Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMaven I&g Vct5 Regulatory News (MIG5)

Share Price Information for Maven I&g Vct5 (MIG5)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 30.40
Bid: 29.40
Ask: 31.40
Change: 0.00 (0.00%)
Spread: 2.00 (6.803%)
Open: 30.40
High: 30.40
Low: 30.40
Prev. Close: 30.40
MIG5 Live PriceLast checked at -
Maven Income and Growth VCT 5 is an Investment Trust

To invest in a diversified portfolio of later-stage UK private companies to provide long-term capital appreciation and generate maintainable levels of income for shareholders.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Jul 2015 15:05

RNS Number : 0657U
Maven Income and Growth VCT 5 PLC
24 July 2015
 



 Maven Income and Growth VCT 5 PLC

 

Interim Results for the Six Months Ended 31 May 2015 (Unaudited)

 

The Directors announce the Interim Management Report and unaudited Financial Statements for the six months ended 31 May 2015.

 

Highlights

 

· NAV total return of 69.12p per share at 31 May 2015, an increase of 3.2% from 66.95p at 30 November 2014

 

· NAV at period end of 41.67p per share before payment of the final dividend of 1.70p per share

 

· Eight new investments added to the portfolio

 

· A total of £1,148,000 of proceeds raised from AIM disposals

 

· AIM concentration reduced to 35.1% of total assets

 

· Increased interim dividend declared of 0.9p per share (2014: 0.8p)

 

Interim Review

 

Overview

 

The continuing objective for your Company is to achieve long term capital appreciation and generate maintainable levels of income for Shareholders, by investing in a diversified portfolio of later-stage private businesses and AIM/ISDX quoted companies with established revenue streams and strong growth potential. During the six month period to 31 May 2015, this strategy has delivered an increase in NAV total return, to 69.12p per share.

 

During the reporting period the Maven team has continued to source suitable investment opportunities in profitable businesses across the UK, and the asset base now includes 42 private companies, the majority of which are trading in line with plan and paying a regular yield. This revenue is an important component in your Company's ability to sustain an attractive level of tax-free distributions to Shareholders, and consequently your Board is pleased to declare an increased interim dividend of 0.9p per share at the half-year.

 

Several significant new private companies were added to the portfolio during the six month period. In December 2014, Maven led the management buy-out of Fathom Systems Group and, in the same month, supported the management buy-in of electronics business CB Technology Group. In March 2015, a new investment was completed in IT specialist Flow UK Holdings and a development capital funding package was provided to Traceall Global. A secured property loan was provided in April 2015 to Martel Instruments Holdings, an established business that is an existing investee company of the other Maven managed VCTs.

 

Maven has also incorporated three new companies to seek out acquisitions in sectors where there are believed to be opportunities and the investment team has relevant industry knowledge and experience.

 

In June 2015, Maven was named as Private Equity House of the Year at the 2015 M&A Awards. This category recognises managers that have displayed the keenest judgement and opportunism in completing acquisitions or exit transactions during the year, including an acknowledgement of their contribution in increasing the value of investee businesses.

 

Maven has also been shortlisted at the 2015 Investor Allstars Awards for Private Investor Network of the Year and the Company has been nominated for VCT of the Year. Investor Allstars, now in its thirteenth year, is one of the leading events in the European entrepreneurial and investment community, aiming to celebrate success across the SME investment space.

 

Dividends

 

The Board has declared an interim capital dividend of 0.9p per Ordinary Share to be paid on 28 August 2015 to Shareholders on the Register at 31 July 2015. Since the Company's launch, and after receipt of the interim dividend, Shareholders will have received 30.05p per share in tax-free dividends. The effect of paying the dividend will be to reduce the NAV of the Company by the total cost of the distribution.

 

Portfolio Developments

 

The private equity portfolio has generally performed well, and strong trading results have led to valuation uplifts for a number of companies operating in a range of sectors.

 

Industrial cleaning services supplier Steminic, which trades as MSIS, has grown into a major provider of cleaning, coatings and inspection services since Maven clients first invested in 2007. The company has recently recorded its most successful year ever, with earnings increasing on the back of investment in new plant and equipment and the customer base growing by 60% in the year. Subsequent to the period end, Steminic was sold to London based Primary Capital for £19.5 million.

 

Westway Services Holdings, a provider of technical facility services, has a proven track record of delivering a reliable and quality service to its clients across a broad range of planned and reactive maintenance projects. The business enjoys a long-standing relationship with M&S and, in light of recent contract wins, management expect revenues in the current financial year to exceed £55 million, compared to £39 million in the prior year.

 

SPS (EU), the UK's largest provider of promotional merchandise, has experienced excellent growth under private ownership since Maven clients supported the management buy-out in February 2014. In June 2015 SPS completed the self-funded complementary acquisition of High Profile, a manufacturer of bespoke merchandise, increasing the product range and manufacturing capability of the business.

 

In light of current trading your Board has taken the prudent step to reduce the valuations in respect of D Mack and Maven Co-invest Fletcher.

 

The most notable performers within the quoted legacy portfolio were Ideagen, Jelf Group and Plant Impact, which saw a combined valuation increase of £0.9 million over the six month period.

 

Ideagen announced a robust set of results for the six month period ended 31 October 2014, delivering a significant increase in both revenue and EBITDA. Recurring revenues remained strong, covering 86% of the fixed cost base. Growth has been driven both organically and through a number of small complementary acquisitions. Subsequent to the period end Ideagen purchased Gael, which has strengthened and broadened the product offering whilst adding a number of new key customers. Trading for the year to 30 April 2015 was in line with expectations.

 

It was a period of stellar growth for Jelf as the company reported record revenue of £82.6 million and delivered £14.6 million of EBITDA for the year ended 30 September 2014. This was the first set of results that included a full year contribution from The Insurance Partnership, which was acquired in 2013 and has been integrated ahead of schedule. In line with the company's strategy, Jelf acquired Beaumonts Insurance Group in March 2015, for a maximum consideration of £18.4 million, which consolidates the group's position in the North of England. The group continues to trade strongly and is on track to meet expectations for the current financial year.

 

Plant Impact made significant progress in the period after it signed a long term commercial deal in Brazil with Bayer CropScience (Bayer) for the Veritas product, further strengthening the relationship with Bayer. The new agreement is to develop, with Bayer potentially commercialising, new products in the soy market, and extends the initial period of the Veritas agreement to ten years. Following this news, the company raised £6.2 million via a placing to develop products and technology. The positive news flow has been reflected in the share price, which reached a high of 65p during the period.

 

New Investments

 

During the period, alongside the provision of funding to support the development of two existing portfolio assets, your Company participated in five new investments in established private companies:

 

• Fathom Systems Group, a business that provides an extensive range of engineered products for a global blue-chip client base. The diving control systems which Fathom develops are critical to subsea processes and, due to their high safety standards and reliability, are used widely across the diving industry;

 

• CB Technology Group, a long established contract electronics manufacturer that assembles and tests printed circuit boards, is focused on delivering technically challenging projects from its state of the art facility in Livingston. The company operates in a wide range of industries and is well known for its high-reliability products;

 

• Flow UK Holdings, a specialist IT security business based in Hertfordshire that provides flexible networking security solutions to customers throughout the UK and Ireland. The business aims to grow organically, by increasing its sales team, and to add scale through a buy & build strategy;

 

• Traceall Global, a data management solutions provider located in Scotland that delivers a range of tracking, verification and remote sensor monitoring products for the international food and beverage industry; and

 

• Martel Instruments Holdings, a manufacturer and supplier of custom-built compact printers and display units to a number of global sectors including medical, transportation and retail. The investment generates a paid yield of 8.5% and is underpinned by a first ranking secured charge over the commercial premises occupied by the business.

 

Additionally, your Company invested in three businesses established by Maven in the industrials, engineering and insurance sectors.

 

The following investments have been completed during the period:

 

Investment

Date

Sector

Investment cost

£'000

 

Website

Unlisted

Assecurare Limited

December 2014

Insurance

300

No website available

Braelaw Limited

December 2014

Diversified industrials

300

No website available

Broadwave Engineering Limited

December 2014

Engineering & machinery

300

No website available

CB Technology Group Limited

December 2014

Electronic & electrical equipment

521

www.cbtechnology.co.uk

Fathom Systems Group Limited

December 2014

Energy services

498

www.fathomsystems.co.uk

Flow UK Holdings Limited

March 2015

Software & computer services

498

www.flow-communications.co.uk

Martel Instruments Holdings Limited

April 2015

Electronic & electrical equipment

264

www.martelinstruments.com

Maven Capital (Llandudno) LLP

January 2015

Real estate

38

No website available

Maven Co-invest Endeavour Limited Partnership (invested in Global Risk Partners)

December 2014

Insurance

49

www.grpgroup.co.uk

Traceall Global Limited

March 2015

Software & computer services

197

www.tracecallglobal.com

Total unlisted investment

2,965

UK treasury bills

Treasury Bill 18 May 2015

April 2015

UK government

1,999

Treasury Bill 29 June 2015

April 2015

UK government

559

Treasury Bill 20 July 2015

March 2015

UK government

3,597

Total UK treasury bills investment

6,155

Total investment

9,120

 

At the period end, the portfolio stood at 91 unlisted and quoted investments at a total cost of £29.5 million.

 

Realisations

 

In line with the strategy of reducing the exposure to AIM, significant partial disposals were made from Anpario, Plant Impact, Sinclair IS Pharma and Sprue Aegis as their share prices and liquidity increased following the announcement of strong financial results and positive news flow. Additionally, a mandatory cash offer was made for Armour Group by Hawk Investment Holdings. It is intended that the Manager will continue the policy of making selective realisations of quoted holdings for best possible value as opportunities arise.

  

Whilst there have been no private equity exits during the reporting period, two disposals have been completed subsequent to the period end and, as at the date of this report, the Manager is engaged with a number of other investee companies and prospective acquirers at various stages of a potential exit process. This realisation activity reflects the increasing maturity of a number of holdings, but it should be noted that there can be no certainty that these discussions will lead to profitable sales.

 

The table below gives details of all realisations and deferred considerations received during the reporting period:

 

Year

first invested

Complete/

partial

exit

Cost of shares disposed of

£'000

 

Value at

30 November 2014

£'000

Sales proceeds

£'000

Realised

gain/

(loss)

£'000

Gain/(loss) over

30 November 2014 value

£'000

Unlisted

Convivial London Pubs PLC

2004

Complete

-

-

18

18

18

Endura Limited

2014

Partial

213

213

213

-

-

Kelvinlea Limited

2013

Partial

45

45

45

-

-

Manor Retailing Limited

2013

Complete

105

105

105

-

-

Maven Co-invest Endeavour Limited Partnership (invested in Global Risk Partners)

2013

Partial

22

22

22

-

-

Richfield Engineering Services Limited

2013

Complete

350

350

350

-

-

Search Commerce Limited

2013

Complete

105

105

105

-

-

Space Student Living Limited

2011

Partial

155

155

155

-

-

Total unlisted disposals

995

995

1,013

18

18

Quoted

Anpario PLC (formerly Kiotech International PLC)

2010

Partial

100

202

257

157

55

Armour Group PLC

2003

Complete

705

146

154

(551)

8

ClearStar Inc

2014

Partial

8

7

10

2

3

Ideagen PLC

2005

Partial

2

11

13

11

2

Jelf Group PLC

2006

Partial

43

49

72

29

23

Plant Impact PLC

2010

Partial

45

107

135

90

28

Servoca PLC

2007

Partial

3

3

5

2

2

Sinclair IS Pharma PLC

2008

Partial

116

126

140

24

14

Sprue Aegis PLC

2008

Partial

29

358

362

333

4

Total quoted disposals

1,051

1,009

1,148

97

139

UK Treasury bills

Treasury Bill

15 December 2014

2014

Complete

2,198

2,200

2,199

1

(1)

Treasury Bill

16 March 2015

2014

Complete

1,995

1,997

2,000

5

3

Treasury Bill

18 May 2015

2015

Complete

1,999

1,999

2,000

1

1

Total UK Treasury bills disposals

6,192

6,196

6,199

7

3

Total disposals

 

 

8,238

8,200

8,360

122

160

 

The table includes the redemption of loan notes by a number of unlisted investee companies.

 

Material Developments Since the Period End

 

Since 31 May 2015 a follow-on investment has been completed in an existing portfolio business and one new private company asset has been added to the portfolio. In June 2015, a new investment was completed in Cursor Controls, a manufacturer of trackball pointing solutions which are utilised in a number of industrial applications. Based in Nottinghamshire, Cursor is widely recognised as a global market leader, with over 1,200 trackball variants in its product portfolio.

 

In June 2015, funds affiliated with Boston-based private equity house Charlesbank Capital Partners entered into an agreement to acquire Six Degrees Group and, in the same month, Steminic (trading as MSIS) was sold to UK private equity house Primary Capital, achieving a 1.3 times total return on cost for your Company since the initial investment in November 2014. The aggregate proceeds received have been reflected in the NAV as at 31 May 2015.

 

Principal Risks and Uncertainties

 

The principal risks and uncertainties facing the Company were set out in full in the Strategic Report contained within the 2014 Annual Report, and are the risks associated with investment in small and medium sized unlisted and AIM/ISDX quoted companies, which by their nature, entail a higher risk and lower liquidity than investments in large quoted companies. The valuation of investee companies may be affected by economic conditions and the credit environment, and other risks include legislation, regulation, adherence to VCT qualifying rules and the effectiveness of the internal controls operated by the Company and the Manager. These risks and procedures are reviewed regularly by the Audit and Risk Committees and reported to your Board. The Board has confirmed that all tests, including the criteria for VCT qualifying status, continue to be met.

 

Fund Raising

 

In October 2014 the Company announced that it planned to raise up to £4 million in an Offer for Subscription alongside Offers by four other Maven VCTs. All of the Offers reached their fund raising target ahead of schedule and have now closed. The first allotment under the Offer took place on 20 February 2015, when 9,155,381 new Ordinary Shares were issued, and a further allotment of 883,977 new Ordinary Shares took place on 13 April 2015.

 

Under existing legislation, the Company may use the money raised under the Offer to pay dividends (subject to meeting the requirements of the return of capital legislation effective from 6 April 2014) and general running costs, thereby preserving for investment purposes an equivalent sum of more valuable 'old money' which operates under more advantageous VCT regulations. The proceeds of the Offers will also provide additional liquidity for the Company to make further investments, and enable it to spread its costs over a larger asset base to the benefit of all Shareholders.

 

Share Buy-backs 

 

Shareholders have given the Board authority to buy back Shares for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders. It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, Shares will be bought back at prices representing a discount of between 10% and 15% to the prevailing NAV per share. During the period under review 300,000 Shares were bought back at a total cost of £98,000.

 

VCT Regulatory Developments

 

The March 2015 Budget included a package of changes to the VCT scheme, including a new age limit on companies qualifying for investment and a new cap on total EIS/VCT investment that a company can receive. As the limits proposed are higher than those provided for under European Union (EU) requirements, and are therefore subject to State Aid approval, the legislation has not been published in the Finance Bill 2015. A consultation period for comments on the draft legislation closed on 15 May 2015.

 

On 15 April, HM Revenue & Customs (HMRC) published guidance on how it intends to apply the proposed new EU rule changes to investments made between 6 April 2015 and the date the EU grants State Aid approval, which involves new procedures in particular circumstances where investments exceed the basic EU limits of seven years and €5 million in total.

 

This, combined with the statements made in the July 2015 Budget, has resulted in a degree of uncertainty as to whether or not specific new investments made after 6 April will be VCT qualifying, and may restrict the number and range of later-stage small and medium-sized enterprises that are available for your Company to invest in.

 

Management and Administration Fees

 

In order to compensate Maven for additional fixed costs that it has committed to pay on behalf of the Company, with effect from 1 June 2015, the investment management fee payable to the Manager under the investment management agreement was increased to 1.6% (previously 1.5%) of total assets per annum and this has been confirmed independently as a fair and reasonable related party transaction so far as the Shareholders are concerned. In addition, VAT is no longer payable on performance and secretarial fees, and the Manager is pursuing the recovery of amounts previously paid. Based on the average fees paid during the three previous annual accounting periods, and excluding the potential recovery of any VAT paid previously, the net impact of these changes is that there will be a marginal reduction in the Company's total expense ratio.

  

Distribution of Annual and Interim Reports

 

Shareholders are able to elect to receive postal or e-mail notifications that documents, including Annual and Interim Reports, are available on the Company's website as an alternative to receiving hard copies by post. A letter of request has been provided with previous Annual and Interim Reports, which Shareholders could complete to confirm whether or not they wished to take advantage of this facility. In the absence of a letter being returned, a Shareholder will have been deemed as having given their consent to receiving only postal notifications that documents are available on the website. Therefore, Shareholders who have previously made an election for postal notification or who elected not to respond, will have received notification by post of the publication of this Interim Report on the Company's website. Shareholders who wish notifications to be sent by e-mail rather than by post should advise the Registrar via www.capitashareportal.com. Hard copies of all documents are available on request.

 

Dividend Investment Scheme (DIS)

 

The Directors have agreed to continue to offer a DIS through which Shareholders may elect to have their dividend payments used to apply for additional Ordinary Shares issued by the Company under the standing authority requested from Shareholders at Annual General Meetings.

 

Existing Shareholders whose Shares are held in certificated form (that is, not in CREST) and have previously had their DIS application accepted, and who have not terminated their participation in the scheme, will automatically receive new Ordinary Shares in respect of the interim dividend for the year ending 30 November 2015. Participants whose Shares are in uncertificated form in CREST are required to apply using the CREST procedure on each occasion they wish to receive new Shares in respect of their dividends and, therefore, those who wish to do so in respect of this interim dividend are required to submit a CREST instruction by the election date of 14 August 2015, otherwise they will receive their entitlement in cash.

 

Full details of the scheme, including a mandate form, are available on the Company's website at www.mavencp.com/migvct5, and a mandate form is also being made available alongside this Interim Report to enable all Shareholders to take advantage of the DIS in respect of the interim dividend for the year ending 30 November 2015. Shareholders wishing to do so should ensure that a mandate form, or CREST instruction if appropriate, is submitted by no later than the above election date.

 

Shares issued under the DIS will qualify for VCT tax reliefs applicable for the tax year in which they are allotted. Under current VCT legislation, dividends that are invested will be eligible for income tax relief at 30% of the amount invested, subject to an annual investment limit of £200,000, in aggregate, per individual for all investments into new VCT shares in a tax year. However, in light of the investment restrictions proposed in the Government's Summer 2015 Budget, the Directors intend to review the operation of the DIS and reserve the right, under the Terms and Conditions of the Scheme, to suspend or terminate its operation without notice and revert to cash payments to all Participants.

 

Outlook

 

Your Company will continue to focus on investing in established UK businesses, which are each capable of generating a high level of income and offer the potential to achieve capital appreciation on realisation. The Board and the Manager believe that this strategy, which has been employed over a number of years, will continue to deliver steady growth in Shareholder value and support a progressive dividend programme.

 

On behalf of the Board

Maven Capital Partners UK LLP

Secretary

24 July 2015 

 

Summary of Investment Changes for the six months ended 31 May 2015

 

Valuation

30 November 2014

Net investment/ (disinvestment)

Appreciation/ (depreciation)

Valuation

31 May 2015

 £'000

 %

 £'000

 £'000

 £'000

 %

Legacy portfolio

Unlisted investments

Equities

240

0.9

(19)

28

249

0.8

240

0.9

(19)

28

249

0.8

Quoted investments

10,524

39.4

(1,138)

1,474

10,860

33.7

Total legacy portfolio

10,764

40.3

(1,157)

1,502

11,109

34.5

Maven portfolio

Unlisted investments

Equities

4,321

16.2

355

151

4,827

15.0

Loan stocks

6,190

23.2

1,616

(78)

7,728

24.0

10,511

39.4

1,971

73

12,555

39.0

Quoted investments

427

1.6

(10)

41

458

1.4

UK treasury bills

4,197

15.7

(44)

4

4,157

12.9

Total Maven portfolio

15,135

56.7

1,917

118

17,170

53.3

Total portfolio

25,899

97.0

760

1,620

28,279

87.8

Cash

755

2.8

3,022

-

3,777

11.7

Other current assets

48

0.2

126

-

174

0.5

Net assets

26,702

100.0

3,908

1,620

32,230

100.0

Ordinary Shares in Issue

67,602,492

77,341,850

NAV per share

39.50

 p

41.67

 p

Adjusted NAV per share

n/a

39.97

 p

Mid-market price

35.12

 p

34.00

 p

Discount1

11.09

 %

14.94

 %

 

1 Based on adjusted NAV as at 31 May 2015.

 

Investment Portfolio Summary

As at 31 May 2015

 

 

 

 

Investment

 

 

 

Valuation

£'000

 

 

 

Cost

£'000

 

 

 

% of total

assets

 

 

% of equity held

% of equity held by other clients1

Unlisted

Steminic Limited (trading as MSIS)

956

796

3.1

2.5

49.1

Glacier Energy Services Group Limited

781

643

2.5

2.5

25.2

Maven Co-invest Exodus Limited Partnership and Tosca Penta Exodus Mezzanine Limited Partnership (invested in Six Degrees Group)

776

346

2.5

1.7

16.6

Crawford Scientific Holdings

697

697

2.2

8.2

40.0

JT Holdings (UK) Limited (trading as Just Trays)

696

696

2.2

7.7

22.3

CB Technology Group Limited

521

521

1.6

10.6

68.3

Flow UK Holdings Limited

498

498

1.5

12.9

58.8

Fathom Systems Group Limited

498

498

1.5

6.7

53.3

CatTech International Limited

475

299

1.5

2.9

27.2

SPS (EU) Limited

469

398

1.5

4.0

38.5

Westway Services Holdings (2014) Limited

447

347

1.4

4.5

42.7

HCS Control Systems Group Limited

427

373

1.3

3.5

33.5

Lambert Contracts Holdings Limited

393

393

1.2

6.7

58.0

Ensco 969 Limited (trading as DPP)

389

591

1.2

2.2

32.3

Maven Capital (Claremont House) Limited

355

355

1.1

11.8

88.2

ISN Solutions Group Limited

308

308

1.0

3.6

51.4

RMEC Group Limited

308

308

1.0

2.3

55.9

Assecurare Limited

300

300

0.9

6.0

43.8

Braelaw Limited

300

300

0.9

6.0

43.8

Broadwave Engineering Limited

300

300

0.9

6.0

43.8

Venmar Limited (trading as XPD8 Solutions)

300

300

0.9

-

35.0

R&M Engineering Group Limited

299

299

0.9

4.0

66.6

Maven Capital (Llandudno) LLP

288

288

0.9

-

100.0

Endura Limited

286

286

0.9

0.8

5.0

Martel Instruments Holdings Limited

264

264

0.8

-

44.3

Vodat Communications Group Limited

264

264

0.8

3.1

38.7

Cambridge Sensors Limited

240

1,175

0.7

9.4

-

LCL Hose Limited (trading as Dantec Hose)

199

199

0.6

3.6

26.4

Traceall Global Limited

197

197

0.6

5.9

9.1

D Mack Limited

177

271

0.5

2.6

27.4

Maven Co-invest Endeavour Limited Partnership (invested in Global Risk Partners)

112

112

0.3

4.7

95.3

Kelvinlea Limited

95

95

0.3

6.9

43.1

Maven Co-invest Fletcher Limited Partnership

90

224

0.3

-

-

Space Student Living Limited

88

-

0.3

5.6

74.5

Other unlisted investments

11

1,601

-

Total unlisted investments

12,804

14,542

39.8

 

Investment Portfolio Summary (continued)

As at 31 May 2015

 

 

 

 

Investment

 

 

 

Valuation

£'000

 

 

 

Cost

£'000

 

 

 

% of total

assets

 

 

% of equity

held

% of equity held by other clients1

Quoted

Ideagen PLC (formerly Datum International PLC)

1,937

359

6.0

2.8

0.3

K3 Business Technology Group PLC

984

445

3.1

1.2

-

Jelf Group PLC

934

490

2.9

0.5

-

Servoca PLC

798

676

2.5

3.2

-

Sprue Aegis PLC

691

63

2.1

0.6

-

Plant Impact PLC

666

156

2.1

1.3

-

Vectura Group PLC

613

168

1.9

0.1

-

Bond International Software PLC

507

188

1.6

1.0

-

Sinclair Pharma PLC (formerly IS Pharma PLC)

497

439

1.5

0.3

-

ClearStar Inc

458

435

1.4

2.1

-

Anpario PLC (formerly Kiotech International PLC)

345

118

1.1

0.5

-

Vianet Group PLC (formerly Brulines Group PLC)

329

405

1.0

1.2

0.3

Concurrent Technologies PLC

265

175

0.8

0.7

-

Avingtrans PLC

230

122

0.7

0.8

-

Synectics PLC (formerly Quadnetics Group PLC)

224

308

0.7

0.8

-

Netcall PLC

214

31

0.7

0.3

-

Access Intelligence PLC

203

362

0.6

3.1

-

Water Intelligence PLC

156

352

0.5

4.9

-

Omega Diagnostics Group PLC

136

130

0.4

0.6

-

EKF Diagnostics Holdings PLC

125

85

0.4

0.1

-

Amerisur Resources PLC

107

53

0.3

-

-

Regenersis PLC

106

24

0.3

0.1

-

Tangent Communications PLC

100

400

0.3

1.1

0.8

IGas Energy PLC

97

184

0.3

0.1

-

Dods Group PLC

91

450

0.3

0.4

-

Croma Security Solutions Group PLC

73

433

0.2

1.0

-

Infrastrata PLC

70

2,264

0.2

1.2

-

Premier Oil PLC

66

169

0.2

-

-

Egdon Resources PLC

66

48

0.2

0.4

-

Vertu Motors PLC

53

50

0.2

-

-

Transense Technologies PLC

41

1,188

0.1

0.6

-

Peninsular Gold Limited

36

300

0.1

0.7

-

Software Radio Technology PLC

24

27

0.1

0.1

-

AorTech International PLC

23

229

0.1

1.5

-

AfriAg PLC (formerly 3D Resources PLC)

18

300

0.1

0.4

-

MBL Group PLC

17

357

0.1

1.4

-

TEG Group PLC

11

637

-

0.5

-

Other quoted investments

7

2,371

-

Total quoted investments

11,318

14,991

35.1

 

 

Investment Portfolio Summary (continued)

As at 31 May 2015

 

 

 

 

Investment

 

 

 

Valuation

£'000

 

 

 

Cost

£'000

 

 

 

% of total

assets

 

 

% of equity

held

% of equity held by other clients1

UK treasury bills

Treasury Bill 29 June 2015

560

559

1.7

Treasury Bill 20 July 2015

3,597

3,597

11.2

Total UK treasury bills investments

4,157

4,156

12.9

Total investments

28,279

33,689

87.8

 

1Other clients of Maven Capital Partners UK LLP.

 

 

Maven Income and Growth VCT 5 PLC

Income Statement

Six months ended 31 May 2015 (unaudited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

1,620

1,620

Investment income and deposit interest

374

-

374

Investment management and performance fees

(54)

(161)

(215)

Other expenses

(118)

-

(118)

Net return on ordinary activities before taxation

202

1,459

1,661

Tax on ordinary activities

(16)

16

-

Return attributable to Equity Shareholders

186

1,475

1,661

Earnings per share (pence)

0.26

2.03

2.29

 

 

Maven Income and Growth VCT 5 PLC

Income Statement

Six months ended 31 May 2014 (unaudited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

4,202

4,202

Investment income and deposit interest

238

-

238

Investment management and performance fees

(46)

(137)

(183)

Other expenses

(128)

-

(128)

Net return on ordinary activities before taxation

64

4,065

4,129

Tax on ordinary activities

(3)

3

-

Return attributable to Equity Shareholders

61

4,068

4,129

Earnings per share (pence)

0.10

6.32

6.42

 

 

Maven Income and Growth VCT 5 PLC

Income Statement

Year ended 30 November 2014 (audited)

Revenue

Capital

Total

£'000

£'000

£'000

Gains on investments

-

3,180

3,180

Investment income and deposit interest

593

-

593

Investment management and performance fees

(157)

(473)

(630)

Other expenses

(294)

-

(294)

Net return on ordinary activities before taxation

142

2,707

2,849

Tax on ordinary activities

-

-

-

Return attributable to Equity Shareholders

142

2,707

2,849

Earnings per share (pence)

0.21

4.09

4.30

 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

 

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

 

The total column of this statement is the Profit and Loss Account of the Company.

 

 

Maven Income and Growth VCT 5 PLC

Reconciliation of movements in Shareholders' funds

Six months ended

31 May 2015

Six months ended

31 May 2014

Year ended

30 November 2014

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Opening Shareholders' funds

26,702

22,569

22,569

Net return for period

1,661

4,129

2,849

Proceeds of share issue

3,965

2,693

3,064

Repurchase and cancellation of shares

(98)

-

(321)

Dividends paid - revenue

-

-

-

Dividends paid - capital

-

(911)

(1,459)

Closing Shareholders' funds

32,230

28,480

26,702

The accompanying Notes are an integral part of the Financial Statements.

 

 

Maven Income and Growth VCT 5 PLC

Balance Sheet

31 May

31 May

 30 November

2015

2014

 2014

(unaudited)

(unaudited)

(audited)

£'000

£'000

 £'000

Fixed assets

Investments at fair value through profit or loss

28,279

27,267

25,899

Current assets

Debtors

195

138

330

Cash

3,776

1,094

755

3,971

1,232

1,085

Creditors

Amounts falling due within one year

(20)

(19)

(282)

Net current assets

3,951

1,213

803

Net assets

32,230

28,480

26,702

Capital and reserves

Called up share capital

7,734

6,751

6,760

Share premium account

8,801

5,555

5,840

Capital reserve - realised

(19,802)

(20,466)

(19,779)

Capital reserve - unrealised

(5,165)

(4,067)

(6,663)

Distributable reserve

38,252

38,684

38,350

Capital redemption reserve

3,536

3,416

3,506

Revenue reserve

(1,126)

(1,393)

(1,312)

Net assets attributable to Ordinary Shareholders

32,230

28,480

26,702

Net asset value per Ordinary Share (pence)

41.67

42.18

39.50

 

The Financial Statements were approved and authorised for issue by the Board of Directors on 24 July 2015 and were signed on its behalf by:

  

 

Allister Langlands

Director

 

 

The accompanying Notes are an integral part of the Financial Statements.

  

Maven Income and Growth VCT 5 PLC

Cash Flow Statement

Six months

ended

31 May 2015

Six months

ended

31 May 2014

Year ended

30 November 2014

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Operating activities

Investment income received

343

183

513

Investment management fees paid

(453)

(512)

(721)

Secretarial fees paid

(42)

(45)

(92)

Directors' fees paid

(28)

(31)

(56)

Other cash payments

(69)

(75)

(148)

Net cash outflow from operating activities

(249)

(480)

(504)

Taxation

Corporation tax

-

-

-

Financial investment

Purchase of investments

(9,120)

(11,129)

(20,344)

Sale of investments

8,523

8,983

18,381

Net cash outflow from financial investment

(597)

(2,146)

 

(1,963)

Equity dividends paid

(911)

(1,459)

Net cash outflow before financing

(846)

(3,537)

(3,926)

Financing

Issue of Ordinary Shares

3,965

2,693

3,064

Repurchase of Ordinary Shares

(98)

-

(321)

Net cash inflow from financing

3,867

2,693

2,743

Increase/(decrease) in cash

3,021

(844)

(1,183)

The accompanying Notes are an integral part of the Financial Statements.

 

Maven Income and Growth VCT 5 PLC

Notes to the Financial Statements

 

1. Accounting policies

 

The financial information for the six months ended 31 May 2015 and the six months ended 31 May 2014 comprises non-statutory accounts within the meaning of the Companies Act 2006. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2014, which have been filed at Companies Houses and which contained an Auditor's Report which was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.

 

2. Movement in reserves

 

Share

premium account

Capital reserve realised

Capital reserve unrealised

 Distributable reserve

Capital redemption reserve

Revenue reserve

£'000

£'000

£'000

£'000

£'000

£'000

As at 30 November 2014

5,840

(19,779)

(6,663)

38,350

3,506

(1,312)

Gains on sales of investments

122

-

-

-

-

Net increase in value of investments

-

-

1,498

-

-

-

Investment management fees

-

 (161)

-

-

-

-

Dividends paid

-

-

-

-

-

-

Tax effect of capital items

-

16

-

-

-

-

Repurchase and cancellation of shares

-

-

-

(98)

30

-

Share Issue

2,961

-

-

-

-

-

Net return on ordinary activities after taxation

-

-

-

-

-

186

As at 31 May 2015

8,801

(19,802)

(5,165)

38,252

3,536

(1,126)

 

3. Returns per Ordinary Share

 

The returns per share have been based on the following figures:

Six months ended 31 May 2015

Weighted average number of Ordinary Shares

72,833,640

Revenue return

£186,000

Capital return

£1,475,000

 

Directors' Responsibility Statement

 

The Directors confirm that, to the best of their knowledge:

 

· the Financial Statements for the six months ended 31 May 2015 have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice (Financial Statements of Investment Trust Companies) issued in January 2009;

 

· the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ended 30 November 2014; and

 

· the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to material related party transactions and any changes therein.

 

Other Information

 

The NAV per Ordinary Share has been calculated using the number of Ordinary Shares in issue at 31 May 2015 of 77,341,850 A summary of investment changes for the six months under review and an investment portfolio summary as at 31 May 2015 are included above. A full copy of the Interim Report and Financial Statements will be printed and issued to Shareholders. Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP, Kintyre House, 205 West George Street, Glasgow G2 2LW and at the registered office of the Company, Fifth Floor, 1-2 Royal Exchange Buildings, London EC3V 3LF. Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

 

Maven Capital Partners UK LLP

Secretary

24 July 2015

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZZLFLEDFBBBX
Date   Source Headline
3rd May 20249:28 amRNSIssue of Equity
1st May 202410:10 amRNSIssue of Equity
26th Apr 20242:44 pmRNSUnaudited NAV - Dividend Investment Scheme
23rd Apr 20242:27 pmRNSResult of AGM
19th Apr 202412:17 pmRNSIssue of Supplementary Prospectus
5th Apr 20243:49 pmRNSIssue of Equity
27th Mar 202410:31 amRNSIssue of Equity
22nd Mar 20244:25 pmRNSStatement re Offer for Subscription
22nd Mar 202410:14 amRNSIssue of Supplementary Prospectus
20th Mar 20243:48 pmRNSUnaudited Net Asset Value
8th Mar 20242:57 pmRNSAnnual Financial Report
15th Feb 20244:45 pmRNSTransaction in Own Shares
8th Feb 202410:33 amRNSDirector/PDMR Shareholding
8th Feb 202410:12 amRNSIssue of Equity
7th Feb 20243:09 pmRNSDividend Declaration
19th Dec 20233:28 pmRNSIssue of Equity
18th Dec 20235:24 pmRNSUnaudited Net Asset Value
9th Nov 20233:51 pmRNSResult of General Meeting
20th Oct 20234:13 pmRNSTransaction in Own Shares
13th Oct 20234:56 pmRNSPublication of a Prospectus
4th Oct 20234:03 pmRNSNet Asset Value(s)
29th Aug 20239:15 amRNSDirectorate Change
24th Jul 202311:16 amRNSHalf-year Report
21st Jul 20234:43 pmRNSTransaction in Own Shares
21st Jul 20239:48 amRNSIssue of Equity
17th Jul 202310:57 amRNSNet Asset Value - Dividend Investment Scheme
11th Jul 20234:47 pmRNSNet Asset Value
6th Jul 20234:01 pmRNSStatement re Intended Offers for Subscription
14th Jun 202310:33 amRNSDividend Declaration
2nd Jun 20239:48 amRNSIssue of Equity
5th May 202310:23 amRNSIssue of Equity - Dividend Investment Scheme
27th Apr 20233:57 pmRNSTransaction in Own Shares
27th Apr 20231:04 pmRNSIssue of Supplementary Prospectus
26th Apr 202311:39 amRNSNet Asset Value - Dividend Investment Scheme
25th Apr 20233:14 pmRNSNet Asset Value(s)
25th Apr 202312:50 pmRNSResult of AGM
5th Apr 202312:32 pmRNSIssue of Equity
29th Mar 20232:19 pmRNSIssue of Supplementary Prospectus
23rd Mar 20235:18 pmRNSAnnual Financial Report
3rd Mar 20239:56 amRNSIssue of Equity
21st Feb 20234:44 pmRNSTransaction in Own Shares
8th Feb 202310:24 amRNSDirector/PDMR Shareholding
8th Feb 20239:48 amRNSIssue of Equity
1st Feb 20233:25 pmRNSUnaudited NAV and Proposed Final Dividend
9th Nov 20223:02 pmRNSResult of General Meeting
4th Nov 20223:25 pmRNSTransaction in Own Shares
26th Oct 20223:53 pmRNSTransaction in Own Shares
7th Oct 20224:28 pmRNSPublication of a Prospectus
4th Oct 20223:30 pmRNSChange of Auditor
4th Oct 20221:35 pmRNSNet Asset Value(s)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.