Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMucklow (A & J) Regulatory News (MKLW)

  • There is currently no data for MKLW

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

22 Feb 2012 07:00

RNS Number : 8498X
Mucklow(A.& J.)Group PLC
22 February 2012
 

 

Mucklow (A & J) Group plc

Half-Yearly Report

22 February 2012

 

 Embargoed: 7.00am

 

Rupert Mucklow, Chairman commented: "I am pleased to report good progress being made in the first six months of our financial year, with a 19% improvement in underlying pre-tax profit and a 3% increase in the interim dividend."

Financial Summary

for the six months ended 31 December 2011

 

Income statement

Six months ended

Six months ended

 

31 December 2011

31 December 2010

Underlying pre-tax profit (£m) (1)

6.8

5.7

Net rental income received (£m)

9.7

8.5

Basic EPS (p)

3.15

8.02

EPRA EPS (p) (2)

11.30

9.64

Interim dividend per share (p)

8.52

8.27

 

Balance sheet

31 December 2011

30 June 2011

Net assets (£m)

184.3

188.6

Basic NAV per share (p)

306

314

EPRA NAV per share (p) (3)

309

318

Net debt (£m)

61.6

67.7

Gearing (%)

33

36

 

Property portfolio

31 December 2011

30 June 2011

Occupancy rate (%)

93.5

92.7

Current passing rent (£m pa)

19.9

19.9

Portfolio value (£m) (4)

255.8

261.3

Initial yield on investment properties (%)

7.8

7.5

Equivalent yield (%)

8.5

8.3

 

The interim dividend of £5,127,280 will be paid on 29 June 2012 to holders registered on 1 June 2012.

 

(1)

See the investment/development column in the underlying financial performance tables in note 7 for details.

(2)

Excludes the profit on disposal of investment and trading properties and the revaluation of investment and development properties and financial instruments. See note 8.

(3)

Excludes the fair value of financial instruments and includes the surplus on trading properties. See note 8.

(4)

See note 9.

 

 

For further information please contact:

 

Rupert Mucklow, Chairman Tel: 0121 504 2121 Fiona Tooley Tel: 0121 362 4009

David Wooldridge, Finance Director Tel: 0121 504 2108 Citigate Dewe Rogerson

A & J Mucklow Group plc

 

 

 

 

 

Chairman's Statement

 

 

50th Anniversary

 In April 2012, A & J Mucklow Group will be celebrating 50 years as a listed company. Its principal objective has always been to deliver steady, long-term income and capital growth for its shareholders.

The Group's financial performance has been exemplary since it was floated on the London Stock Exchange in 1962. The ordinary dividend has increased in 45 out of the last 50 years and never been cut.

An investment of £1,000 in Mucklow shares in 1962 would today be worth around £1.6m, assuming dividends were reinvested. The total shareholder return has averaged over 16% per annum for the last 50 years‡.

 

Current overview

I am pleased to report good progress being made in the first six months of our financial year, with a 19% improvement in underlying pre-tax profit and a 3% increase in the interim dividend.

The occupancy level has risen to 93.5%, despite the current economic environment; however, property values have started to drift, reflecting a decline in investor appetite for risk and uncertainty in the debt markets.

 

Results for the six months to 31 December 2011

The underlying pre-tax profit†, which excludes revaluation movements and profits from the sale of investment and trading properties, increased by £1.1m during the first six months to £6.8m (2010: £5.7m). Net rental income received from investment properties rose by £1.2m to £9.7m (2010: £8.5m).

Pre-tax profit for the half year was lower at £1.9m (2010: £4.8m). The reduction was mainly due to a £6.6m deficit on the revaluation of investment properties and development land at 31 December 2011 (2010: deficit £1.0m). A trading profit of £1.5m was realised in the first six months (2010: £0.0m).

EPRA net asset value per share* reduced marginally during the half year from 318p to 309p per share as a result of the decline in property values. Shareholders' funds were £184.3m at 31 December 2011 (30 June 2011: £188.6m), while borrowings net of cash amounted to £61.6m, representing 33% of shareholders' funds (30 June 2011: £67.7m and 36%).

 

Dividend

The directors have declared an interim dividend of 8.52p per Ordinary share, an increase of 3% over last year (31 December 2010: 8.27p), which will be paid as a PID on 29 June 2012 to shareholders on the register at the close of business on 1 June 2012.

 

Property review

After a very quiet summer, letting activity surprisingly picked up a little before Christmas and has continued into the New Year. As a consequence, we managed to reduce our void rate to 6.5% at 31 December 2011 (30 June 2011: 7.3%), our lowest level since 2007.

Most of our lettings were to existing tenants, looking to consolidate or expand into modern properties. A shortage of good quality industrial space in the Midlands continues to help us maintain rental levels and a high occupancy rate. 

The regional investment market was relatively quiet during the first half year, with few properties becoming available or transactions being concluded. Towards the end of the period, there was an increase in the number of older, secondary properties being released by Banks and distressed sellers, at heavily discounted prices, which started to affect property values.

The yield gap between prime and non-prime assets is widening, as concerns grow over the risk of secondary properties becoming vacant and potentially difficult to re-let. The values of modern properties with short leases (less than 5 years) have also deteriorated over the last few months, due to a lack of available bank finance to fund short-term income.

Prime properties with long leases (20 years +) are hotly contested by institutional investors, but very little stock is available. A modern building, in a prime location, could be valued on a yield of between 5% and 15% in the current market, depending on the lease terms.

DTZ Debenham Tie Leung reviewed the value of our investment properties at 31 December 2011. The investment portfolio, including development land was valued at £255.8m, which showed a revaluation deficit for the period of £6.7m (2.5%).

The initial yield on our investment properties was 7.8% (30 June 2011: 7.5%), increasing to 8.1% on the expiry of rent free periods, while the equivalent yield was 8.5% (30 June 2011: 8.3%).

We did not acquire any investment properties during the period. However, since the half year end, we have bought a 15,800 sq ft office building in Coventry, with 81 car parking spaces, for £1.5m. The property is adjacent to an existing holding and was built in 2000 to a high specification and is currently let at a rent of £237,500 pa, on a lease expiring in 2015. The initial yield was 14.7%.

A joint outline planning application with Helical Retail has been submitted for a mixed use development including our 20 acre site at Tyseley, in Birmingham. The combined area of the land is 33 acres and the proposal is to regenerate the area with much needed highway improvements; a supermarket; non food retail; housing and industrial units, which would create over 1,000 jobs.

DTZ Debenham Tie Leung also reviewed the value of our trading properties at 31 December 2011. The total value was £1.9m, which showed an unrecognised surplus of £1.4m over book value. We sold a farm at Penn, near Wolverhampton, in September 2011 for £1.7m, realising a trading profit of £1.5m. The property comprised a farm house, barn and approximately 270 acres of land.

Our total net borrowings reduced at our half year end, from £67.7m at the beginning of the period, to £61.6m at 31 December 2011. Undrawn banking facilities totalled £21.5m and net debt to equity gearing was 33% (30 June 2011: 36%).

 

Principal risks and uncertainties

There have been no changes to the principal risks and uncertainties of the Group, which remain as disclosed on page 20 of the Annual Report for the year ended 30 June 2011.

 

Outlook

We are entering our second half century as a listed company in very good shape. We are not anticipating any significant change in occupancy levels during the next six months and remain on target for another satisfactory year to 30 June 2012.

Property values may fluctuate a little during these uncertain times, but current market conditions provide us with opportunities to acquire modern investment properties on attractive yields and allow us to continue to maximise income and value from our other assets.

 

 

 

Rupert J Mucklow

Chairman

 

21 February 2012

 

‡ Source: Daily Official List and Datastream.

 

† See the investment/development column in the underlying financial performance tables in note 7 for details.

 

* EPRA (European Public Real Estate Association) net asset value, including the surplus on trading properties and excluding the mark to market of debt and the fair value of financial instruments. See note 8 for details.

 

Group Condensed Statement of Comprehensive Income

for the six months to 31 December 2011

 

 

Unaudited

Unaudited

Audited

 

 

six months to

six months to

year to

 

 

31 December 2011

31 December 2010

30 June 2011

 

Notes

£000

£000

£000

Revenue

2

11,827

8,757

18,349

Gross rental income relating to investment properties

 

10,127

8,752

18,344

Property outgoings

 

(460)

(263)

(645)

Net rental income relating to investment properties

 

9,667

8,489

17,699

Proceeds on sale of trading properties

 

1,700

5

5

Carrying value of trading properties sold

 

(165)

-

-

Property outgoings relating to trading properties

 

(5)

(2)

(2)

Net income from trading properties

 

1,530

3

3

Administration expenses

 

(1,418)

(1,459)

(2,884)

Operating profit before net (losses)/gains on investments

 

9,779

7,033

14,818

Profit on disposal of investment properties

 

238

15

1,348

Revaluation of investment and development properties

 

(6,558)

(955)

(369)

Operating profit

3

3,459

6,093

15,797

Net finance costs

4

(1,562)

(1,281)

(2,905)

Profit before tax

3

1,897

4,812

12,892

Tax (charge)/credit

5

(3)

-

576

Profit for the financial period

 

1,894

4,812

13,468

 

Other comprehensive income:

 

 

 

 

Revaluation of owner occupied property

 

(128)

(14)

(11)

Total comprehensive income for the period

 

1,766

4,798

13,457

 

All operations are continuing.

 

Basic and diluted earnings per share

8

3.15p

8.02p

22.43p

 

 

 

Group Condensed Statement of Changes in Equity

for the six months ended 31 December 2011

 

Ordinary

Capital

 

Share-based

 

 

 

share

redemption

Revaluation

payment

Retained

Total

 

capital

reserve

reserve

reserve

earnings

equity

 

£000

£000

£000

£000

£000

£000

Balance at 1 July 2011

15,021

11,162

262

261

161,912

188,618

Profit for the period

-

-

-

-

1,894

1,894

Other comprehensive income

-

-

(128)

-

-

(128)

Total comprehensive income

-

-

(128)

-

1,894

1,766

Share-based payment

-

-

-

86

-

86

Ordinary share issue

23

-

-

-

-

23

Exercise of share options

-

-

-

(154)

154

-

Dividends paid

-

-

-

-

(6,162)

(6,162)

Balance 31 December 2011 (unaudited)

 

15,044

 

11,162

 

134

 

193

 

157,798

 

184,331

 

 

 

 

 

 

 

 

 

Balance 1 July 2010

 

14,998

 

11,162

 

273

 

239

 

159,236

 

185,908

Profit for the period

-

-

-

-

4,812

4,812

Other comprehensive income

-

-

(14)

-

-

(14)

Total comprehensive income

-

-

(14)

-

4,812

4,798

Share-based payment

-

-

-

82

-

82

Ordinary share issue

23

-

-

-

-

23

Exercise of share options

-

-

-

(140)

140

-

Dividends paid

-

-

-

-

(5,963)

(5,963)

Balance 31 December 2010 (unaudited)

 

15,021

 

11,162

 

259

 

181

 

158,225

 

184,848

 

 

 

 

 

 

 

 

 

Balance 1 July 2010

14,998

11,162

273

239

159,236

185,908

Profit for the period

-

-

-

-

13,468

13,468

Other comprehensive income

-

-

(11)

-

-

(11)

Total comprehensive income

-

-

(11)

-

13,468

13,457

Share-based payment

-

-

-

162

-

162

Ordinary share issue

23

-

-

-

-

23

Exercise of share options

-

-

-

(140)

140

-

Dividends paid

-

-

-

-

(10,932)

(10,932)

Balance 30 June 2011

(audited)

 

15,021

 

11,162

 

262

 

261

 

161,912

 

188,618

 

Group Condensed Balance Sheet

at 31 December 2011

 

 

Unaudited

Unaudited

Audited

 

 

31 December

31 December

30 June

 

 

2011

2010

2011

 

Notes

£000

£000

£000

Non-current assets

 

 

 

 

Investment and development properties

9

254,814

247,763

260,200

Property, plant and equipment

 

1,240

1,421

1,404

Derivative financial instruments

 

56

324

164

Trade and other receivables

 

373

559

508

 

 

256,483

250,067

262,276

Current assets

 

 

 

 

Trading properties

 

447

553

559

Trade and other receivables

 

2,195

3,546

3,066

Cash and cash equivalents

 

6,571

6,774

1,453

 

 

9,213

10,873

5,078

Total assets

 

265,696

260,940 

267,354

Current liabilities

 

 

 

 

Trade and other payables

 

(12,909)

(12,496)

(8,693)

Tax liabilities

 

(294)

-

(914)

 

 

(13,203)

(12,496)

(9,607)

Non-current liabilities

 

 

 

 

Borrowings

 

(68,162)

(63,596)

(69,129)

Total liabilities

 

(81,365)

(76,092)

(78,736)

Net assets

 

184,331

184,848

188,618

Equity

 

 

 

 

Called up ordinary share capital

 

15,044

15,021

15,021

Revaluation reserve

 

134

259

262

Share-based payment reserve

 

193

181

261

Redemption reserve

 

11,162

11,162

11,162

Retained earnings

 

157,798

158,225

161,912

Total equity

 

184,331

184,848

188,618

Net asset value per share

 

 

 

 

- Basic and diluted

8

306p

308p

314p

- EPRA

8

309p

312p

318p

 

 

Group Condensed Cash Flow Statement

for the six months to 31 December 2011

 

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Cash flows from operating activities

 

 

 

Operating profit

3,459

6,093

15,797

Adjustments for non-cash items

 

 

 

-

Unrealised net revaluation losses on investment and development properties

 

6,558

 

955

 

369

-

Profit on disposal of investment properties

(238)

(15)

(1,348)

-

Depreciation

44

50

97

-

Share-based payment

86

82

162

-

Profit on sale of fixed assets

-

(3)

(7)

-

Other non-cash items

(1,165)

(1,278)

(1,403)

Other movements arising from operations

 

 

 

-

Decrease/(increase) in trading properties

112

-

(11)

-

Decrease in receivables

970

1,439

699

-

(Decrease)/increase in payables

(2,606)

(1,000)

1,812

Net cash inflow from operations

7,220

6,323

16,167

Interest received

40

-

218

Interest paid

(1,398)

(1,189)

(2,635)

Preference dividends paid

(24)

(24)

(47)

Corporation tax refunded

34

-

838

Net cash inflow from operating activities

5,872

5,110

14,541

 

Cash flows from investing activities

 

 

 

Acquisition and property development

(7)

(14,084)

(26,210)

Sales of investment properties

238

1,865

4,838

Expenditure on property, plant and equipment

(8)

(25)

(49)

Net cash inflow/(outflow) from investing activities

223

(12,244)

(21,421)

 

Cash flows from financing activities

 

 

 

Net (decrease)/increase in borrowings

(1,000)

13,000

18,500

Equity share issue

23

23

23

Payment for derivative financial instrument

-

-

(143)

Equity dividends paid

-

-

(10,932)

Net cash (outflow)/inflow from financing activities

(977)

13,023

7,448

 

Net increase in cash and cash equivalents

 

5,118

 

5,889

 

568

Cash and cash equivalents at beginning of period

1,453

885

885

Cash and cash equivalents at end of period

6,571

6,774

1,453

 

 

 

 

Notes to the Half-Yearly Report

 

1 Accounting policies

Basis of preparation of half-yearly financial information

The annual financial statements of A & J Mucklow Group plc are prepared in accordance with IFRS's as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union and the disclosure requirements of the Listing Rules.

 

The Group's condensed set of financial statements for the period ended 31 December 2011 were authorised for issue by the Board of directors on 21 February 2012. The half-yearly financial information is unaudited but has been reviewed by Deloitte LLP and their report appears on page 17 of this half-yearly report.

 

The information for the year ended 30 June 2011 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The condensed set of financial statements are prepared under the historical cost convention, except for the revaluation of investment and development properties and owner-occupied properties and deferred tax thereon and certain financial assets, with consistent accounting policies to the prior year.

 

As at 31 December 2011 the Group had £21.5m of undrawn banking facilities, comprising the £5.0m overdraft and £16.5m of the £40.0m 2014 Revolving Credit Facility, and had fully drawn down £20.0m from its HSBC 2014 Term Loan. The Group's £5.0m overdraft is the only banking facility due for renewal within 12 months of the date of this document. The £20.0m 2023 Lloyds Bank Term Loan remains fully drawn. Given these facilities, the Group's low gearing level of 33% and £110.2m of unencumbered properties, significant capacity exists to raise additional finance or to provide additional security for existing facilities, should property values fall. Accordingly, the directors continue to adopt the going concern basis in preparing the condensed set of financial statements.

 

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual audited financial statements, except that in accordance with IAS 1 "Presentation of Financial Statements" the Group has elected to present a single statement of comprehensive income.

 

2 Revenue

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Total rental income from investment and development properties

10,127

8,752

18,344

Income received from trading properties

1,700

5

5

 

11,827

8,757

18,349

Finance income (note 4)

40

8

233

Total revenue

11,867

8,765

18,582

 

3 Segmental analysis

The Group has two reportable segments: investment and development properties and trading property.

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Investment and development properties

 

 

 

-

Net rental income

9,667

8,489

17,699

-

Profit on disposal

238

15

1,348

-

Deficit on revaluation of investment and development properties

(6,558)

(955)

(369)

 

3,347

7,549

18,678

Trading properties

 

 

 

-

Income received from trading properties

1,700

5

5

-

Carrying value on sale

(165)

-

-

-

Property outgoings

(5)

(2)

(2)

 

1,530

3

3

Net income from property portfolio before administration expenses

4,877

7,552

18,681

Administration expenses

(1,418)

(1,459)

(2,884)

Operating profit

3,459

6,093

15,797

Net financing costs

(1,562)

(1,281)

(2,905)

Profit before tax

1,897

4,812

12,892

 

The property revaluation deficit has been recognised as follows:

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Statement of comprehensive income

 

 

 

-

Investment properties

(6,558)

(954)

(369)

-

Development properties

-

(1)

-

 

(6,558)

(955)

(369)

Other comprehensive income

 

 

 

-

Owner-occupied properties

(128)

(14)

(11)

Total revaluation deficit for the period

(6,686)

(969)

(380)

 

 

3 Segmental analysis (continued)

 

Segmental information on assets and liabilities, including a reconciliation to the results reported in the group condensed balance sheet, are as follows:

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Balance sheet - segment assets

 

 

 

Investment and development properties

 

 

 

-

Segment assets

256,597

251,082

262,941

-

Segment liabilities

(4,471)

(4,453)

(5,655)

-

Net borrowings

(61,591)

(56,822)

(67,676)

 

190,535

189,807

189,610

Trading properties

 

 

 

-

Segment assets

447

553

559

-

Segment liabilities

-

-

-

 

447

553

559

Other activities

 

 

 

-

Unallocated assets

2,081

2,531

2,401

-

Unallocated liabilities

(8,732)

(8,043)

(3,952)

 

(6,651)

(5,512)

(1,551)

Net assets

184,331

184,848

188,618

Capital expenditure

 

 

 

Investment and development properties

7

13,432

27,007

Other activities

8

51

84

 

15

13,483

27,091

Depreciation

 

 

 

Other activities

44

50

97

 

44

50

97

All operations and income are derived from the United Kingdom and therefore no geographical segmental information is provided.

 

 

4 Net finance costs

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Finance cost on:

 

 

 

Debenture stock

242

242

483

Preference share dividend

24

24

47

Capitalised interest

-

(55)

(55)

Fair value movement of financial instrument

108

35

338

Bank overdraft and loan interest payable

1,228

1,043

2,325

Total finance costs

1,602

1,289

3,138

Finance income on:

 

 

 

Short-term deposits

-

1

16

Other interest receivable

40

7

217

Total finance income

40

8

233

Net finance costs

1,562

1,281

2,905

 

 

5 Taxation

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Tax charge/(credit)

 

 

 

Current tax

 

 

 

-

Corporation tax

143

-

-

-

Prior year adjustment

(140)

-

(576)

Total tax charge/(credit) recognised in the statement of comprehensive income

 

3

 

-

 

(576)

There is no deferred tax charge or credit for any of the periods stated.

 

The Company elected to become a Real Estate Investment Trust (REIT) with effect from 1 July 2007. As a result of this, rental income and capital gains of the REIT business are not subject to tax. The tax charge for the six months ended 31 December 2011 shown above represents the tax payable on the non-REIT business, mainly profits on the disposal of trading properties and interest receivable. 

 

6 Dividends

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Amounts recognised as distributions to equity holders in the period:

 

 

 

Final dividend for the year ended 30 June 2011 of 10.24p (2010: 9.94p) per share

 

6,162

 

5,963

 

5,963

Interim dividend for the year ended 30 June 2011 of 8.27p per share

-

-

4,969

 

6,162

5,963

10,932

 

 

The directors propose an interim dividend of 8.52p (2010: 8.27p) per Ordinary share. This dividend has not been included as a liability in these financial statements.

 

The interim dividend will be paid on 29 June 2012 to shareholders on the register at the close of business on 1 June 2012.

 

7 Underlying financial performance

Presented below is a non-statutory analysis of the underlying rental performance before tax, as shown in the investment/development column, which excludes the profit on sale of investment and trading properties and other items (capitalised interest, property revaluation movements and the fair value movement on derivative financial instruments). The directors consider that this further analysis of our statement of comprehensive income gives shareholders a useful comparison of our underlying performance for the periods shown in the condensed set of financial statements.

 

 

 

 

Unaudited

Unaudited

Investment/

Unaudited

Trading

Unaudited

Other

 

Total

development

properties

Items

Six months to 31 December 2011

£000

£000

£000

£000

Rental income

10,127

10,127

-

-

Property outgoings

(460)

(460)

-

-

Net rental income

9,667

9,667

-

-

Proceeds on sale of trading properties

1,700

-

1,700

-

Carrying value of trading properties sold

(165)

-

(165)

-

Property outgoings on trading properties

(5)

-

(5)

-

Net income from trading properties

1,530

-

1,530

-

Administration expenses

(1,418)

(1,418)

-

-

Operating profit before net losses on investment

9,779

8,249

1,530

-

Net losses on revaluation

(6,558)

-

-

(6,558)

Profit on disposal of investment properties

238

-

-

238

Operating profit

3,459

8,249

1,530

(6,320)

Finance income

40

40

-

-

Gross finance costs

(1,494)

(1,494)

-

-

Fair value movement on derivative financial instruments

(108)

-

-

(108)

Total finance costs

(1,602)

(1,494)

-

(108)

Profit before tax

1,897

6,795

1,530

(6,428)

 

7 Underlying financial performance (continued)

 

 

 

 

Unaudited

Unaudited

Investment/

Unaudited

Trading

Unaudited

Other

 

Total

development

properties

Items

Six months to 31 December 2010

£000

£000

£000

£000

Rental income

8,752

8,752

-

-

Property outgoings

(263)

(263)

-

-

Net rental income

8,489

8,489

-

-

Proceeds on sale of trading properties

5

-

5

-

Property outgoings on trading properties

(2)

-

(2)

-

Net income from trading properties

3

-

3

-

Administration expenses

(1,459)

(1,459)

-

-

Operating profit before net losses on investment

7,033

7,030

3

-

Net losses on revaluation

(955)

-

-

(955)

Profit on disposal of investment properties

15

-

-

15

Operating profit

6,093

7,030

3

(940)

Finance income

8

8

-

-

Gross finance costs

(1,309)

(1,309)

-

-

Capitalised interest

55

-

-

55

Fair value movement on derivative financial instruments

(35)

-

-

(35)

Total finance costs

(1,289)

(1,309)

-

20

Profit before tax

4,812

5,729

3

(920)

 

 

 

8 Earnings per share and net asset value per share

 

Earnings per share

 

The basic and diluted earnings per share of 3.15p (31 December 2010: 8.02p) has been calculated on the basis of the weighted average of 60,102,542 (31 December 2010: 59,995,572) Ordinary shares and a profit of £1.89m (31 December 2010: £4.81m).

 

The European Public Real Estate Association (EPRA) has issued recommended bases for the calculation of earnings per share and net asset value per share information and these are included in the tables below.

 

EPRA earnings per share has been amended from the basic and diluted earnings per share by the following:

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Earnings

1,894

4,812

13,468

Profit on disposal of investment and development properties

(238)

(15)

(1,348)

Net losses on revaluation of investment and development properties

 

6,558

 

955

 

369

Profit on sale of trading properties

(1,530)

(3)

(3)

Fair value movement on derivative financial instruments

108

35

338

EPRA earnings

6,792

5,784

12,824

EPRA earnings per share

11.30p

9.64p

21.36p

 

8 Earnings per share and net asset value per share (continued)

 

The Group presents an EPRA earnings per share figure as the directors consider that this is a better indicator of the performance of the Group.

 

There are no dilutive shares. Options over 137,432 Ordinary shares were granted in the period (2010: 136,172 Ordinary shares) under the 2007 Performance Share Plan. The vesting conditions for these shares have not been met, so they have not been treated as dilutive in these calculations. The second three-year award under the 2007 Performance Share Plan vested in the period, with 93,696 Ordinary shares being issued and 11,715 shares lapsed (2010: 93,656 issued and 26,772 lapsed).

 

Net asset value per share

 

The net asset value per share of 306p (31 December 2010: 308p) has been calculated on the basis of the number of equity shares in issue of 60,179,342 (31 December 2010: 60,085,646) and net assets of £184.33m (31 December 2010: £184.85m). The number of equity shares in issue has increased during the period by 93,696 due to the exercise of share options under the 2007 Performance Share Plan.

 

The EPRA net asset value per share has been calculated as follows:

 

 

Unaudited

Unaudited

Audited

 

six months to

six months to

year to

 

31 December

31 December

30 June

 

2011

2010

2011

 

£000

£000

£000

Total equity

184,331

184,848

188,618

Valuation of land held as trading properties

1,871

3,583

3,336

Book value of land held as trading properties

(447)

(553)

(559)

Fair value of derivative financial instruments

(56)

(324)

(164)

EPRA net asset value

185,699

187,554

191,231

EPRA net asset value per share

309p

312p

318p

 

 

9 Properties

 

 

Unaudited

 

£000

DTZ valuation as at 31 December 2011

255,815

Owner-occupied property included in property, plant and equipment

(953)

Other adjustments

(48)

Investment and development properties as at 31 December 2011

254,814

 

The properties are stated at market value as at 31 December 2011 and are valued by DTZ Debenham Tie Leung, professionally qualified external valuers, in accordance with the RICS Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors.

 

 

10 Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

 

11 Post-Balance Sheet Events

On 6 February 2012 the Group acquired an investment property for £1.5m.

 

Responsibility Statement

 

We confirm that to the best of our knowledge:

 

a) the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting";

b) the half-yearly report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

c) the half-yearly report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transaction and changes therein).

 

Signed on behalf of the Board who approved the half-yearly report on 21 February 2012.

 

 

Rupert J Mucklow

Chairman

 

 

David Wooldridge

Finance Director

 

Independent Review Report to A & J Mucklow Group plc

 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2011 which comprises the Group condensed statement of comprehensive income, the Group condensed statement of changes in equity, the Group condensed balance sheet, the Group condensed cash flow statement and related notes 1 to 11. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410,

"Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing

Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

 

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

Birmingham, United Kingdom

 

21 February 2012

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDDUSDBGDB
Date   Source Headline
27th Jun 20194:06 pmRNSScheme of Arrangement becomes Effective
27th Jun 20193:30 pmRNSForm 8.3 - MKLW LN
27th Jun 20192:45 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
27th Jun 20192:43 pmRNSCourt Sanction of Scheme of Arrangement
27th Jun 20191:55 pmBUSForm 8.3 - MUCKLOW A & J GROUP PLC
27th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
27th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
27th Jun 201911:30 amRNSForm 8.5 (EPT/RI)- A&J Mucklow Group plc
27th Jun 20197:00 amRNSStatement re. Suspension
26th Jun 20192:24 pmBUSForm 8.3 - MUCKLOW A & J GROUP PLC
26th Jun 20192:00 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property plc
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
26th Jun 201910:41 amRNSForm 8.3 - A&J Mucklow Group
26th Jun 20199:15 amRNSForm 8.3 - A&J Mucklow Group plc
26th Jun 20198:36 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group Plc
25th Jun 20192:53 pmRNSForm 8.3 - LondonMetric Property Plc
25th Jun 20192:36 pmBUSFORM 8.3 - MUCKLOW A & J GROUP PLC
25th Jun 20192:20 pmRNSForm 8.3 - A&J MUCKLOW GROUP PLC
25th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
25th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
25th Jun 201910:51 amRNSForm 8.5 (EPT/RI)- A&J Mucklow Group plc
24th Jun 201912:41 pmBUSFORM 8.3 - A&J MUCKLOW GROUP PLC
24th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
24th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
24th Jun 201911:30 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
21st Jun 20192:45 pmBUSFORM 8.3 – MUCKLOW A & J GROUP PLC
21st Jun 20191:41 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - Mucklow (A.& J.) Group plc
21st Jun 201911:43 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
20th Jun 20193:39 pmBUSFORM 8.3 - A&J Mucklow Group plc
20th Jun 20192:30 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
20th Jun 20191:50 pmRNSResults of the Court Meeting & General Meeting
20th Jun 201912:12 pmRNSForm 8.3 - A&J Mucklow Group Plc
20th Jun 201912:09 pmRNSForm 8.3 - LondonMetric Property PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - Mucklow (A.& J.) Group plc
20th Jun 201911:24 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
19th Jun 20195:54 pmRNSForm 8 (DD) - A&J Mucklow Group PLC
19th Jun 20193:43 pmRNSHolding(s) in Company
19th Jun 20193:30 pmRNSForm 8.3 - MKLW LN
19th Jun 20193:16 pmRNSForm 8.3 - Mucklow (A & J) Group PLC
19th Jun 20193:07 pmRNSForm 8.3 - LondonMetric Property plc
19th Jun 201912:28 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
19th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property plc
19th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.