24 Nov 2008 07:00
ο»Ώ
MTI WIRELESS EDGE LTD
Β FINANCIAL RESULTS FOR THEΒ NINEΒ MONTHS ENDEDΒ
Β 30 SEPTEMBERΒ 2008
MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, announces its unaudited results for the nine months ended 30 September 2008.
Highlights
Revenues slightly down on last year to $13.6m (2007: $14.3m)
Within this, third quarter revenues flat on second quarter 2008 and slightly higher than third quarter 2007
Gross Profit reduced to $4.9m (2007: $6.2m)
Strong cash and cash equivalents together with financial assets at $13.7m (Q3 2007: $13.9m)
Dov Feiner, Chief ExecutiveΒ Officer, commented:
"The Company maintained its revenue performanceΒ compared toΒ the second quarterΒ of the year, but comparatives with last yearΒ continue to suffer from the strength of the Israeli Shekel against the US Dollar, whichΒ is reflectedΒ in the results for the year to date. In addition to the various adverse external conditions, the Company has borne some start-up costs associated with its Indian production facility, which is due to begin commercial shipments before the end of 2008.
Β
AsΒ previously advised, theΒ Board expects that the profits for the year end 31 December 2008 will be significantly below thoseΒ reported for the last financial year.Β Looking forward, the current order book is consistent with current levels of revenue and continues to be from good quality customers. Starting in 2009 the Indian manufacturing facility is expected to help reduce manufacturing costs as well as provide some additional marketing opportunities. The CompanyΒ continues to beΒ in a strong financial position to take advantage of future growth opportunities."
MTI Wireless Edge Ltd + 972 3 900 8900
Moni Borovitz, Finance Director
Dov Feiner, CEO
Noble & Company Limited +44 20 7763 2200
John Llewellyn-Lloyd
James Nelson
Threadneedle CommunicationsΒ +44 20Β 7936 9605Graham HerringJosh Royston
About MTI Wireless Edge
MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technicalΒ 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas nowΒ comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.
Consolidated Profit and Loss Statement
|
For the nine monthsΒ ended September 30 |
Year ended December 31 |
|||||
|
2008 |
2007 |
2007 |
||||
|
U.S.Β $ in thousands |
||||||
|
Unaudited |
Audited |
|||||
|
Revenues |
Β 13,605Β |
14,283 |
Β 19,035Β |
|||
|
Cost of sales |
Β 8,693Β |
8,108 |
Β 10,605Β |
|||
|
Gross profit |
Β 4,912Β |
6,175 |
Β 8,430Β |
|||
|
Research and development expenses |
Β 1,030Β |
1,076 |
Β 1,415Β |
|||
|
Selling and marketing expenses |
Β 1,788Β |
1,402 |
Β 1,946Β |
|||
|
General and administrative expenses |
Β 1,360Β |
948 |
Β 1,340Β |
|||
|
Profit from operations |
Β 734Β |
2,749 |
Β 3,729Β |
|||
|
Finance expense |
166Β |
71 |
Β 94Β |
|||
|
Finance income |
Β 631Β |
828 |
Β 1,369Β |
|||
|
Profit before tax |
Β 1,199 |
3,506 |
Β 5,004Β |
|||
|
Tax expenseΒ (income) |
Β (247)Β |
200 |
Β 364Β |
|||
|
Net profit |
Β 1,446Β |
3,306 |
Β 4,640Β |
|||
|
Earnings per share: |
||||||
|
BasicΒ (dollars per share) |
0.0274 |
0.0615 |
Β 0.0863Β |
|||
|
Diluted (dollars per share) |
0.0274 |
0.0607 |
Β 0.0853Β |
|||
|
Weighted average numberΒ of shares outstanding: |
||||||
|
Basic |
52,729,640 |
53,779,998 |
Β 53,779,998Β |
|||
|
Diluted |
52,729,640 |
54,493,586 |
54,405,033Β |
|||
Β Β
CONSOLIDATEDΒ BALANCE SHEETS
|
30.9.2008 |
30.9.2007 |
31.12.2007 |
|||
|
U.S.Β $ In thousands |
|||||
|
Unaudited |
Audited |
||||
|
ASSETS |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalentsΒ |
Β 3,764Β |
1,597 |
Β 3,370Β |
||
|
Other financial assets |
9,974Β |
12,281 |
11,203Β |
||
|
Trade receivables |
Β 6,323Β |
5,706 |
Β 6,248Β |
||
|
Other receivables |
Β 276Β |
178 |
Β 121Β |
||
|
Inventories |
Β 2,466Β |
2,163 |
Β 2,253Β |
||
|
Total current assets |
22,803 |
21,925 |
23,195Β |
||
|
LONG TERM PREPAID EXPENSES |
54Β Β |
49 |
Β 55Β |
||
|
PROPERTY AND EQUIPMENT, NET |
1,677Β Β |
1,522 |
Β 1,522Β |
||
|
GOODWILL |
Β 406Β |
406 |
Β 406Β |
||
|
DEFERRED TAX ASSETS |
Β 395Β |
97 |
Β 95Β |
||
|
Β 25,335Β |
23,999 |
25,273Β |
|||
Β Β
|
30.9.2008 |
30.9.2007 |
31.12.2007 |
|||
|
U.S.Β $ In thousands |
|||||
|
Unaudited |
Audited |
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Financial liabilities |
- |
43Β |
22 |
||
|
Trade payables |
3,363Β |
2,281Β |
2,625 |
||
|
Other accounts payables |
901Β |
677Β |
597 |
||
|
Tax liability |
171Β |
332 |
494 |
||
|
Liabilities due to warrants |
2Β |
Β 729Β |
298 |
||
|
Total current liabilitiesΒ |
4,437Β |
4,062Β |
4,036 |
||
|
LONG-TERM LIABILITIES: |
|||||
|
Employee benefits |
Β 318Β |
Β 300Β |
Β 266Β |
||
|
SHAREHOLDERS' EQUITYΒ |
|||||
|
Share capitalΒ |
Β 109Β |
Β 115Β |
Β 115Β |
||
|
Additional paid-in capital |
14,960Β |
14,945Β |
Β 14,945Β |
||
|
Retained earnings |
5,511Β |
4,577Β |
Β 5,911Β |
||
|
Total shareholders' equity |
20,580Β |
19,637Β |
Β 20,971Β |
||
|
25,335Β |
23,999Β |
Β 25,273Β |
|||
Β Β
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the nine months ended September 30, 2008:
|
Share capital |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
|
Unaudited |
||||||
|
Balance at January 1, 2008(Audited) |
115 |
14,945 |
5,911 |
20,971 |
|||
|
Changes during theΒ nineΒ monthsΒ endedΒ September 30, 2008: |
|||||||
|
Net profit |
- |
- |
Β 1,446 |
Β 1,446 |
|||
|
Total recognized income for the periodΒ |
- |
- |
Β 1,446 |
Β 1,446 |
|||
|
Dividend distributed |
- |
- |
(979) |
(979) |
|||
|
Buyback purchase of stockΒ (*) |
(6) |
- |
(867) |
(873) |
|||
|
ShareΒ basedΒ paymentΒ (**) |
- |
15 |
- |
15 |
|||
|
Balance atΒ September 30, 2008 |
109 |
14,960 |
5,511Β |
Β 20,580 |
|||
(*)Β see note 3
(**)Β see noteΒ 4
For the nine months ended September 30, 2007:
|
Share capital |
Additional paid-in capital |
Retained earnings |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
|
Unaudited |
||||||
|
Balance at January 1, 2007(Audited) |
115 |
14,945 |
2,169Β |
17,229Β |
|||
|
Changes during the nine monthsΒ ended September 30, 2007: |
|||||||
|
Net profit |
- |
- |
Β 3,306Β |
Β 3,306Β |
|||
|
Total recognized income for the periodΒ |
- |
- |
Β 3,306Β |
Β 3,306Β |
|||
|
Dividend distributed |
- |
- |
(898) |
(898) |
|||
|
Balance at September 30, 2007 |
Β 115Β |
Β 14,945Β |
Β 4,577Β |
Β 19,637Β |
|||
Β Β
For the year ended December 31, 2007:
|
Share capital |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
Audited |
|||||||
|
Balance at January 1, 2007 |
115 |
14,945 |
2,169 |
17,229 |
|||
|
Changes during 2007: |
|||||||
|
Net profit |
- |
- |
Β 4,640Β |
Β 4,640 |
|||
|
Total recognized income for the yearΒ |
- |
- |
Β 4,640Β |
Β 4,640 |
|||
|
Dividend distributed |
- |
- |
(898)Β |
(898)Β |
|||
|
Balance at December 31, 2007 |
Β 115Β |
14,945 |
Β 5,911Β |
Β 20,971Β |
|||
Β Β
CONSOLIDATEDΒ STATEMENTS OF CASH FLOWS
|
For the nine monthsΒ ended September 30 |
Year ended December 31, |
|||||||
|
2008 |
2007 |
2007 |
||||||
|
U.S.Β $ in thousands |
||||||||
|
Unaudited |
Audited |
|||||||
|
Cash Flows from Operating Activities: |
||||||||
|
Net profit |
Β 1,446Β |
Β 3,306Β |
Β 4,640Β |
|||||
|
Adjustments to reconcile net income toΒ net cash provided by operating activities: |
||||||||
|
DepreciationΒ |
Β 246Β |
Β 229Β |
Β 309Β |
|||||
|
Gain from short-term investments |
(307) |
(290) |
(104) |
|||||
|
Deferred tax assets |
(300) |
(28) |
(26) |
|||||
|
Equity settled share-based payment expense |
15 |
Β - |
-Β |
|||||
|
Decrease in fair value of liabilitiesΒ due to warrants |
(296) |
(512) |
(942) |
|||||
|
Changes in operating assets and liabilities: |
||||||||
|
Increase in inventoriesΒ |
(213) |
(439) |
(529) |
|||||
|
Increase in trade receivables |
(75) |
(552) |
(1,094) |
|||||
|
Decrease (increase) in otherΒ accounts receivables for short and long term |
(154) |
Β 10Β |
Β 62Β |
|||||
|
Increase (decrease) in trade payables |
752Β |
(152) |
180 |
|||||
|
Increase (decrease) in other accounts payables |
304Β |
(123) |
(200) |
|||||
|
IncreaseΒ (decrease)Β in tax liability |
(323) |
Β 82 |
244Β |
|||||
|
Increase in employee benefits |
Β 52Β |
Β 69Β |
Β 35Β |
|||||
|
Net cashΒ provided byΒ operating activities |
Β 1,147 |
Β 1,600Β |
Β 2,575Β |
|||||
Β Β Consolidated Statement of Cash FlowsΒ (cont..)
|
For the nine monthsΒ ended September 30 |
Year ended December 31, |
||||||
|
2008 |
2007 |
2007 |
|||||
|
U.S.Β $ in thousands |
|||||||
|
Unaudited |
Audited |
||||||
|
Cash Flows From Investing Activities: |
|||||||
|
Sale(Purchase)Β of short-term investment, net |
1,536 |
(858) |
Β 34Β |
||||
|
Purchase of property and equipment |
(415) |
(348) |
(421) |
||||
|
Net cash (used in) providedΒ by investing activities |
1,121 |
(1,206) |
(387) |
||||
|
Cash Flows From Financing Activities: |
|||||||
|
Dividend distributed |
(979) |
(898) |
(898) |
||||
|
Buyback purchase of stock |
(873) |
- |
- |
||||
|
Repayment of bank borrowing |
(22) |
(66) |
(87) |
||||
|
Net cash used in byΒ financing activities |
(1,874) |
(964) |
(985) |
||||
|
INCREASE (DECREASE) IN CASH ANDΒ CASH EQUIVALENTS |
Β 394Β |
Β (570)Β |
Β 1,203Β |
||||
|
CASH AND CASH EQUIVALENTSΒ Β AT BEGINNING OF PERIOD |
Β 3,370Β |
Β 2,167Β |
Β 2,167Β |
||||
|
CASH AND CASHΒ EQUIVALENTSΒ AT END OF PERIOD |
Β 3,764Β |
Β 1,597Β |
Β 3,370Β |
||||
Appendix A - Non-cash activities:
|
For the nine monthsΒ ended September 30 |
Year ended December 31, |
|||||||
|
2008 |
2007 |
2007 |
||||||
|
U.S.Β $ in thousands |
||||||||
|
Unaudited |
Audited |
|||||||
|
Purchase of property and equipmentΒ against trade payables |
27 |
47 |
41 |
|||||
Appendix B - Additional Information:
|
For the nine monthsΒ ended September 30 |
Year ended December 31, |
|||||||
|
2008 |
2007 |
2007 |
||||||
|
U.S.Β $ in thousands |
||||||||
|
Unaudited |
Audited |
|||||||
|
Income tax |
420 |
Β 152 |
Β 181 |
|||||
Β Β NOTES TO THE FINANCIAL STATEMENTSΒ
Note 1 - General:
MTI wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated on December 30, 1998 as a wholly - owned subsidiary of M.T.I. Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 andΒ since March 2006, the Company's shares have been traded on the AIM Stock Exchange
The Company is engaged in the development, design, manufacture and marketing of antennas.
On March 2008, the company has invested in establishing of a wholly owned subsidiaryΒ SwitzerlandΒ based ADVANTΒ COM Sarl, (hereinafter calledΒ AdvantCom).Β AdvantComΒ is engaged in sellingΒ and distributingΒ of antennasΒ and accessories and in manufacturing through anΒ IndianΒ subsidiary.
Note 2 - Significant Accounting Policies:
The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2007 are applied consistently in these interim consolidated financial statements.
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting")Β .
Basis of consolidation
Where the company has the power, either directly or indirectly, to govern the financial and operatingΒ policies of another entity or business so as to obtain benefits from its activities, it is classified as aΒ subsidiary.
The consolidated financial statements present the results of the company and its subsidiariesΒ ("the group") as if they formed a single entity. Intercompany transactions and balances between groupΒ companies are therefore eliminated in full.
Note 3 -Β SHAREHOLDERS' EQUITY:
Β
A. Further to the US$1.5 million share buyback program announced with the full year results, during the period under review the Company purchased for cancellationΒ 1,928,008Β ordinary shares for total of $873Β thousand.
Β
Following the above transaction the CompanyΒ hasΒ 51,851,990Β ordinaryΒ shares in issue.
Β
B. On April 4, 2008 the company paid a dividend of 1.85 cents per share totaling US$ 978,594.
Β Β Β
NOTE 4 -Β EMPLOYEE STOCK OPTION PLAN:
A new option scheme for key Directors and EmployeesΒ was approved at the company's Annual General Meeting on May 15, 2008. Under the plan,Β optionsΒ forΒ 1.5 million sharesΒ were grantedΒ on July 15, 2008. This representsΒ approximatelyΒ 2.89%Β of the Company's current issued and voting share capital. Among those optionsΒ 275,000Β options (0.53%)Β were grantedΒ to each ofΒ Dov FeinerΒ andΒ Moni Borovitz, with a vesting date of 1st April 2011 and an exercise price ofΒ 30 penceΒ (representing approximately 60 cents)Β per share.Β TheΒ fairΒ value for each option,Β according to the BlackΒ andΒ Scholes option pricing method which was used, isΒ 5Β penceΒ (approximately 11 cents).
Β The options were granted as part of a plan that was adopted in accordance with the provision of section 102 of the Israeli Income Tax Ordinance.
Follow the stocks