Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMucklow (A & J) Regulatory News (MKLW)

  • There is currently no data for MKLW

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Feb 2011 07:00

RNS Number : 6648B
Mucklow(A.& J.)Group PLC
23 February 2011
 



Mucklow (A&J) Group plc

Interim Results for the six months to 31 December 2010

 

Date: 23 February 2011

Embargoed: 7.00am

 

Financial Summary

Property portfolio

 

31 December 2010

 30 June 2010

Portfolio value

£248.9m

£236.9m

Valuation (deficit)/gain (six months)

£(1.0)m

£11.9m

(Reduction)/increase in value (six months)

(0.4)%

5.3%

Equivalent yield

8.3%

8.4%

Occupancy rate

92%

92%

 

 

Balance sheet

 

31 December 2010

 30 June 2010

Net assets

£184.8m

£185.9m

Basic NAV per share

308p

310p

Adjusted NAV per share*

306p

308p

Net debt

£56.8m

£49.7m

Gearing

31%

27%

 

 

Income statement

Six months ended

Six months ended

31 December 2010

31 December 2009

Pre-tax profit

£4.8m

£18.8m

Underlying pre-tax profit

£5.7m

£5.5m

Net rental income

£8.5m

£7.9m

Basic EPS

8.02p

31.29p

Interim dividend per share

8.27p

8.03p

 

The interim dividend of £4,969,083 will be paid on 30 June 2011 to holders registered on 3 June 2011.

 

* Excludes the mark to market on debt and fair value of financial instruments and includes the surplus on trading properties.

 

†See the investment/development column in the underlying financial performance tables in note 7 for details.

 

 

Rupert Mucklow, Chairman of A & J Mucklow Group plc said:

 

"I am pleased to report steady progress during the first 6 months of our financial year, with an improvement in underlying pre-tax profit and a further expansion of our investment portfolio, which will generate additional rental income in the second half of the year. The interim dividend is being raised by 3% and we remain positive about prospects for the full year."

 

For further information, please contact:

 

Rupert Mucklow, Chairman

Tel: 0121 504 2121 (direct) / Mobile: 07815 151254

David Wooldridge, Finance Director

Tel: 0121 504 2108 (direct)

A & J Mucklow Group plc

Fiona Tooley

Mobile: 07785 703523

Keith Gabriel

Mobile: 07770 788624

Citigate Dewe Rogerson Ltd

Tel: 0121 362 4035

 

 

Chairman's statement

 

I am pleased to report steady progress during the first 6 months of our financial year, with an improvement in underlying pre-tax profit† and a further expansion of our investment portfolio, which will generate additional rental income in the second half of the year. The interim dividend is being raised by 3% and we remain positive about prospects for the full year.

Gross annual rental income increased by £2.1m (12.9%) in the period, following the completion of our Coventry development in August 2010 and the acquisition of three more investment properties in November and December 2010. At the same time, our occupancy rate has been maintained at around 92%, supported by high tenant retention and a reduction in the number of insolvencies.

Results for the six months to 31 December 2010

Pre-tax profit for the half year was £4.8m, compared with £18.8m for the corresponding period last year. The previous half year's profit figure included a £11.6m revaluation surplus and a contribution of £1.6m from trading profit. There was no trading activity up to 31 December 2010 and the deficit on the revaluation of the investment properties and development land was £1.0m.

The underlying pre-tax profit, which excludes fair value movements, the benefit of capitalised interest and profit from sale of investment and trading properties, increased by £0.2m from £5.5m to £5.7m. Annual rental income had risen to £18.5m at 31 December 2010 (30 June 2010: £16.4m).

EPRA (adjusted) net asset value per share* fell slightly during the first six months from 308p to 306p per share, as a result of the small decline in property values. Shareholders' funds were £184.8m (30 June 2010: £185.9m), while borrowing net of cash amounted to £56.8m, representing 31% of shareholders' funds (30 June 2010: £49.7m and 27%).

The directors have declared an interim dividend of 8.27p per Ordinary share, an increase of 3% over last year (31 December 2009: 8.03p), which will be paid as a PID on 30 June 2011 to shareholders on the register at the close of business on 3 June 2011.

Property review

Our current strategy is focused towards maintaining a high occupancy level, in order to protect income, while utilising our strong financial position and low cost of borrowing to expand our portfolio with quality assets and to grow rental income and profits in the short term.

The value of our industrial and commercial properties reduced marginally at 31 December 2010 (0.4%), mainly due to a lull in the investment market. The occupier market was also quiet for much of the period, but started to show signs of improvement towards the end of our half year. Market conditions have been ideal for acquiring attractive investment properties.

During the first six months of our financial year, we secured three further investment properties at a total cost of £11.9m. These were:

·; a 23,000 sq ft office building, at the entrance of the Quinton Business Park, close to junction 3 of the M5 motorway. The property was built in 2004 and is let to the Secretary of State for Transport;

·; a brand new 41,000 sq ft warehouse in Milton Keynes, let to a UK national charity; and

·; a modern, 110,000 sq ft warehouse at junction 6 of the M5 in Worcester, currently used for specialist food distribution.

The combined rental income from these acquisitions is £1.1m per annum, which shows a net return on cost of around 9%. In the same period we also completed our Costco development in Coventry, which is now providing us with a rent of £1.3m per annum. 

The Midlands occupier market remained subdued for the majority of the first six months of our financial year, with very few new letting enquiries, but only a small amount of space being returned. However, the number of enquiries, for pre-let and modern industrial space, picked up a little towards the end of the period and has continued into the second half year.

We have managed to maintain our occupancy rate at around 92%, with most lease renewals and new lettings being concluded above estimated rental value (ERV). The average rent for our let properties is currently: £4.97 psf (industrial); £15.66 (offices); and £9.58 (retail). The current ERV of our void properties is £1.5m per annum.

DTZ Debenham Tie Leung reviewed the value of our investment properties as at 31 December 2010. The investment portfolio, including development land, was valued at £248.9m, which showed a small reduction in value for the period of £1.0m (0.4%). The initial yield on the investment portfolio was 7.5% (30 June 2010: 7.4%) and the equivalent yield was 8.3% (30 June 2010: 8.4%).

Property values stabilised during the first 6 months, after gains of 11% in the previous 12 months. The Midlands investment market became less frantic and prices more realistic, as the number of active investors declined. The volume of investment activity was low, but there was still strong interest for quality investment properties, but very little demand for secondary.

DTZ Debenham Tie Leung also reviewed the value of our trading properties at 31 December 2010. The total value was £3.6m, which showed an unrecognised surplus of £3.0m over book value, equivalent to 5p per share. There were no trading property sales made in the first half year.

Our financial position at the half year end remains strong, with a property portfolio valued at £248.9m and net debt of £56.8m. Undrawn banking facilities amount to £26.0m at 31 December 2010 and our current cost of borrowing from these facilities is around 2.7%.

Non-Executive appointment

In December 2010, we were delighted to welcome Jock Lennox as an Independent Non-Executive Director to the Company. Jock retired from Ernst & Young in 2009, where he was a Partner for 21 years, advising international and UK clients across a range of business sectors.

Jock currently holds Non-Executive positions at a number of other quoted companies and has taken over the role of Chairman of the Audit Committee.

Outlook

We have already seen a slight improvement in the occupier markets since November and are aware of a number of serious requirements in the market. We are hopeful that tenant demand will continue for the rest of this year enabling us to let some of our vacant space and start pre-let development again. There is only a small supply of quality industrial space currently available in the Midlands, so any increase in demand is likely to cause rental values to harden and incentives to reduce, which will benefit the value of our investment portfolio.

We remain positive about prospects for the full year and intend to continue the same strategy of keeping voids and operating costs under control and pursuing suitable investment opportunities.

 

 

 

Rupert J Mucklow

Chairman

 

22 February 2011

 

†See the investment/development column in the underlying financial performance tables in note 7 for details.

* EPRA (European Public Real Estate Association) net asset value, including the surplus on trading properties and excluding the mark to market of debt and the fair value of financial instruments. See note 7 for details.

Consolidated Income Statement

for the six months to 31 December 2010

 

 

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

Notes

£000

£000

£000

Revenue

2

8,757

10,280

19,133

Gross rental income relating to investment and development properties

 

8,752

 

8,150

 

17,003

Property outgoings

(263)

(207)

(508)

Net rental income relating to investment and development properties

 

8,489

 

7,943

 

16,495

Proceeds on sale of trading properties

5

2,130

2,130

Carrying value of trading properties sold

-

(531)

(531)

Property outgoings relating to trading properties

(2)

(2)

(2)

Net income from trading properties

3

1,597

1,597

Administration expenses

(1,459)

(1,478)

(2,998)

Operating profit before net (losses)/gains on investments

7,033

8,062

15,094

Profit on disposal of investment properties

15

-

-

Net (losses)/gains on revaluation of investment and development properties

 

(955)

 

11,641

 

23,517

Operating profit

3

6,093

19,703

38,611

Net finance costs

4

(1,281)

(867)

(2,649)

Profit before tax

3

4,812

18,836

35,962

Current tax (charge)/credit

-

(64)

578

Total tax (charge)/credit

5

-

(64)

578

Profit for the financial period

4,812

18,772

36,540

Basic and diluted earnings per share

7

8.02p

31.29p

60.91p

 

All operations are continuing.

 

 

Consolidated Statement of Comprehensive Income

for the six months to 31 December 2010

 

Unaudited

Unaudited

Audited

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

(Losses)/gains on revaluation of owner occupied properties

(14)

70

110

Net (loss)/gain recognised directly in equity

(14)

70

110

Profit for the period

4,812

18,772

36,540

Total comprehensive income for the period

4,798

18,842

36,650

 

 

Consolidated Statement of Changes in Equity

for the six months ended 31 December 2010

 

 

Ordinary

Capital

Share-based

share

redemption

Revaluation

payment

Retained

Total

capital

reserve

reserve

reserve

earnings

equity

£000

£000

£000

£000

£000

£000

Balance 1 July 2010

14,998

11,162

273

239

159,236

185,908

Retained profit

-

-

-

-

4,812

4,812

Items taken directly to reserves

 -

 -

 (14)

 -

 -

 (14)

Ordinary share issue

23

-

-

-

-

23

Share-based payment

-

-

-

82

-

82

Dividends paid

-

-

-

-

(5,963)

(5,963)

Exercise of share options

-

-

-

(140)

140

-

Balance 31 December 2010

(unaudited)

 

15,021

 

11,162

 

259

 

181

 

158,225

 

184,848

Balance 1 July 2009

14,998

11,162

605

109

132,860

159,734

Retained profit

-

-

-

-

18,772

18,772

Items taken directly to reserves

-

-

70

-

-

70

Share-based payment

-

-

-

59

-

59

Dividends paid

-

-

-

-

(5,789)

(5,789)

Transfers*

-

-

(442)

-

442

-

Balance 31 December 2009

(unaudited)

 

14,998

 

11,162

 

233

 

168

 

146,285

 

172,846

Balance 1 July 2009

14,998

11,162

605

109

132,860

159,734

Retained profit

-

-

-

-

36,540

36,540

Items taken directly to reserves

-

-

110

-

-

110

Share-based payment

-

-

-

130

-

130

Dividends paid

-

-

-

-

(10,606)

(10,606)

Transfers*

-

-

(442)

-

442

-

Balance 30 June 2010

14,998

11,162

273

239

159,236

185,908

 

*Under IAS 40, with effect from 1 July 2009, revaluation movements on development properties are now taken through the income statement. Following this change in treatment cumulative revaluation movements on development properties have been transferred to retained earnings from the revaluation reserve.

 

Consolidated Balance Sheet

at 31 December 2010

 

Unaudited

Unaudited

Audited

31 December

31 December

30 June

2010

2009

2010

Notes

£000

£000

£000

Non-current assets

Investment and development properties

8

247,763

213,562

235,594

Property, plant and equipment

1,421

1,403

1,456

Derivative financial instruments

324

517

359

Trade and other receivables

559

628

289

250,067

216,110

237,698

Current assets

Trading properties

553

543

553

Trade and other receivables

3,546

4,189

5,517

Cash and cash equivalents

6,774

10,069

885

10,873

14,801

6,955

Total assets

260,940

230,911

244,653

Current liabilities

Trade and other payables

(12,496)

(12,682)

(7,700)

Tax liabilities

-

(853)

(484)

(12,496)

(13,535)

(8,184)

Non-current liabilities

Borrowings

(63,596)

(44,530)

(50,561)

Total liabilities

(76,092)

(58,065)

(58,745)

Net assets

184,848

172,846

185,908

Equity

Called up ordinary share capital

15,021

14,998

14,998

Revaluation reserve

259

233

273

Share-based payment reserve

181

168

239

Redemption reserve

11,162

11,162

11,162

Retained earnings

158,225

146,285

159,236

Total equity

184,848

172,846

185,908

Net assets per ordinary share

- Basic and diluted

7

308p

288p

310p

- Adjusted

7

306p

287p

308p

 

 

Consolidated Cash Flow Statement

for the six months to 31 December 2010

 

Unaudited

Unaudited

Audited

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Cash flows from operating activities

Operating profit

6,093

19,703

38,611

Adjustments for non-cash items

- Unrealised net revaluation losses/(gains) on investment

and development properties

955

(11,641)

(23,517)

- Profit on disposal of investment properties

(15)

-

-

- Depreciation and other non-cash items

50

51

118

- Share-based payment

82

43

130

- Profit on sale of fixed assets

(3)

(20)

(35)

- Non-cash items

(1,278)

-

-

Other movements arising from operations

- Decrease in trading properties

-

422

409

- Decrease/(increase) in receivables

1,439

436

(216)

- Decrease in payables

(512)

(1,152)

(882)

Net cash generated from operations

6,811

7,842

14,618

Interest received

-

4

7

Interest paid

(1,189)

(913)

(2,836)

Preference dividends paid

(24)

(24)

(47)

Corporation tax paid

-

(181)

(396)

Net cash inflow from operating activities

5,598

6,728

11,346

Cash flows from investing activities

Acquisition and property development

(14,084)

(2,069)

(11,714)

Sale of investment property

1,865

-

-

Expenditure on property, plant and equipment

(25)

(40)

59

Net cash outflow from investing activities

(12,244)

(2,109)

(11,655)

Cash flows from financing activities

Net increase in borrowings

13,000

4,206

10,500

Payment for derivative financial instrument

-

(476)

(1,052)

Equity share issue

23

-

-

Equity dividends paid

(488)

(632)

(10,606)

Net cash inflow/(outflow) from financing activities

12,535

3,098

(1,158)

Net increase/(decrease) in cash and cash equivalents

5,889

7,717

(1,467)

Cash and cash equivalents at beginning of period

885

2,352

2,352

Cash and cash equivalents at end of period

6,774

10,069

885

 

 

Notes to the Interim Report

 

1 Accounting policies

Basis of preparation of interim financial information

The interim report has been prepared using accounting policies consistent with IFRSs and in accordance with the requirements of IAS 34 "Interim Financial Reporting" and the recognition and measurement criterion of IFRSs, as adopted by the European Union and the disclosure requirements of the Listing Rules.

 

The Group's interim financial statements for the period ended 31 December 2010 were authorised for issue by the Board of directors on 22 February 2011. The interim financial information is unaudited but has been reviewed by Deloitte LLP and their report is attached.

 

The information for the year ended 30 June 2010 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The Auditors' report on those accounts was not qualified, did not include a reference to any matters which the Auditors drew attention by way of emphasis without qualifying the report and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

 

The financial statements are prepared under the historical cost convention, except for the revaluation of investment properties, development properties and owner-occupied properties and deferred tax thereon and certain financial assets, with consistent accounting policies to the prior year.

 

The preparation of financial statements requires the use of estimates and assumptions that affect reported amounts of assets and liabilities during the reporting period. These estimates and assumptions are based on management's best knowledge of the amount, event or actions. Actual results may differ from those amounts.

 

As at 31 December 2010 the Group had £26.0m of undrawn banking facilities, comprising the £5.0m overdraft and £21.0m of the £40.0m 2014 Revolving Credit Facility, and had fully drawn down £20.0m from its HSBC 2014 Term Loan. The Group's £5.0m overdraft is the only banking facility due for renewal within 12 months of the date of this document. The £20.0m 2023 Lloyds Bank Term Loan remains fully drawn. Given these facilities, the Group's low gearing level of 31% and £99.1m of unencumbered properties, significant capacity exists to raise additional finance or to provide additional security for existing facilities, should property values fall further. Accordingly, the directors continue to adopt the going concern basis in preparing the interim report.

 

The Group financial statements consolidate the financial statements of the Company and all its subsidiaries. Control is assumed where the Parent Company has the power to govern the financial and operational policies of the subsidiary.

 

The same accounting policies and presentation methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual audited financial statements.

 

2 Revenue

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Total rental income from investment and development properties

8,752

8,150

17,003

Income received from trading properties

5

2,130

2,130

8,757

10,280

19,133

Finance income (note 4)

8

11

21

Total revenue

8,765

10,291

19,154

 

   

3 Segmental analysis - primary segments

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Investment and development properties

- Net rental income

8,489

7,943

16,495

- Profit on disposal

15

-

-

- (Deficit)/gain on revaluation of investment properties

(954)

10,940

18,961

- (Deficit)/gain on revaluation of development properties

(1)

701

4,556

7,549

19,584

40,012

Trading properties

- Income received from trading properties

5

2,130

2,130

- Carrying value on sale

-

(531)

(531)

- Property outgoings

(2)

(2)

(2)

3

1,597

1,597

Administration expenses

(1,459)

(1,478)

(2,998)

Operating profit

6,093

19,703

38,611

Net finance costs

(1,281)

(867)

(2,649)

Profit before tax

4,812

18,836

35,962

The property revaluation (deficit)/gain has been recognised as follows:

Income statement

- Investment properties

(954)

10,940

18,961

- Development properties

(1)

701

4,556

(955)

11,641

23,517

Statement of comprehensive income

- Owner-occupied properties

(14)

70

110

Total revaluation (deficit)/gain for the period

(969)

11,711

23,627

 

 

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Balance sheet - segment assets

Investment and development properties

-

Segment assets

251,082

217,393

240,896

-

Segment liabilities

(4,453)

(4,074)

(4,747)

246,629

213,319

236,149

Trading properties

-

Segment assets

553

543

553

-

Segment liabilities

-

-

-

553

543

553

Other activities

-

Unallocated assets

2,531

2,906

2,319

-

Unallocated liabilities

(8,043)

(9,461)

(3,436)

-

Net borrowings

(56,822)

(34,461)

(49,677)

(62,334)

(41,016)

(50,794)

Net assets

184,848

172,846

185,908

Capital expenditure

Investment and development properties

13,432

2,166

12,188

Other activities

51

60

165

13,483

2,226

12,353

Depreciation

Investment and development properties

-

-

-

Other activities

50

51

118

50

51

118

 

 

All operations and income are derived from the United Kingdom.

 

4 Net finance costs

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Finance cost on:

Debenture stock

242

242

483

Preference share dividend

24

24

47

Capitalised interest

(55)

(92)

(225)

Fair value movement of financial instruments

35

(41)

693

Bank overdraft and loan interest payable

1,043

745

1,672

Total finance costs

1,289

878

2,670

Finance income on:

Short-terms deposits

1

7

4

Other interest receivable

7

4

17

Total finance income

8

11

21

Net finance costs

1,281

867

2,649

 

 

5 Taxation

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Tax charge

Current tax

- Corporation tax charged at 28%

-

82

6

- Prior year adjustment

-

(18)

(584)

Total tax charge recognised in the income statement

-

64

(578)

 

There is no deferred tax charge or credit for any of the periods stated.

 

The Company elected to become a Real Estate Investment Trust (REIT) with effect from 1 July 2007. As a result of this, rental income and capital gains of the REIT business are not subject to tax. The tax charge for the six months ended 31 December 2009 shown above represents the tax payable on the non-REIT business, mainly profits on the disposal of trading properties and interest receivable.

 

6 Dividends

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Amounts recognised as distributions to equity holders in the period:

Final dividend for the year ended 30 June 2010 of 9.94p

(2009: 9.65p) per share

5,963

5,789

5,787

Interim dividend for the year ended 30 June 2010 of 8.03p per share

-

-

4,819

5,963

5,789

10,606

 

The directors propose an interim dividend of 8.27p (31 December 2009: 8.03p) per Ordinary share.

 

The interim dividend will be paid on 30 June 2011 to shareholders on the register at the close of business on 3 June 2011.

 

7 Profit, underlying financial performance, earnings per share and net asset value per share

The adjusted profit before tax has been amended from the profit before tax as follows:

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Profit before tax

4,812

18,836

35,962

Profit on disposal of investment properties

(15)

-

-

Fair value movement on derivative financial instruments

35

(41)

693

Net losses/(gains) on revaluation of investment and development properties

 

955

 

(11,641)

 

(23,517)

Adjusted profit before tax

5,787

7,154

13,138

 

Underlying financial performance (unaudited)

 

Presented below is an analysis of the underlying rental performance before tax, which excludes the profit on sale of trading properties and other items (capitalised interest, property revaluation movements and the fair value movement on derivatives). The directors consider that this further analysis of our income statement gives shareholders a useful comparison of our underlying performance for the periods shown in the consolidated financial statements. 

 

Investment/

Trading

Other

Total

development

properties

items

Six months to 31 December 2010

£000

£000

£000

£000

Rental income

8,752

8,752

-

-

Property outgoings

(263)

(263)

-

-

Net rental income

8,489

8,489

-

-

Proceeds on sale of trading properties

5

-

5

-

Property outgoings on trading properties

(2)

-

(2)

-

Net income from trading properties

3

-

3

-

Administration expenses

(1,459)

(1,459)

-

-

Operating profit before net losses on investment

7,033

7,030

3

-

Profit on disposal of investment properties

15

-

-

15

Net losses on revaluation

(955)

-

-

(955)

Operating profit

6,093

7,030

3

(940)

Finance income

8

8

-

-

Gross finance costs

(1,309)

(1,309)

-

-

Capitalised interest

55

-

-

55

Fair value movement on derivative financial instruments

(35)

-

-

(35)

Profit before tax

4,812

5,729

3

(920)

 

Six months to 31 December 2009

Rental income

8,150

8,150

-

-

Property outgoings

(207)

(207)

-

-

Net rental income

7,943

7,943

-

-

Proceeds on sale of trading properties

2,130

-

2,130

-

Carrying value of trading properties sold

(531)

-

(531)

-

Property outgoings on trading properties

(2)

-

(2)

-

Net income from trading properties

1,597

-

1,597

-

Administration expenses

(1,478)

(1,478)

-

-

Operating profit before net gains on investment

8,062

6,465

1,597

-

Net gains on revaluation

11,641

-

-

11,641

Operating profit

19,703

6,465

1,597

11,641

Finance income

11

11

-

-

Gross finance costs

(1,011)

(1,011)

-

-

Capitalised interest

92

-

-

92

Fair value movement on derivative financial instruments

41

-

-

41

Profit before tax

18,836

5,465

1,597

11,774

 

Earnings per share

The basic and diluted earnings per share of 8.02p (31 December 2009: 31.29p) has been calculated on the basis of the weighted average of 59,995,572 (31 December 2009: 59,991,990) Ordinary shares and a profit of £4.81m (31 December 2009: £18.77m). The adjusted earnings per share has been amended from the basic and diluted earnings per share by the following:

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Earnings

4,812

18,772

36,540

Profit on disposal of investment properties

(15)

-

-

Net losses/(gains) on revaluation of investment and development properties

 

955

 

(11,641)

 

(23,517)

Fair value movement on derivative financial instruments

35

(41)

693

EPRA adjusted earnings

5,787

7,090

13,716

EPRA diluted earnings per share

9.65p

11.82p

22.86p

Adjusted (and adjusted diluted) earnings per share

9.65p

11.82p

22.86p

 

The Group presents an adjusted earnings per share figure as the directors consider that this is a better indicator of the performance of the Group.

 

There are no dilutive shares.

 

Net asset value per share

The net asset value per share of 308p (31 December 2009: 288p) has been calculated on the basis of the number of equity shares in issue of 60,085,646 (31 December 2009: 59,991,990) and net assets of £184.85m (31 December 2009: £172.85m). The number of equity shares in issue has increased during the period by 93,656 due to the exercise of share options under the 2007 performance share plan. The EPRA (adjusted) net asset value per share has been amended as follows:

 

Unaudited

Unaudited

Audited

six months to

six months to

year to

31 December

31 December

30 June

2010

2009

2010

£000

£000

£000

Net assets

184,848

172,846

185,908

Valuation of land held as trading properties

3,583

3,478

3,583

Book value of land held as trading properties

(553)

(543)

(553)

Mark to market on debt

(3,666)

(2,939)

(4,081)

Fair value of derivative financial instruments

(324)

(517)

(359)

183,888

172,325

184,498

EPRA (adjusted) net asset value per share

306p

287p

308p

 

 

8 Properties

 

Unaudited

£000

DTZ valuation as at 31 December 2010

248,885

Owner-occupied property included in property, plant and equipment

(1,078)

Other adjustments

(44)

Investment and development properties as at 31 December 2010

247,763

 

 

 

 

The properties are stated at market value as at 31 December 2010 and are valued by professionally qualified external valuers in accordance with the RICS Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors.

 

9 Related party transactions

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

10 Post Balance Sheet Events

 

On 21 February 2011 the Group acquired an investment property for £6.2m.Responsibility Statement

 

We confirm that to the best of our knowledge:

 

a) the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting";

b) the half-yearly report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

c) the half-yearly report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transaction and changes therein).

 

Signed on behalf of the Board who approved the half-yearly financial report on 22 February 2011.

 

 

 

Rupert J Mucklow

Chairman

 

 

 

 

David Wooldridge

Finance Director

 

Independent Review Report to A&J Mucklow Group plc

 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2010 which comprises the consolidated income statement, the consolidated balance sheet, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated cash flow statement and related notes 1 to 10. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

 

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditors

Birmingham, United Kingdom

 

22 February 2011

 

 

 

 

 

 

 

www.mucklow.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUGDDGDDBGBD
Date   Source Headline
27th Jun 20194:06 pmRNSScheme of Arrangement becomes Effective
27th Jun 20193:30 pmRNSForm 8.3 - MKLW LN
27th Jun 20192:45 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
27th Jun 20192:43 pmRNSCourt Sanction of Scheme of Arrangement
27th Jun 20191:55 pmBUSForm 8.3 - MUCKLOW A & J GROUP PLC
27th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
27th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
27th Jun 201911:30 amRNSForm 8.5 (EPT/RI)- A&J Mucklow Group plc
27th Jun 20197:00 amRNSStatement re. Suspension
26th Jun 20192:24 pmBUSForm 8.3 - MUCKLOW A & J GROUP PLC
26th Jun 20192:00 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property plc
26th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
26th Jun 201910:41 amRNSForm 8.3 - A&J Mucklow Group
26th Jun 20199:15 amRNSForm 8.3 - A&J Mucklow Group plc
26th Jun 20198:36 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group Plc
25th Jun 20192:53 pmRNSForm 8.3 - LondonMetric Property Plc
25th Jun 20192:36 pmBUSFORM 8.3 - MUCKLOW A & J GROUP PLC
25th Jun 20192:20 pmRNSForm 8.3 - A&J MUCKLOW GROUP PLC
25th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
25th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
25th Jun 201910:51 amRNSForm 8.5 (EPT/RI)- A&J Mucklow Group plc
24th Jun 201912:41 pmBUSFORM 8.3 - A&J MUCKLOW GROUP PLC
24th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
24th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
24th Jun 201911:30 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
21st Jun 20192:45 pmBUSFORM 8.3 – MUCKLOW A & J GROUP PLC
21st Jun 20191:41 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
21st Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - Mucklow (A.& J.) Group plc
21st Jun 201911:43 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
20th Jun 20193:39 pmBUSFORM 8.3 - A&J Mucklow Group plc
20th Jun 20192:30 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
20th Jun 20191:50 pmRNSResults of the Court Meeting & General Meeting
20th Jun 201912:12 pmRNSForm 8.3 - A&J Mucklow Group Plc
20th Jun 201912:09 pmRNSForm 8.3 - LondonMetric Property PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - A&J Mucklow Group PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC
20th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - Mucklow (A.& J.) Group plc
20th Jun 201911:24 amRNSForm 8.5 (EPT/RI) - A&J Mucklow Group plc
19th Jun 20195:54 pmRNSForm 8 (DD) - A&J Mucklow Group PLC
19th Jun 20193:43 pmRNSHolding(s) in Company
19th Jun 20193:30 pmRNSForm 8.3 - MKLW LN
19th Jun 20193:16 pmRNSForm 8.3 - Mucklow (A & J) Group PLC
19th Jun 20193:07 pmRNSForm 8.3 - LondonMetric Property plc
19th Jun 201912:28 pmGNWForm 8.3 - Mucklow (A&J) Group Plc
19th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property plc
19th Jun 201912:00 pmRNSForm 8.5 (EPT/RI) - LondonMetric Property PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.