The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMicrosaic Regulatory News (MSYS)

Share Price Information for Microsaic (MSYS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.00
Bid: 0.95
Ask: 1.05
Change: 0.00 (0.00%)
Spread: 0.10 (10.526%)
Open: 1.00
High: 1.00
Low: 1.00
Prev. Close: 1.00
MSYS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

26 Aug 2016 13:15

RNS Number : 2756I
Microsaic Systems plc
26 August 2016
 

 

Microsaic Systems plc

 

("Microsaic", "Microsaic Systems" or the "Company")

 

Interim Results and Management Update for the six months ended 30 June 2016

 

 

26 August 2016

 

Microsaic Systems plc (AIM: MSYS), the developer of chip-based mass spectrometry ("MS") instruments designed to improve the efficiency of pharmaceutical ("Pharma") R&D, announces its unaudited interim results for the six months ended 30 June 2016 and an update on trading since the period end.

 

In the first half ("H1") of 2016 the new management team has continued to refocus the business and strengthen its relationships with key partners while at the same time bringing costs under control.

 

The Company has made excellent progress in realigning the business strategy. The board has refined its strategy to focus on the Pharma market, where there is a clear opportunity to create integrated products that combine MS with separation and purification technologies. The shift in Pharma to drive down the costs of bringing new products to market, and the shift in therapeutic focus to larger molecules (e.g. peptides, proteins and antibodies), requires higher quality analysis at the point-of-use, which is what such an integrated product offering can provide.

 

The key achievements in H1 2016 are detailed below:

 

· Revenues increased to £0.47 million (H1 2015: £0.23 million);

· Supported two partners with the launch of our MS product, the 4000 MiD®;

· Product sales of 15 units - more than double that achieved in H1 2015 (six units) while maintaining the momentum achieved in H2 2015;

· Resources have been refocussed on strengthening existing OEM partner relationships and creating new ones;

· Development of a new MS product: the 4500 MiD®, with increased features to address additional application areas, is under test and is on course to be launched in H1 2017;

· Operating expenses in H1 2016 down £0.12 million or 6% versus H1 2015, and approximately £0.48 million below H2 2015, reflecting tight cost control and the change in strategy; and

· Cash and cash equivalents of £1.95 million as at 30 June 2016 (31 December 2015: £3.61 million).

Subsequent to the year end, the Company has today announced plans to raise gross proceeds of up to £5.4 million through a placing of ordinary shares to existing and new investors (the "Placing"). The Board believes that the Placing will provide the additional working capital required to take the Company through to profitability. The Placing requires shareholder approval and a circular will be posted to shareholders today convening a general meeting to be held on 12 September 2016.

 

Jim Ramage, Chief Executive Officer, commented:

 

[1] See Note 3 of the Notes to the Financial Statements

 

"The first half results reflect the new focus on developing in-depth relationships with a selected number of partners. We are investing in these relationships at many levels including service support, application support and at senior management levels. This approach not only helps Microsaic and our partners to grow their respective businesses but also guides the Company's resources towards new and growing application areas, which in turn helps to prioritise our development activities. This has already led to the development of the 4500 MiD®, which will address needs not met by our current product. This customer focussed approach also reassures our partners that we are addressing their needs with product and application innovation.

 

"In addition we have continued early feasibility and evaluation programmes with a number of companies and our goal is to sign up at least one additional OEM partner each year. The future is based on customer-led product and application innovations which extend the market addressable by our products.

 

"Since last September, the Company has rigorously cut costs and extended its cash runway but it now requires extra funding to allow it to further develop the product and new partnerships necessary to create a profitable self-funding business. The Company will therefore hold a general meeting on 12 September 2016 to obtain approval from shareholders for the issue of new ordinary shares as part of a fundraising.

 

"Your board believes that the change in strategic emphasis will allow the Company to create new in depth relationships with its partners with products designed specifically for their application needs. Hence, the Company and its partners can grow their businesses in a sustainable and mutually profitable way."

 

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014 ("MAR").

 

 

Enquiries:

Microsaic Systems plc

Jim Ramage, CEO

Bevan Metcalf, FD

+44 (0) 1483 751577

N+1 Singer (Nominated Adviser & Broker)

Shaun Dobson

Liz Yong

 

+44 (0)20 7496 3000

Citigate Dewe Rogerson (Financial PR)

Mark Swallow, Marine Perrier

 

+44 (0)20 7282 2948/1068

 

About Microsaic Systems

Microsaic Systems plc is a high technology company developing chip-based, bench-top mass spectrometry ("MS") instruments that are designed to improve the efficiency of Pharma R&D. MS is an analytical technique of choice for biochemists across many industry sectors.

 

Microsaic aims to bring routine MS analysis to the pharmaceutical scientist, providing powerful methods of analysis to enable earlier decision making relating to product identification, purity and bioactivity.

 

The Company is working with established global companies in preparative and purification science with expertise in Pharma and life sciences to co-develop new, integrated and optimised, application-specific, solutions to improve productivity in the development of small molecule and novel biologic (peptides, antibodies) medicines.

 

The Microsaic 4000 MiD®, single quadrupole, is the world's smallest MS system, retaining the functionality of larger conventional MS systems, is easier to use by non-specialists, consumes less energy and has lower running costs. The Company is also developing new MS systems, based on its patented chip technologies, to address further areas of emerging need in Pharma R&D.

 

Microsaic Systems was established in 2001 by a team including founders from Imperial College London, and was admitted to AIM in 2011 (ticker: MSYS).

 

www.microsaic.com

 

Operational Review

Partners

The Company is working with global separation and purification original equipment manufacturers ("OEMs") to develop integrated solutions for their customers in Pharma R&D, and distributors, who take our off-the-shelf products.

 

During H1, 2016 two of our partners, one OEM and one distributor, launched the 4000 MiD®. The Company supported this process in a number of ways including training sales staff and service engineers.

 

The OEM strategy reduces channel risk and embeds customer needs into the products differentiating Microsaic from its competitors. This process of engagement and co-development can take anywhere from six to 24 months, but whilst the process can take time, it creates strong barriers to entry for our competitors and helps build important and mutually beneficial relationships. There is no guarantee that all the current opportunities will go through to commercialisation; however, the Company feels its goal of signing up one new OEM partner each year is both realistic and achievable.

 

Manufacturing

The manufacture of our core chip components and final testing is managed in-house at our Woking facility. The manufacture of the electronics and other non-core components is outsourced. The Company is in the process of changing its outsourced partner, which will enable it to better meet the needs of its partners and customers. Inventory of our products has been increased to ensure the smooth transition to the new manufacturer.

 

Research & Development ("R&D")

Microsaic has successfully developed and implemented MEMS (Micro-Electro-Mechanical Systems) technology, which is at the core of our product design with over 60 patents already granted and another 10 pending.

 

Towards the end of 2015, the Company changed its R&D focus to concentrate on near term revenue generation through continuous product improvement in ways that will enable the extension of the product specification to open up new application areas and market opportunities. During H1 2016, the R&D team has been working on the development and testing of the 4500 MiD®, which will be tested on a partner's site in Q4 2016 and launched in H1 2017.

 

Corporate Review

The Company's focus is firmly on the Pharma industry, where the Board sees strong growth opportunities for our products. Since the executive team of Jim Ramage (CEO), Glenn Tracey (COO) and Bevan Metcalf (FD) were appointed in December 2015, the business strategy has been refocussed, and the Company has invested in supporting both its existing partners and also its new partners who have launched Microsaic products during the period.

 

The Board has also been strengthened by the appointment of Christopher Buckley on 8 March 2016, as a non-executive director. Chris has more than 30 years of international marketing and general management experience in the Pharma industry, most recently at Novartis.

 

Fundraising and General Meeting

The Company has announced today that it intends to raise up to £5.4 million by way of a placing of up to 108,000,000 new ordinary shares in the Company to existing and new investors. The Directors believe that the fundraising will provide the additional working capital required to take the Company through to profitability, and will strengthen the Company's balance sheet. A general meeting in respect of the Placing will be held on 12 September 2016.

 

Financial Review

Comprehensive income:

In H1 2016 total revenues of £472,072 were 108% higher than H1 2015 (H1 2015 Restated: £227,036). Product revenues amounted to £410,048 in the period with 15 units sold compared to six units in H1 2015 for revenues of £165,015. H1 2015 revenues had been impacted by lower than expected unit sales through the Company's main OEM channel. This has been addressed by management through strengthening the Company's relationships with its key partners, which has contributed to the increase in unit sales over the period. Consumable sales and service income at £62,024 were in line with last year (H1 2015: £62,021). 

 

Gross profit for the period of £172,028 is 93% above H1 2015. The gross margin percentage of 36.4% is below the 39.2% recorded last year, mainly due to a higher proportion of consumable sales in H1 2015 which attract a higher margin.

 

Other operating income during the period was nil compared with £179,278 (following restatement) in H1 2015.

 

Operating expenses were £1,868,900 in the period (H1 2015: £1,987,248). The fall in operating expenses of £118,348 was mainly due to lower payroll costs.

 

The loss for the period, before share-based payments, tax and interest, was £1,696,872, £22,112 lower than last year (H1 2015: £1,718,984).

 

The comprehensive loss for the period totalled £1,697,836 (H1 2015: £1,663,616), which is 2.1% or £34,220 higher than last year. The basic loss per share fell to 2.31p in H1 2016 from 2.62p in H1 2015.

 

Statement of Financial Position:

Total assets at £3,582,497 are £1,616,027 below 31 December 2015, mainly due to a lower cash balance. Inventories were 8% higher at 31 December 2015 due to the transition to a new manufacturer as previously discussed. In comparison with 30 June 2015 total assets are £359,816 lower due mainly to lower cash, partially off-set by a higher corporation tax receivable of £308,484. The corporation tax receivable is due to an R&D claim, which was received in August 2016.

 

Total equity is £2,798,515, down £1,646,767 compared to 31 December 2015. Share based payments reserve was down £202,085 following the transfer of lapsed share options (£253,154) to retained earnings, off-set by the share based option charge for the period (£51,069). Retained earnings at -£13,342,329 are £1,444,682 lower than at 31 December 2015 due to the comprehensive loss for the period of £1,697,836 off-set by the transfer of lapsed share options. Total equity is £425,294 lower than at 30 June 2015 with additional share capital and share premium following the fundraising in September 2015 of £2,914,516, off-set by a lower share based payments reserve (down £239,636) and lower retained earnings (down £3,100,174).

 

Total liabilities at £783,982 are 4.1% higher than at 31 December 2015. Provisions for dilapidations and warranty increased by £55,093 during the period while trade and other payables declined by £24,353. In comparison to 30 June 2015, liabilities were £65,478 higher mainly due to additional provisions.

 

Statement of Cash Flows:

Net cash used in operating activities amounted to £1,630,204, £155,350 lower than H1 2015. The lower cash outflow was due to a reduction in working capital items (£260,691), increase in provisions (£71,878) and a lower tax credit adjustment (£50,937); partially offset by the non-receipt of the R&D tax credit claim in the period (£192,047). The R&D tax credit claim was received in August 2016.

 

Net cash used in investing activities of £22,889 compares with £142,382 last year. Last year's net cash used in investing activities included spending on property, plant and equipment of £136,596.

 

The net decrease in cash and cash equivalents in the period amounted to £1,653,093 compared with a decrease of £1,893,801 last year. The closing cash balance is £1,954,498.

 

Outlook

The performance in H1 2016 is very encouraging, maintaining the recovery in volumes seen in H2 2015. The Company's goal is to sign one new OEM partner each year and use its partners' expertise, and global commercial capabilities to grow revenues by taking advantage of the significant opportunities in the Pharma industry for high resolution point of use analysis incorporating our MS products. Subject to shareholders approving the Placing the Company believes it will be funded through to profitability and will be in a much stronger position to negotiate with potential partners and attract and retain key staff. The Company would like to thank its staff and shareholders for their continued support.

STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the six months ended 30 June 2016

 

 

 

 

 

 

Notes

6 months to 30 June 2016 Unaudited

6 months to 30 June 2015 Unaudited

RESTATED

£

£

Revenue

3, 5

472,072

227,036

Cost of sales

(300,044)

(138,050)

Gross profit

172,028

88,986

Other operating income

-

179,278

Operating expenses

(1,868,900)

(1,987,248)

Loss from operations before share based payments

(1,696,872)

(1,718,984)

Share based payments

(51,069)

(44,147)

Loss from operations after share based payments

(1,747,941)

(1,763,131)

Finance income

8,996

7,468

Loss before tax

(1,738,945)

(1,755,663)

Tax on loss on ordinary activities

41,109

92,047

Total comprehensive loss for the period

(1,697,836)

(1,663,616)

Loss per share attributable to the equity holders of the Company

Basic and diluted loss per ordinary share

4

(2.31)p

(2.62)p

 

 

 

STATEMENT OF FINANCIAL POSITION (UNAUDITED)

As at 30 June 2016

 

 

 

 

 

30

June

2016 Unaudited

30

June

2015

Unaudited

31 December 2015 Audited

£

 £

£

ASSETS

Non-current assets

Intangible assets

93,056

104,350

102,304

Property, plant and equipment

137,968

204,647

175,242

Total non-current assets

231,024

308,997

277,546

Current assets

Inventories

647,738

578,242

600,268

Trade and other receivables

440,753

400,330

445,745

Corporation tax receivable

308,484

-

267,374

Cash and cash equivalents

1,954,498

2,654,744

3,607,591

Total current assets

3,351,473

3,633,316

4,920,978

TOTAL ASSETS

3,582,497

3,942,313

5,198,524

EQUITY AND LIABILITIES

Equity

Share capital

183,413

158,463

183,413

Share premium

15,714,258

12,824,692

15,714,258

Share based payments reserve

243,173

482,809

445,258

Retained earnings

(13,342,329)

(10,242,155)

(11,897,647)

Total Equity

2,798,515

 3,223,809

4,445,282

Current liabilities

Trade and other payables

583,632

626,837

607,985

Non-Current liabilities

Provisions

200,350

91,667

145,257

Total liabilities

783,982

 718,504

753,242

TOTAL EQUITY AND LIABILITIES

3,582,497

 3,942,313

5,198,524

STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the six months ended 30 June 2016

 

 

 

Share

 

Share

 

Share

based payments

 

Retained

 

Total

capital

premium

reserve

earnings

equity

£

£

£

£

£

At 1 January 2015

158,133

12,790,887

438,662

(8,578,539)

4,809,143

Shares issued

330

33,805

-

-

34,135

Total comprehensive loss for the period

 

-

 

-

 

-

 

(1,663,616)

 

(1,663,616)

Share based payments-share options

-

-

44,147

-

44,147

At 30 June 2015

158,463

12,824,692

482,809

(10,242,155)

3,223,809

At 1 January 2016

183,413

15,714,258

445,258

(11,897,647)

4,445,282

Shares issued

-

-

-

-

-

Total comprehensive loss for the period

 

-

 

-

 

-

 

(1,697,836)

 

(1,697,836)

Transfer in respect of lapsed share options

 

-

 

-

 

(253,154)

 

253,154

 

-

Share based payments-share options

-

-

51,069

-

51,069

At 30 June 2016

183,413

15,714,258

243,173

(13,342,329)

2,798,515

 

 

STATEMENT OF CASH FLOWS (UNAUDITED)

For the six months ended 30 June 2016

 

 

 

 

 

 

6 months to 30 June 2016 Unaudited

6 months to 30 June 2015 Unaudited

£

£

Total comprehensive loss for the period

(1,697,836)

(1,663,616)

Amortisation of intangible assets

20,738

25,469

Depreciation of property, plant and equipment

57,669

60,221

Share based payments

51,069

44,147

Tax on loss on ordinary activities

(41,110)

(92,047)

Interest received

(8,996)

(7,468)

Increase in provisions

83,758

11,880

Increase in inventories

(78,124)

(337,067)

Decrease in trade and other receivables

6,981

115,066

Decrease in trade and other payables

(24,353)

(134,186)

Cash used in operations

(1,630,204)

(1,977,601)

Taxation received

-

192,047

Net cash used in operating activities

(1,630,204)

(1,785,554)

Cash flows from investing activities

Purchases of intangible assets

(11,489)

(13,254)

Purchases of property, plant and equipment

(20,396)

(136,596)

Interest received

8,996

7,468

Net cash used in investing activities

(22,889)

(142,382)

Cash flows from financing activities

Proceeds from share issues

-

34,135

Net cash from financing activities

-

34,135

Net decrease in cash and cash equivalents

(1,653,093)

(1,893,801)

Cash and cash equivalents at beginning of the period

 

3,607,591

 

4,548,545

Cash and cash equivalents at the end of the period

 

1,954,498

 

2,654,744

 

 

NOTES TO THE INTERIM FINANCIAL INFORMATION (UNAUDITED)

 

1. Nature of Operations

Microsaic Systems plc (the "Company") is registered in England and Wales. The Company's registered office is GMS House, Boundary Road, Woking, GU21 5BX. The Company has no subsidiaries so the financial information relates to the Company only. Microsaic is a high technology company developing chip-based, bench-top MS instruments that are designed to improve the efficiency of Pharma R&D.

 

2. General Information

The interim financial information has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and implemented in the UK. The accounting policies, methods of computation and presentation used in the preparation of the interim financial information are the same as those used in the Company's audited financial statements for the year ended 31 December 2015.

 

The interim financial information in this statement does not constitute full statutory accounts as defined by Section 434 of the Companies Act 2006 and has not been audited.

 

The interim financial information for the six months to 30 June 2015 has been prepared using extracts from the financial statements prepared for the year ended 31 December 2015. Those financial statements have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified.

 

3. Basis of preparation

The financial statements are presented in GB Pounds Sterling. The financial information has been prepared on the historical cost basis, except where financial instruments are required to be carried at fair value under IFRS.

 

The financial information has been prepared on a going concern basis, as the directors consider that, taking into account the conditional placing announced on 25 August 2016, the Company has sufficient resources to continue operations for the foreseeable future.

 

The directors have identified development income of £64,103 recognised as revenue in the six months ending 30 June 2015 that should have been restated as other operating income and have therefore adjusted the comparative results accordingly. There was no change to the total comprehensive loss for the period as a result of the restatement.

 

4. Loss per share

6 months to 30 June 2016 Unaudited

6 months to 30 June 2015 Unaudited

Comprehensive loss attributable to equity shareholders

 

(1,697,836)

 

(1,663,616)

Weighted average number of 0.25p ordinary shares for the purpose of basic and diluted loss per share

 

 

73,365,146

 

 

63,382,459

Basic and diluted loss per share

(2.31)p

(2.62)p

Potential ordinary shares are not treated as dilutive as the Company is loss making, therefore the weighted average number of ordinary shares for the purposes of the basic and diluted loss per share are the same.

 

5. Segmental reporting

Throughout the period the Company operated in one business segment, that of research, development and commercialisation of scientific instruments. All of the Company's assets are held in the UK and all of its capital expenditure arises in the UK. The geographical analysis of revenue was as follows:

 

 

6 months to 30 June 2016 Unaudited

 

6 months to 30 June 2015 Unaudited

Restated

£

£

UK

7,412

28,494

Non-UK

464,660

199,151

472,072

227,036

 

 

A further breakdown of the non-UK revenue is not possible due to the nature of the sales via OEM's which are then distributed globally.

 

One customer represented 50% of total revenue in the period (H1 2015: 53%).

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SESFEMFMSESA
Date   Source Headline
2nd May 20247:00 amRNSCompany Update
27th Mar 20248:49 amRNSCompany Update
16th Feb 20247:00 amRNSCompany Update
25th Jan 20247:00 amRNSCompletion of Acquisition
23rd Jan 20241:30 pmRNSHolding(s) in Company
18th Jan 20246:15 pmRNSHolding(s) in Company
18th Jan 20243:15 pmRNSHolding(s) in Company
18th Jan 202412:00 pmRNSHolding(s) in Company
18th Jan 202410:05 amRNSHolding(s) in Company
16th Jan 20247:30 amRNSRestoration - Microsaic Systems PLC
16th Jan 20247:00 amRNSHalf-year Report
16th Jan 20247:00 amRNSFinal Results
16th Jan 20247:00 amRNSRestoration & Update
15th Jan 20243:45 pmRNSConditional Placing
12th Jan 20244:15 pmRNSAcquisition, Update & Change of Registered Office
4th Jan 20247:00 amRNSUpdate
29th Dec 202311:41 amRNSResult of General Meeting
22nd Dec 20231:27 pmRNSAcquisition & Fundraise Update, Revised Timetable
20th Dec 20233:03 pmRNSUpdate on Prospective Acquisition, Fundraise & GM
20th Dec 202312:30 pmRNSUpdate on Prospective Acquisition, Fundraise & GM
14th Dec 20237:00 amRNSUpdate on Financing, GM & Prospective Acquisition
4th Dec 20237:00 amRNSPublication of Circular and Notice of GM
13th Nov 20238:42 amRNSFunding Update
6th Nov 20237:00 amRNSFunding & Operational Update, Intention to Delist
3rd Nov 20231:32 pmRNSFunding & Operational Update, Intention to Delist
25th Sep 20237:00 amRNSUpdate and Directorate change
3rd Jul 20237:30 amRNSSuspension - Microsaic Systems PLC
29th Jun 20234:00 pmRNSAnnual Financial Report
26th Jun 20237:15 amRNSDeepVerge: debtor update
15th May 20237:15 amRNSAudit update
18th Apr 20237:59 amRNSDeepVerge plc debtor
13th Mar 202310:10 amRNSHolding(s) in Company
28th Dec 20229:25 amRNSHolding(s) in Company
24th Nov 20222:05 pmRNSSecond Price Monitoring Extn
24th Nov 20222:00 pmRNSPrice Monitoring Extension
30th Sep 20227:00 amRNSHalf-year Report
13th Sep 20227:25 amRNSSupply of mass spectroscopy services to DeepVerge
22nd Aug 20227:00 amRNSPartnership with Kingfield Electronics
5th Jul 20224:41 pmRNSSecond Price Monitoring Extn
5th Jul 20224:35 pmRNSPrice Monitoring Extension
5th Jul 20222:06 pmRNSSecond Price Monitoring Extn
5th Jul 20222:01 pmRNSPrice Monitoring Extension
4th Jul 20224:43 pmRNSReplacement: Trading Update
1st Jul 20222:09 pmRNSHolding(s) in Company
30th Jun 202212:11 pmRNSResult of AGM
30th Jun 20227:00 amRNSTrading Update
1st Jun 20227:00 amRNSPosting of Annual Report & Notice of AGM
30th May 20227:00 amRNSFinal Results
19th Apr 20227:00 amRNSManufacturing Services Framework Agreement
28th Mar 20227:30 amRNSUpdate on Microsaic's miniaturised technology

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.