, s.r.o. was established on 6 June 2011 to perform public relations and corporate communication activities.

Reincorporation

The Company was incorporated on 30 March 2011 as part of a corporate reorganisation under which it became the new UK incorporated holding company for the businesses previously held by NWR NV.

The reorganisation was undertaken by way of an offer by the Company to the shareholders of NWR NV to exchange shares in the Company for their shares in NWR NV on a one-for-one basis. The condition of the offer relating to acceptances was met on 5 May 2011 ('the first closing date') and the Company became the new holding company when it issued shares to accepting shareholders of NWR NV on 6 May 2011. At that date the Company held approximately 97.0% of the A shares of NWR NV and 100% of its B shares. The A shares of NWR NV that were not tendered into the offer at that date represented a non-controlling interest in NWR NV, that was decreased by additional closings and private share-for-share exchange to 0.2% as at 31 March 2012. The Company is currently in the process of a compulsory squeeze-out under which it intends to acquire the remaining shares in NWR NV.

The reincorporation did not lead to a change in control and did not result in any changes to the day-to-day operations of the Group.

Non-IFRS Measures

The Company defines EBITDA as net profit before non-controlling interests, income tax, net financial costs, depreciation and amortisation, impairment of property, plant and equipment ('PPE') and gains/losses from sale of PPE. While the amounts included in EBITDA are derived from the Group's financial information, it is not a financial measure determined in accordance with adopted IFRS. Accordingly, EBITDA should not be considered as an alternative to net income or operating income as a sole indication of the Group's performance or as an alternative to cash flows as a measure of the Group's liquidity. The Company currently uses EBITDA in its business operations to, among other things, evaluate the performance of its operations, develop budgets, and measure its performance against those budgets. The Company considers EBITDA a useful tool to assist in evaluating performance because it excludes interest, taxes and any non-cash charges.

The Company defines net debt as total debt less cash and cash equivalents. Total debt includes issued bonds, long-term and short-term interest‑bearing loans and borrowings. Total debt is defined as gross amount of debt less related expenses. Interest‑bearing loans, bond issues, and borrowings are measured at amortised cost.

Exchange Rates

(CZK/EUR)

3M 2012

3M 2011

y/y %

Average exchange rate

25.084

24.375

3%

End of period exchange rate

24.730

24.543

1%

The Czech Koruna depreciated (based on the average exchange rate) by 3% between 3M 2012 and the same period of 2011.

Throughout this presentation of the operating results, the financial results and performance compared to the prior period, both in absolute and percentage terms, are expressed in Euros. The Company may also, where deemed relevant, present variances in terms of constant foreign exchange rates, marked ex-FX, which exclude the estimated effect of currency translation differences and are non-IFRS financial measures. The financial information and described trends could differ considerably if the financial information was presented in CZK.

Financial Performance

Revenues

Revenues of the Group decreased by 10% to EUR 346,582 thousand in 3M 2012 compared to the same period in 2011.

(EUR thousand)

3M 2012

3M 2011 adjusted[7]

3M 2011

y-y

y/y %

ex-FX

External coking coal sales (EXW)*

182,272

180,275

168,645

1,997

1%

3%

External thermal coal sales (EXW)*

75,348

97,931

109,561

(22,583)

(23%)

(22%)

External coke sales (EXW)*

47,945

60,738

60,738

(12,793)

(21%)

(21%)

Coal and coke transport

27,270

27,046

27,046

224

1%

2%

Sale of coal and coke by-products

10,318

9,981

9,981

337

3%

6%

Other revenues

3,429

8,828

8,828

(5,399)

(61%)

(60%)

Total revenues

346,582

384,799

384,799

(38,217)

(10%)

(9%)

*For the purpose of this analysis, where the Group sells products on an EXW or similar basis, the notional transport element is shown separately in order to separate the impact of changing transport costs from changes in the underlying achieved price for the products sold.

The decrease in total revenues mainly reflects lower revenues from sales of thermal coal and coke. The decrease in thermal coal revenues is attributable to lower sales volumes, partly offset by higher realised prices (see Average realised sales prices below), the decrease in coke revenues is attributable to a decrease in sales volumes as well as lower realised prices. The decrease in other revenues is attributable to negative impact of derivatives used for hedge accounting.

Average realised sales prices

(EUR per tonne)

3M 2012

3M 2011 adjusted1

3M 2011

y-y

y/y %

ex-FX

Coking coal (EXW)

141

154

159

(13)

(8%)

(6%)

Thermal coal (EXW)

75

67

70

8

12%

15%

Coke (EXW)

310

337

337

(27)

(8%)

(8%)

Total production of coal in 3M 2012 decreased by 7% compared to production volume in the same period of 2011.Coal volumes sold to third parties decreased by 13% as a result of lower thermal coal sales partly offset by higher coking coal sales.

Coal performance indicators

(kt)

3M 2012

3M 2011 adjusted[8]

3M 2011

y-y

y/y %

Coal production

2,389

2,582

2,582

(193)

(7%)

External coal sales

2,289

2,637

2,637

(348)

(13%)

Coking coal

1,290

1,169

1,062

121

10%

Thermal coal

999

1,468

1,575

(469)

(32%)

Internal coal sales to OKK

140

158

158

(18)

(11%)

Period end inventory*

264

46

46

218

474%

* Inventory consists of coal available for immediate sale and coal that has to be converted from raw coal. Opening and closing inventory balances don't always reconcile due to various factors such as production losses. This balance excludes coking coal inventory held by OKK that will be used for coke production and amounted to 9kt (2011: 8kt).

Coal inventories decreased by 45 kt in 3M 2012 compared to a decrease of 215 kt in the same period in 2011.

Coke production decreased by 13% in 3M 2012 compared to the same period in 2011, with coke sales lower by 14% mainly as a result of weak coke demand continuing from second half of the previous year. Coke inventories remained almost flat in 3M 2012.

Coke performance indicators (kt)

3M 2012

3M 2011

y-y

y/y %

Coke production

175

202

(27)

(13%)

Coke sales

155

180

(25)

(14%)

Internal consumption

21

27

(6)

(22%)

Period end inventory

161

45

116

258%

 

Operating Expenses

Total operating expenses, net of other operating income and gain/loss from sale of material and property, plant and equipment ('PPE'), decreased by 1% (increased by 2% on constant currency basis) in 3M 2012 compared to the same period in 2011.

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Consumption of material and energy

96,777

99,142

(2,365)

(2%)

(0%)

Service expenses

89,041

90,909

(1,868)

(2%)

0%

Personnel expenses

92,998

96,034

(3,036)

(3%)

(0%)

Depreciation and amortisation

42,991

43,939

(948)

(2%)

1%

Net gain from material sold

(1,555)

(1,662)

107

(6%)

(4%)

Gain/(loss) from sale of PPE

(42)

(16)

(26)

163%

169%

Other operating income

(788)

(549)

(239)

44%

48%

Other operating expenses

13,603

7,576

6,027

80%

85%

Total operating expenses

333,025

335,373

(2,348)

(1%)

2%

Consumption of Material and Energy

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Mining material

35,492

35,758

(266)

(1%)

1%

Spare parts

13,540

14,314

(774)

(5%)

(3%)

Energy for coal mining

28,286

27,761

525

2%

5%

Energy for coking

2,274

2,481

(207)

(8%)

(6%)

Other consumption of material and energy

3,945

4,050

(105)

(3%)

0%

Sub-total

83,537

84,364

(827)

(1%)

2%

External coal consumption for coking

13,240

14,778

(1,538)

(10%)

(10%)

Total consumption of material and energy

96,777

99,142

(2,365)

(2%)

(0%)

Consumption of material and energy, excluding external coal consumption, increased by 2%, ex-FX, despite of lower production by 7%, mainly as results of continuing development works combined with higher input costs per equipped coal panel due to more demanding geological conditions, as the Group mines at greater depths and uses higher grades of steel for reinforcement underground.

The costs for consumption of externally purchased coal for coking operations decreased due to lower prices of coking coal and lower consumed volumes.

Service Expenses

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Transport costs

30,460

30,084

376

1%

3%

Contractors

25,606

24,938

668

3%

6%

Maintenance

10,629

12,672

(2,043)

(16%)

(14%)

Sidings and stock movements

7,023

6,547

476

7%

10%

Advisory expenses incl. audit

2,185

3,755

(1,570)

(42%)

(48%)

Other service expenses

13,138

12,913

225

2%

7%

Total service expenses

89,041

90,909

(1,868)

(2%)

0%

Service expenses remained flat on a constant currency basis.

The decrease in maintenance costs is attributable to scheduled maintenance of roadways and mining equipment in the previous period.

Advisory expenses' decrease is attributable to the first tranche of one-off expenses related to reincorporation process incurred during 3M 2011.

The slight increase in contractors' costs is the result of a 5% increase in unit costs per shift, ex-FX, combined with a 1% increase in number of shifts worked and an increase in contractor headcount.

3M 2012

3M 2011

y-y

y/y %

Contractors headcount (average)

3,820

3,755

65

2%

Personnel Expenses

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Personnel expenses

91,382

98,027

(6,645)

(7%)

(4%)

Share-based payments

1,676

2,196

(520)

(24%)

(22%)

Employee benefit provision

(60)

(4,189)

4,129

(99%)

(99%)

Total personnel expenses

92,998

96,034

(3,036)

(3%)

(0%)

 

Total personnel expenses remained flat compared to 3M 2011 on a constant currency basis. Personnel expenses, as such, decreased by 4%, ex-FX, mainly as a result ofa 1% headcount decrease and lower accrual for bonuses. On the other hand, 2011 period was positively affected by a change in the employee benefit provision.

3M 2012

3M 2011

y-y

y/y %

Employees headcount (average)

14,171

14,303

(132)

(1%)

- of which Coal segment

13,412

13,534

(122)

(1%)

- of which Coke segment

732

748

(16)

(2%)

Contractors headcount (average)

3,820

3,755

65

2%

Total headcount (average)

17,991

18,058

(67)

(0%)

In 3M 2012, the average number of employees decreased by 1% compared to the average number of employees in the same period of 2011. This decrease was partly offset by the increase in contractors' headcount, thus leaving the average number of total headcount almost unchanged.

Other Operating Income and Expenses

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Other operating income

(788)

(549)

(239)

44%

48%

Other operating expenses

13,603

7,576

6,027

80%

85%

Net other operating expense

12,815

7,027

5,788

82%

87%

Other operating income and expenses is composed of insurance costs and payments, provisions for mining damages and indemnity and their release and other fees. Since the amounts within the other operating income are relatively low, they are sensitive to one‑time effects and seasonal fluctuations. Other operating expenses increased in 3M 2012 mainly due to a higher provision for mining damages, reflecting expected increase in mine development works and higher donation contributions compared to the same period in 2011.

EBITDA

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

EBITDA

53,799

81,567

(27,768)

(34%)

(36%)

The Group's EBITDA for 3M 2012 decreased by 34% compared to the same period in 2011 mainly as a result of lower revenues from thermal coal and coke.

As EBITDA is a non-IFRS measure, the following table provides a reconciliation of EBITDA to IFRS line items of the income statement.

(EUR thousand)

3M 2012

3M 2011

Net profit after tax

6,184

3,437

Income tax

1,611

7,202

Net financial expenses

3,055

27,005

Depreciation and amortisation

42,991

43,939

(Gain)/loss from sale of PPE

(42)

(16)

EBITDA

53,799

81,567

 

Depreciation and amortisation

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

ex-FX

Depreciation and amortisation

42,991

43,939

(948)

(2%)

1%

As the functional currency of the main operating subsidiaries OKD and OKK is CZK, most of the depreciation cost is recorded in this currency. Excluding the impact of changes in the exchange rate, depreciation increased by 1% in 3M 2012 compared to the same period in 2011.

Financial Income and Expense

(EUR thousand)

3M 2012

3M 2011

y-y

y/y %

Financial income

(26,356)

(9,072)

(17,284)

191%

Financial expense

29,411

36,077

(6,666)

(18%)

Net financial expense

3,055

27,005

(23,950)

(89%)

The decrease in net financial expense of 89% in 3M 2012 compared to 2011 is mainly attributable to:

·; a decrease in net foreign exchange loss by EUR 9,812 thousand and

·; an increase in net profit on derivatives revaluation by EUR 14,304 thousand, which are not used for hedge accounting.

Profit before Tax

Profit before tax in 3M 2012 was EUR 7,795 thousand, a decrease of EUR 2,844 thousand compared to a profit of EUR 10,639 thousand for the same period of 2011.

Income Tax

The Group recorded a net income tax expense of EUR 1,611 thousand in 3M 2012, compared to a net income tax expense of EUR 7,202 thousand in 3M 2011. Lower income tax expense corresponds mainly to the decrease in profitability in OKD and OKK. The effective tax rate is 21% in 3M 2012 compared to 68% in the same period in 2011. The Group's effective tax rate has decreased in the current period mainly since in prior year no deferred tax asset was recognised relating to corporate losses at the NWR NV and the Company, whereas in the current year, as a result of favourable derivative movements, there was a gain recognised at the NWR NV level.  

Profit for the Period

Profit in 3M 2012 was EUR 6,184 thousand, which represents an increase of EUR 2,747 thousand compared to the profit of EUR 3,437 thousand for the same period of 2011.

Earnings per Share

(EUR per share)

3M 2012

3M 2011

A share - basic earnings

0.02

0.01

A share - diluted earnings

0.02

0.01

B share - basic earnings

76.80

67.60

B share - diluted earnings

76.80

67.60

 

The calculation of earnings per share was based on profit attributable to the shareholders of the Company and a weighted average number of shares outstanding during the three-month period ended 31 March:

(EUR thousand)

3M 2012

3M 2011

Profit for the period

6,167

3,437

Profit attributable to A shares

5,399

2,761

Profit attributable to B shares

768

676

 

3M 2012

3M 2011

Weighted average number of A shares (basic)

264,380,983

264,698,715

Weighted average number of A shares (diluted)

266,071,455

267,479,538

Weighted average number of B shares (basic)

10,000

10,000

Weighted average number of B shares (diluted)

10,000

10,000

Cash Flow

(EUR thousand)

3M 2012

3M 2011

Net cash flows from operating activities

72,699

118,960

Net cash flows from investing activities

(65,168)

(63,372)

Net cash flows from financing activities

(100,054)

(40,000)

Net effect of currency translation

817

501

Total increase / (decrease) in cash

(91,706)

16,089

Cash Flow from Operating Activities

The Group's primary source of cash is its operating activities. Cash generated  from operating activities, before interest and tax payments in 3M 2012 was EUR 41,526 thousand lower than in the same period of 2011, following lower EBITDA and less positive working capital development in 2012. 

Cash Flow from Investing Activities

Capital expenditures amounted to EUR 68,640 thousand in 3M 2012 and increased by EUR 2,775 thousand when compared to the same period of 2011. The capital expenditures consist mainly of spending in the Coal segment. 

Cash Flow from Financing Activities

Cash flow from financing activities consisted of repayment of the Revolving Credit Facility of EUR 100,054 thousand in March 2012, while in the comparative period it consisted of dividend payment to B shareholders in the amount of EUR 40,000 thousand.

Liquidity and Capital Resources

The Company is a holding company and relies on dividends or other distributions from subsidiaries, inter-company loans or other capital contributions to fund its liquidity requirements. The liquidity requirements of the Group arise primarily from working capital requirements, interest and principal payments on the bonds, loans and borrowings, dividend payments, the need to fund capital expenditures and, on a selective basis, acquisitions. The dividends, distributions or other payments from subsidiaries are expected to be funded by cash from their operations. The Group continuously reviews its cash flow and operations, and believes that the cash generated from its operations and borrowing capacity will be sufficient to meet its principal uses of cash, which include future planned operating expenditures, anticipated capital expenditures (including acquisitions or mining equipment), scheduled debt and interest payments and distributions. To augment the existing cash and liquidity resources, the Company continues to evaluate a range of transactions including debt financings. The Company may consider, from time to time, carrying out transactions to acquire, repay or discharge its outstanding debt (or portions thereof).

As at 31 March 2012, the Group held cash and cash equivalents of EUR 445,204 thousand and had indebtedness of EUR 830,324 thousand, of which EUR 13,867 thousand is contractually repayable in the next 12 months (EUR 14,247 in nominal values). This results in a net debt position for the Group of EUR 385,120 thousand, 26% higher when compared to EUR 306,862 thousand as at 31 March 2011 and 2% lower when compared to 391,467 thousand as at 31 December 2011.

The Group has repaid its Revolving Credit Facility ('RCF') in March 2012. The undrawn amount of EUR 100,000 thousand, as at 31 March 2012, is available until February 2014, providing significantly more liquidity headroom.

The Indenture governing the 7.375% Senior Notes (the '7.375% Indenture') and the Indenture governing the 7.875% Senior Notes (the '7.875% Indenture') also impose restrictions on the Company's ability to pay dividends. Generally the Company may not pay dividends or make other restricted payments, which exceed, in aggregate, 50% of consolidated net income since 1 April 2007 (as such amounts are accrued on a quarterly basis) plus the net proceeds from the primary tranche of the 2008 IPO and certain other adjustments. The purchase price for investments in entities other than majority owned subsidiaries would also constitute restricted payments. The restricted payment basket as defined by the 7.375% Indenture and the 7.875% Indenture amounted to approximately EUR 121,338 thousand as at 31 March 2012.

The Group is also subject to certain covenants under the ECA loan agreement. The Group was in compliance with those covenants in the reported periods.

Segments and Divisions

NWR's business is organised into three segments; Coal, Coke and Real Estate Division ('RED') segment; for which financial and other performance measures are separately available and regularly evaluated by the chief operating decision maker ('CODM'). The CODM is the Board of Directors. These operational segments were identified based on the nature, performance and financial effects of key business activities of the Group.

The Group is furthermore organised into two divisions: the Mining Division ('MD') and the Real Estate Division. The Company had A Shares and B Shares outstanding for the presented periods. The A Shares and B Shares are tracking stocks, which are designed to reflect the financial performance and economic value of the MD and RED, respectively. Due to the public listing of the Company's A shares, the Group provides divisional reporting showing separately the performance of the MD and RED.

The divisional reporting, as such, is essential for the evaluation of the equity attributable to the listed part of the Group. As the operating segments form part of the divisions and in order to provide understandable and useful information, the Company decided to combine the segment and divisional disclosure in one table, with Coal and Coke segment within Mining division and RED segment within Real estate division. Headquarters forms other information within Mining division. The accounting principles of such segment and divisional disclosure are described in 2011 Annual Report and Accounts of the Company.

Business Segments

1 January 2012 - 31 March 2012

Mining division

Real Estate division

Eliminations & adjustments2

Group operations total

(EUR thousand)

Coal segment

Coke segment

Other

Eliminations & adjustments1

Mining division - total

RED segment

Segment revenues

Sales to third parties

292,444

57,112

(2,974)3

-

346,582

-

-

346,582

Sales to other segments

21,319

23

345

(21,687)

-

193

(193)

-

Total revenues

313,763

57,135

(2,629)

(21,687)

346,582

193

(193)

346,582

Change in inventories of finished goods and work-in-progress

(3,040)

(72)

-

405

(2,707)

-

-

(2,707)

Consumption of material and energy

(79,443)

(38,154)

(19)

20,840

(96,776)

(1)

-

(96,777)

Service expenses

(79,494)

(8,484)

(1,510)

447

(89,041)

-

-

(89,041)

of which transport costs

(24,929)

(5,531)

-

-

(30,460)

-

-

(30,460)

Personnel expenses

(86,791)

(4,289)

(1,918)

-

(92,998)

-

-

(92,998)

Depreciation and amortisation

(40,678)

(2,288)

(21)

-

(42,987)

(4)

-

(42,991)

Amortisation of rights to use land - divisional adjustment

(111)

(82)

-

-

(193)

-

193

-

Net gain from material sold

1,476

79

-

-

1,555

-

-

1,555

Gain/(loss) from sale of property, plant and equipment

6

-

-

-

6

36

-

42

Other operating income

608

105

-

(16)

697

91

-

788

Other operating expenses

(12,961)

(356)

(294)

8

(13,603)

-

-

(13,603)

SEGMENT OPERATING INCOME/(LOSS)

13,335

3,594

(6,391)

(3)

10,535

315

-

10,850

EBITDA

54,118

5,964

(6,370)

(3)

53,709

283

(193)

53,799

1 elimination of intercompany transactions within the Mining division (e.g. coal sales, service fees)

2 elimination of transactions between the divisions (e.g. lease charges, service fees, annual fees for providing real estates)

3 impact of FX hedging

 

 

 

Business Segments

1 January 2012 - 31 March 2012

Mining division

Real Estate division

Eliminations & adjustments2

Group operations total

(EUR thousand)

Coal segment

Coke segment

Other

Eliminations & adjustments1

Mining division - total

RED segment

Financial income

26,393

929

(966)

26,356

Financial expenses

(30,108)

(269)

966

(29,411)

Profit before tax

6,820

975

-

7,795

Income tax expense

(1,404)

(207)

-

(1,611)

PROFIT FOR THE PERIOD

5,416

768

-

6,184

Attributable to:

Non-controlling interests

17

-

-

17

SHAREHOLDERS OF THE COMPANY

5,399

768

-

6,167

Assets and liabilities as at 31 March 2012

Total segment assets

1,970,846

215,765

841,721

(712,686)

2,315,646

27,521

(15,082)

2,328,085

Total segment liabilities

1,002,885

160,821

1,054,389

(712,686)

1,505,409

15,239

(15,082)

1,505,566

Other segment information:

Capital expenditures

64,803

3,837

-

-

68,640

-

-

68,640

Interest income

660

2

9,882

(9,593)

951

8

-

959

Interest income - divisional CAP

-

-

-

-

-

921

(921)

-

Interest expense

8,092

2,110

16,438

(9,595)

17,045

-

-

17,045

Interest expense - divisional CAP

829

92

-

-

921

-

(921)

-

1 elimination of intercompany transactions within the Mining division (e.g. coal sales, service fees)

2 elimination of transactions between the divisions (e.g. lease charges, service fees, annual fees for providing real estates)

 

 

 

 

Business Segments

1 January 2011 - 31 March 2011

Mining division

Real Estate division

Eliminations & adjustments2

Group operations total

(EUR thousand)

Coal segment

Coke segment

Other

Eliminations & adjustments1

Mining division - total

RED segment

Segment revenues

Sales to third parties

314,086

70,553

77

-

384,716

83

-

384,799

Sales to other segments

28,364

13

150

(28,527)

-

199

(199)

-

Total revenues

342,450

70,566

227

(28,527)

384,716

282

(199)

384,799

Change in inventories of finished goods and work-in-progress

(9,964)

(2,143)

-

325

(11,782)

-

-

(11,782)

Consumption of material and energy

(80,069)

(47,346)

308

27,966

(99,141)

(1)

-

(99,142)

Service expenses

(78,316)

(9,634)

(3,194)

236

(90,908)

(1)

-

(90,909)

of which transport costs

(24,161)

(5,923)

-

-

(30,084)

-

-

(30,084)

Personnel expenses

(87,405)

(4,688)

(3,941)

-

(96,034)

-

-

(96,034)

Depreciation and amortisation

(41,533)

(2,363)

(39)

-

(43,935)

(4)

-

(43,939)

Amortisation of rights to use land - divisional adjustment

(115)

(84)

-

-

(199)

-

199

-

Net gain from material sold

1,614

48

-

-

1,662

-

-

1,662

Gain/(loss) from sale of property, plant and equipment

10

6

-

-

16

-

-

16

Other operating income

460

68

30

(11)

547

2

-

549

Other operating expenses

(7,626)

122

(83)

11

(7,576)

-

-

(7,576)

SEGMENT OPERATING INCOME/(LOSS)

39,506

4,552

(6,692)

-

37,366

278

-

37,644

EBITDA

81,144

6,993

(6,653)

-

81,484

282

(199)

81,567

1 elimination of intercompany transactions within the Mining division (e.g. coal sales, service fees)

2 elimination of transactions between the divisions (e.g. lease charges, service fees, annual fees for providing real estates)

 

 

 

 

 

 

 

 

Business Segments

1 January 2011 - 31 March 2011

Mining division

Real Estate division

Eliminations & adjustments2

Group operations total

EUR thousand

Coal segment

Coke segment

Other

Eliminations & adjustments1

Mining division - total

RED segment

Financial income

9,013

969

(910)

9,072

Financial expenses

(36,573)

(414)

910

(36,077)

Profit before tax

9,806

833

-

10,639

Income tax expense

(7,045)

(157)

-

(7,202)

PROFIT FOR THE PERIOD

2,761

676

-

3,437

Attributable to:

Non-controlling interests

-

-

-

-

SHAREHOLDERS OF THE COMPANY

2,761

676

-

3,437

Assets and liabilities as at 31 March 2011

Total segment assets

1,962,235

181,862

951,970

(828,225)

2,267,842

39,478

(30,265)

2,277,055

Total segment liabilities

1,021,878

102,980

1,229,853

(828,177)

1,526,534

32,657

(30,265)

1,528,926

Other segment information:

Capital expenditures

61,375

4,490

-

-

65,865

-

-

65,865

Interest income

586

2

10,354

(9,647)

1,295

47

(8)

1,334

Interest income - divisional CAP

-

-

-

-

-

902

(902)

-

Interest expense

7,610

1,554

17,450

(9,647)

16,967

8

(8)

16,967

Interest expense - divisional CAP

810

92

-

-

902

-

(902)

-

1 elimination of intercompany transactions within the Mining division (e.g. coal sales, service fees)

2 elimination of transactions between the divisions (e.g. lease charges, service fees, annual fees for providing real estates)

Subsequent Events

The Annual General Meeting, held on 26 April 2012, approved the final dividend of EUR 0.07 per A share. The dividend, in total of EUR 18,547 thousand, was paid on 2 May 2012.

Other Commitments

Contingent liabilities

Contingent liabilities include clean-up liabilities related to a decommissioned coking plant owned by OKK, and the Group's involvement in several litigation proceedings. As inherent in such proceedings, outcomes cannot be predicted with certainty and there is a risk of unfavourable outcomes to the Group. The Group disputes all pending and threatened litigation claims of which it is aware and which it considers unjustified. No provision has been set up as at 31 March 2012 for the litigations. At the date of these financial statements, based on advice of counsel, the management of the Group believes that the litigations have no significant impact on the Group's financial position as at 31 March 2012. An updated summary of the main litigation proceedings is included in the 2011 annual financial statements of the Company.

Contractual obligations

The Group is subject to commitments resulting from its indebtedness. These result mainly from the loans drawn by the Group and notes issued. The following table includes contractual obligations resulting from the ECA loan, the 7.375% Senior Notes due 2015 and the 7.875% Senior Notes due 2018 as at 31 March 2012 in nominal values.

(EUR thousand)

1/4/2012 - 31/3/2013

1/4/2013 - 31/3/2015

After 31/3/2015

7.375% Senior Notes due 2015

-

-

257,565

7.875% Senior Notes due 2018

-

-

500,000

ECA loan

14,246

28,493

49,863

TOTAL

14,246

28,493

807,428

Interest has to be paid semi-annually on both the 7.375% Senior Notes and the 7.875% Senior Notes.

The interest rate on the ECA loan is fixed for a total period of six months with a payment period of six months. The interest rate is based on EURIBOR plus a fixed margin.

The Group has contractual obligations to acquire property, plant and equipment in the total amount of EUR 108 million.

The Group is also subject to contractual obligations under lease contracts in the total amount of EUR 11 million, of which EUR 3 million are short-term obligations.

 

Certain Relationships and Related Party Transactions

A description of the relationship between the Company and its subsidiaries on the one hand and BXR Group Limited (which controls the Company) and entities affiliated with it ('BXR Group') is included on pages 84-88 of and in the financial statements included in the 2011 Annual Report and Accounts of NWR Plc. There has been no substantive change to the nature, scale or terms of these arrangements during the three-month period ended 31 March 2012.

 

 

Principal risks and uncertainties

It is not anticipated that the nature of the principal risks and uncertainties that affect the business, and which are set out on pages 24 to 27 of the 2011 Annual Report and Accounts of NWR Plc, will change in respect of the next nine months of the financial year.

 

 

Forward Looking Statements

 

Certain statements in this document are not historical facts and are or are deemed to be 'forward-looking'. The Company's prospects, plans, financial position and business strategy, and statements pertaining to the capital resources, future expenditure for development projects and results of operations, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology including, but not limited to; 'may', 'expect', 'intend', 'estimate', 'anticipate', 'plan', 'foresee', 'will', 'could', 'may', 'might', 'believe' or 'continue' or the negatives of these terms or variations of them or similar terminology. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. These forward-looking statements involve a number of risks, uncertainties and other facts that may cause actual results to be materially different from those expressed or implied in these forward-looking statements because they relate to events and depend on circumstances that may or may not occur in the future and may be beyond the Company's ability to control or predict. Forward-looking statements are not guarantees of future performances.

Factors, risk and uncertainties that could cause actual outcomes and results to be materially different from those projected include, but are not limited to, the following: risks relating to changes in political, economic and social conditions in the Czech Republic, Poland and the CEE region; future prices and demand for the Company's products and demand for the Group's customers' products; coal mine reserves; remaining life of the Group's mines; coal production; trends in the coal industry and domestic and international coal market conditions; risks in coal mining operations; future expansion plans and capital expenditures; the Group's relationship with, and conditions affecting, the Group's customers; competition; railroad and other transportation performance and costs; availability of specialist and qualified workers; and weather conditions or catastrophic damage; risks relating to Czech or Polish law, regulations and taxation, including laws, regulations, decrees and decisions governing the coal mining industry, the environment and currency and exchange controls relating to Czech and Polish entities and their official interpretation by governmental and other regulatory bodies and by the courts; and risks relating to global economic conditions and the global economic environment. Additional risk factors are described in the Company's 2011 Annual Report and Accounts.

Forward-looking statements speak only as of the date of this document. The Company expressly disclaims any obligation or undertaking to release, publicly or otherwise, any updates or revisions to any forward-looking statement contained in this report to reflect any change in its expectations or any change in events, conditions, assumptions or circumstances on which any such statement is based unless so required by applicable law.

 

Amsterdam, 15 May 2012

 

Board of Directors

 

Directors' Statement of Responsibility

We confirm that to the best of our knowledge:

·; the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union;

·; the three-month period management report includes a fair review of the information required by:

(a)

DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first three months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining nine months of the year; and

(b)

DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first three months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

The Board

 

The Board of Directors that served during all or part of the three-month period to 31 March 2012 and their respective responsibilities can be found on pages 62 to 67 of the 2011 Annual Report and Accounts of NWR Plc.

 

Approved by the Board and signed on its behalf by

 

 

 

Marek Jelínek

Executive Director and Chief Financial Officer

15 May 2012

 


[1] Lost Time Injury Frequency Rate represents the number of reportable injuries in the NWR Groupcausing at least three days of absence per million hours worked including contractors.

[2] Final realised prices can be influenced by a range of factors including, but not limited to, exchange rate fluctuations, quality mix, timing of the deliveries and flexible provisions in the individual agreements. Thus the actual realised price for the period may differ from the average agreed prices previously announced. All of the forward-looking price guidance for 2012 is based on an exchange rate of CZK/EUR of 25.00. Prices are expressed as a blended average between the different qualities of coal and are ex works.

[3] Mining costs per tonne reflect the operating costs incurred in mining both coking coal and thermal coal. They exclude transportation costs and D&A.

[4] Final realised prices can be influenced by a range of factors including, but not limited to, exchange rate fluctuations, quality mix, timing of the deliveries and flexible provisions in the individual agreements. Thus the actual realised price for the period may differ from the average agreed prices previously announced. All of the forward-looking price guidance for 2012 is based on an exchange rate of CZK/EUR of 25.00. Prices are expressed as a blended average between the different types of coke and are ex works.

[5] Coke conversion costs per tonne reflect the operating costs incurred in producing all types of coke and exclude the costs of input coal, transportation costs, and D&A.

[6] Both internal and third party coal purchases.

[7] Starting 1 January 2012, the Company started classifying PCI coal as coking coal, while before1 January 2012 PCI coal was treated as thermal coal. To provide comparable numbers, 2011 period was adjusted for the effect of this reclassification.

[8] Starting 1 January 2012, the Company started classifying PCI coal as coking coal, while before1 January 2012 PCI coal was treated as thermal coal. To provide comparable numbers, 2011 period was adjusted for the effect of this reclassification.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFUNUVRUOAVARR
Date   Source Headline
4th Nov 201611:40 amRNSList of shareholders with over 5 per cent
3rd Nov 201612:15 pmRNSResults of GM
25th Oct 20169:00 amRNSNotice of Creditors' Meeting
17th Oct 201612:00 pmRNSNotice of GM
12th Oct 20167:30 amRNSShare Issuance Pursuant to Voluntary Conversion.
11th Oct 20167:00 amRNSKarbonia shares transferred.
3rd Oct 20167:00 amRNSShareholder Requests General Meeting of NWR
31st Aug 20168:30 amRNSShare Issuance Pursuant to Voluntary Conversion
8th Aug 20163:39 pmRNSUpdate on the OKD Insolvency
8th Aug 20167:00 amRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
8th Aug 20167:00 amRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
5th Aug 20168:30 amRNSShare Issuance Pursuant to Voluntary Conversion
20th Jul 20164:30 pmRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
20th Jul 20169:30 amRNSShare Issuance Pursuant to Voluntary Conversion
14th Jul 20165:19 pmRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
8th Jul 20164:31 pmRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
8th Jul 20164:30 pmRNSTR-1: Notification of major interest in shares
6th Jul 20169:43 amRNSShare Issuance Pursuant to Voluntary Conversion
29th Jun 20164:30 pmRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
23rd Jun 20169:30 amRNSShare Issuance Pursuant to Voluntary Conversion
20th May 20161:46 pmRNSDirectorate Change
18th May 20167:00 amRNSUpdate regarding Q1 results
16th May 20167:00 amRNSLikely impacts of the OKD insolvency petition
4th May 20168:27 amRNSNew World Resources Plc shares suspended on LSE
4th May 20167:30 amRNSSuspension
3rd May 20161:31 pmRNSOKD Files for Insolvency
29th Apr 20165:11 pmRNSReleased in Error
29th Apr 20164:48 pmRNSOKD Board to Discuss Insolvency on 3 May 2016
29th Apr 20164:40 pmRNSOKD Board to Discuss Insolvency on 3 May 2016
25th Apr 20167:00 amRNSExpiry of SSCF Waiver Agreement
14th Apr 201612:14 pmRNSCorrection Statement
14th Apr 201610:58 amRNSExtension of 13 April Deadline in SSCF Waiver
14th Apr 201610:27 amRNSExtension of the First Milestone in SSCF Waiver
12th Apr 20165:43 pmRNSNOTIFICATION OF TRANSACTIONS OF PDMRs
12th Apr 201612:00 pmRNSNWR issues A Shares under DBP (updated)
8th Apr 20164:53 pmRNSList of shareholders witht over 5 per cent
8th Apr 20164:48 pmRNSAnnual General Meeting Results of Voting
8th Apr 20167:00 amRNSNotification of Interest in Shares filed on April7
1st Apr 201610:17 amRNSExtension of Deadline in SSCF Waiver Agreement
30th Mar 20164:40 pmRNSSecond Price Monitoring Extn
30th Mar 20164:35 pmRNSPrice Monitoring Extension
24th Mar 20168:30 amRNSShare Issuance Pursuant to Voluntary Conversion
22nd Mar 20167:00 amRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
18th Mar 20164:05 pmRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
16th Mar 20168:00 amRNSShare Issuance Pursuant to Voluntary Conversion
11th Mar 20169:49 amRNSNotice of AGM
11th Mar 20167:00 amRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
9th Mar 20161:04 pmRNSHolding(s) in Company
9th Mar 20167:00 amRNSMajority Shareholder Exit Completed
26th Feb 201611:13 amRNSShare Issuance Pursuant to Voluntary Conversion

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.