Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK Q2 2012 US GAAP Results

9 Aug 2012 11:00

RNS Number : 6804J
OJSC Novolipetsk Steel
09 August 2012
 



NLMK

 

RNS Announcement

 

09 August 2012

 

NLMK GROUP CONSOLIDATED US GAAP RESULTS FOR H1 AND Q2 2012

 

FINANCIAL AND OPERATING RESULTS FOR H1 2012

 

·; Revenue up 19% y-o-y (hereinafter compared against H1 2011) to US$6,351 million

·; EBITDA down 27% to US$1,028 million, with an EBITDA margin of 16.2% (-10 p.p. y-o-y)

·; Net profit down 54% to US$451 million

·; Cash flow from operations down 2% to US$807 million

·; Fixed capital expenditures down 12% y-o-y to US$810 million

·; Revenue per tonne of steel in H1 down 9% to US$826

·; Steel output up 27% to 7.5 million tonnes

·; Total steel product sales up 30% to 7.7 million tonnes

 

FINANCIAL AND OPERATING RESULTS FOR Q2 2012

 

·; Revenue up 5% q-o-q (hereinafter compared against Q1 2012) to US$3,257 million

·; EBITDA up 38% to US$596 million, with an EBITDA margin of 18% (+4.4 p.p. q-o-q)

·; Net profit up 61% to US$278 million

·; Cash flow from operations down 39% to US$304 million

·; Fixed capital expenditure up 27% to US$453 million

·; Revenue per tonne of steel in Q2 up 7% to US$853

·; Steel output up 6% to 3.8 million tonnes

·; Steel product sales down 1% to 3.8 million tonnes

 

 

Ms Galina Aglyamova, Chief Financial Officer, commented:

"In Q2, the market conditions continued to be challenging. Despite the seasonal improvement in demand in the domestic market, mixed trends prevailed in the Group's sales markets, determined by the subdued macroeconomic conditions.

"Despite the challenges with demand, we managed to maintain our Q2 sales at 3.8 million tonnes, in line with Q1. Q2 revenue grew by 5% q-o-q to US$3.3 billion, driven by the better product mix and hence the slight strengthening of prices. An improved operating performance and reduced costs enabled a 38% increase in our Q2 EBITDA to US$596 million. The Q2 EBITDA margin was around 18%, 4 p.p. up q-o-q.

"During the quarter we continued to optimise our debt portfolio and to implement our development programme.

"In Q3, we are witnessing a slowdown in demand in export markets as macroeconomic conditions in developed countries continue to decline and growth in the developing economies slows down. However, we believe that in August prices almost hit the bottom given the current global steel production costs, and in September-October we expect pricing levels to stabilise. In this context, we expect our Q3 revenue to decrease 5-10%, while the sales volume will remain stable for the entire Group. At the same time, the effect of decreasing steel prices will be partially offset by the decrease in raw material prices. The EBITDA margin is expected to be in the range of 16-18%."

 

 

 

 

KEY HIGHLIGHTS

 

'000 tonnes /

US$ million

Q2 20121

Q12012

Change, %

H12012

H12011

Change, %

Steel products sales

3,817

3,872

-1%

7,689

5,902

+30%

Incl. HVA2

1,450

1,405

+3%

2,855

1,806

+58%

Revenue

3,257

3,094

+5%

6,351

5,341

+19%

Operating profit

425

255

67%

680

1,153

-41%

EBITDA3

596

432

38%

1,028

1,411

-27%

EBITDA margin (%)

18.3%

14.0%

16.2%

26.4%

Net profit 4

278

173

+61%

451

979

-54%

Net debt5

3,564

3,538

+1%

3,564

1,500

+138%

Net debt/EBITDA6

1.90

1.69

1.90

0.57

Notes:

1Reporting periods of the Company are H1 and Q1 2012. Q2 figures are derived by computational method. The same assumption applies to the calculation of segmental financial results.2High value added (HVA) products include plates, cold‐rolled, galvanised, pre‐painted and electrical steel, and metalware3EBITDA calculations are presented in the Appendix. EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortisation.

4Net profit attributable to NLMK shareholders.5Net debt is calculated as the sum of LT and ST credits and loans less cash and cash equivalents, as well as ST financial investments at period end.

6Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA.

 

CONFERENCE CALL DETAILS

NLMK is pleased to invite the investment community to a conference call with the management of NLMK:

Thursday, 09 August, 2012

09:00 am (New York)

14:00 pm (London)

17:00 pm (Moscow)

To join the conference call, please, register online: https://eventreg1.conferencing.com/webportal3/reg.html?Acc=493939&Conf=184804

or dial

International Call-in Number: +44 (0)20 7162 0025

US Call-in Number: +1 334 323 6201

Conference ID: 921119

 

*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.

 

The conference call replay will be available through 16 August 2012

International Replay Number: +44 (0) 20 7031 4064

US Replay Number: +1 954 334 0342

Replay Access Code: 921119

It is recommended that participants download presentation in advance on NLMK's web-site www.nlmk.com

 

Contacts: 

NLMK 

Sergey Takhiev

Investor Relations

+7 495 915 1575

st@nlmk.com

 

About NLMK

 

NLMK is an international vertically-integrated steelmaking company with production facilities located in Russia, Europe and the US. The liquid steel capacity of its operating units exceeds 15mtpy. The Company generated $11.7 billion of revenues and a 19.5% EBITDA margin for the full year 2011. The Company's shares and GDSs are traded on the MICEX-RTS and LSE, respectively.

MANAGEMENT COMMENTS

 

·; Production and sales

NLMK Group's steel output totalled 3.8 million tonnes (+5.7%) as Novolipetsk continued to increase utilisation rates at its new Blast Furnace #7, and steel production recovered at all of NLMK's Long Product assets.

In July, in response to the fading demand for commercial pig iron, NLMK decided to temporarily idle pig iron production at Blast Furnace #2 to restore the commercial pig iron balance in the market. This had no impact on steel production.

In Q2, the Group sales decreased by 1% to 3.8 million tonnes.

 

·; Sales geography and markets

In Q2, the Russian market saw a seasonal recovery in demand from traders and service centres, the construction sector and machine building companies. This drove domestic sales up 9% to 1.2 million tonnes. NLMK's key consumers are concentrated in the European part of Russia.

 

At the same time, some of the export markets saw a gradual slowdown in activity. As a result, NLMK redirected a part of its sales to the more stable domestic market, while the share of exports decreased by 3 p.p. to 68%. Competition among North American manufacturers intensified, resulting in a 3% decrease in sales in Q2.

 

Sales to South East Asia decreased were pressured by increased exports of steel from China to the region. The Middle East accounted for around 9%, a decrease of 1 p.p. q-o-q as buying activity in the region slowed down ahead of the religious holidays.

 

·; Sales structure

In Q2, NLMK Group increased the share of value added products in its sales mix (38% in Q2 against 36% in Q1 2012). For instance, cold-rolled, galvanised and pre-painted steel sales grew both at the Lipetsk site and NLMK USA. NLMK Long Products significantly increased sales of long steel (+20% q-o-q) and metalware (+23% q-o-q) on the back of the seasonal pick-up of demand from the construction sector.

As demand recovered from the machine-building sector in Russia and export deliveries increased, Novolipetsk and VIZ-Stal grew their sales of dynamo and transformer steel by 30% and 17%, respectively.

Consolidated commercial slab and pig iron sales to third parties decreased by 4% and 36%, respectively.

 

·; Pricing trends

Taking into account the Group's production and sales cycle, and the delay in the recognition of export sales, Q2 sales prices were partially determined by high prices in the second half of Q1 and the first half of Q2.

Moreover, the weakening of the RUB FX rate had a negative impact on the US$ nominated prices in the domestic market.

Sales prices for NLMK Europe in dollar terms saw quarterly adjustments in the range between -1% and 7%, which was as a result of a fluctuation of EUR FX rate, among other factors.

The Group's US assets decreased their sales prices by an average of 1-4%, in line with overall market trends in the region.

 

·; Stable production costs

The Group's production costs were in line with Q1, mostly due to the increased use of captive slabs within the Group, and the weakening of the RUB and EUR FX rate against US$ which affected production costs at the Group's Russian and European assets.

Slab production costs at the Lipetsk site increased by 4% to US$411/tonne, driven by high raw material prices.

 

·; Capex programme

As construction and assembly activities picked up after the winter period, Q2 capital investments increased by 27% q-o-q. The Group's H1 investments totalled US$810 million.

NLMK continues to implement its key Technical Upgrade Programme projects, including the construction of the Kaluga Mini Mill (1.5 million tonnes of steel and long products per year). The first stage is scheduled for launch at the beginning of 2013.

Stoilensky, an open pit iron ore mine, continues the construction of its 6 mt/y capacity Pelletising Plant. Commissioning is expected by 2015.

 

·; Debt management

Throughout the quarter, the Group used some of its standing lines of credit to restructure its current ST financial debt.

 

Net debt/ LTM EBITDA was at a comfortable 1.9 level.

 

·; AGM

On May 30, NLMK's Annual General Meeting of Shareholders approved the dividend payment for the financial year 2011 of RUB2.0 per ordinary share. Dividend payout totalled around US$376 million, or around 28% of the Group's net income for 2011.

 

 

NLMK's KEY FINANCIALS

 

·; Revenue

NLMK Group's Q2 2012 revenue increased to US$3,257 million (+5% q-o-q). The Steel, Foreign Rolled Product and Long Product segments accounted for 56%, 32% and 10% of the overall revenue.

Revenue increased, driven by higher HVA product sales (+3% q-o-q) and an increase in domestic sales, with prices remaining relatively stable.

The Mining segment accounted for around 3% of revenue (+2 p.p. q-o-q), supported by an increase in deliveries to third parties.

 

·; Production costs (COGS)

Q2 production costs (excluding depreciation and amortisation) were in line with Q1 at US$2,205 million, attributable to (a) an insignificant decrease in Group sales (-1% q-o-q); (b) an increase in downstream capacity utilisation rates; (c) weaker RUB FX rate against US$; (d) changes prices for input materials; and (e) changes in the input structure (an increase in pellet consumption and imported high-quality coal by the Steel segment).

 

·; Depreciation and amortisation

Amortisation charges in Q2 amounted to around US$171 million (-3.5% q-o-q), largely determined by FX changes.

 

·; SG&A

SG&A expenses remained in line with Q1 at US$456 million.

Commercial expenses increased to US$312 million (+11% q-o-q), as a result of changes in the geography of sales and increased NLMK slab deliveries to the Group's international assets.

The 21% increase in taxes to US$44 million, excluding income tax, is mostly associated with an increase in NLMK's property tax payments due to the Technical Upgrade Programme implementation.

 

·; Interest payments

Part of the interest payments were capitalised under US GAAP standards. US$14 million were recognised in the P&L statement in Q2 due to the gradual commissioning of new equipment.

 

·; Operating profit

Operational profit increased by 67% q-o-q to US$425 million, supported by an improved sales structure and stable production costs.

Sales of iron ore concentrate produced in Q1 2012 external customers doubled q-o-q , also contributing to an increase in operational profit.

 

·; Net profit

Net profit increased by 61% q-o-q to US$278 million, with a net profit margin of 8.5%, (+2.9 p.p. q-o-q).

 

·; Working capital

The Group's total accounts receivable, inventory and accounts payable decreased by 8%, 6% and 11%, respectively, impacted mainly by the RUB and EUR FX rate weakening against US$.

 

·; Cash flow from operations

Cash flow from operations decreased by 39% q-o-q to US$304 million due to a slight increase in the working capital, determined, among other factors, by restocking following the end of the winter period and an increase in slab deliveries to the Group's international rolling assets.

 

·; Cash flow from investment activities

Net outflow amounted to US$603 million (4.9x q-o-q), including US$453 million (+27% q-o-q) in capital investments. In Q2 2012, NLMK paid the second installment under the agreement to purchase the rolling assets of Steel Invest and Finance, which was closed in 2011. This payment amounted to US$157 million with accrued interest. The other changes in the cash flow from investment activities were mostly associated with deposit movements.

 

·; Cash flow from financial activities

Net inflow amounted to US$111 million (in Q1 2012 outflow amounted to US$183 million). Q2 net borrowing amounted to US$231 million (compared to net repayment of US$178 million in Q1). Moreover, the Group paid out 2011 dividends in Q2 in the amount of US$114 million.

 

 

 

Steel segment*

 

US$ million

Q22012

Q12012

Change,

%

H12012

H1 2011

Change,

%

Crude steel

production, '000

tonnes

3,130

2,950

+6%

6,080

4,658

+31%

Coke production, '000 tonnes

1,823

1,796

+2%

3,619

3,187

+14%

Revenue from external

customers

1,816

1,795

+1%

3,610

4,192

-14%

Revenue from

intersegmental

operations

462

423

+9%

885

293

+202%

Gross profit

536

378

+42%

914

1,168

-22%

Operating profit

237

78

+203%

315

658

-52%

Profit after income tax

348

113

+208%

462

692

-33%

In Q2 2012, revenue from external customers totalled US$1,816 million (+1% q-o-q). Revenue from intersegmental operations increased to US$462 million (+9% q-o-q), driven by larger slab deliveries to the Group's international rolling assets.

Q2 EBITDA increased to US$318 million (+91% q-o-q); the EBITDA margin was 14%. The growth was supported by an improved sales structure and reduced production costs on the back of the depletion of reserves formed in previous periods at higher raw material prices, as well as the cost optimisation programmes at the segment companies.

The segment's total H1 2012 revenue was in line with H1 2011. However, there was a shift towards intersegmetal sales, explained by the fact that slab sales to the international rolling assets prior to their acquisition (in Q3 2011) were reflected as sales to external customers. The effect from the significant increase in sales volumes in H1 2012 was almost completely offset by the fall in product prices.

H1 profit decreased y-o-y as a result of higher production costs due to increased consumption of more expensive raw materials - iron ore pellets and high quality coking coal - following the capacity expansion at the Lipetsk site.

Outlook:

We expect the segment's operating results in Q3 to remain at a high level, supported, among other factors, by slab supplies to the Group's international rolling assets.

*As part of the consolidation of Steel Invest and Finance rolling assets, the Group's segment reporting breakdown was adjusted (see Note #22 to Consolidated US GAAP Results for 12M 2011)

- A separate Foreign Rolled Products segment was formed, alongside Steel Invest and Finance comprising NLMK Indiana and NLMK DanSteel, which used to be included in the Steel segment (in H1 2011 results);

- Results for Altai-Koks were included in the Steel segment (it previously formed a separate Coke-chemical segment).

The Steel segment comprises: Novolipetsk (Lipetsk site), VIZ-Stal (a producer of electrical steel), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland, Altai-Koks (Russia's largest non-integrated coke manufacturer), as well as a number of service companies.

 

 

Long products segment*

 

US$ million

Q22012

Q12012

Change,

%

H12012

H1 2011

Change,

%

Long products and

metalware

production, '000

tonnes

443

420

+5%

863

831

+4%

Revenue from

external customers

329

275

+20%

604

596

+1%

Revenue from

intersegmental

operations

162

73

+123%

235

310

-24%

Gross profit

84

54

+54%

139

124

+12%

Operating profit

29

7

+303%

36

11

+241%

Profit after income

tax

-31

-23

+36%

-53

-97

-45%

Higher EAF utilisation rates at NSMMZ (the furnace was re-launched in Q1 following repairs), and the seasonal growth in demand from the construction sector resulted in increased output and sales in Q2.

Revenue from external customers grew 20% q-o-q supported by the seasonal increase in sales volumes. Intersegmental revenues were up, mostly as a result of larger volumes and higher prices for scrap deliveries to the Lipetsk site.

In H1 2012, almost all sales were domestic, supported by increased demand from the construction sector. As export sales (done through traders that are part of the Steel segment) contracted, revenue from intersegmental operations fell by 24% to US$235 million.

In Q2 2012, the Segment's increased revenue and lower production costs led to EBITDA of US$50 million (+73% q-o-q), and an EBITDA margin of 10% (+ 2 p.p. q-o-q). H1 EBITDA was US$79 million; the EBITDA margin was 9%. Losses after income tax were associated with interest expenses from intercompany loans provided by the main production site in Lipetsk.

Outlook:

Given the stable demand from the construction sector, we expect the segment to maintain a high level of operating performance in Q3.

* The Long products segment includes the financial performance of the Long Products Division companies: NSMMZ, UZPS, scrap collecting and processing facilities, and others. The core activities of these companies are ferrous and non-ferrous scrap collection and processing, steelmaking (EAF-based) and long products and metalware manufacturing.

 

 

 

Mining segment*

 

US$ million

Q22012

Q12012

Change,

%

H12012

H1 2011

Change,

%

Sales of iron ore

concentrate and

sinter ore, '000

tonnes

3,910 (719)**

3,482 (397)

+12%

(+81%)

7,392

(1,116)

7,200

(599)

+3%

(+86%)

Revenue from

external customers

86

36

+140%

121

56

+117%

Revenue from

intersegmental

operations

274

281

-2%

555

638

-13%

Gross profit

259

228

+14%

486

516

-6%

Operating profit

230

203

+14%

433

478

0%

Profit after income

tax

238

127

+88%

365

383

-5%

Q2 iron ore concentrate sales increased by 12% to 3.9 million tonnes, driven mostly by the growth in the sales of products manufactured in Q1 to third parties.

The segment's H1 2012 performance improved y-o-y as the Group's beneficiation capacities were expanded in mid-2011.

The growth in sales pushed the segment's Q2 EBITDA up by 14% q-o-q to US$247 million; the EBITDA margin remained at the level of 69%. H1 EBITDA amounted to US$464 million; the EBITDA margin was 69%.

Outlook:

Constant control over production costs supported by stable sales should allow the segment to maintain high operating results and margins in Q3 2012.

 

*NLMK's Mining segment comprises Stoilensky (the Group's key mining asset), Dolomit and Stagdok. These companies mainly supply raw materials to NLMK's production facilities in Lipetsk and also sell limited volumes outside the Group.

**In brackets - sales to third parties.

 

Foreign rolled products segment*

 

US$ million

Q22012

Q12012

Change,

%

H12012

H1 2011

Change,

%

Steel products sales,

'000 tonnes

1,128

1,129

0%

2,257

518

+336%

Revenue from

external customers

1,026

989

+4%

2,015

497

+305%

Revenue from

intersegmental

operations

-

-

-

-

Gross profit

23

17

+32%

40

35

+17%

Operating profit

-56

-63

-10%

-119

12

Profit after income

tax

-61

-63

-3%

-124

-2

In Q2, the segment's sales stayed at the level of 1.1 million tonnes. As sales remained stable, Q2 revenue increased by 4% to US$1,026 million supported by a slight growth in average quarterly sales prices. The ongoing optimisation efforts and lower prices for purchased slabs resulted in a 32% increase in gross profit to US$23 million. Operating losses decreased by 10% to US$56 million.

The segment's Q2 EBITDA amounted to -US$5 million; the margin was around 0%.

The significant y-o-y change is associated with the consolidation of the rolling assets of Steel Invest and Finance (JV with Duferco) starting from July 2011.

Outlook:

The segment companies will continue to work on cutting costs, ensuring higher efficiency for the segment in the medium-term.

* The Foreign Rolled Products segment comprises steelmaking companies located outside Russia, including rolling assets in Europe (NLMK Europe) and the USA (NLMK USA), including those that became part of the Group starting from July 2011. NLMK Europe is represented by thick plates producers NLMK DanSteel (Denmark, the company was part of the Steel segment until July 1, 2011), NLMK Clabecq (Belgium), NLMK Verona (Italy) and strip product producers NLMK La Louvière (Belgium), NLMK Coating (France), NLMK Strasbourg (France). NLMK USA includes NLMK Pennsylvania, Sharon Coating, NLMK Indiana (part of the Steel segment until July 1, 2011).

 

 

Appendix

(1) EBITDA*

$ million

H12012

H12011

Q22012

Q12012

Operating profit

680

1,153

425

255

Minus:

Impairment losses/income

-

-

-

-

Depreciation and

amortisation

-348

-259

-171

-177

EBITDA

1,028

1,411

596

432

Note: * Effective from 2012 the Company is changing the formula for EBITDA calculation in order to simplify and make the calculation of this indicator more transparent for external users. From Q1 2012, EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortisation.

(2) Sales by region in 2011-2012(in '000 tonnes)

Region

H1

2012

H1

2011

Q2 2012

Q1

2012

Q4

2011

Q3

2011

Q2

2011

Russia

2,303

2,098

1,203

1,100

1,056

1,113

1,126

EU

1,588

1,629

754

834

561

676

997

Middle East incl. Turkey

706

792

327

379

341

473

324

North America

1,240

664

611

629

505

561

313

Asia and Oceania

1,175

305

549

627

827

202

130

Other regions

677

414

373

304

262

361

246

TOTAL

7,689

5,902

3,817

3,872

3,552

3,386

3,136

 

(3) Sales by products in 2011-2012 (in '000 tonnes)

Product type

H1

2012

H1

2011

Q2

2012

Q1

2012

Q4

2011

Q3

2011

Q2

2011

Pig iron

361

284

142

220

448

229

132

Slabs

1,749

1,871

858

892

698

561

1 156

Hot‐rolled thick plates

552

209

260

292

243

244

106

Hot‐rolled steel

2,002

1,159

974

1,029

817

892

504

Cold‐rolled steel

1,023

718

521

501

402

502

371

Galvanised steel

607

264

302

305

341

313

124

Pre‐painted steel

282

228

150

132

147

144

123

Transformer steel

117

111

63

54

66

62

55

Dynamo steel

135

154

76

59

63

60

76

Billets

0

74

0

0

0

10

29

Long products

721

707

394

327

281

299

389

Metalware

139

123

77

63

46

70

71

TOTAL

7,689

5,902

3,817

3,872

3,552

3,386

3,136

 

(4) Revenue by region, H1 2012

 

Region

H1 2012

Q2 2012

Q1 2012

$ million

Share, %

$ million

Share, %

$ million

Share, %

Russia

2,221

35.0

1,163

35.7

1,057

34.2

EU

1,438

22.6

740

22.7

698

22.6

Middle East incl. Turkey

460

7.2

191

5.9

269

8.7

North America

952

15.0

494

15.2

458

14.8

Asia and Oceania

692

11.0

332

10.2

359

11.6

Other regions

589

9.3

347

10.3

253

8.2

TOTAL

6,351

100

3,257

100

3,094

100

 

(5) Working capital, 2011 and H1 2012

$ million

30.06.

2012

31.03.

2012

31.12.

2011

30.09.

2011

30.06.

2011

31.03.

2011

31.12.

2010

Current assets

5,230

5,714

5,504

5,644

4,811

4,438

4,105

Cash and cash equivalents

769

926

797

830

911

977

748

Short term investments

10

11

227

59

202

265

423

Accounts receivable

1,642

1,786

1,573

1,694

1,669

1,295

1,260

Inventories

2,733

2,904

2,828

2,939

1,923

1,784

1,580

Other current assets, net

76

87

78

122

106

116

95

Current liabilities

3,579

3,577

2,940

3,163

2,141

1,831

1,652

Accounts payable

1,582

1,783

1,623

2,098

1,535

1,252

1,107

Short‐term debt

1,971

1,781

1,306

1,031

544

553

526

Other current liabilities

26

12

11

34

62

26

19

Working capital

1,651

2,137

2,564

2,481

2,670

2,607

2,453

 

(6) Consolidated production costs for products sold

$ million

H1 2012

Q2 2012

Q1 2012

$

million

Share,

%

$

million

Share,

%

$

million

Share,

%

Iron ore

460

10

248

11

213

10

Coke and coal

814

18

410

19

404

18

Scrap

670

15

323

15

347

16

Ferroalloys

152

3

83

4

69

3

Other raw materials

646

15

391

18

255

12

Energy

332

8

156

7

176

8

Natural gas

161

4

77

4

84

4

Other fuel and energy resources

42

1

18

1

24

1

Labour expenses

513

12

263

12

250

11

Other expenses

547

12

276

13

271

12

Changes in the balance of semi-finished

products, WIP and finished goods

78

2

-40

-2

117

5

Production costs

4,415

100

2,205

100

2,210

100

 

 

 

 

 

 

 

As at

June 30, 2012

As at December 31, 2011

ASSETS

Current assets

Cash and cash equivalents

769,159 

797,169 

Short-term investments

10,496 

227,279 

Accounts receivable and advances given, net

1,641,946 

1,572,641 

Inventories, net

2,732,839 

2,828,433 

Other current assets

47,227 

59,355 

Deferred income tax assets

28,327 

18,887 

5,229,994 

5,503,764 

Non-current assets

Long-term investments

8,820 

8,420 

Property, plant and equipment, net

10,716,421 

10,569,828 

Intangible assets, net

148,457 

158,611 

Goodwill

751,981 

760,166 

Deferred income tax assets

229,839 

237,113 

Other non-current assets

17,283 

19,274 

11,872,801 

11,753,412 

Total assets

17,102,795 

17,257,176 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable and other liabilities

1,581,793 

1,622,679 

Short-term borrowings

1,970,794 

1,306,263 

Current income tax liability

26,303 

10,994 

3,578,890 

2,939,936 

Non-current liabilities

Deferred income tax liability

690,112 

713,666 

Long-term borrowings

2,372,610 

3,073,535 

Other long-term liabilities

266,301 

424,878 

3,329,023 

4,212,079 

Total liabilities

6,907,913 

7,152,015 

Commitments and contingencies

Stockholders' equity

NLMK stockholders' equity

Common stock, 1 Russian ruble par value - 5,993,227,240 shares issued and outstanding at June 30, 2012 and December 31, 2011

221,173 

221,173 

Statutory reserve

10,267 

10,267 

Additional paid-in capital

306,391 

306,391 

Accumulated other comprehensive loss

(1,737,722)

(1,489,442)

Retained earnings

11,437,146 

11,098,635 

10,237,255 

10,147,024 

Non-controlling interest

(42,373)

(41,863)

Total stockholders' equity

10,194,882 

10,105,161 

Total liabilities and stockholders' equity

17,102,795 

17,257,176 

 

 

 

 

 

 

For the six

months ended June 30, 2012

For the six

months ended June 30, 2011

Revenue

6,351,484 

5,341,145 

Cost of sales

Production cost

(4,414,759)

(3,250,461)

Depreciation and amortization

(348,024)

(258,638)

(4,762,783)

(3,509,099)

Gross profit

1,588,701 

1,832,046 

General and administrative expenses

(236,520)

(181,094)

Selling expenses

(591,641)

(427,248)

Taxes other than income tax

(80,524)

(71,188)

Operating income

680,016 

1,152,516 

Loss on disposals of property, plant and equipment

(37,461)

(22,239)

Losses on investments, net

(946)

(13,288)

Interest income

12,350 

18,836 

Interest expense

(14,293)

Foreign currency exchange gain / (loss), net

2,472 

31,044 

Other income / (expenses), net

(32,463)

3,229 

Income before income tax

609,675 

1,170,098 

Income tax expense

(160,781)

(251,564)

Income, net of income tax

448,894 

918,534 

Equity in net earnings of associates

349 

53,260 

Net income

449,243 

971,794 

Add: Net loss attributable to the non-controlling interest

1,340 

7,611 

Net income attributable to NLMK stockholders

450,583 

979,405 

Income per share - basic and diluted:

Net income attributable to NLMK stockholders per share (US dollars)

0.0752 

0.1634 

Weighted-average shares outstanding, basic and diluted (in thousands)

 

5,993,227 

5,993,227 

 

 

 

 

 

 

 

 

 

 

 

For the six

months ended June 30, 2012

For the six

months ended June 30, 2011

CASH FLOWS

FROM OPERATING ACTIVITIES

Net income

449,243 

971,794 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

348,024 

258,638 

Loss on disposals of property, plant and equipment

37,461 

22,239 

Losses on investments, net

946 

13,288 

Equity in net earnings of associates

(349)

(53,260)

Deferred income tax (income) / expense

(5,250)

5,968 

(Gains) / losses on derivative financial instruments

(409)

4,819 

Other

(20,129)

(1,840)

Changes in operating assets and liabilities

Increase in accounts receivable

(106,074)

(389,384)

Decrease / (increase) in inventories

49,245 

(205,709)

Decrease / (increase) in other current assets

11,688 

(5,160)

Increase in accounts payable and other liabilities

25,928 

161,958 

Increase in current income tax payable

16,427 

43,173 

Net cash provided by operating activities

806,751 

826,524 

CASH FLOWS

FROM INVESTING ACTIVITIES

Purchases and construction of property, plant and equipment

(810,378)

(921,615)

Proceeds from sale of property, plant and equipment

9,961 

7,274 

Purchases of investments and placement of bank deposits

(19,553)

(257,846)

Withdrawal of bank deposits, proceeds from sale of other investments and loans settled

250,211 

517,435 

Payments for acquisition of interests in new subsidiaries

(156,510)

(150,000)

Net cash used in investing activities

(726,269)

(804,752)

CASH FLOWS

FROM FINANCING ACTIVITIES

Proceeds from borrowings and notes payable

436,595 

249,839 

Repayment of borrowings and notes payable

(384,076)

(354,093)

Capital lease payments

(10,719)

(25,458)

Dividends to shareholders

(113,835)

(3,748)

Proceeds from disposal of assets to the company under common control

- 

313,246 

Net cash (used in) / provided by financing activities

(72,035)

179,786 

Net increase in cash and cash equivalents

8,447 

201,558 

Effect of exchange rate changes on cash and cash equivalents

(36,457)

(38,102)

Cash and cash equivalents at the beginning of the year

797,169 

747,979 

Cash and cash equivalents at the end of the period

769,159 

911,435 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCLIFEATIIAIIF
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.