Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNAK.L Regulatory News (NAK)

  • There is currently no data for NAK

Half-year Report

28 Nov 2017 11:38

RNS Number : 7418X
Nakama Group Plc
28 November 2017
 

 

28 November 2017

 

Nakama Group plc (AIM: NAK)

("Nakama" or the "Group")

 

Half-Year Report

Nakama Group plc, the AIM quoted recruitment consultancy working across UK, Europe, Asia, North America and Australia providing recruitment and related services for the web, interactive, digital media, IT and business change sectors, announces its half year report for the six months ended 30 September 2017.

 

Highlights

· Net fee income ("NFI") of £2.7 million (2016: £2.9 million)

· Permanent placement revenue increased by 11 per cent to £1.7 million (2016: £1.5 million)

· Contractor revenue decreased by 30% to £6.5 million (2016: £9.2 million)

· Loss before tax £437,000 (2016: loss £63,000)

 

Angus Watson, CFO and interim CEO of Nakama, commented:

"The results for the first six months are disappointing and it has taken longer than expected to see the benefits from the changes to the business that have taken place in past months. The restructuring of the Group though is now almost complete and we are in a better position going forward and are able to feel more confident about the future.

 

"In June 2017, we announced the substantial investment by Sheffield Haworth into the share capital of the Group. Collaboration with Sheffield Haworth is continuing to develop and beginning to unlock opportunities that were formerly closed to us. In addition, we continue to concentrate our efforts on mitigating any slowdown in contractor revenue with a focus on tighter cost control, higher margin work and an increase in permanent placement revenues. To this end, we are therefore optimistic of a better second half and of being able to report a turnaround in the results."

 

-ENDS-

For further enquiries please contact:

Nakama Group plc

Angus Watson, CFO and interim CEO

www.nakamaglobal.com

Tel: 01883 341 144

WH Ireland Limited (Nomad and Broker)

Tim Feather

James Sinclair-Ford

 

Tel: 0113 394 6600

Peckwater PR

Tarquin Edwards

 

Tel: 07879 458 364

tarquin.edwards@peckwaterpr.co.uk

 

 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc is the AIM-quoted recruitment consultancy which places people into specialist and management positions; the Nakama businesses operate in the digital, data analytics, creative, media, marketing and technology sectors all over the world from offices in the UK, Asia, US and Australia. The UK also specialises in the financial services sector, specifically business change and IT, for the insurance and investment management sectors.

 

The Group's speciality is finding excellent career opportunities and assignments for senior digital, IT, business and professional services talent. Nakama staff seek to consistently develop their relationships and networks to ensure the Group obtains the best available positions for such talent, whilst ensuring that the skills and personalities of its staff are compatible with the needs of its clients.

 

Nakama staff work hard to develop and maintain long-term relationships with their clients, contractors and applicants. To do this, the Group focuses on the development and retention of experienced staff to ensure they are among the most knowledgeable in the industry, both in terms of recruitment best practice and for the niche markets in which the Company operates.

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

I present the unaudited results of Nakama Group plc for the first six months to 30 September 2017. The first half year showed a loss before tax of £437,000 (2016: loss £63,000) on turnover of £8.25 million (2016: £10.86 million).

 

Financial results

The Group revenue of £8.25 million shows a decrease of 24 per cent from the prior period. This decrease was entirely due to a reduction in contractor revenues. In APAC, performance was impacted following a large contract coming to an end and in the UK, we experienced a softer contracting market as technology has reduced the need for multiple contractors. Permanent revenue however of £1.75 million was up substantially by 11 per cent from the £1.58 million achieved last year and our efforts to grow this permanent placement side of our business have been largely successful, as we sought to close the gap caused by a softening in the contracting market.

 

Segmental analysis shows that revenue in the APAC region of £3.05 million dropped by £1.24 million, representing a 28.9 per cent fall on the £4.3 million revenue achieved last year. This impact was almost entirely due to the cancellation of a contract that was starting to become uneconomic to the Sydney business and as a result, the APAC business moved from a local profit of £139,999 in 2016 to a loss of £257,000 for this year.

.

Net Fee Income ("NFI") for the first six months was £2.72 million compared to £2.89 million last year. The reduction in contractor revenue was mitigated somewhat by higher margin work and an increase in permanent placement revenues.

 

Administrative costs for the Group increased 7 per cent from £2.93 million last year to £3.13 million. £0.1m of the increase related to an adverse foreign exchange variance.

 

Our markets

Market conditions in the period became softer for some of our APAC businesses. This has been addressed by a focus on new service lines within APAC and in the other business units. The Highams business in the UK and the Hong Kong businesses continue to perform well.

 

Board changes

On 13 September 2017, we announced the resignation of the CEO, Rob Sheffield, with immediate effect. Rob was a founding partner of Nakama and had been CEO since August 2015. The Board has asked me to act as interim CEO. I have since conducted a review of the operating divisions and their markets and have identified a number of areas where we could improve performance and to that end, I have implemented a process of change.

 

Outlook

After a period of reorganisation, we are now in a better position going forward and feel more confident about the future. On 26 June 2017, we announced the acquisition by Sheffield Haworth of 24.1% of the issued share capital of the Group. Collaboration with Sheffield Haworth is continuing to develop and is unlocking markets that were formerly closed to us. Tim Sheffield (no relation) has joined the Board as a non-executive director and is helping us to re-establish the long-term potential of Nakama. In addition, we continue to concentrate our efforts on mitigating any slowdown in contractor revenue with a focus on higher margin work and an increase in permanent placement revenues. To this end, we are therefore optimistic of a better second half and of being able to report a turnaround in the results.

 

Angus Watson

CFO and interim CEO

28th November 2017

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 30 September 2017

6 Months

 to

6 Months to

12 Months to

30 Sep

2017

30 Sep 2016

31 Mar 2017

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Revenue

8,255

10,864

22,519

Cost of sales

(5,538)

(7,968)

(16,326)

Net Fee Income

2,717

2,896

6,193

Administrative costs

(3,135)

(2,930)

(6,404)

Operating (loss)/profit

(418)

(34)

(211)

Net finance cost

(19)

(29)

(59)

Profit/(loss) on ordinary activities before taxation

(437)

(63)

(270)

Tax expense/credit

(0)

(0)

(82)

Loss for the period attributable to equity shareholders

(437)

(63)

(352)

Loss per share

Basic and diluted profit per share from continuing operations

(0.36)p

(0.05)p

(0.25)p

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

For the six months to 30 September 2017

6 Months

to

6 Months to

12 Months to

30 Sep

2017

30 Sep 2016

30 Mar 2017

£'000

£'000

£'000

Loss/(profit) for the period

(437)

(63)

(352)

Exchange gains/(losses) arising on translation of foreign operations

(107)

(87)

(30)

Total recognised income and expense for the period attributable to equity shareholders

(544)

(150)

(382)

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

As at 30 September 2017

 

 

Share capital

Share premium

Merger reserve

Employee share benefit reserve

Currency reserve

Retained earnings

 Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2016

Comprehensive income for the year

1,602

2,580

90

(61)

56

(2,471)

1,796

Loss for the year

(352)

(352)

Other comprehensive income

(30)

(30)

Total comprehensive loss for the year

(30)

(352)

(382)

At 1 April 2017

Comprehensive income for the year

1,602

2,580

90

(61)

26

(2,823)

1,414

Loss for the period

(437)

(437)

Other comprehensive income

(107)

(107)

Total comprehensive loss for the period

(107)

(437)

(544)

At 30 September 2017

1,602

2,580

90

(61)

(81)

(3,260)

870

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 September 2017

6 months to

6 months to

12 months to

30 Sep 2017

30 Sep 2016

31 Mar 2017

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Assets

Non-current assets

Intangible assets

0

114

37

Property, plant and equipment

62

100

86

Goodwill

487

487

487

Deferred tax asset

85

108

84

Total

634

809

694

Current assets

Trade and other receivables

2,816

3,917

3,885

Cash and cash equivalents

236

383

259

Total

3,052

4,300

4,144

Total assets

3,686

5,109

4,838

Current liabilities

Trade and other payables

(1,816)

(2,170)

(1,953)

Borrowings

(1,000)

(1,293)

(1,471)

Total current liabilities

(2,816)

(3,463)

(3,424)

Net assets

870

1,646

1,414

Equity

Ordinary shares

1,602

1,602

1,602

Share premium

2,580

2,580

2,580

Merger reserve

90

90

90

Employee share benefit trust reserve

(60)

(61)

(61)

Currency reserve

(81)

(31)

26

Retained earnings

(3,260)

(2,534)

(2,823)

Total equity

870

1,646

1,414

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the six month period ended 30 September 2017

 

6 months to

6 months to

12 months to

 

30 Sep 2017

31 Sep 2017

31 Mar 2016

 

Unaudited

Audited

Audited

 

 

£'000

£'000

£'000

 

 

Cash flows from operating activities

 

Profit before taxation

(437)

(63)

(270)

 

Depreciation of property, plant and equipment

33

16

80

 

Amortisation of intangible assets

37

79

156

 

Net finance costs

19

29

59

 

Tax paid

0

-

(1)

 

Foreign exchange

(107)

(87)

(127)

 

Changes in trade and other receivables

1,068

(503)

(445)

 

Change in trade and other payables

(137)

322

105

 

Net cash generated in operating activities

476

(207)

(443)

 

 

 

Cash flows from investing activities

 

 

Purchase of property plant and equipment

(9)

(9)

(45)

 

 

Net cash generated in investing activities

(9)

(9)

(45)

 

 

 

Financing activities

 

Increase/(decrease) in borrowings

(471)

46

224

 

Finance cost paid

(19)

(29)

(59)

 

Net cash from financing activities

(490)

17

165

 

 

Net changes in cash and cash equivalents

(23)

(199)

(323)

 

Cash and cash equivalents, beginning of year

259

582

582

 

 

Cash and cash equivalents at end of period

236

383

259

 

 

 

 

Cash and cash equivalents for the purposes of the statement of cash flows comprises:

Cash and cash equivalents

236

383

259

Bank overdrafts

0

0

0

236

383

259

 

 

 

 

 

Notes to the Interim Report

1. Basis of Preparation

 

This unaudited consolidated interim financial information has been prepared in accordance with Financial Reporting Standard 100 Application of Financial Reporting Requirements ("FRS100") and Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101"). September 2017 is unaudited and does not constitute the Group's statutory financial statements for those periods. The principal accounting policies used in preparing the interim results are those the Group expects to apply in its financial statements for the year ending 31 March 2018. The comparative financial information for the full year ended 31 March 2017 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling and all values are rounded to the nearest thousand pounds (£'000) except when otherwise indicated.

 

 

2. Loss per share

 

 

6 months to 30 Sep 2017 Unaudited

6 months to 30 Sep 2016 Unaudited

 

12 Months to 31 March 2017Audited

Weighted

Weighted

Weighted

average

Average

average

number of

Loss

number of

Loss

number of

Loss

Loss

shares

per share

Loss

shares

per share

Loss

shares

per share

£'000

'000

p

£'000

'000

p

£'000

'000

p

Basic and diluted loss per share

(437)

117,791

(0.36)

(63)

117,791

(0.05)

(296)

117,791

(0.25)

 

 

 

3. Segmental Analysis

 

The Group has three main reportable segments based on the location from which revenue is derived:

Asia Pacific - This segment includes Australia, Hong Kong and Singapore.

UK - The UK Segment includes candidates placed in the UK.

USA -This consist of the New York operation.

These segments are monitored by the board of directors.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that, although supplying very similar service

 offerings, operate in distinct markets and are therefore managed on a day to day basis by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The Group evaluates performance on the basis of profit or loss from operations before tax, head office costs and

amortisation.

 

The Board does not review assets and liabilities by segment.

 

 

Asia Pacific

UK

USA

Total

30 Sep 17

30 Sep 17

30 Sep 17

30 Sep 17

£'000

£'000

£'000

£'000

 Revenue from external customers

3,055

5,196

4

8,255

 Segment loss before tax

(257)

(28)

(32)

(317)

Asia Pacific

UK

USA

Total

30 Sep 16

30 Sep 16

30 Sep 16

30 Sep 16

£'000

£'000

£'000

£'000

 Revenue from external customers

4,297

6,533

34

10,864

 Segment profit/(loss) before tax

139

(12)

 

(54)

73

 

 

 Reconciliation of reportable segment profit/(loss) to the Group's corresponding amounts:

 

30 Sep 17

30 Sep 16

 

 Profit or loss after income tax expense

£'000

£'000

 

 

 Total profit or loss for reportable segments

(317)

73

 

 PLC costs not cross charged (restated)

(37)

(30)

 

 Amortisation of intangibles

 (83)

(106)

 

 

 Loss before income tax expense

(437)

(63)

 

 

 Corporation taxes

-

-

 

 

 Loss after income tax expense

(437)

(63)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR OKFDNDBDDADB
Date   Source Headline
29th Dec 202010:26 amRNSResult of General Meeting
22nd Dec 20201:33 pmRNSHolding(s) in Company
22nd Dec 20201:22 pmRNSHolding(s) in Company
17th Dec 202012:18 pmRNSHolding(s) in Company
17th Dec 20209:10 amRNSHoldings in Company and PDMR/PCA dealing
16th Dec 20202:16 pmRNSHolding(s) in Company
15th Dec 20207:00 amRNSHolding(s) in Company
14th Dec 20207:30 amRNSHalf-year Report
14th Dec 20207:00 amRNSFinal Results
11th Dec 202012:06 pmRNSHolding(s) in Company
9th Dec 202011:15 amRNSProposed disposal of operating businesses
13th Nov 20207:00 amRNSTrading and corporate update
1st Oct 202011:37 amRNSHolding(s) in Company
28th Sep 20203:57 pmRNSHolding(s) in Company
25th Sep 202012:00 pmRNSHolding(s) in Company
21st Sep 202012:15 pmRNSHolding(s) in Company
21st Sep 20207:00 amRNSTrading Update and FY Results deadline extension
8th Sep 202011:58 amRNSHolding(s) in Company
7th Sep 202012:59 pmRNSHolding(s) in Company
28th Apr 20205:30 pmRNSHolding(s) in Company
20th Apr 20207:00 amRNSHolding(s) in Company
14th Apr 20207:00 amRNSUpdating on trading and current financial position
11th Feb 20207:00 amRNSTrading update
13th Dec 20197:00 amRNSUnaudited Interim Results
17th Oct 201911:16 amRNSResult of Annual General Meeting and Board Changes
8th Oct 20197:00 amRNSDirectorate Changes
24th Sep 20192:38 pmRNSPosting of Annual Report & Notice of AGM
19th Sep 20192:12 pmRNSHolding(s) in Company
18th Sep 20197:00 amRNSFinal Results and Notice of AGM
28th Mar 20192:00 pmRNSDirectorate Change
21st Jan 20191:30 pmRNSTrading Update
13th Dec 20187:00 amRNSHolding(s) in Company
27th Nov 201811:37 amRNSHolding(s) in Company
26th Nov 201811:06 amRNSHolding(s) in Company
20th Nov 20187:00 amRNSUnaudited Interim Results and Board Appointment
16th Nov 20183:48 pmRNSHolding(s) in Company
12th Nov 20184:15 pmRNSHolding(s) in Company
8th Nov 201810:08 amRNSHolding(s) in Company
6th Nov 20189:36 amRNSHolding(s) in Company
26th Sep 20182:30 pmRNSResult of AGM
10th Sep 20187:00 amRNSFinal Results
3rd Sep 20187:00 amRNSNotice of AGM
26th Jul 20187:00 amRNSDirectorate Change
11th Jul 20189:13 amRNSTrading and corporate update and Board change
25th May 20187:00 amRNSBoard change, appointment of part-time FD & update
9th Apr 20188:25 amRNSCorporate update and director resignation
22nd Mar 20187:00 amRNSChange of Adviser
27th Feb 201812:38 pmRNSTrading Update
30th Jan 20187:00 amRNSDirectorate Change
7th Dec 20177:00 amRNSAppointment of Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.