The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMaven I&g Vct5 Regulatory News (MIG5)

Share Price Information for Maven I&g Vct5 (MIG5)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 30.40
Bid: 29.40
Ask: 31.40
Change: 0.00 (0.00%)
Spread: 2.00 (6.803%)
Open: 30.40
High: 30.40
Low: 30.40
Prev. Close: 30.40
MIG5 Live PriceLast checked at -
Maven Income and Growth VCT 5 is an Investment Trust

To invest in a diversified portfolio of later-stage UK private companies to provide long-term capital appreciation and generate maintainable levels of income for shareholders.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Jul 2013 07:00

RNS Number : 1881K
Maven Income and Growth VCT 5 PLC
26 July 2013
 



Maven Income and Growth VCT 5 PLC

 

Interim results for the six months ended 31 May 2013 (unaudited)

 

The Directors announce the Interim Management Report and unaudited Financial Statements for the six months ended 31 May 2013.

 

Chairman's Statement

 

The continuing focus for your Company is on achieving long-term capital appreciation and the generation of maintainable levels of tax-free income for Shareholders through the selective realisation of AIM quoted investments and the ongoing expansion of the private equity asset base. Your Board is pleased to report further progress in implementing this strategy and to declare an increased interim dividend of 0.65p per share.

 

In the period under review the rebalancing of the portfolio has continued. A number of the quoted investments have experienced strong trading and positive news flow, which has driven momentum in share prices and provided the Manager with the opportunity to realise holdings and, in doing so, lock-in profits. The cash generated from these sales has been reinvested in line with the objective of continuing to grow revenues from later-stage private company investments.

 

Your Board is pleased to note that there has been further independent industry recognition of the success of your Manager's investment management strategy. In May this year Maven was announced as winner of Scottish Investor of the Year at the Acquisition International M&A Awards, which recognise consistent achievement in the private equity transactional marketplace.

 

Highlights

 

·; NAV total return of 59.32p per share at 31 May 2013, up 3.74p (6.73%) from 30 November 2012;

 

·; NAV at period end of 34.67p per share after payment of the final dividend of 1.15p;

 

·; Investment revenues increased by 22.22% compared to the equivalent period in 2012;

 

·; Total proceeds of £2,477,000 realised from AIM disposals, generating gains of £514,000 over the carrying value at 30 November 2012;

 

·; Five new investments added to the portfolio during the period; and

 

·; Interim dividend declared of 0.65p per share (2012: 0.5p).

 

The most important measure of performance for a VCT is the NAV total return, which is the long term record of dividend payments out of income and capital gains combined with the current NAV.

 

Dividends

 

The Board has declared an interim dividend of 0.65p per share, to be paid on 30 August 2013 to Shareholders on the register on 9 August 2013. Since the Company's launch, and after receipt of the proposed interim dividend, Shareholders who invested at the outset will have received 25.30p per share in tax-free dividends.

 

The Board regards the growing level of dividends as an indication of the success of the Company's investment strategy and is committed to improving Shareholder distributions in future years as the portfolio continues to expand and mature.

 

Investment portfolio

 

The structured realisation of elements of the AIM portfolio has continued. The proceeds of these disposals have allowed the Company to continue to invest in further Maven led private equity transactions, and a total of thirteen private company assets have now been added to the portfolio since Maven's appointment as Manager.

 

Key developments within the portfolio are detailed in the Investment Manager's Review.

 

Principal risks and uncertainties

 

The Board has reviewed the principal risks and uncertainties facing the Company, which are set out in full in the 2012 Annual Report, and are the risks involved in investment in small and unquoted companies. In order to reduce the exposure to investment risk the Company has invested in a broadly-based portfolio of mature companies in the United Kingdom.

  

The VCT qualifying status of the Company is reviewed regularly by your Board and monitored on a continuous basis by the Manager in order to ensure that all of the criteria for VCT qualifying status are met. The Board can confirm that all tests were met throughout the period.

 

Valuation process

 

Investments held by Maven Income and Growth VCT 5 PLC in unquoted companies are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Investments quoted or traded on a recognised stock exchange, including AIM, are valued at their bid prices.

 

Management fee

 

Central to the appointment of the new Manager in February 2011 was an agreement that Maven would waive the investment management fee for the first two years of the contract. This two year period has now expired, and the first such investment management fee was paid in the six month period covered by this report.

 

Board of Directors

 

Your Board has previously intimated its intention to implement a succession plan once the strategic changes made in recent years had been given the opportunity to show improved results. Jamie Matheson stood down after the last Annual General Meeting (AGM) and, on 1 June 2013, Allister Langlands and Charles Young were appointed to the Board. Both will also serve on the Company's Audit, Management Engagement, Nomination and Remuneration Committees.

 

Allister Langlands is chairman of John Wood Group PLC, having served previously as chief executive from 2007 to 2012, as deputy chief executive from 1999 and as group finance director from 1991. He has an MA (Hons) in Economics from the University of Edinburgh and completed the Harvard Advanced Management Program in 1999. He is also a member of the Institute of Chartered Accountants of Scotland, having trained with Deloitte Haskins & Sells (now PricewaterhouseCoopers) before being made a partner in 1989.

 

Charles Young is chief executive of E G Thomson (Holdings) Limited, a private investment company. He is also a non-executive director of Ben Line Agencies Limited and Exakt Precision Tools Limited, and his recent former directorships include Minoan Group Plc. He is a Bachelor of Laws and is a member of the Institute of Chartered Accountants of Scotland, having trained with Arthur Young McClelland Moores & Co (now part of Ernst & Young). He was employed by The British Linen Bank Limited between 1979 and 1997, serving as a main board director from 1991 until 1997, as a director of its corporate finance division from 1986 to 1992 and as managing director of its private equity operations from 1992 to 1997.

 

Mr Langlands and Mr Young will both stand for re-election at the AGM to be held in 2014, being the first following their appointment, and it is the intention that one or more of the remaining Directors will step down at or before the 2014 AGM. Confirmation of any future changes to the constitution of the Board will be communicated fully to Shareholders in due course.

 

VCT regulation

 

The AIC worked closely with the FSA (now replaced by the FCA) on Consultation Paper 12-19 (restrictions on the retail distribution of unregulated collective investment schemes and close substitutes) and its applicability to venture capital trusts. The Board supported the AIC in calling on the FCA to remove VCTs from the proposals in the same way that investment trusts have been and was pleased to note the announcement by the FCA that VCTs have been excluded from the marketing restrictions.

 

The Manager monitors all potential regulatory changes that are under consideration and keeps the Board informed of any implications for the Company.

 

VCT Offers and fund raising

 

A top-up Offer was opened on 23 January 2013 aiming to raise £1.0 million in parallel with Offers by Maven Income and Growth VCT, Maven Income and Growth VCT 2 and Maven Income and Growth VCT 3, each of which was aiming to raise £1.5 million. The Offer was oversubscribed and closed early on 11 February 2013 resulting in the issue of 2,825,317 new Ordinary Shares and raising an additional £950,000 of capital, after expenses.

 

The Company may use the money raised under the Offer to pay dividends and general running costs, thereby preserving for investment purposes an equivalent sum of more valuable 'old money' which operates under more advantageous VCT regulations. The proceeds of the Offer will also provide additional liquidity for the Company to make further later-stage investments and enable it to spread its costs over a larger asset base to the benefit of all Shareholders.

  

Share buy-back policy

 

Shareholders have given the Board authority to buy back Shares for cancellation, when it is in the interests of the Shareholders and the Company as a whole, and 320,000 Shares were bought back during the period at a cost of £79,000.

 

Shareholders should be aware that the Board's primary objective is for the Company to retain sufficient liquid assets for making investments in line with its stated policy and for the continued payment of dividends to Shareholders. However, the Directors also acknowledge the need to maintain an orderly market in the Company's shares and have delegated authority to the Manager to buy back shares in the market for cancellation, subject always to such transactions being in the best interest of Shareholders. It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, shares will be bought back at prices representing a discount of above 20% to the prevailing net asset value per share.

 

The future

 

Your Board is encouraged by the further improvement in the performance of your Company and believes that the later-stage investment strategy being implemented by Maven will deliver continued enhancement of Shareholder value. The current healthy cash position means that the Manager can realise holdings selectively as and when liquidity and market conditions permit and continue the expansion of the private equity portfolio.

 

Gordon H Brough

Chairman

26 July 2013

Investment Manager's Review

 

Overview

 

During the six month period to 31 May 2013 net assets increased by a further 12.7% to £21.1 million, including the proceeds of the successful Offer for Subscription which closed on 11 February 2013. The portfolio now includes 21 later-stage private company investments, the majority of which are trading positively and paying an income to your Company. The portfolio continues to generate strong levels of revenue, which is an important component in the ability to sustain an attractive level of tax-free distributions to Shareholders.

 

The Maven team has continued to seek out suitable investment opportunities in profitable UK companies with established revenue streams, and several significant new assets were added to the portfolio during the period. In December 2012 mezzanine finance was provided to Grangeford and, in January 2013, Kelvinlea was added to the portfolio through a second joint venture residential property development with the same developer as Moriond, as that project moves towards a profitable conclusion. In March 2013 a new company was formed to acquire DPP, an established mechanical and electrical maintenance business, and additionally Maven has incorporated two new companies to invest in businesses operating in the food services and oil & gas sectors.

 

Investment activity

 

During the period the Maven team completed five new private equity investments on behalf of your Company, and at the period end the portfolio stood at 79 unlisted and AIM/ISDX quoted investments.

 

The following investments have been completed during the period:

 

Investment

Date

Sector

Investment cost

£'000

 

 

Unlisted

Airth Capital Limited

December 2012

Food services

250

Burray Capital Limited

December 2012

Oil & gas

250

Ensco 969 Limited (trading as DPP)

March 2013

Support services

625

Grangeford (FC100) Limited

December 2012

Real estate

200

Kelvinlea Limited

January 2013

Real estate

150

Total unlisted investment

1,475

Listed fixed income

Treasury Bill 25 March 2013

December 2012

UK government

1,498

Treasury Bill 24 June 2013

April 2013

UK government

3,198

Total fixed income investment

4,696

Total investment

6,171

 

Maven Income and Growth VCT 5 has co-invested in some or all of the above transactions with Maven Income and Growth VCT, Maven Income and Growth VCT 2, Maven Income and Growth VCT 3, Maven Income and Growth VCT 4, and Talisman First Venture Capital Trust. The Company is expected to continue to co-invest with all other Maven VCT clients, which offers the advantage that, in aggregate, they are able to underwrite a wider range and larger size of transaction than would be the case on a stand-alone basis.

 

New investment activity

 

Five private company investments were added to the portfolio during the period under review:

 

·; Airth Capital, a new company set up to invest in a food services business, a sector where Maven has made a number of successful investments and sees the potential for further opportunities;

 

·; Burray Capital, a new company established to invest in the oil & gas sector. A target manufacturing business that specialises in instrumentation control packages for the onshore and offshore industries was identified, and this acquisition completed in June 2013;

 

·; Grangeford, a company which owns and manages a large portfolio of ground rents throughout the UK, which are asset backed yielding investments that provide long term, low risk returns. This transaction is projected to generate capital gain over a 42 month term alongside a 9% paid yield;

 

·; Kelvinlea, a new company established to acquire a small portfolio of residential properties at a discount to market value and carry out a refurbishment and sales programme over an 18 to 24 month period. The transaction provides an 8.5% paid yield and is also forecast to generate a significant capital gain when the project is completed and all assets are sold; and

 

·; Ensco 969, a new company formed to acquire DPP, an established business that provides planned and reactive mechanical and electrical maintenance services to operators of pubs, restaurants and retail chains, predominantly in the South of England. DPP has strong levels of contractual and recurring revenues and an excellent track record of attracting new clients and subsequently increasing both the breadth of service and geography within which it is delivered.

 

A commitment has also been made to provide a fully secured mezzanine loan to Maven Capital (Llandudno) to fund the refurbishment of a hotel in North Wales with a long lease in place. The transaction will provide an 8.65% running yield following completion of the development.

 

Realisations

 

In April 2013 a full disposal of Ffastfill following a recommended cash offer for the business at 20p per share generated sale proceeds of £254,000. Total proceeds over the life of the investment were £942,000 and represented a significant uplift from the original cost of £480,000 and an IRR of 60%.

 

Additionally, significant partial disposals were made from Ideagen and Synectics as their share prices increased following the announcement of strong financial results, and also from Sprue Aegis to take advantage of liquidity in the market. Quoted holdings now represent less than 60% of total assets by value.

 

The table below gives details of all realisations during the reporting period:

 

Year

first invested

Complete/

partial

exit

Cost of shares disposed of

£'000

 

Value at

30 November 2012

£'000

Sales proceeds

£'000

Realised

gain/

(loss)

£'000

Gain/(loss) over

30 November 2012 value

£'000

Quoted

Anpario PLC (formerly Kiotech International PLC)

2000

Partial

136

129

168

32

39

Avingtrans PLC

2004

Partial

88

151

154

66

3

Bond International Software PLC

2004

Partial

51

50

67

16

17

Concurrent Technologies PLC

2005

Partial

16

26

25

9

(1)

Ffastfill PLC

2010

Complete

93

186

254

161

68

Ideagen PLC (formerly Datum International PLC)

2005

Partial

125

328

388

263

60

IGas Energy PLC

2009

Partial

165

184

251

86

67

Netcall PLC

1999

Partial

2

7

9

7

2

Regenersis PLC

2010

Partial

33

94

111

78

17

Sprue Aegis PLC

2008

Partial

81

181

203

122

22

Synectics PLC (formerly Quadnetics Group PLC)

2005

Partial

507

627

847

340

220

Total quoted disposals

1,297

1,963

2,477

1,180

514

Listed fixed income

Treasury Bill 24 December 2012

2012

Complete

801

801

801

-

-

Treasury Bill 25 March 2013

2012

Complete

1,498

1,500

1,500

2

-

Treasury Bill 24 June 2013

2013

Partial

500

500

500

-

-

Total listed fixed income disposals

2,799

2,801

2,801

2

-

Total

 

 

4,096

4,764

5,278

1,182

514

 

One unlisted investment and two AIM quoted companies were struck off the Register during the period resulting in realised losses of £2,075,000 (cost £2,075,000). However, this had no effect on the NAV as full provisions had been made against the value of these holdings in earlier periods.

 

After the period end the Manager has continued to dispose of unquoted holdings and lock in profits on the back of improvements in share prices.

  

Developments since period end

 

Since 31 May 2013 one follow-on investment has been completed in an existing portfolio company to enable Glacier Energy Services Group to complete the acquisition of a complementary energy service business which provides inspection and non-destructive testing services to the oil & gas and renewables industries. Three new companies were also established to invest in the retail, manufacturing and e-commerce sectors.

 

In early June 2013, Burray Capital completed the acquisition of HCS Controls, a long-established business that designs, manufactures, assembles and tests instrumentation control packages for the onshore and worldwide offshore oil & gas industry. HCS enjoys a large degree of repeat business from a loyal customer base and will focus on growth through internationalisation into key overseas markets.

 

In June Maven also completed an investment in Lambert Contracts, a leading specialist contractor in insurance reinstatement, property maintenance and fire protection, that benefits from long term embedded relationships with major insurance companies, loss adjustors and property managers.

 

Outlook

 

We will continue to focus on investing the Company, at prudent entry multiples, in later-stage private companies with strong management teams, and which are capable of paying regular income and offer significant potential for capital growth. We believe this strategy is the optimal approach to deliver future growth in Shareholder value and to support a progressive dividend programme.

 

Maven Capital Partners UK LLP

Manager

26 July 2013

Summary of Investment Changes for the six months ended 31 May 2013

 

Valuation

30 November 2012

Net investment/ (disinvestment)

Appreciation/ (depreciation)

Valuation

31 May 2013

 £'000

 %

 £'000

 £'000

 £'000

 %

Legacy portfolio

Unlisted investments

Equities

984

5.3

-

(100)

884

4.2

Quoted investments

13,062

69.7

(2,477)

1,892

12,477

59.1

Total legacy portfolio

14,046

75.0

(2,477)

1,792

13,361

63.3

Maven portfolio

Unlisted investments

Equities

816

4.4

254

332

1,402

6.6

Loan stocks

1,131

6.0

1,221

162

2,514

11.9

1,947

10.4

1,475

494

3,916

18.5

Listed fixed income investments

801

4.3

1,895

4

2,700

12.8

Total Maven portfolio

2,748

14.7

3,370

498

6,616

31.3

Total portfolio

16,794

89.7

893

2,290

19,977

94.6

Cash

2,047

10.9

(946)

-

1,101

5.2

Other assets

(112)

(0.6)

143

-

31

0.2

Total assets

18,729

100.0

90

2,290

21,109

100.0

30 November 2012

31 May 2013

Ordinary Shares in issue

58,379,108

60,884,425

Net asset value per share

32.08

 p

34.67

 p

Mid-market share price

23.62

 p

24.50

 p

Discount

26.37

 %

29.33

 %

 

Investment Portfolio Summary

As at 31 May 2013

Investments

Valuation £'000

Cost £'000

% of total assets

% of equity held

% of equity held by other clients1

Unlisted

Ensco 969 Limited (trading as DPP)

625

625

3.1

2.2

32.3

Maven Co-invest Exodus Limited Partnership and Tosca Penta Exodus Mezzanine Limited Partnership (jointly trading as Six Degrees Group)

609

346

2.9

1.7

16.6

CatTech International Limited

475

298

2.3

2.9

27.2

Cambridge Sensors Limited

444

1,175

2.1

9.4

-

Glacier Energy Services Group Limited

347

265

1.6

2.0

23.0

Venmar Limited (trading as XPD8 Solutions)

300

300

1.4

-

35.0

Convivial London Pubs PLC

299

400

1.4

2.3

-

Vodat International Holdings Limited

264

264

1.3

3.1

38.7

Airth Capital Limited

250

250

1.2

10.2

89.5

Burray Capital Limited

250

250

1.2

10.2

89.5

Grangeford (FC100) Limited

200

200

0.9

-

-

LCL Hose Limited (trading as Dantec)

199

199

0.9

3.6

26.4

Kelvinlea Limited

150

150

0.7

6.9

43.1

Moriond Limited

131

131

0.6

5.1

44.9

Space Student Living Limited

116

155

0.5

6.1

79.9

Tissuemed Limited

71

71

0.3

0.4

-

Secure Electrans Limited

70

70

0.3

1.7

-

Other unlisted investments

-

699

-

Total unlisted investments

4,800

5,848

22.7

Quoted

Ideagen PLC (formerly Datum International PLC)

1,552

582

7.4

6.6

-

Sprue Aegis PLC

1,273

337

6.1

3.3

-

Synectics PLC (formerly Quadnetics Group PLC)

788

425

3.7

1.1

-

Vectura Group PLC

770

431

3.6

0.3

0.1

Avingtrans PLC

758

385

3.6

2.4

-

K3 Business Technology Group PLC

 550

 572

2.6

1.7

-

Bond International Software PLC

536

424

2.5

2.3

-

Sinclair Pharma PLC (formerly IS Pharma PLC)

467

556

2.2

1.2

-

Jelf Group PLC

442

534

2.1

0.6

-

Amerisur Resources PLC

398

152

1.9

0.1

-

IGas Energy PLC

347

226

1.6

0.2

-

Anpario PLC (formerly Kiotech International PLC)

323

260

1.5

1.1

-

Infrastrata PLC

312

3,850

1.5

3.3

-

Vianet Group PLC (formerly Brulines Group PLC)

296

405

1.4

1.2

0.3

Concurrent Technologies PLC

270

175

1.3

0.7

-

Plant Impact PLC

233

200

1.1

2.2

-

Vindon Healthcare PLC

225

500

1.1

2.8

-

Access Intelligence PLC

221

362

1.1

3.1

-

Netcall PLC

214

45

1.0

0.5

-

EKF Diagnostics Holdings PLC

 208

104

1.0

0.3

-

Egdon Resources PLC

 204

156

1.0

1.5

-

Tangent Communications PLC

192

400

0.9

1.1

0.8

Omega Diagnostics Group PLC

190

200

0.9

0.9

-

Transense Technologies PLC

 188

1,188

0.9

0.8

-

Straight PLC

173

396

0.8

4.2

-

Armour Group PLC

154

705

0.7

3.3

-

Regenersis PLC

150

33

0.7

0.1

-

Premier Oil PLC

145

169

0.7

-

-

Water Intelligence PLC

130

352

0.6

5.4

-

Servoca PLC

 110

679

0.5

3.2

-

Resources in Insurance Group PLC

 100

422

0.5

12.8

-

Peninsular Gold Limited

96

300

0.5

0.7

-

Mears Group PLC

92

65

0.4

-

-

Dods Group PLC

58

450

0.3

0.4

-

TEG Group PLC

 51

637

0.2

0.5

-

Avia Health Informatics PLC

 45

413

0.2

10.2

-

AfriAg PLC (formerly 3D Resources PLC)

 40

300

0.2

0.6

-

AorTech International PLC

34

229

0.2

1.5

-

Vertu Motors PLC

 33

50

0.2

-

-

Croma Security Solutions Group

 28

433

0.1

1.1

-

MBL Group PLC

27

357

0.1

1.4

-

Software Radio Technology PLC

 25

27

0.1

0.1

-

Optare PLC

22

473

0.1

0.3

-

VSA Capital PLC

5

510

 -

4.1

-

Other quoted investments

2

1,063

 -

Total quoted investments

12,477

20,532

59.1

Listed fixed income

Treasury Bill 24 June 2013

2,700

2,698

12.8

Total investments

19,977

29,078

94.6

 

1Other clients of Maven Capital Partners UK LLP.

 

Maven Income and Growth VCT 5 PLC

Income Statement

Six months ended 31 May 2013 (unaudited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

2,290

2,290

Investment income and deposit interest

132

-

132

Investment management and performance fees

(22)

(67)

(89)

Other expenses

(124)

-

(124)

Net return on ordinary activities before taxation

(14)

2,223

2,209

Tax on ordinary activities

-

-

-

Return attributable to Equity Shareholders

(14)

2,223

2,209

Earnings per share (pence)

(0.02)

3.76

3.74

 

 

Maven Income and Growth VCT 5 PLC

Income Statement

Six months ended 31 May 2012 (unaudited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

1,335

1,335

Investment income and deposit interest

108

-

108

Investment management and performance fees

-

-

-

Other expenses

(127)

-

(127)

Net return on ordinary activities before taxation

(19)

1,335

1,316

Tax on ordinary activities

-

-

-

Return attributable to Equity Shareholders

(19)

1,335

1,316

Earnings per share (pence)

(0.03)

2.25

2.22

  

Maven Income and Growth VCT 5 PLC

Income Statement

Year ended 30 November 2012 (audited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

1,945

1,945

Investment income and deposit interest

303

-

303

Investment management and performance fees

(10)

(32)

(42)

Other expenses

(290)

-

(290)

Net return on ordinary activities before taxation

3

1,913

1,916

Tax on ordinary activities

-

-

-

Return attributable to Equity Shareholders

3

1,913

1,916

Earnings per share (pence)

-

3.23

3.23

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this statement is the Profit and Loss Account of the Company.

The accompanying Notes are an integral part of the Financial Statements.

 

 

Maven Income and Growth VCT 5 PLC

Reconciliation of movements in Shareholders' funds

Six months ended

31 May 2013

Six months ended

31 May 2012

Year ended

30 November 2012

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Opening Shareholders' funds

18,729

17,925

17,925

Net return for year

2,209

1,316

1,916

Proceeds of share issue

950

-

2,088

Repurchase and cancellation of shares

(79)

-

(2,311)

Dividends paid - revenue

-

-

-

Dividends paid - capital

(700)

(593)

(889)

Closing Shareholders' funds

21,109

18,648

18,729

The accompanying Notes are an integral part of the Financial Statements.

 

 

Maven Income and Growth VCT 5 PLC

Balance Sheet

31 May

31 May

 30 November

2013

2012

 2012

(unaudited)

(unaudited)

(audited)

£'000

£'000

 £'000

Fixed assets

Investments at fair value through profit or loss

19,977

17,905

 

16,794

Current assets

Debtors

57

54

33

Cash and overnight deposits

1,101

708

2,047

1,158

762

2,080

Creditors

Amounts falling due within one year

(26)

(19)

(145)

Net current assets

1,132

743

1,935

Net assets

21,109

18,648

18,729

Capital and reserves

Called up share capital

6,088

5,928

5,838

Share premium account

3,514

1,384

2,847

Capital reserve - realised

(20,087)

(21,237)

(20,402)

Capital reserve - unrealised

(9,099)

(9,754)

(10,307)

Distributable reserve

38,692

41,082

38,771

Capital redemption reserve

3,414

2,666

3,381

Revenue reserve

(1,413)

(1,421)

(1,399)

Net assets attributable to Ordinary Shareholders

21,109

18,648

18,729

Net asset value per Ordinary Share (pence)

34.67

31.46

32.08

The accompanying Notes are an integral part of the Financial Statements.

 

   

Maven Income and Growth VCT 5 PLC

Cash Flow Statement

 

 

Six months

ended

31 May 2013

Six months

ended

31 May 2012

Year ended

30 November 2012

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Operating activities

Investment income received

111

 104

327

Deposit interest received

-

 3

(6)

Other income received

-

 -

-

Investment management fees paid

(131)

 -

-

Secretarial fees paid

(44)

 (43)

(86)

Directors' expenses paid

(27)

 (28)

(57)

Other cash payments

(80)

 (83)

(87)

Net cash (outflow)/inflow from operating activities

(171)

(47)

91

Taxation

Corporation tax

-

-

-

Financial investment

Purchase of investments

(6,472)

(1,610)

(3,344)

Sale of investments

5,579

1,313

4,767

Net cash (outflow)/inflow from financial investment

(893)

(297)

 

1,423

Equity dividends paid

(700)

(593)

(889)

Net cash (outflow)/inflow before financing

(1,764)

(937)

625

Financing

Issue of Ordinary Shares

950

2,088

Repurchase of Ordinary Shares

(132)

-

(2,311)

Net cash inflow/(outflow) from financing

818

-

(223)

(Decrease)/increase in cash

(946)

(937)

402

The accompanying Notes are an integral part of the Financial Statements.

 

 Maven Income and Growth VCT 5 PLC

Notes to the Financial Statements

 

1. Accounting policies

 

The financial information for the six months ended 31 May 2013 and the six months ended 31 May 2012 comprises non-statutory accounts within the meaning of the Companies Act 2006.

 

The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2012, which have been filed at Companies Houses and which contained an Auditor's Report which was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.

 

2. Movement in reserves

 

Share

premium account

Capital reserve realised

Capital reserve unrealised

 Distributable reserve

Capital redemption reserve

Revenue reserve

£'000

£'000

£'000

£'000

£'000

£'000

As at 30 November 2012

2,847

(20,402)

(10,307)

38,771

3,381

 (1,399)

Gains on sales of investments

-

1,082

-

-

-

-

Net increase in value of investments

-

-

1,208

-

-

-

Investment management fees

-

(67)

-

-

-

-

Dividends paid

-

(700)

-

-

-

-

Repurchase and cancellation of shares

-

-

-

(79)

33

-

Share Issue - 4 March 2013

123

-

-

-

-

-

Share Issue - 5 April 2013

453

-

-

-

-

-

Share Issue - 26 April 2013

91

-

-

-

-

-

Net return on ordinary activities after taxation

-

-

-

-

-

(14)

As at 31 May 2013

3,514

(20,087)

(9,099)

38,692

3,414

(1,413)

 

3. Returns per Ordinary Share

 

The returns per Ordinary Share are based on the following figures:

 

Six months ended 31 May 2013

Weighted average number of Ordinary Shares in issue

59,074,170

Revenue return

(£14,000)

Capital return

£2,223,000

 

Directors' responsibility statement

 

The Directors confirm that, to the best of their knowledge:

 

·; the Financial Statements for the six months ended 31 May 2013 have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice (Financial Statements of Investment Trust Companies) issued in January 2009;

 

·; the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 30 November 2013; and

 

·; the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.

 

Other information

 

The Net Asset Value per Ordinary Share has been calculated using the number of Ordinary Shares in issue at 31 May 2013 of 60,884,425. A summary of investment changes for the six months under review and an investment portfolio summary as at 31 May 2013 are included above. A full copy of the Interim Report and Financial Statements will be printed and issued to Shareholders.

 

Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP, Kintyre House, 205 West George Street, Glasgow G2 2LW and at the registered office of the Company, Fifth Floor, 1-2 Royal Exchange Buildings, London EC3V 3LF.

 

Maven Capital Partners UK LLP

Secretary

26 July 2013

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EELFLXDFLBBZ
Date   Source Headline
3rd May 20249:28 amRNSIssue of Equity
1st May 202410:10 amRNSIssue of Equity
26th Apr 20242:44 pmRNSUnaudited NAV - Dividend Investment Scheme
23rd Apr 20242:27 pmRNSResult of AGM
19th Apr 202412:17 pmRNSIssue of Supplementary Prospectus
5th Apr 20243:49 pmRNSIssue of Equity
27th Mar 202410:31 amRNSIssue of Equity
22nd Mar 20244:25 pmRNSStatement re Offer for Subscription
22nd Mar 202410:14 amRNSIssue of Supplementary Prospectus
20th Mar 20243:48 pmRNSUnaudited Net Asset Value
8th Mar 20242:57 pmRNSAnnual Financial Report
15th Feb 20244:45 pmRNSTransaction in Own Shares
8th Feb 202410:33 amRNSDirector/PDMR Shareholding
8th Feb 202410:12 amRNSIssue of Equity
7th Feb 20243:09 pmRNSDividend Declaration
19th Dec 20233:28 pmRNSIssue of Equity
18th Dec 20235:24 pmRNSUnaudited Net Asset Value
9th Nov 20233:51 pmRNSResult of General Meeting
20th Oct 20234:13 pmRNSTransaction in Own Shares
13th Oct 20234:56 pmRNSPublication of a Prospectus
4th Oct 20234:03 pmRNSNet Asset Value(s)
29th Aug 20239:15 amRNSDirectorate Change
24th Jul 202311:16 amRNSHalf-year Report
21st Jul 20234:43 pmRNSTransaction in Own Shares
21st Jul 20239:48 amRNSIssue of Equity
17th Jul 202310:57 amRNSNet Asset Value - Dividend Investment Scheme
11th Jul 20234:47 pmRNSNet Asset Value
6th Jul 20234:01 pmRNSStatement re Intended Offers for Subscription
14th Jun 202310:33 amRNSDividend Declaration
2nd Jun 20239:48 amRNSIssue of Equity
5th May 202310:23 amRNSIssue of Equity - Dividend Investment Scheme
27th Apr 20233:57 pmRNSTransaction in Own Shares
27th Apr 20231:04 pmRNSIssue of Supplementary Prospectus
26th Apr 202311:39 amRNSNet Asset Value - Dividend Investment Scheme
25th Apr 20233:14 pmRNSNet Asset Value(s)
25th Apr 202312:50 pmRNSResult of AGM
5th Apr 202312:32 pmRNSIssue of Equity
29th Mar 20232:19 pmRNSIssue of Supplementary Prospectus
23rd Mar 20235:18 pmRNSAnnual Financial Report
3rd Mar 20239:56 amRNSIssue of Equity
21st Feb 20234:44 pmRNSTransaction in Own Shares
8th Feb 202310:24 amRNSDirector/PDMR Shareholding
8th Feb 20239:48 amRNSIssue of Equity
1st Feb 20233:25 pmRNSUnaudited NAV and Proposed Final Dividend
9th Nov 20223:02 pmRNSResult of General Meeting
4th Nov 20223:25 pmRNSTransaction in Own Shares
26th Oct 20223:53 pmRNSTransaction in Own Shares
7th Oct 20224:28 pmRNSPublication of a Prospectus
4th Oct 20223:30 pmRNSChange of Auditor
4th Oct 20221:35 pmRNSNet Asset Value(s)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.