Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMincon Grp Regulatory News (MCON)

Share Price Information for Mincon Grp (MCON)

Share Price is delayed by 15 minutes
Get Live Data
58.00    0.00 (0.00%)
Bid:
56.00
Ask:
60.00
Spread: 4.00 (7.143%)
Market Cap: £123.23m
MCON Live PriceLast checked at - London Stock Exchange

Intraday Mincon Grp Share Chart

Half Yearly Report

19 Aug 2015 07:00

RNS Number : 4208W
Mincon Group Plc
19 August 2015
Β 

ο»Ώ

Mincon Group plc

2015 Half Year Financial Results

Β 

Β 

Mincon Group plc (ESM:MIO AIM:MCON), the Irish engineering group specialising in the design, manufacture, sale and servicing of rock drilling tools and associated products, announces its half year results for the six months ended 30 June 2015.

Percentage

30 June

30 June

change in

2015

2014

period

Product revenue:

Sale of Mincon product (€'000).............................................................................................................................

25,460

18,887

35%

Sale of third party product (€'000).........................................................................................................................

7,280

4,525

61%

Total revenue (€'000)...........................................................................................................................................

32,740

23,412

40%

Sale of Mincon product as a % of total revenue.....................................................................................................

78%

81%

Operating profit (€'000)........................................................................................................................................

4,507

5,157

(13%)

Profit before tax (€'000)........................................................................................................................................

4,499

5,458

(18%)

Profit attributable to shareholders of the parent company (€'000).............................................................................

3,514

4,371

(20%)

Earnings per share (€).........................................................................................................................................

0.017

0.021

(21%)

Β 

Joe Purcell, Chief Executive Officer, commenting on the results, said:

Β 

"The significant growth in the Mincon Group in the past 12 months is evidenced by the 40% increase in revenue in the first half of 2015 as compared to the same period in 2014. This growth has been largely driven by additional revenue from acquisitions completed in the intervening period.

Β 

Revenue continued to increase in Q2 2015, with a 32% increase in sales compared to Q1. This increase in revenue contributed to an improvement in the gross margin to 43% in Q2 2015 compared to 38% in Q1 2015. We have also seen an improvement in our profit before tax margin from 12% in Q1 2015 to 15% in Q2 2015, despite the impact of currency weakness in Q2.

Β 

The continued downturn in the mining industry has had an impact on market pricing and also on global sales of exploration product and capital equipment. This cyclical decline in our largest sector has been driven by the further decline in the commodity prices of base and precious metals. Given this market environment, we are pleased that demand for Mincon manufactured product has remained stable, on a like for like basis.

Β 

Our operating profit margin has reduced from 22% in H1 2014 to 14% in H1 2015 due to the combination of lower margins from acquired entities and a pressure on pricing in our market. Additionally, our operating profit in H1 2015 has been impacted by one-time costs of €380,000 associated with acquisitions and restructuring.

Β 

Mincon is continuing to make progress against targets outlined at the time of the initial public offering in November 2013 with the addition of a carbide manufacturer (Marshalls) in March 2015 in addition to a Rotary manufacturer (Rotacan) in August 2014. We have also significantly expanded our sales footprint over the past 12 months in South America, Australia and Africa. In conjunction with a focus on integration of the businesses acquired, including cost discipline, we are in discussions with potential acquisition targets with a view to further extending the Group's product range.

Β 

Overall we have significantly improved our market position. The investment strategy remains intact and we are ambitious for further growth.

Β 

In conjunction with the release of these half year results, the Board of Mincon Group plc has recommended the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share, payable in September 2015."

Β 

Products & markets

Β 

Revenue from our conventional down-the-hole (DTH) hammer represented 54% (H1 2014: 68%) of Group turnover with other manufactured product sales representing 24% (H1 2013: 13%) of Group turnover. The addition of rotary and carbide product during the past 12 months has increased the sales of other manufactured product. Demand for our DTH product continues to grow each period due to product improvements and increasing market presence. The demand for RC product is more cyclical depending largely on the global prices for precious metals and the corresponding demand for exploration product. This market is at an extremely low ebb currently, resulting in a significant reduction in invoiced sales of Mincon RC product.

Β 

EMEA continues to be the most significant market for Mincon, representing 49% (H1 2014: 57%) of our revenue. Revenue in this region increased €2.6 million mainly due to acquisitions (Marshalls Carbide, Mincon Namibia and Mincon Tanzania). Excluding these acquisitions, revenue declined 2% due to the fact there were no capital equipment equipment sales in H1 2015 (H1 2014: €1.1m).

Β 

The Americas represents Mincon's second most significant market, representing 29% (H1 2014: 28%) of our revenue. Revenue in this region increased by €3.0 million (66%) primarily due to the acquisition of Rotacan. Excluding the impact of acquisitions and currency, revenue in the Americas declined 13% due to market weakness in the first half and the slowdown in the exploration market in the region. Mincon has now expanded its presence in this region with the acquisition of Rotacan Canada, a leading manufacturer of rotary bits and other rotary consumables and a direct sales presence in Chile.

Β 

Revenues in the Australasia region represented 22% (H1 2014: 15%) of our revenue. Revenue in this region increased by €3.7m (88%) due to the acquisition of two new sales offices in the region. Excluding the impact of acquisitions and currency, revenue has increased approximately 10% as Mincon continues to increase presence and market share in the region. This is despite the slowdown in exploration and the continuing weakness of the Australian dollar impacting on the reported revenue and profit margin from this region. The increase in revenue in this region has been driven by an increase in Mincon's market share of the conventional DTH hammer market (Mincon's core product).

Β 

Profit margins

Β 

The group's gross margin of 41% reduced 6% compared to the first half of 2014 (47%) but was largely consistent with the margin for the second half of 2014 (40%). The largest impact on gross margins has been the impact of acquisitions made in the past 12 months which have added products with lower gross margins (Rotary and Carbide) and a larger component of traded product sales. Management's primary focus is on the growth in sales of Mincon manufactured product, which generates a significantly higher margin compared to the distributorship margin received on the sale of third party product. Mincon manufactured product represented 78% of Group revenue compared to 81% in the prior year.

Β 

Excluding one-time costs, operating expenses have increased 46% in the period compared to H1 2014 compared to the 40% increase in revenue. The significant expansion of the group with the addition of nine additional trading companies in the past 18 months is the largest driver of the increase in operating expenses. The seven acquisitions completed since 30 June 2014 have added €2.45 million to the Group's operating expenses in the half year. Operating expenses include approximately €380,000 of non-recurring costs relating to acquisitions and subsequent restructuring costs.

Β 

Profit attributable to shareholders decreased by 20% largely due to the reduction in gross margin. The effective rate of tax of 21% for the half year is largely in line with expectations.

Β 

Given the price pressure noted above, management are taking measures to adjust the Group cost base. Management expects the benefits of these efforts will begin to be reflected in the Group's net margin in the second half of 2015 as it takes a number of months to work through the working capital cycle. Additionally, the Group's recent investment in its geographic footprint, and its focus on growing sales of Mincon manufactured product, should position the Group for future increases in own manufactured revenue and profitability.

Balance sheet and cash flows

Β 

Mincon's balance sheet remains very strong with net assets of €98.7 million. Receivables have increased by €3.4 million since December 2014 of which €1.8 million is attributable to acquisitions and currency improvements. 76% of the outstanding balance at 30 June 2015 is current compared to 75% at year-end. This is reflective of the increase in demand in Q2 2015 compared to the first three months, when demand and invoiced sales were weak. The Group has invested an additional €0.5 million (in inventory) as Mincon made the last down-payment on rigs in Southern Africa. Finished goods inventory levels have increased €4.5 million since December 2014 of which €3.1 million is attributable to acquisitions and foreign currency gains. Management remain cognisant of the need for a disciplined approach to working capital management and are taking initiatives to reduce working capital levels while continuing to invest for future growth.

Β 

The Group had net cash of approximately €34.3 million at 30 June 2015 (December 2014: €41.7 million), with €3.8 million invested in acquisitions and a final dividend of €2.1 million paid in May 2015.

Β 

Dividend

Β 

The Board of Mincon Group plc has recommended the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share, which will be paid on 25 September 2015 to shareholders on the register at the close of business on 28 August 2015.

Β 

Outlook

Β 

The business environment in our market segment remains challenging and we have no evidence that demand in our market segment will change significantly in the second half of 2015. Management are taking steps to adjust the Group's cost base and working capital to current trading levels. The risk posed by the volatility in currency markets remains a concern.

Β 

We continue to increase our international sales network and maintain a strong emphasis on continued and new product development aimed at improving and expanding the existing product range. Additionally, we are continuing discussions with a number of potential acquisition targets with a view to extending the Group's product range and adding new customers and new geographic markets.

Β 

Β 

Β 

ENDS

Β 

19 AUGUST 2015

Β 

Β 

Β 

Β 

For further information, please contact:

Β 

Mincon Group plc

Joe Purcell, Chief Executive Officer

Brian Lenihan, Chief Financial Officer

Tel: + 353 (61) 361 099

Davy Corporate Finance (Nominated Adviser and ESM Adviser)

Tel: +353 (1) 679 6363

EugenΓ©e Mulhern

Daragh O'Reilly

Β 

Β 

Β 

Unaudited condensed consolidated income statement

For the 6 months ended 30 June 2015

Β 

Β 

Notes

Β 

Β 

2015

H1

€'000

2014

H1

€'000

Continuing operations

Revenue

2

32,740

23,412

Cost of sales

4

(19,262)

(12,371)

Gross profit

13,478

11,041

General, selling and distribution expenses

4

(8,971)

(5,884)

Operating profit

4,507

5,157

Finance cost

(98)

(115)

Finance income

179

443

Foreign exchange gain/(loss)

2

(27)

Fair value movement on contingent consideration

(91)

-

Profit before tax

4,499

5,458

Income tax expense

6

(951)

(1,003)

Profit for the period

3,548

4,455

Β 

Profit attributable to:

- owners of the Parent

3,514

4,371

- non-controlling interests

34

84

Earnings per Ordinary Share

Basic earnings per share, €

7

0.017

0.021

Diluted earnings per share, €

7

0.017

0.021

Weighted average number of ordinary shares in issue ('000)

210,541

207,471

Β 

The accompanying notes are an integral part of these financial statements.

Β 

Β 

Β 

Β 

Unaudited condensed consolidated statement of comprehensive income

Β 

Β For the 6 months ended 30 June 2015

Β 

Β 

2015

H1

2014

H1

Β 

€'000

€'000

Β 

Profit for the period

3,548

4,455

Β 

Other comprehensive income/(loss):

Β 

Items that are or may be reclassified subsequently to profit or loss:

Β 

Foreign currency translation - foreign operations

1,829

407

Β 

Other comprehensive income/(loss) for the period

1,829

407

Β 

Total comprehensive income for the period

5,377

4,862

Β 

Total comprehensive income attributable to:

Β 

- owners of the Parent

5,343

4,778

Β 

- non-controlling interests

34

84

Β 

Β 

Β 

The accompanying notes are an integral part of these financial statements.

Β 

Β 

Β 

Β 

Unaudited consolidated statement of financial position

As at 30 June 2015

Β 

30 June

2015

31 December

2014

Notes

€'000

€'000

Non-Current Assets

Goodwill

9

12,218

9,870

Property, plant and equipment

10

18,227

16,399

Deferred tax asset

6

502

278

Other non-current assets

577

573

Total Non-Current Assets

31,524

27,120

Current Assets

Inventory

11

32,997

28,365

Trade and other receivables

12

15,255

11,822

Other current assets

963

116

Current tax asset

6

307

408

Short term deposits

14(a)

30,781

30,630

Cash and cash equivalents

7,281

14,082

Total Current Assets

87,584

85,423

Total Assets

119,108

112,543

Equity

Ordinary share capital

2,105

2,105

Share premium

67,647

67,647

Merger reserve

(17,393)

(17,393)

Capital redemption reserve

39

39

Share based payment reserve

16

16

Foreign currency translation reserve

1,713

(116)

Retained earnings

44,124

42,715

Equity attributable to owners of Mincon Group plc

98,251

95,013

Non-controlling interests

451

417

Total Equity

98,702

95,430

Non-Current Liabilities

Loans and borrowings

13

2,580

2,065

Deferred tax liability

6

468

757

Deferred contingent consideration

14(c)

7,788

6,717

Other liabilities

719

140

Total Non-Current Liabilities

11,555

9,679

Current Liabilities

Loans and borrowings

13

1,167

893

Trade and other payables

4,814

3,804

Accrued and other liabilities

2,467

2,320

Current tax liability

6

403

417

Total Current Liabilities

8,851

7,434

Total Liabilities

20,406

17,113

Total Equity and Liabilities

119,108

112,543

Β 

The accompanying notes are an integral part of these financial statements.Β 

Β 

Β 

Β 

Unaudited condensed consolidated statement of cash flows

For the 6 months ended 30 June 2015

Β 

Β 

H1

2015

H1

2014

€'000

€'000

Operating activities:

Profit for the period

3,548

4,455

Adjustments to reconcile profit to net cash provided by operating activities:

Depreciation

1,146

907

Interest cost

98

115

Interest income

(179)

(443)

Income tax expense

951

1,003

Other non-cash movements

128

229

5,783

6,266

Changes in trade and other receivables

(2,925)

(1,284)

Changes in prepayments and other assets

(747)

(161)

Changes in inventory

(1,357)

(1,386)

Changes in capital equipment inventory

(498)

(1,300)

Changes in trade and other payables

246

(741)

Cash provided by operations

502

1,394

Interest received

179

443

Interest paid

(98)

(115)

Income taxes paid

(1,183)

(1,654)

Net cash provided by/(used in) operating activities

(600)

68

Investing activities

Purchase of property, plant and equipment

(840)

(1,123)

Investment in short term deposits

(151)

(3,000)

(Investment in)/proceeds from joint venture investments

46

(20)

Acquisitions, net of cash acquired

(3,832)

-

Net cash provided by/(used in) investing activities

(4,777)

(4,143)

Financing activities

Capital contribution

-

953

Dividends paid

(2,105)

-

Repayment of loans and finance leases

(510)

(270)

Drawdown of loans

1,100

1,513

Net cash provided by/(used in) financing activities

(1,515)

2,196

Effect of foreign exchange rate changes on cash

91

166

Net increase/(decrease) in cash and cash equivalents

(6,801)

(1,713)

Cash and cash equivalents at the beginning of the year

14,082

10,119

Cash and cash equivalents at the end of the period

7,281

8,406

Β 

The accompanying notes are an integral part of these financial statements.

Unaudited condensed consolidatedΒ statement of changes in equity for the 6 months ended 30 June 2015

Β Share

capital

Share premium

Merger reserve

Other reserve

Capital redemption

reserve

Capital

contribution

Share based payment reserve

Foreign

currency translation reserve

Retained earnings

Total

Non-controlling interests

Total

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Balances at 31 December 2013

2,113

145,036

(17,393)

(79,300)

-

953

(1,934)

35,883

85,358

979

86,337

Comprehensive income:

Profit for the period

-

-

-

-

-

-

-

-

4,371

4,371

84

4,455

Other comprehensive income/(loss):

Foreign currency translation

-

-

-

-

-

-

-

407

-

407

-

407

Total comprehensive income

407

4,371

4,778

84

4,862

Transactions with Shareholders:

Share-based payments

-

-

-

-

-

-

6

-

-

6

-

6

Recycle of capital contribution to retained earnings

-

-

-

-

-

(953)

-

-

953

-

-

-

Reduction of share premium account

-

(79,300)

-

79,300

-

-

-

-

-

-

-

-

Balances at 30 June 2014

2,113

65,736

(17,393)

-

-

-

6

(1,527)

41,207

90,142

1,063

91,205

Comprehensive income:

Profit for the period

-

-

-

-

-

-

-

-

4,763

4,763

46

4,809

Other comprehensive income/(loss):

Foreign currency translation

-

-

-

-

-

-

-

1,411

-

1,411

-

1,411

Total comprehensive income

1,411

4,763

6,174

46

6,220

Transactions with Shareholders:

Acquisition of non-controlling interest:

31

1,911

-

-

-

-

-

-

(1,142)

800

(800)

-

Recognition of non-controlling interest on acquisition

-

-

-

-

-

-

-

-

-

-

108

108

Dividend payment

-

-

-

-

-

-

-

-

(2,074)

(2,074)

-

(2,074)

Share-based payments

-

-

-

-

-

-

10

-

-

10

-

10

Redemption of subscriber shares

(39)

-

-

-

39

-

-

-

(39)

(39)

-

(39)

Balances at 31 December 2014

2,105

67,647

(17,393)

-

39

-

16

(116)

42,715

95,013

417

95,430

Comprehensive income:

Profit for the period

-

-

-

-

-

-

-

-

3,514

3,514

34

3,548

Other comprehensive income/(loss):

Foreign currency translation

-

-

-

-

-

-

-

1,829

-

1,829

-

1,829

Total comprehensive income

1,829

3,514

5,343

34

5,377

Transactions with Shareholders:

Dividend payment

-

-

-

-

-

-

-

-

(2,105)

(2,105)

-

(2,105)

Balances at 30 June 2015

2,105

67,647

(17,393)

-

39

-

16

1,713

44,124

98,251

451

98,702

The accompanying notes are an integral part of these financial statements.

Notes to the condensed consolidated interim financial statements

1 General information and basis of preparation

Mincon Group plc ("the Company") is a company incorporated in the Republic of Ireland. The unaudited condensed consolidated interim financial statements of the Company for the six months ended 30 June 2015 (the "Interim Financial Statements") include the Company and its subsidiaries (together referred to as the "Group"). The Interim Financial Statements were authorised for issue by the Directors on 18 August 2015.

Β 

The Interim Financial Statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the EU. The Interim Financial Statements do not include all of the information required for full annual financial statements and should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2014 as set out in the 2014 Annual Report (the "2014 Accounts").

Β 

The Interim Financial Statements do not constitute statutory financial statements. The statutory financial statements for the year ended 31 December 2014, extracts from which are included in these Interim Financial Statements, were prepared under IFRSs as adopted by the EU and will be filed with the Registrar of Companies with the Company's 2014 annual return.Β They are available from the Company, from the website ww.mincon.com and, when filed, from the registrar of companies. The auditor's report on those statutory financial statements was unqualified.

Β 

The Interim Financial Statements are presented in Euro, rounded to the nearest thousand, which is the functional currency of the parent company and also the presentation currency for the Group's financial reporting.

Β 

The financial information contained in the Interim Financial Statements has been prepared in accordance with the accounting policies applied in the 2014 Accounts.Β The annual improvements to IFRSs 2011-2013 cycle is effective for the Group for the first time for the financial year beginning 1 January 2015. This did not have a material impact on the Group for the six month period ended 30 June 2015.

Β 

Critical accounting estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates. In preparing the Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the 2014 Accounts.

Β 

Β 

2. Revenue

Β 

Β 

H1

2015

H1

2014

€'000

€'000

Product revenue:

Sale of Mincon product

25,460

18,887

Sale of third party product

7,280

4,525

Total revenue

32,740

23,412

Β 

Β 

3. Operating Segments

Β 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (CODM). Our CODM has been identified as the Board of Directors.

Β 

Having assessed the aggregation criteria contained in IFRS 8 operating segments and considering how the Group manages its business and allocates resources, the Group has determined that it has one reportable segment. In particular the Group is managed as a single business unit that sells drilling equipment, primarily manufactured by Mincon manufacturing sites.

Β 

Entity-wide disclosures

The business is managed on a worldwide basis but operates manufacturing facilities and sales offices in Ireland, Australia, the United States and Canada and sales offices in nine other locations including South Africa, Senegal, Ghana, Namibia, Tanzania, Sweden, Poland, Chile and Peru. In presenting information on geography, revenue is based on the geographical location of customers and non-current assets based on the location of these assets.

Β 

Revenue by region (by location of customers):

H1

2015

H1

2014

€'000

€'000

Region:

Ireland

371

264

Americas

9,508

6,468

Australasia

7,083

3,449

Europe, Middle East, Africa

15,778

13,231

Total revenue from continuing operations

32,740

23,412

Β 

Non-current assets by region (location of assets):

Β 

30 June

2015

31 December

2014

€'000

€'000

Region:

Ireland

5,861

5,871

America

13,217

12,852

Australasia

7,250

5,645

Europe, Middle East, Africa

4,694

2,474

Total non-current assets(1)

31,022

26,842

(1) Non-current assets exclude deferred tax assets.

Β 

Β 

4. Cost of Sales and operating expenses

Β 

Included within cost of sales, selling and distribution expenses and general and administrative expenses were the following major components:Β 

Β 

Cost of sales

Β 

H1

2015

H1

2014

€'000

€'000

Raw materials

7,310

4,454

Third party product purchases

5,706

3,448

Employee costs

3,287

2,235

Depreciation

854

723

Other

2,105

1,511

Total cost of sales

19,262

12,371

Β 

Other operating expenses

H1

2014

H1

2014

€'000

€'000

Employee costs (including director emoluments)

5,030

3,038

Depreciation

292

325

Other

3,649

2,521

Total other operating costs

8,971

5,884

Β 

Β 

5. Employee information

H1

2015

H1

2014

€'000

€'000

Wages and salaries - including directors

7,276

4,845

Social security costs

622

219

Pension costs of defined contribution plans

418

209

Total employee costs

8,316

5,273

Β 

The average number of employees was as follows:

H1

2015

H1

2014

Number

Number

Sales and distribution

79

53

General and administration

52

27

Manufacturing, service and development

144

83

Average number of persons employed

275

163

Β 

6.Β  Income Tax

Β 

The Group's consolidated effective tax rate in respect of operations for the six months ended 30 June 2015 was 21.3% (30 June 2014: 18.4%). The increase in the effective rate of tax to 21.3% in 2015 was due to the change in the geographic spread of profits of the Group entities, reflective of (i) the impact on margins of the strengthening of currencies in non-euro jurisdictions, and (ii) the increase in sales of third party product in 2015, due to acquisitions, as compared to the prior period. The margin on third party product sales are primarily earned in countries with higher rates of tax than Ireland. The tax charge for the six months ended 30 June 2015 of €1 million (30 June 2014: €1.0m) comprises a deferred tax charge relating to movements in provisions, net operating losses forward and the temporary differences for property, plant and equipment recognised in the income statement.

Β 

The net current tax liability at period-end was as follows:

30 June

2015

31 December

2014

€'000

€'000

Current tax prepayments

307

408

Current tax payable

(403)

(417)

Net current tax

(96)

(9)

The net deferred tax liability at period-end was as follows:

30 June

2015

31 December

2014

€'000

€'000

Deferred tax asset

502

278

Deferred tax liability

(468)

(757)

Net deferred tax

34

(479)

Β 

Β 

7. Earnings per share

Β 

Basic earnings per share (EPS) is computed by dividing the profit for the period available to ordinary shareholders by the weighted average number of Ordinary Shares outstanding during the period. Diluted earnings per share is computed by dividing the profit for the period by the weighted average number of Ordinary Shares outstanding and, when dilutive, adjusted for the effect of all potentially dilutive shares. The following table sets forth the computation for basic and diluted net profit per share for the six months ended 30 June:

Β 

H1

2015

H1

2014

Numerator (amounts in €'000):

Profit attributable to owners of the Parent

3,514

4,371

Earnings per Ordinary Share

Basic earnings per share, €

0.017

0.021

Diluted earnings per share, €

0.017

0.021

Denominator (Number):

Basic weighted-average shares outstanding

210,541,102

207,471,264

Diluted weighted-average shares outstanding

210,541,102

207,471,264

Β 

8.Β Acquisitions

Β 

A key strategy of the Group is to increase and diversify its product portfolio and to extend its distribution network through acquisitions. In line with this strategy, the principal acquisitions completed by the Group during the six months ended 30 June 2015, together with percentages acquired, were as follows:

Β· the acquisition of 100% of Marshalls Carbide, one of Europe's leading tungsten carbide manufacturersΒ located in Sheffield, England. Marshalls Carbide Limited, a 100% subsidiary of Mincon Group plc acquired the entire business and assets of Marshalls Hard Metals Limited.

Tungsten carbide inserts are a key raw material in Mincon manufactured product and this strategic investment further strengthens Mincon's control over the production process and quality control procedures employed in the manufacturing process. The deal was completed in March 2015.

Β· the acquisition of 100% of Ozmine International Pty Limited, a sales and distribution company located in Western Australia. Ozmine will extend Mincon's distribution network in Western Australia, Indonesia and Papua New Guinea in line with the Mincon stated strategy to supply product directly to the end user where possible. The deal was completed in January 2015.

Β· the acquisition of 70% of Two Tusks Tanzania Limited, a sales and distribution company based in Tanzania, completed in March 2015.

Β· the acquisition of 100% of Rotacan Sudamericana SA, a sales and distribution company based in Chile, completed in March 2015.

Β 

In the six months to June 2015, these acquisitions contributed revenue of €3.8 million and €100,000 net loss to the Group's results. If all the acquisitions had occurred on 1 January 2015, management estimates that revenues from these acquisitions would have been €6.2 million. Consolidated profit for the year would not have changed materially. In determining these amounts, management has assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on 1 January 2015.

Β 

A. Consideration transferred

Β 

The following table summarises the acquisition date fair value of each major class of consideration transferred.

Β 

Total

€'000

Cash

4,288

Deferred contingent consideration

774

Total consideration transferred

5,062

Β 

Β 

Deferred contingent consideration

Ozmine

The previous owners of Ozmine will receive additional payments up to a maximum of €680,000 over three years based on the achievement of certain profits by the business during the years ending 31 December 2015, 2016 and 2017. This deferred contingent consideration is included in the fair value of the consideration transferred in the table above.

Β 

Two Tusks

Mincon has an option to purchase the remaining 30% of Two Tusks in three years (for consideration based on a profit after tax multiple). The 30% shareholder will also have a put option beginning in three years' time.

Β 

In accordance with IFRS 3 Business Combinations, the Group has accounted for the put and call option arrangement under the anticipated acquisition method and accordingly the financial liability arising from the arrangement is included in the fair value of the consideration transferred as deferred contingent consideration in the table above. No non-controlling interests are presented on the basis that the Group has treated the put option as a financial liability that is outside management control.

8.Β Acquisitions (continued)

B. Identifiable assets acquired and liabilities assumed

Β 

The following table summarises the recognised amounts of assets acquired and liabilities assumed at the date of acquisition.

Β 

Total

€'000

Property, plant and equipment

1,668

Inventories

1,772

Trade receivables

1,477

Cash and cash equivalents

456

Other assets

195

Other liabilities

(537)

Trade and other payables

(2,006)

Fair value of identifiable net assets acquired

3,025

Β 

Β 

Measurement of fair values

The valuation techniques used for measuring the fair value of material assets acquired were as follows.

Β 

Assets acquired

Valuation Technique

Property, plant and equipment

Market comparison technique and cost technique: The valuation model considers quoted market prices for similar items when they are available, and depreciated replacement cost when appropriate. Depreciated replacement cost reflects adjustments for physical deterioration as well as functional and economic obsolescence.

Β 

Inventories

Market comparison technique: The fair value is determined based on the estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories.

Β 

If new information obtained within one year of the date of acquisition about facts and circumstances that existed at the date of acquisition identifies adjustments to the above amounts, or any additional provisions that existed at the date of acquisition, then the accounting for the acquisition will be revised.

Β 

C. Goodwill

Β 

Goodwill arising from the acquisition has been recognised as follows.

Β 

Total

€'000

Consideration transferred

5,062

Fair value of identifiable net assets

(3,025)

Goodwill

2,037

Β 

Β 

The goodwill created on the acquisitions in the period is primarily related to the synergies expected to be achieved from integrating these companies into the Group's existing structure. Manufactured carbide product will be sold to the Group's existing manufacturing facilities and the new sales offices are expected to increase Mincon's market share and sale of own manufactured product.

Β 

D. Acquisition-related costs

Β 

Acquisition related costs amounted to approximately €175,000 and were included in "operating expenses" in the income statement for the six months ended 30 June 2015.

Β 

Β 

9.Β Goodwill

Β 

€'000

Balance at 1 January 2015

9,870

Acquisitions

2,037

Translation differences

311

Balance at 30 June 2015

12,218

Β 

Β 

10. Property, Plant and Equipment

Β 

Β 

Capital expenditure in the first half-year amounted to €0.8 million (30 June 2014: €1.1 million) of which €0.1 million (30 June 2014: €0.5 million) was invested in buildings and €0.7 million (30 June 2014: €0.6 million) was invested in plant and machinery. The Group had no outstanding capital commitments at 30 June 2015.

Β 

The depreciation charge for property, plant and equipment is recognised in the following line items in the income statement:

H1

2015

H1

2014

€'000

€'000

Cost of sales

854

723

Selling, general and administrative expenses

292

325

Total depreciation charge for property, plant and equipment

1,146

1,048

Β 

Β 

11. Inventory

Β 

30 June

2015

31 December

2014

€'000

€'000

Finished goods and work-in-progress

22,910

18,454

Capital equipment

4,730

4,232

Raw materials

5,357

5,679

Total inventory

32,997

28,365

Β 

There was no material write-down of inventories to net realisable value during the period ended 30 June 2015 (30 June 2014: €Nil).

Β 

Β 

12. Trade and other receivables

Β 

30 June

2015

31 December

2014

€'000

€'000

Gross receivable

15,733

12,110

Provision for impairment

(478)

(288)

Net trade and other receivables

15,255

11,822

Β 

Β 

30 June

2015

31 December

2014

€'000

€'000

Less than 60 days

11,568

8,846

61 to 90 days

2,163

1,570

Greater than 90 days

1,524

1,406

Net trade and other receivables

15,255

11,822

Β 

At 30 June 2015, €1.5 million (10%) of trade receivables of our total trade and other receivables balance was past due but not impaired (31 December 2014, €1.4 million (12%)).

No customer accounted for more than 10% of trade and other receivables balance at any period end.

Credit Risk

The majority of the Group's customers are third party distributors of drilling tools and equipment. The maximum exposure to credit risk for trade and other receivables by geographic region was as follows at the balance sheet dates presented:

Β 

30 June

2015

31 December

2014

€'000

€'000

Ireland

154

39

Americas

3,728

4,243

Australasia

2,684

2,020

Europe, Middle East, Africa

8,689

5,520

Total amounts owed, net of provision for impairment

15,255

11,822

Β 

Β 

13. Loans and borrowings

Β 

30 June

2015

31 December

2014

Maturity

€'000

€'000

Bank loans

2015-2028

3,087

1,398

Finance leases

2015

660

1,560

Total Loans and borrowings

3,747

2,958

Current

1,167

893

Non-current

2,580

2,065

Β 

The Group has a number of bank loans and finance leases in Australia, the United States, Canada and Namibia with a mixture of variable and fixed interest rates. The Group has been in compliance with all debt agreements during the periods presented. None of the debt agreements carry restrictive financial covenants.

Β 

On 16 March 2015, Mincon Rockdrills USA Inc. drew down USD$1,200,000 (circa €1.1million) on a five year variable interest loan which is secured on assets of that company with a net book value of approximately USD$2.0 millionΒ (circa €1.8 million).

Β 

Β 

Β 

14. Financial Risk Management

Β 

We are exposed to various financial risks arising in the normal course of business. Our financial risk exposures are predominantly related to changes in foreign currency exchange rates as well as the creditworthiness of our financial asset counterparties.

Β 

The half-year financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the 2014 Annual Report. There have been no changes in our risk management policies since year-end and no material changes in our interest rate risk.

Β 

a)Β Liquidity and Capital

Β 

The Group defines liquid resources as the total of its cash, cash equivalents and short term deposits. During the period, the Group utilised approximately €7.4 million of liquid resources for acquisitions (€3.4 million), dividends ((€2.1 million), additions to property, plant and equipment (€0.8 million) and working capital investments in newly acquired and existing operations.

Β 

At 30 June 2015, the Group had €30.8 million (31 December 2014: €30.6 million) on fixed deposit with a government backed financial institution in Ireland, which can be withdrawn at any time for corporate purposes, but has a nominal maturity date of December 2015. IAS 7 Statement of Cash Flows requires any investment with a maturity date of greater than three months to be disclosed other than as cash or cash equivalents.

14. Financial Risk Management (continued)

Β 

b)Β Foreign currency risk

Β 

The Group is a multinational business operating in a number of countries and the euro is the presentation currency. The Group, however, does have revenues, costs, assets and liabilities denominated in currencies other than euros. Transactions in foreign currencies are recorded at the exchange rate prevailing at the date of the transaction. The resulting monetary assets and liabilities are translated into the appropriate functional currency at exchange rates prevailing at the reporting date and the resulting gains and losses are recognised in the income statement. The Group manages some of its transaction exposure by matching cash inflows and outflows of the same currencies. The Group does not engage in hedging transactions and therefore any movements in the primary transactional currencies will impact profitability. The Group continue to monitor appropriateness of this policy.

Β 

The Group's global operations create a translation exposure on the Group's net assets since the financial statements of entities with non-euro functional currencies are translated to euro when preparing the consolidated financial statements. The Group does not use derivative instruments to hedge these net investments. The principal foreign currency risks to which the Group is exposed relate to movements in the exchange rate of the euro against US dollar, South African rand, Australian dollar and Swedish Krona.

Β 

Almost 50% of Mincon's revenue is generated in these currencies, compared to less than 10% of the Group's cost of sales. This had a significant translational impact on revenue when sales in local currency are converted into euro with a knock-on impact on the Group's gross margin and net margin. The majority of the group's manufacturing base has a euro or US dollar cost base. While Group management makes every effort to reduce the impact of this currency volatility, it is impossible to eliminate or significantly reduce given the fact that the highest grades of our key raw materials are either not available or not denominated in these markets and currencies. Additionally, the ability to increase prices for our products in these jurisdictions is limited by the current market factors.

Β 

Currency also has a significant transactional impact on the group as outstanding balances in foreign currencies are retranslated at closing rates at each period end. The strengthening of the US Dollar and other currencies has impacted upon equity with an increase in recognised net assets of non-Euro reporting subsidiaries of €1.8 million due to foreign exchange movements in the year on the retranslation of the net investment in foreign operations.

Β 

Average and closing exchange rates for the Group's primary currency exposures were as disclosed in the table below for the period presented.

Β 

30 June

2015

H1 2015

31 December

2014

H1 2014

Euro exchange rates

Closing

Average

Closing

Average

US Dollar

1.11

1.12

1.22

1.37

Australian Dollar

1.45

1.43

1.49

1.50

South African Rand

13.62

13.31

14.10

14.64

Swedish Krona

9.23

9.34

9.48

9.10

Β 

There has been no material change in the Group's currency exposure since 31 December 2014. Such exposure comprises the monetary assets and monetary liabilities that are not denominated in the functional currency of the operating unit involved.

Β 

c)Β Fair values

Β 

Fair value is the amount at which a financial instrument could be exchanged in an arms-length transaction between informed and willing parties, other than in a forced or liquidation sale. The contractual amounts payable less impairment provision of trade receivables, trade payables and other accrued liabilities approximate to their fair values. Under IFRS 7, the disclosure of fair values is not required when the carrying amount is the reasonable approximation of fair value.

Β 

There are no material differences between the carrying amounts and fair value of our financial liabilities as at 31 December 2014 or 30 June 2015.

14. Financial Risk Management (continued)

Β 

c)Β Fair values (continued)

Β 

Financial instruments carried at fair value

The deferred contingent consideration payable represents management's best estimate of the fair value of the amounts that will be payable, discounted as appropriate using a market interest rate. The fair value was estimated by assigning probabilities, based on management's current expectations, to the potential pay-out scenarios. The fair value of deferred contingent consideration is primarily dependent on the future performance of the acquired businesses against predetermined targets and on management's current expectations thereof. An increase and decrease of 10% in management's expectation as to the amounts that will be paid out would increase or decrease the value of contingent deferred contingent consideration at 30 June 2015 by €0.8 million. The significant unobservable inputs are the performance of the acquired businesses and the timing of the pay-out.

Β 

Movements in the year in respect of Level 3 financial instruments carried at fair value

The movements in respect of the financial assets and liabilities carried at fair value in the year to 31 December are as follows:

Deferred

contingent

consideration

€'000

Balance at 1 January 2015

6,717

Acquisitions

774

Fair value movement

91

Translation differences

206

Balance at 30 June 2015

7,788

Β 

Β 

15. Litigation

Β 

The Group is not involved in legal proceedings that could have a material adverse effect on its results or financial position.

Β 

Β 

16. Related Parties

Β 

We have related party relationships with our subsidiaries, directors and senior key management personnel. All transactions with subsidiaries eliminate on consolidation and are not disclosed.

Β 

As at 30 June 2015 and 31 December 2014, the share capital of Mincon Group plc was 56.84% owned by Kingbell Company which is ultimately controlled by Patrick Purcell and members of the Purcell family. Patrick Purcell is also a director of the Company. Ballybell Limited, a company controlled by Kevin Barry, non-Executive Director holds 14.21% of the equity of the Company. In June 2015, the Group paid a final dividend of €0.01 to all shareholders on the register at 29 May 2015. The total dividend paid to Kingbell and Ballybell Limited was €1,196,712 and €299,178 respectively.

Β 

There were no other related party transactions in the half year ended 30 June 2015 that affected the financial position or the performance of the Company during that period and there were no changes in the related party transactions described in the 2014 Annual Report that could have a material effect on the financial position or performance of the Company in the same period.

Β 

Β 

17. Events after the reporting date

Β 

Dividend

On 17 August 2015, the Board of Mincon Group plc approved the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share. This amounts to a total dividend payment of €2,105,411 which will be paid on 25 September 2015 to shareholders on the register at the close of business on 28 August 2015.

Β 

18. Approval of financial statements

Β 

The Board of Directors approved the interim condensed consolidated financial statements for the six months ended 30 June 2015 on 18 August 2015.Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR LLFVRTDITLIE
Date   Source Headline
2nd Jun 20267:00 amRNSChange in Nomad
29th May 202610:42 amRNSHolding(s) in Company
29th May 202610:16 amRNSHolding(s) in Company
29th Apr 20263:13 pmRNSResult of AGM
29th Apr 20267:00 amRNSInterim Trading Update
26th Mar 20267:00 amRNSAnnual Report and Notice of AGM
20th Mar 20265:00 pmRNSDirector/PDMR Shareholding
10th Mar 20261:36 pmRNSHolding(s) in Company
10th Mar 20267:00 amRNSFinal Results
10th Mar 20267:00 amRNSFinal Results
5th Mar 202611:30 amRNSHolding(s) in Company
29th Jan 20266:12 pmRNSHolding(s) in Company
19th Jan 20262:52 pmRNSHolding(s) in Company
23rd Oct 20257:00 amRNSQ3 2025 Trading Update
26th Sep 20259:42 amRNSDirectorate Change
5th Aug 20257:00 amRNSHalf-year Report
19th May 20257:00 amRNSBoard Changes
1st May 20254:30 pmRNSResult of AGM
1st May 20257:00 amRNSInterim Trading Update
26th Mar 202512:00 pmRNSAnnual Report and Notice of AGM
10th Mar 20257:00 amRNSFinal Results
30th Dec 20244:00 pmRNSHolding(s) in Company
29th Oct 20247:00 amRNSDividend Notice
25th Oct 20247:00 amRNSInterim Trading Update
6th Aug 20247:00 amRNSHalf Yearly Report
7th May 20247:00 amRNSInterim Trading Update
2nd May 20245:00 pmRNSResult of AGM
27th Mar 20247:00 amRNSAnnual Report and Notice of AGM
15th Mar 20247:00 amRNSDirector/PDMR Shareholding
11th Mar 20247:00 amRNSFinal Results
6th Feb 20247:00 amRNSFull Year Trading Update and Notice of Results
6th Dec 20237:00 amRNSBoard Changes
1st Dec 20237:00 amRNSDirector/PDMR Shareholding
9th Oct 20237:00 amRNSInterim Trading Update
8th Aug 20237:00 amRNSHalf Yearly Report
4th Jul 20237:00 amRNSAppointment of COO
9th May 20237:00 amRNSInterim Trading Update
4th May 20233:30 pmRNSResult of AGM
28th Mar 20237:00 amRNSAnnual Report and Notice of AGM
13th Mar 20237:00 amRNSFinal Results
1st Nov 20227:00 amRNSQ3 Trading Update
5th Sep 202211:21 amRNSGreenhammer Commercial Contract
9th Aug 202210:15 amRNSHolding(s) in Company
8th Aug 20227:00 amRNSHalf Yearly Report
9th May 20227:00 amRNSInterim Trading Update
5th May 20223:00 pmRNSResult of AGM
5th Apr 20227:00 amRNSAnnual Report and Notice of AGM
15th Mar 20227:00 amRNSHolding(s) in Company
14th Mar 20227:00 amRNSDirector Appointment
14th Mar 20227:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.