The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMAIS.L Regulatory News (MAIS)

  • There is currently no data for MAIS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Sep 2013 07:00

RNS Number : 6860O
blur (Group) plc
24 September 2013
 



 

Embargoed for release at 7am

London, September 24th, 2013

 

blur (Group) plc

("blur Group", the "Group" or the "Company")

Unaudited Interim Results

 

blur Group, the company that is reinventing commerce at blurgroup.com, is pleased to announce unaudited interim results for the 6 months ended 30 June 2013.

 

H1 2013

$'000s

H1 2012

$000s

FY 2012

$000s

Yr on Yr

Revenue

3,411

975

2,808

+250%

Gross profit

790

341

730

+131%

LBITDA*

1,560

454

1,712

+243%

Cash balance

13,123

798

4,453

 

*before provision for share based payments

 

Highlights

 

250% revenue growth over H1 2012 which is an increase on the 212% revenue growth rate seen in FY 2012.

Total value of projects submitted of $13.3m (H1 2012: $3.3m) and an average project value of $17k (H1 2012: $10.7k) with projects coming from 28 countries. In the event these projects are listed on the exchange, they will generate revenue for the group.

288% increase in the number of projects from repeat customers in the period versus H1 2012, demonstrating growing adoption of the Exchange platform

$11.5m fundraise in June to accelerate new customer acquisition, technology development and regional expansion

Launch of blur 3.0 - providing foundation for future scalability and growthand building of additional revenue streams to capitalize on first mover advantage in the $2tn+ s-commerce market

Key senior hires strengthen group operations:

Senior sales appointments for US and EMEA teams

Post period end, appointment of James Davis as Group CFO

Post period end, strengthening of operational team across all regions

Introduction of Premium Account allowing customers to handle multiple projects, users and locations

Post period end, establishment of R&D centre and relocation of global headquarters to Exeter taking advantage of the region's inward investment, strong technology pedigree and university access

 

Current Trading

 

Latest metrics demonstrate accelerated growth of the Exchange in Q3 following the fundraise

Cumulative projects submitted as of 19 September total 2,675 with a combined value of over $48m

 

 

Philip Letts, blur (Group) Plc CEO, commented:

 

"The acceleration in adoption and the evolution in the profile of the companies and experts who use the Global Services Exchange, provide clear evidence that s-commerce has completed the transition from concept to a proven way of buying and delivering business services. Businesses such as Danone are showing that it is the platform that will drive their competitive advantage rather than just offering a point project solution.

 

"blur can now fully capitalise on its first mover advantage in this market, widely estimated to be worth in excess of $2 trillion. Our plans are to focus on the continued 'industrialisation' of the Exchange, providing the scalability required for the global uptake of s-commerce. Funded by the overwhelming support in our June fundraise, this will include the accelerated growth of regional sales; an increased focus on global customer acquisition through digital channels; and a strong emphasis on R&D to deliver even greater platform functionality for all users of the Exchange and continued growth in our key metrics."

 

For further information, please contact:

 

blur (Group) plc

investors.blurgroup.com

James Davis, Group CFO

Tel: +44 20 3176 0548

Lucy Davies, Head of PR

N+1 Singer

Shaun Dobson / Matt Thomas

Tel: +44 20 7496 3000

Newgate Threadneedle

Caroline Evans-Jones/ Josh Royston/ Hilary Millar

Tel: +44 20 7653 9850

 

About blur (Group) plc at blurgroup.com

 

blur Group is a technology company reinventing how businesses do commerce at blurgroup.com.

 

Its Global Services Exchange is an s-commerce platform which streamlines and automates the buying, delivery and payment of services. Approaching 35,000 businesses in 141 countries have adopted this platform and changed the way they work.

 

blur Group (BLUR) is a public company headquartered in the UK with offices in the US and Europe. It is listed on the London Stock Exchange's AIM market. blur was founded in January 2006 and launched in alpha in 2007 with the full, formal launch of the Global Services Exchange in January 2010. At that time, just over three projects per month were submitted. Now, nearly 200 projects start on the exchange each month. Customers include Danone, Broadridge, Coral, Exceed, HCA, Momentive, Red Commerce, the Financial Times, Berlitz, Butlins, GE Healthcare and Tyco. Over the same time, average project value has grown from approximately $1,500 in 2010 to $22,943 in Q2 2013.

 

Today, over 2,600 projects have been submitted with a combined value of over $48 million. These have come from the US, UK, Europe, Africa and Asia with over 30,000 expert service providers on eight exchanges responding to them.

Operational Review

blur Group's reinvention of commerce is gathering pace as it builds on its first mover advantage in a $2tn+ market. blur's s-commerce platform for the delivery of business services projects is changing the services landscape with its streamlined approach and simple project to delivery process. Approaching 35,000 business users have now adopted the platform across 141 different countries.

 

769 projects were submitted to the Exchange in the first half of 2013, an increase of 147% on the number submitted in the first half of last year. Their total project value was $13.3m, which is an increase of 300% on the same period last year. In the event these submitted projects are listed on the Exchange, they will generate revenue for the group. The average value of each project submitted grew by 59% to $17k from just over $10k in the same period last year.

 

With the number of companies adopting services commerce (s-commerce) accelerating each quarter, we have proven the s-commerce concept and are now focused on the industrialisation of the Global Service Exchange, for which blur 3.0, the latest version of our s-commerce cloud-based platform, is fundamental.

 

blur 3.0 is the most significant development since the launch of the Exchange. This cloud based platform provides a robust foundation to develop additional functionality to increase adoption and scalability to handle massive volumes of projects and pitches. Designed to deliver an even easier, faster and more unified user experience, the success of the new platform is evident in the growth of our key metrics.

 

We have seen a clear acceleration in those metrics in Q3 which has provided us with the confidence to increase investment in the second half of the year, bringing forward our development and hiring plans as we capitalise on our first mover advantage.

 

Financial Performance

 

Overview

The growth of the Exchange has flowed through into strong financial growth in the first half of the year, with revenues and gross profit in the first six months already exceeding the full year performance for 2012. The revenue progression was such that in Q2 2013 revenue was more than double that achieved in Q1 2013. The LBITDA was fully in line with management's expectations after increased investment in the corporate sales function, marketing spend and platform infrastructure in the first half of the year.

 

The Company raised $11.5 million in a secondary placing with institutions which completed in June 2013. As highlighted at the time, this additional funding will enable blur to accelerate its investment in new customer acquisitions worldwide and technology in order to capitalise on its first mover advantage in this space. As such, the Company envisages that the LBITDA trend will continue in the second half of this year.

 

$3.4m revenue, 250% year on year growth, ahead of management's forecasts

This strong financial performance has been driven by substantial growth in the average value and number of projects completing on the Exchange. Total revenue for the 6 months ended 30 June 2013 increased by 250% to $3.41m (H1 2012: $0.97m), delivering an acceleration in the high growth rates delivered each year since our launch for over four years.

 

blur Group's revenue model is driven by the Company acting as principal for the customer by managing the selection, payment, and project collaboration and delivery process. Buyers commit to a listing fee for each brief submitted, although this is currently waived on projects which progress to live projects. As the Exchange becomes more efficient and a greater percentage of projects go through to completion, this fee will decrease as a percentage of overall revenue. This has already been evidenced in the half year under review with over 95% of revenues coming from completed projects, compared to 76% for the full year 2012.

 

The number of repeat projects coming from existing customers increased by 288% over the corresponding half in 2012, showing the increasing adoption of the Exchange as a services commerce solution. Projects which come from repeat customers tend to have shorter delivery cycles and be larger in project size than those from first time users.

 

In the period under review, the Global Services Exchange has seen a trend towards more high value projects. blur Group conservatively recognises revenue throughout the life cycle of the project, with only a % of the full project value being recognized once a contract is agreed. The effect of this encouraging trend is two-fold. First, it provides greater visibility of revenues for the Company from one quarter to the next and, secondly, as these projects are longer in duration, there is an extended lead time from the beginning of the project, the revenue being recognized, and the cash being collected from the customer.

 

blur Group will also benefit from additional, higher margin sources of revenue through its partner programs and services like Premium Account. While the Company is already seeing interest from these areas, it does not envisage any significant revenue contribution for the remainder of this year.

 

Gross margin of $0.8m, 23% of revenue

The Company delivered gross profit of $0.79m (H1 2012: $0.34m), an increase of 132%. The gross margin was 23% which is lower than the 26% achieved in the full year 2012 due to a lower proportion of revenue from Listing Fees. This slight reduction in gross margin reflects the improved rate of projects submitted through to conversion, meaning the Listing Fee is waived. With greater revenue coming from full project completion, the quality and future visibility of earnings is much improved.

 

LBITDA1 of $1.56m, in line with management's expectations

Administrative and other expenses increased to $2.7m (H1 2012: $0.8m), which is fully in line with management's expectations, reflecting an accelerated investment in both people and technology to support the revenue growth. At 30 June 2013 there were 58 people employed by the Company; 30 June 2012 - 19 people. By the end of the year this is expected to increase to approximately 100 with the majority of the new hires being in the technology team who will be based down at the new R&D facility in Exeter.

 

1 LBITDA is loss before interest, tax, depreciation, amortisation and share based payments.

 

Growth of the management and corporate sales teams

To support the rapidly growing scale of the business globally, blur has strengthened its operational team across all regions. Gerry Gross has recently been promoted to Chief Commercial Officer and Kara Cardinale to Chief Community Officer. As the business grows the experience of the customer requires even greater focus and this newly created position will develop customer experience programs.

In July, James Davis was appointed as the Group CFO. James has an outstanding pedigree of working with online exchanges and digital businesses including Sporting Index, the online sports gaming group. Most recently James was the group CFO of Four Cross Media, a network of businesses in the USA, India and Singapore that was established in 2010 to marry the best of Western and Asian know-how in the media services space.

 

Corporate customers are more likely to provide a greater flow of repeat business on a more frequent basis than smaller companies. The corporate sales team has therefore been expanded both in EMEA and the US and has already made significant strides. More companies are becoming "exchange adopters": using s-commerce in different functions and verticals across their organizations. The period saw three significant projects from the FMCG sector, with brand insight and launch campaigns the first projects as part of a plan to kick off longer term platform adoption by leading dairy brand Danone. Other high profile projects included TransNational and Cuchara. This demonstrates the increasing success of the corporate sales teams in up-selling and expanding the use of the Exchange within larger organisations.

 

Cash balance of $13.1m

Cash balance as at 30 June 2013 was $13.1m (30 June 2012: $0.8m) following the oversubscribed secondary fundraising in June 2013 which raised approximately $11.5m. The additional capital will enable blur to build on its first mover advantage by increasing investment in several key areas and accelerating customer acquisition as well as further technological advances. Since the end of this reporting period, greater sales capability has been added and improved trading platform functionality has been introduced earlier than originally planned in order to fully capitalize on the first mover advantage that blur has in the s-commerce space.

 

Operating cash outflow for the period was $1.96m in line with management's expectations and will increase further given the accelerated investment outlined above. The total amount owed by customers increased in the period, although this is primarily due to (1) the Company's policy of invoicing the full project value in advance, even though typically 50% is not due for payment until a project completes - the actual amount owed and due from customers at 30 June 2013 was $1.6m (31 December 2012: $1.6m) (2) the significant number of projects received in June 2013 and (3) an increase in the number of larger projects which by their nature are of longer duration.

 

blur 3.0 launched end of April 2013

 

The launch of blur 3.0 is the foundation for future scalability and growth of the Exchange. blur 3.0 unifies the experience of service providers, customers, partners and visitors on a scalable web platform that streamlines the s-commerce process.

 

blur 3.0 enables the development of new apps that will continue to automate the process and drive the volume of users on the Exchange, while shortening project timescales and increasing process efficiency. The first such app, blurSense, was launched post the period end. This is an intelligent decision and recommendation engine which further automates the pitch and expert selection stage of the Exchange process. Project categorization is now included in each of the eight exchanges, driving direct transactions. The blur 3.0 platform upgrade also incorporated an increase in the value of a project allowed to be submitted to the Exchange, with the maximum increased from $200k last year up to $1m+. Following early demand from corporates and an increasing flow of projects between $500,000 - $1m, the upper cap was again adjusted upward to $5m in August 2013, ahead of schedule.

 

Technology remains at the very forefront of the Exchange and blur Group is committed to ensuring that the platform continues to evolve and improve in order to offer the very best experience for companies and experts alike. Following the successful launch of blur 3.0 and supported by the fundraise in June 2013, blur is accelerating its spend on R&D in order to bring forward new functionality to the platform which will ensure that we continue to dominate the s-commerce market long into the future.

 

Global HQ moves to Exeter

 

As recently announced blur is moving its Global HQ from London to the Exeter Science Park, the UK's 70th and newest Science Park. This follows the successful opening of its R&D Centre in Exeter earlier in the summer. The London and Dallas offices will remain as regional commercial hubs. The area shares many characteristics with the original Silicon Valley and, with four of the country's top 20 universities, is in prime position to become the UK's leading tech region. blur is a founding company at the Exeter Science Park and a shaper of its future as a key, international, eco-friendly tech hub for the 21st Century.

Growth of the Global Services Exchange

 

Geographical expansion and reach

blur's global footprint continues to expand at pace. The US continues to represent blur's largest market, with 70% of the Company's revenue in the period coming from companies based in the US. In total, projects were submitted from 28 countries in the first half of the year.

 

Partner and Affiliate program

blur's partner program is designed to extend the reach of the Exchange and strengthening blur's position at the centre of s-commerce. The affiliate program grew substantially in the period and now has over 200 affiliates from 36 countries, including the USA, Thailand, Israel and Greece.

 

Exchange users

There are now over 1,000 new businesses adopting the Exchange each month. The size of the projects are growing and we are seeing increasingly larger projects coming on to the Exchange, including a $3.6m project from TransNational, a US transportation group, for the launch and roll out of a new product across the USA. Some of the new customers using the Exchange for the first time in the period included Danone, TransNational, Cuchura, Opinio Group, The Red Flag Group, Randall & Aubin, Mobil2 and Benicomp showing the global reach and applicability of the Exchange for any size of business, and any size of project.

 

Growth in Experts

By the end of the half year, the Exchange had over 28,000 service providers on the eight exchanges representing a 42% increase from the same time last year, with the three most recently launched exchanges of Technology, Legal and Accounting making up 8% of all expert service providers. This total number of experts has subsequently grown to over 30,000.

 

Evolving marketplace

 

The establishment of s-commerce is unequivocal and businesses of all sizes are realising the benefits and efficiencies of s-commerce. In the traditional market, large service providers continue to consolidate raising concerns of competitiveness, customer service levels and creativity. The Exchange is providing a powerful alternative for businesses wanting efficient services solutions appropriate for the digital age.

 

The potential market for s-commerce has been forecast at being in excess of $2tn and after allowing for locked-in and long-term retainers and contracts, it has been estimated that blur's potential addressable market is in excess of $1tn. In order to penetrate this market, blur's strategy is focused around digital acquisition programs globally; the increase of its corporate sales teams and the introduction of the Exchange Support model to the regions.

 

 

Current Trading

The second half of the year has started well and we are seeing ever growing momentum as businesses continue to adopt and expand their use of s-commerce. The value of projects submitted to the Exchange to date is now over $48m, totalling 2,675 projects in number, of which 475 projects have been submitted thus far in Q3. In the event these projects are listed on the Exchange, they will generate revenue for the Group.

 

Outlook

 

We have been delighted by the clear acceleration in adoption of s-commerce in the first half of the year and into Q3. The focus for the remainder of the year will be on the continued 'industrialization' of the Exchange, providing the scalability required for the global success of s-commerce. This will include the development of our regional sales and support organizations; an increased focus on global customer acquisition through digital channels and enhancing the customer experience; and a strong emphasis on R&D to deliver even greater platform functionality for all users of the Exchange.

 

As blur moves from strength-to-strength, we are confident we have the platform, people and strategy to drive the global adoption of s-commerce and remain at the forefront of the industry.

 

 

Consolidated financial statements blur (Group) plc

Consolidated statement of total comprehensive income

 

 

 

Six months ended

30 June

Six months ended

30 June

Year

ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

Note

US$

US$

US$

Revenue

2

3,410,580

974,682

2,807,493

Cost of sales

(2,620,620)

(633,242)

(2,079,815)

Gross profit

789,960

341,440

727,678

Administrative expenses

3

(2,726,255)

(837,937)

(2,501,096)

Exceptional expense

-

-

(96,507)

 

Total administrative expenses

(2,726,255)

(837,937)

(2,597,603)

Other Income

-

-

10,296

Loss from operations

(1,936,295)

(496,497)

(1,859,629)

Finance Income

4

3,612

-

2,544

Finance expense

4

(996)

(13,473)

(15,287)

Loss before tax

(1,933,679)

(509,970)

(1,872,372)

Tax Credit

88,488

-

127,688

Loss for the year attributable to equity holders of the parent company

(1,845,191)

(509,970)

(1,744,684)

Exchange gains/(losses) arising on the translation of foreign subsidiaries

27,571

(10,281)

(69,265)

Total comprehensive losses attributable to equity holders of the parent company

(1,817,620)

(520,251)

(1,813,949)

Basic and diluted loss per share for losses attributable to the owners of the parent during the period

5

(0.07)

(0.03)

(0.09)

 

The results reflected above relate to continuing activities.

 

 

 

 

 

 

The notes on pages 13 to 21 form part of these financial statements

Consolidated statement of financial position

 

As at

30 June

As at

30 June

As at

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

Note

US$

US$

US$

Non-current assets

Property, plant and equipment

65,217

22,175

39,954

Intangible assets

6

455,675

111,999

208,408

Total non-current assets

520,892

134,174

248,362

Current assets

Cash and cash equivalents

7

13,123,190

797,994

4,453,335

Trade and other receivables

8

4,930,143

1,123,630

1,684,754

Total current assets

18,053,333

1,921,624

6,138,089

Total assets

18,574,225

2,055,798

6,386,451

Current liabilities

Trade and other payables

4,182,065

1,457,920

1,424,304

Loans and borrowings

9

15,469

58,298

-

Total current liabilities

4,197,534

1,516,218

1,424,304

Non-current liabilities

Loans and borrowings

9

-

13,082

15,090

Total non-current liabilities

-

13,082

15,090

Total liabilities

4,197,534

1,529,300

1,439,394

Net assets

14,376,691

526,498

4,947,057

Called up share capital

10

458,385

2,039

396,076

Share premium

10

16,362,771

1,954,520

5,492,437

Equity conversion reserve

8,967

8,642

8,967

Merger reserve

1,712,666

-

1,712,666

Share-based payment reserve

421,691

28,740

107,079

Foreign exchange reserve

(22,433)

8,980

(50,004)

Retained losses

(4,565,356)

(1,476,423)

(2,720,164)

Total equity

14,376,691

526,498

4,947,057

 

 

 

The notes on pages 13 to 21 form part of these financial statements

Consolidated statement of changes in equity

 

Called up

Equity

Foreign

Share-

 share

Share

conversion

currency

Merger

based

Retained

capital

premium

reserve

 Reserve

 

reserve

payment reserve

losses

Total

US$

US$

US$

US$

US$

US$

US$

US$

As at 1 January 2013

396,076

5,492,437

8,967

(50,004)

1,712,666

107,079

(2,720,164)

4,947,057

Loss for the period

-

-

--

-

-

-

(1,845,192)

(1,845,192)

Other comprehensive gains/(losses)

-

-

-

27,571

-

-

-

27,571

Total comprehensive loss

-

-

-

-

-

-

-

(1,817,347)

Issue of ordinary shares

62,309

11,477,410

-

-

-

-

-

11,539,719

Issue costs recognized in equity

-

(607,076)

-

-

-

-

-

(607,076)

Share-based payments reserve

-

-

-

-

-

314,612

-

314,612

Equity as at

30 June 2013

458,385

16,362,771

8,967

(22,433)

1,712,666

421,691

(4,565,356)

14,376,691

 

 

Equity as at 1 January 2012

 261,986

-

 182,145

 19,261

 179,550

(975,480)

(332,538)

Loss for the period

-

-

-

-

-

-

(1,744,684)

(1,744,684)

Other comprehensive Income

-

-

-

(69,265)

-

-

-

(69,265)

Total comprehensive loss

-

-

-

(69,265)

-

-

(1,744,684)

(1,813,949)

Conversion of convertible loan notes

 26,304

-

(173,178)

-

 352,299

-

-

 205,425

Issue of ordinary shares

 29,103

-

-

-

 1,180,817

-

-

 1,209,920

Issue of ordinary shares on IPO

 78,683

 6,035,332

-

-

-

-

-

 6,114,015

IPO costs recognised in equity

-

(542,895)

-

-

-

-

-

(542,895)

Share based payments reserve

-

-

-

-

-

 107,079

-

 107,079

Equity as at 31 December 2012

 396,076

 5,492,437

 8,967

(50,004)

 1,712,666

 107,079

(2,720,164)

 4,947,057

 

 

 

Consolidated statement of changes in equity (continued)

 

 

Called up

Equity

Foreign

Share-

 share

Share

conversion

currency

Merger

based

Retained

capital

premium

reserve

 Reserve

 

reserve

payment reserve

losses

Total

US$

US$

US$

US$

US$

US$

US$

Equity as at

31 December 2011

1,689

439,847

182,145

19,261

-

-

(975,480)

(332,538)

Loss for the period

-

-

-

-

-

-

(509,970)

(509,970)

Other comprehensive Income

-

-

-

(10,281)

-

-

-

(10,281)

Total comprehensive loss

1,689

439,847

182,145

8,980

-

-

(1,485,450)

(852,789)

Conversion of convertible loan notes

155

370,019

(173,503)

-

-

-

9,027

205,698

Issue of ordinary shares

195

1,144,654

-

-

-

-

-

1,144,849

Share based payments

-

-

-

-

-

28,740

-

28,740

Equity as at

30 June 2012

2,039

1,954,520

8,642

8,980

 

-

28,740

(1,476,423)

526,498

 

 

The notes on pages 13 to 21 form part of these financial statements

 

Consolidated cashflow statement

 

Six months ended

30 June

Six months ended

30 June

Year

ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Operating activities

Loss after taxation

(1,845,191)

(509,970)

(1,744,684)

Interest (Income) / expense - (Net)

(2,616)

13,473

12,743

Income tax credit

(88,488)

-

(127,688)

Depreciation of property, plant and equipment

10,681

5,141

13,005

Share-based payments

314,612

28,740

105,241

Bad debt impairment

20,063

-

-

Amortization of intangible assets

50,968

8,496

28,721

Cash outflows from operating activities before changes in working capital

(1,539,971)

(454,120)

(1,712,662)

(Increase)/Decrease in trade and other receivables

(3,264,853)

(1,031,996)

(1,579,768)

Increase/(Decrease) in trade and other payables

2,849,795

1,128,651

1,129,307

Cash used in operations

(1,955,029)

(357,465)

(2,163,123)

Investing activities

Purchase of property, plant and equipment

(42,022)

(12,126)

(37,288)

Increase in Intangible Assets

(306,838)

(120,372)

(237,631)

Net cash used in investing activities

(348,860)

(132,498)

(274,919)

Financing activities

Issue of share capital (PLC)

11,539,719

-

6,114,015

Issue cost of shares (PLC)

(607,076)

-

(542,895)

Issue of share capital (Ltd)

-

1,144,849

1,209,920

Issue cost of shares (Ltd)

-

-

(46,337)

Net cash generated in financing activities

10,932,643

1,144,849

6,734,703

Net increase in cash and cash equivalents

8,628,754

654,886

4,296,661

Cash and cash equivalents at beginning of period

4,453,335

145,460

145,460

Effect of foreign exchange translation on cash and equivalents

41,101

(2,352)

11,214

Cash and cash equivalents at end of period

13,123,190

797,994

4,453,335

 

 

 

The notes on pages 13 to 21 form part of these financial statements

 

 

 

Notes to the consolidated financial information

 

1. Accounting policies

 

Basis of preparation

The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been consistently applied to all the years presented, unless otherwise stated. These financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs) issued by the International Accounting Standards Board (IASB) as adopted by the European Union ("adopted IFRSs"). The financial information for the six months ended 30 June 2013 and 30 June 2012 is unaudited and does not constitute the Group's statutory financial statements for that period, as defined under section 434 of the Companies Act 2006. The comparative information for the full year ended 31 December 2012 has, however, been derived from audited statutory financial statements for the respective periods. A copy of the 31 December 2012 statutory financial statements have been delivered to the Registrar of Companies. The auditor's report on those statements was unqualified, did not include reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

 

The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

 

The Group financial statements consolidate the financial statements of the Company and its subsidiaries (together referred to as "the Group").

 

Going concern

The Directors have prepared and reviewed a business plan and cash flow forecast. The forecast contains certain assumptions about the level of future sales and gross margin achievable. These assumptions are the Directors' best estimate of the future development of the business.

The Directors are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future and accordingly, continue to adopt the going concern basis in preparing the financial statements.

 

Revenue Recognition

Revenue represents the gross amounts billed to clients in respect of revenue earned and other client recharges, net of discounts, sales taxes, accrued, and deferred amounts.

 

Each type of revenue is recognised on the following basis:

 

a) Project fees are recognised over the period of the relevant assignments or agreements, in line with project progress.

b) Listing fees are recognised as and when the event occurs and there is an expectation of collection.

 

Gross revenue is recognised as the Group acts as principal and not agent in its dealings with customers. The Group facilitates both commercial terms and the project management support for each project brief and, in some circumstances, retains the credit risk for the transaction. The Group is also responsible for the quality of the service delivery.

 

Intangible Assets

The development of the trading platform is capitalized as an intangible asset. Development activities involve a planned investment in the building and enhancement of the trading platform. Development expenditure is only capitalized if the development costs can be measured reliably and the platform being built will be completed and will generate future economic benefits in the form of cash flows to the Group. Expenditure being capitalized includes internal staff time and cost spent directly on developing the trading platform.

Capitalized development expenditure is measured at cost less accumulated amortization and accumulated impairment costs. The amortization period is over 48 months.

 

Provisions

The group currently only provides for potential unrecoverable trade receivables on the basis set out below and does

not have recognised provisions for liabilities and legal disputes.

A provision shall be recognised only in the event that certain criteria are met, these being:

• an obligation has arisen as a result of blur Group's past activities

• a cash outflow will be required to settle the obligation; and

• a reliable estimate can be made of the obligation.

 

Share-based payment

In accordance with IFRS 2 'Share-based payments', the Group reflects the economic cost of awarding shares and share options to employees and directors by recording an expense in the statement of comprehensive income equal to the fair value of the benefit awarded. The expense is recognised in the statement of comprehensive income over the vesting period of the award.

 

Fair value is measured by the use of a Black-Scholes model, which takes into account conditions attached to the vesting and exercise of the equity instruments. The expected life used in the model is adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

 

Critical accounting estimates and judgements

The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including the expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the financial year are discussed below.

 

Judgements and accounting estimates and assumptions

(a) Revenue recognition

The gross value of transactions is recognised as the Group acts as principal in its dealings with customers. The Group facilitates both commercial terms and the project management support for each project brief and, in some circumstances, retains the credit risk transactions it facilitates.

 

Revenue is either recognised in the statement of comprehensive income or deferred based on a review of all live projects on the exchange platform at the period end. Based on the judgement of management and with reference to the stage of completion of a project or brief, a determination of the appropriate revenue to recognise is made.

 

(b) Intangible Assets

Intangible assets include the capitalised development costs of the trading platform. These costs are assessed based on management's view of the technology team's time spent on projects that enhance the trading platform, supported by internal time recording and considering the requirements of IAS 38 'Intangible assets'. The development cost of the platform is amortised over the useful life of the asset. The useful life is based on the management's estimate of the period that the asset will generate revenue, which is reviewed annually for continued appropriateness. The carrying value is tested for impairment when there is an indication that the value of the assets might be impaired. When carrying out impairment tests these would be based upon future cash flow forecasts and these forecasts would be based upon management judgement. Future events could cause the assumptions to change; therefore this could have an adverse effect on the future results of the Group.

 

 (c) Share based payments

Share options are measured at their fair value utilising the Black-Scholes valuation model, which takes into account conditions attached to the vesting and exercise of the equity instruments. The expected life used in the model is adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

 

The modification splitting the options into 15 options for each one held resulted in a modification to the exercise price for all the existing options, reducing the exercise price by 15 to align the options with the share equivalent in blur (Group) plc.

 

2. Revenue segmental analysis

The Group currently has one reportable segment for the provision of services and categorises all revenue from operations to this segment. Revenues are derived from three main geographic areas: UK, USA and Rest of the World. Revenue by origin of geographical area for all entities in the group is as follows:

Revenue

Six months ended

30 June 2013

Six months ended

30 June 2012

Year ended 31 December 2012

US$

US$

US$

UK

540,221

71,257

996,010

USA

2,327,672

849,728

1,549,322

Rest of World

542,687

53,697

262,161

Total

3,410,580

974,682

2,807,493

 

 

3. Loss from operations

The operating loss as at 30 June 2013 is stated after charging:

Six months ended

30 June

Six months ended

30 June

 

Year

 ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Amortisation of intangibles

50,968

8,496

28,721

Auditor's remuneration:

Audit fees - Subsidiary

-

-

85,481

Company

-

-

9,498

Other services

3,863

-

-

Bad debt impairment

20,063

61,855

259,827

Depreciation of fixed assets

10,681

5,141

13,005

Staff costs

1,446,733

392,762

1,211,649

Share Based Payment

314,612

29,161

105,241

Administrative expenses

879,335

340,522

884,181

Total administrative and other expenses

2,726,255

837,937

2,597,603

 

4. Finance income and expenses

Six months ended

30 June

Six months ended

30 June

 

Year ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Finance income

Interest from Bank

3,612

-

2,544

Finance expense

Convertible loan note interest

(996)

(13,473)

(15,287)

2,616

(13,473)

(12,743)

 

 

5. Loss per share

Loss per ordinary share has been calculated using the weighted average number of shares in issue during the relevant financial periods. The basis for calculating the basic loss per share is as follows:

 

Six months ended

30 June

Six months ended

30 June

 

Year

ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Weighted average number of shares for the purpose of earnings per share

24,893,743

17,529,227

19,788,111

Loss after tax

(1,845,191)

(509,970)

(1,744,684)

Loss per share

(0.07)

(0.03)

(0.09)

Due to the loss in the period the effect of the share options were considered anti-dilutive.

 

6. Intangible Assets

 

 

Trading Platform

 

As at

30 June

As at

30 June

As at

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

COST

At 1 January

237,631

-

-

Additions

306,838

120,372

237,631-

Exchange adjustment

(9,738)

-

-

At 30 June

534,731

120,372

237,631

 

AMORTISATION

At 1 January

29,223

-

-

Charge for period

50,968

8,496

28,721

Exchange adjustment

(1,135)

(123)

502

At 30 June

79,056

8,373

29,223

NET BOOK VALUE

At 30 June

455,675

111,999

208,408

 

 

7. Cash and cash equivalents

 

Cash and cash equivalents comprise balances on bank accounts, cash in transit and cash floats held in the business. Finance charges are accounted for on an accruals basis and charged to the statement of comprehensive income when payable.

Cash and cash equivalents are held in Pound Sterling & US dollars and placed on deposit in UK & US banks.

 

8. Trade & other receivables

 

As at

30 June

As at

30 June

As at

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Trade receivables - due at reporting date

1,642,198

606,426

1,584,683

Trade receivables - not due at reporting date

3,075,188

494,796

493,577

Provision for impairment

(691,513)

(92,928)

(671,450)

Trade receivables - net

4,025,873

1,008,294

1,406,810

Prepayments

80,347

29,892

30,875

Tax receivable

166,128

177,006

Other receivables

657,381

85,444

69,667

Director's current account

414

-

396

4,930,143

1,123,630

1,684,754

 

All amounts shown under trade and other receivables are due within one year. The evaluation of trade receivables between amounts due at reporting period and not due at reporting period, have been made from the actual invoice date and not the date of completion of the individual projects. Amounts due at reporting date are for completed projects and amounts not due at reporting date contain an element of uncompleted project work; hence the receivable is not yet collectible by blur Group.

 

9. Loans and borrowings

 

As at

30 June

As at

30 June

As at

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

Unsecured

US$

US$

US$

Current

15,469

58,298

-

Non-current

-

13,082

15,090

Total loans and borrowings

15,469

71,380

15,090

 

Book values approximate to fair values for the unsecured loan only. The convertible debt is stated at fair value at initial recognition and at amortized cost subsequently.

 

Notes to the consolidated financial information cont'd

 

Principal terms and the debt repayment schedule of the Group's loan and borrowings are as follows:

Nominal

Year of

Currency

Rate %

Maturity

Unsecured loan

Sterling

0%

On demand

Convertible debt

Sterling

20%

2013

 

During 2011 the Company issued convertible loan notes (referred to as convertible debt II) with a coupon rate of 15% at a total face value of US$ 78,010. The loan notes are either repayable in four years from the issue date at its total face value, with interest accrued and payable as ordinary shares issued in the Company or can be converted at any time within two years into shares at the holder's option at a valuation of US$3.9million. The value of the liability component and the equity conversion component were determined at the date the instrument was issued.

 

During the period to 31 December 2012 loan note holders, with a face value of US$310,920, converted their loan notes into ordinary shares of the Company. A total of 108,725 shares, in blur ltd of £0.01 each were issued on conversion of the convertible loan notes. The effect of this share issue is reflected in note 9 below.

 

Face Value

US $

Equity conversion

Reserve US$

Fair value of liability US$

As at 31 December 2011

327,642

182,145

186,141

Accretion in loan note liability value up to derecognition and period end

-

-

13,473

Conversion

(310,920)

(172,848)

(185,530)

Exchange adjustment

(1,176)

(655)

(1,002)

As at 30 June 2012

15,546

8,642

13,082

Accretion in loan note liability value

2,008

Exchange adjustment

(456)

325

-

As at 31 December 2012

15,090

8,967

15,090

Accretion in loan note liability value

-

-

996

Exchange adjustment

379

-

(617)

As at 30 June 2013

15,469

8,967

15,469

 

One convertible loan note remains outstanding relating to Peter Tahany. There is an on-going claim relating to the provision of Mr Tahany's consultancy services from September 2009 to early 2010, but the Board considers any risk of incurring costs as remote.

 

10. Share capital

 

Share capital allotted and fully paid up

 

Ordinary shares of £0.01 carry the right to one vote per share at general meetings of the Company and the rights to share in any distribution of profits or returns of capital and to share in any residual assets available for distribution in the event of a winding up. The shares are denominated in Pounds Sterling and translated at the historic rate.

 

In September 2012, blur Limited successfully implemented the share for share exchange whereby blur (Group) PLC became the holding Company of the Group. Under the Scheme of Arrangement, blur Limited's shares and options on issue as at 29th September 2012 were exchanged on a fifteen for one basis to blur (Group) plc shares and options. All disclosures of shares and options in the report reflect this change as though the fifteen for one exchange had always been in place.

 

The table below shows the movements in share capital for the half year:

 

Number of shares

Share Capital $

Share Premium $

Movement in ordinary share capital

 June 2013

June 2012

December 2012

June 2013

June 2012

December 2012

June 2013

 June 2012

December 2012

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Balance at the beginning of the year

24,555,259

1,082,812

16,242,180

396,076

1,689

261,986

5,492,437

439,847

-

Conversion of loan notes

-

108,725

1,630,575

-

155

26,304

-

370,019

-

Issue of new shares

5,077,263

120,297

1,804,455

62,309

195

29,103

10,870,334

1,144,654

-

Issue of new shares on IPO October 2012

-

-

4,878,049

-

-

78,683

-

-

5,492,437

Balance at the end of the year

29,632,522

1,311,834

24,555,259

458,385

2,039

396,076

16,362,771

1,954,520

5,492,437

 

On incorporation of blur Limited, two ordinary shares of £1.00 each were issued. During 2011 a resolution was passed to divide the shares into 2,000 shares of £0.001 each with afurther 998,000 ordinary shares of £0.001 each issued at par value. In December 2011 56,000 ordinary shares of £0.001 each at a consideration of £2 per share were issued on conversion of loan notes and 26,812 ordinary share of £0.001 each at a consideration of £6.34 per share were issued for cash consideration.

 

 During 2012 a further 108,725 ordinary shares of £0.001 each at a consideration of £2.30 per share were issued on conversion of loan notes and 120,297 ordinary shares of £0.001 each were issued for cash at a consideration of £6.34 per share

 

On the IPO 19,677,210 ordinary shares of £0.01 each at par were allotted as consideration to the holders of ordinary shares in blur Limited with 15 ordinary shares in blur (Group)plc being issued for every one share held in blur Limited. On the IPO 4,878,049 ordinary shares of £0.01 each at a consideration of £0.82 per share were issued fully paid on completion of the Placing on Admission.

 

In June 2013 a further issue of 5,077,263 ordinary shares of £0.01 each at a consideration of £1.50 per share was placed in the market. The Group has not issued any partly paid shares nor any convertible securities, exchangeable securities or securities with warrants. The Group does not hold any treasury shares.

 

11. Events after the reporting date

 

Issue of share options: On 15 July 2013 James Davis was awarded a shared-based option award of 400,000 shares at an exercise price of 237.5p per share with an exercise date of 4 years after the award date.

 

 

12. Related party transactions

 

Included within cash at 31 December 2012 and 30 June 2012 was an amount of US$1,826 (2012: US$508,208) held in account in the name Philip Letts. The account was operated solely on behalf of blur Limited and all amounts were held in trust on behalf of blur Limited and hence was included in cash. During this reporting period the balance was transferred to an account operated in the name of blur Limited, and hence no amounts of cash are being held in trust for blur Limited any longer.

 

Compensation and other related payment to key management personnel (including directors):

Six months ended

30 June

Six months ended

30 June

 

Year

ended

31 December

2013

2012

2012

Unaudited

Unaudited

Audited

US$

US$

US$

Consultancy fees(1)

83,430

47,322

95,118

Service fees(2)

21,773

60,550

105,163

 

(1) The consultancy fees were paid to Reviva LLC, a company in which K Cardinale has an interest. These were paid for K Cardinale's director services.

(2) The service fees were paid to Oloco Ltd & Cambridge Financial Partners LLP for accounting and consulting services. Barbara Spurrier has an interest in these entities.

 

13. Control

The ultimate controlling party is that of Mr. P Letts, a director of the Company.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFVEATIVFIV
Date   Source Headline
27th Jun 20197:00 amRNSSecondary Trading following Cancellation
25th Jun 20195:30 pmRNSMaistro
21st Jun 201912:31 pmRNSHolding(s) in Company
13th Jun 20192:17 pmRNSResult of General Meeting & Notice of Cancellation
3rd Jun 20191:56 pmRNSHolding(s) in Company
31st May 20192:36 pmRNSHolding(s) in Company
21st May 201910:24 amRNSHolding(s) in Company
20th May 20195:08 pmRNSPosting of Circular
17th May 20197:00 amRNSIntended cancellation of admission
28th Mar 20197:00 amRNSSurrender and Grant of Share Options
22nd Mar 20197:00 amRNSFinal Results
6th Feb 20196:16 pmRNSHolding(s) in Company
6th Feb 20193:38 pmRNSHolding(s) in Company
6th Feb 20199:18 amRNSHolding(s) in Company
29th Jan 20195:21 pmRNSHolding(s) in Company
29th Jan 201911:52 amRNSResult of General Meeting and Total voting rights
25th Jan 20191:02 pmRNSGrant of Share Options
25th Jan 201912:20 pmRNSHolding(s) in Company
18th Jan 20192:35 pmRNSUpdate on proposed subscription
11th Jan 20197:00 amRNSWhitewash Circular
7th Jan 201910:01 amRNSHolding(s) in Company
28th Dec 201812:58 pmRNSHolding(s) in Company
18th Dec 20182:49 pmRNSPDMR Shareholding
14th Dec 20187:00 amRNSResult of Open Offer
10th Dec 20182:00 pmRNSHolding(s) in Company
7th Dec 20184:53 pmRNSTotal Voting Rights
7th Dec 20184:25 pmRNSHolding(s) in Company
3rd Dec 201812:28 pmRNSResult of General Meeting
28th Nov 201811:30 amRNSPosting of Circular
26th Nov 20181:29 pmRNSLaunch of Open Offer
15th Nov 20185:00 pmRNSPosting of Circular and Notice of General Meeting
14th Nov 201811:45 amRNSHolding(s) in Company
13th Nov 20186:09 pmRNSResults of placing, PDMR dealing and TVR
13th Nov 20181:25 pmRNSPlacing
5th Nov 201810:29 amRNSHolding(s) in Company
27th Sep 20187:00 amRNSHalf-year Report
7th Sep 20183:01 pmRNSIssue of shares and total voting rights
6th Sep 20187:00 amRNSNotice of Interim Results Date and Business Update
29th Aug 20189:52 amRNSIssue of shares and total voting rights
16th Aug 20187:00 amRNSPDMR Shareholding
25th Jul 20189:45 amRNSPDMR Shareholding
23rd Jul 20181:38 pmRNSPDMR Shareholding
21st Jun 201812:00 pmRNSResult of Annual General Meeting
14th Jun 201812:08 pmRNSHolding(s) in Company
24th May 20187:00 amRNSNotice of AGM
18th May 201812:17 pmRNSPDMR Shareholding
9th May 201811:02 amRNSHolding(s) in Company
1st May 20189:55 amRNSPDMR Shareholding - Correction
1st May 20187:00 amRNSPDMR Shareholding
19th Apr 20185:27 pmRNSGrant of Share Options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.