We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLWRF.L Regulatory News (LWRF)

  • There is currently no data for LWRF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

26 May 2016 07:00

RNS Number : 3261Z
LightwaveRF PLC
26 May 2016
 

26 May 2016

LightwaveRF plc

(AIM: LWRF)

 

Interim results for the six months ended 31 March 2016

 

 

LightwaveRF plc ("LightwaveRF" or the "Company") is the Internet of Things ("IOT") provider of the LightwaveRF platform and connected devices enabling domestic and commercial users to remotely monitor and control light, heat, power and security by smartphone, tablet or PC. It is pleased to announce its results for the six months to 31 March 2016.

 

HIGHLIGHTS

Revenue of £804,000 (2015: £1,517,000); up 38% on second half of last year

Gross margin of 37% (2015: 41%)

Post-tax loss of £384,000 (2015: profit £118,000)

Current order book of £750,000

New £1.1 million revolving working capital facility

Users 35,000

Live devices now almost 250,000

New Eastern European distribution and manufacturing partner appointed

Independent report on Warwick University project shows savings of up to 46%

 

 

Commenting, Barry Gamble, Chairman said:

 

"Achieving the further reach and diversity of our distribution base has taken time. While we recognise there is more to do the increased number of distribution and sales outlets coupled with some technology refinements positions us well to make further solid progress in the coming months."

 

For further information:

 Contacts:

 

LightwaveRF plc

www.lightwaveRF.com

Mike Lord, CEO

Kevin Edwards, CFO

+44 (0) 121 250 3625 

WH Ireland Limited

www.wh-ireland.co.uk

Mike Coe/Ed Allsopp (Corporate Finance)

+44 (0) 117 945 3470

Jasper Berry (Institutional Sales)

+44 (0) 20 7220 0473

 

 

Interim results for the six months ended 31 March 2016

 

Chairman's statement

 

I am pleased to report the results for the six months ended 31 March 2016 and to update shareholders on the progess and developments made in the business since my last report. There have been a number of significant developments.

 

Financial results

 

Revenues were £804,000 (2015: £1,517,000) which although substantially down on the comparative period belie the progress we now feel we are making. We would not deny that that the growth in the first half of the year has been slower than hoped but revenues were up by 38% on the second half of the last financial year so our monthly run rate has progressed well.

 

Gross profit was £298,000 (2015: £626,000) with margins which at 37% (2015: 41%) were down on last year but again showed a good improvement on the second half of 2015.

 

As envisaged after the fundraising completed late in the 2015 financial year, we have been able to invest further in product development and in particular have been seizing the opportunity offered by some potentially powerful partnerships. At the same time we have also pushed more aggressively on marketing investment to drive future sales growth. These actions were reflected in a substantial increase in administrative expenses to £771,000 (2015: £571,000). In addition £257,000 (2015: £108,000) of development expenditure was capitalised in accordance with IAS 38.

 

The Company reports a pre tax loss of £481,000 (2015: profit £45,000). With the benefit of research and development tax credits this loss is reduced to £384,000 after tax (2015: profit £118,000). The basic loss per share was 2.03 pence (2015: earnings of 0.94 pence).

 

Cash absorbed by operations at £509,000 (2015: £424,000) shows that a substantial amount of cash has been deployed during the period as we have invested in marketing and product development but cash has also been applied to improve working capital. Trade debtors are all within terms as at 31 March 2016. The Company has repaid £150,000 (2015: £37,000) of its long term debt which has reduced its outstanding loans and borrowings.

 

On 25 May 2016 the Company announced it had agreed a revolving £1.1 million invoicing and trade financing facility with Santander that will help the Company meet its growing working capital needs as sales increase.

 

Sales and distribution

 

The pipeline of distribution, customer and sales opportunities has continued to build during the period. The Company's current order book stands at approximately £750,000.

 

The market's awareness of the offering continues to increase, with almost 250,000 lighting, power and heating devices already connected to the LightwaveRF platform, which we believe is more than anyone else in this market in the UK. In addition to our own platform, we are also now taking an open platform approach to allow interface with other third party IoT products. This approach has been reinforced by the recent launch of several IFTTT (If This Then That) channels. Integration with a number of other leading IoT platforms and device manufacturers is now in process.

 

The Innovate UK project at Warwick University has now been running for two years. An independent report by Innovate UK has been recently produced which demonstrates that with the LightwaveRF thermostatic radiator valves and smart window switches energy savings of up to 46% are achievable. This evidence will enable us to more effectively promote our Building Management Solutions. In addition such validation of the LightwaveRF system should support the further development of our distribution outlets in the UK, Europe, India and Australia.

 

We have recently signed a distribution and manufacturing agreement with a long standing Eastern European operator. They will also become a manufacturing and technology partner in addition to our partner arrangements in Asia. This additional capability is intended to shorten the time to market for new products and significantly reduce order to delivery lead times. The new partner sell 200,000 domestic heating systems in Eastern Europe each year where they will act as our sole distributor; giving LightwaveRF access to these markets. The LightwaveRF platform will provide internet connectivity for this Eastern European partner extending their product range with LightwaveRF devices.

 

Outlook

 

Achieving the further reach and diversity of our distribution base has taken time. While we recognise there is more to do the increased number of distribution and sales outlets coupled with some technology refinements positions us well to make further solid progress in the coming months.

 

 

 

 

Barry Gamble

Chairman  26 May 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim accounts for the six months ended 31 March 2016

 

The financial information contained within these accounts has been prepared by the Directors who accept responsibility for the financial information presented below and confirm that it has been properly presented in accordance with applicable law. The interim financial statements were approved by the Board of Directors on 23 May 2016 and have been prepared on the basis of the accounting policies set out in note 1.

 

 

Statement of comprehensive income

For the six months ended 31 March 2016

6 Months

6 Months

Year Ended

31-Mar-16

31-Mar-15

30-Sep-15

£

£

£

CONTINUING OPERATIONS Note

(Unaudited)

(Unaudited)

(Audited)

REVENUE

8 804,455

1,516,635.

2,2222,100,932,

Cost of sales

(506,267)

(890,142)

(1,430,907)

GROSS PROFIT

298,188,

626,493.

6 670,025(

Administrative expenses

(770,542)

(571,344)

(1,070,043)

(LOSS)/PROFIT FROM OPERATIONS

(472,354)

55,149

(400,018)

Finance expense 2

(8,910)

 (10,395)

(18,551)

(LOSS)/PROFIT FOR THE PERIOD BEFORE

INCOME TAX

(481,264)

44,754

(418,569)

Tax credit on profit on ordinary activities

97,542

73,601

187,436

(LOSS)/ PROFIT AND TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO EQUITY SHAREHOLDERS OF THE PARENT

(383,722)

118,355

(231,133)

(LOSS)/ EARNINGS PER SHARE 3

Basic

(2.03p)

0.94p.

(1.73p)

Diluted

(2.03p)

0.92p.

(1.73p).

 

 

 

 

 

 

 

Statement of financial position

As at

As at

As at

31-Mar-16

31-Mar-15

30-Sep-15

£

£

£

Note

(Unaudited)

(Unaudited)

(Audited)

ASSETS

Non-current assets

Intangible assets

4

597,067

108,358

403,039

Property, plant & equipment

326,382

54,375

38,359

623,449

162,733

441,398

Current assets

Trade and other receivables

239,107

1,036,338.

639,483

Cash and cash equivalents

7

118,676

57,456.

1,043,828

Corporate tax recoverable

213,813

-.

116,272

571,596

1,093,794

1,799,583

TOTAL ASSETS

1,195,045

1,256,527

2,240,981

Equity

Issued share capital

6

943,542

629,774

943,542

Share premium account

4,031,813

2,991,610

4,031,813

Reverse acquisition reserve

(100,616)

(100,616)

(100,616)

Share based payment reserve

31,496

-

23,076

Accumulated losses

(4,846,855)

(4,113,644)

(4,463,133)

Total equity

59,380

(592,876)

434,682

Current liabilities

Trade & other payables

280,755

697,080

801,247

Loans & borrowings

5

633,942

630,220

624,911

Total current liabilities

914,697

1,327,300

1,426,158

Non current liabilities

Loans & borrowings

5

220,968

522,103

380,141

TOTAL EQUITY & LIABILITIES

1,195,045

1,256,527

2,240,981

 

Statement of changes in equity

 

Issued share capital

Share premium account

Reverse acquisition

Share based payment

Accumulated losses

Total equity

£

£

£

£

£

£

As at 31 March 2015

629,774

2,991,610

(100,616)

-

(4,113,644)

(592,876)

Loss for the period and total comprehensive income

-

-

-

-

(349,489)

(349,489)

Share based payments

-

-

-

23,076

-

23,076

Shares issued

313,768

1,129,568

-

-

-

1,443,336

Share issue costs

-

(89,365)

-

-

-

(89,365)

As at 1 October 2015

943,542

4,031,813

(100,616)

23,076

(4,463,133)

434,682

Loss for the period and total comprehensive income

-

-

-

-

(383,722)

(375,302)

Share based payments

-

-

-

8,420

-

8,420

As at 31 March 2016

943,542

4,031,813

(100,616)

31,496

(4,846,855)

59,380

 

 

  

 

Statement of cash flows

6 Months

6 Months

Year ended

31-Mar-16

31-Mar-15

30-Sep-15

 Note

£

(Unaudited)

£

(Unaudited)

£

(Audited)

Cash flow from operating activities

(Loss)/ profit after tax

(383,722)

118,355

(231,133)

Adjusted for:

Depreciation and amortisation

74,674

7,937

23,953

Share based payments

8,420

-

23,076

Finance expense

2

8,910

10,395.

18,551

Tax credit for the year

((97,542)

(73,601)

(187,436)

Decrease/ (Increase) in trade and other receivables

400,376

(691,547)

(272,141)

(Decrease)/ Increase in trade and other payables

(520,492)

204,147

330,443

Cash absorbed by operations

(509,376)

(424,314)

(294,687)

Finance costs paid

(8,910)

(10,395)

(18,551)

(518,286)

(434,709)

(313,238)

Tax credits received in respect of research and development

-

228,147

225,710

-

228,147

225,710

Cash flows from investing activities

Deferred development expenditure

(256,724)

(108,358)

(403,039)

(256,724)

(108,358)

(403,039)

Cash flows from financing activities

Proceeds from issue of shares

-

191,414

1,545,385

Repayment of bank borrowings

-

(4,675)

(4,675)

Repayment of borrowings

(150,142)

(37,026)

(228,977)

(150,142)

149,713

1,311,733

Net (decrease)/increase in cash and cash equivalents

(925,152)

(165,207)

821,166

Cash and cash equivalents at start of period

1,043,828

222,663

222,662

Cash and cash equivalents at end of period

7

118,676

57,456

1,043,828

 

 

 

Notes to the Interim financial statements

 

1. Accounting policies

 

 

Basis of accounting

 

The financial information covers the six months ended 31 March 2016. There have been no changes to policies applied and disclosed in the annual financial statements for the year ended 30 September 2015.

 

The interim report has been prepared in accordance with the recognition and measurement principles that are consistent with International Financial Reporting Standards (IFRSs) as endorsed by the European Union using accounting policies that are expected to be applied for the financial year ending 30 September 2016. The financial information in this interim report does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The financial information for the year ended 30 September 2015 does not constitute the full statutory accounts for that period, but is derived from those accounts. The Annual Report and Financial Statements for 2015 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2015 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

Going concern

 

The Group business activities together with the factors likely to affect its future development, performance and financial position are set out in the reviews contained in the Statutory Accounts to 30 September 2015 on pages 3 - 14. In addition, note 19 to those financial statements includes the group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments, and its exposure to credit risk, exchange risk and liquidity risk.

 

Under company law, the directors are required to consider whether it is appropriate to prepare financial statements on the basis that the Group is a going concern. As part of its normal business practice the Group prepares annual and longer term plans, which take into account all reasonably foreseeable events and circumstances, and in reviewing this information, the directors are satisfied that the Group have sufficient resources to enable it to continue in business for the foreseeable future. For this reason the Group continues to adopt the going concern basis in preparing these financial statements.

 

 

 

2. Finance expense

 

 6 Months

 6 Months

 Year Ended

31-Mar-16

31-Mar-15

30-Sep-15

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Finance expenses

Bank loan interest

-

542

574

Convertible loan interest

6,991

6,917

13,610

Bank charges

1,919

2,936

4,367

8,910

10,395

18,551

 

 

 

3. Earnings per share

 

From continuing operations

 

 6 Months

 6 Months

 Year ended

31-Mar-16

31-Mar-15

30-Sep-15

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Numerator

(Loss) / profit used for calculation of basic and diluted earnings per share

 

(383,722)

118,355

 

(231,133)

The weighted average number of shares were:

Denominator

Weighted average number of ordinary shares

18,870,855

12,595,480

13,372,339

Effect of outstanding options shares

-

237,536

-

18,870,855

12,833,016

13,372,339

Basic (loss)/ earnings per share

(2.03p)

0.94p

(1.70p)

Diluted (loss) / earnings per share

(2.03p)

0.92p

(1.70p)

 

4. Intangibles assets

 

Deferred development

costs

Platform

Total

 

 

£

£

£

FIXED ASSETS - Group

Cost

As at 1 April 2015

-

108,358

108,358

Additions

36,648

258,033

294,681

As at 30 September 2015

36,648

366,391

403,039

Additions

54,900

201,825

 256,725

As at 31 March 2016

91,548

568,216

659,764

Accumulated amortisation

As at 1 April 2015

-

-

-

Charge for the year

-

-

-

As at 30 September 2015

-

-

-

Charge for the year

-

62,697

62,697

As at 31 March 2016

-

62,697

62,697

Net book value as at 31 March 2016

91,548

505,519

597,067

Net book value as at 30 September 2015

 36,648

366,391

403,039

Net book value as at 31 March 2015

-

108,358

108,358

 

The group has started to amortise the intangible asset as certain projects being capitalised have completed by the end of 31 March 2016.

 

The directors have undertaken an impairment review to confirm that the value of intangible assets are supported. The review has concluded that the value of the intangible assets are supported by the discounted future cash flows forecasted by the group.

The company categorises software development, such as firmware, server software and user apps, as a Platform asset essential to support the operation of the full range of hardware devices.

 

5. Loans and borrowings

 

The carrying value (which is a reasonable approximation to fair value) of borrowings is as follows:

 As at

 As at

 As at

31-Mar-16

31-Mar-15

30-Sep-15

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Non-current

Deferred payment agreement

220,968

522,103

380,141

Current

Convertible loan note

463,972

 468,058

465,971

Bank loan

-

-

-

Deferred payment agreement

169,970

162,162

158,940

Total loans and borrowings

633,942

630,220

624,911

854,910

1,152,323

1,005,052

 

Long term borrowings of £463,972 are secured by five year loan notes and carry an interest rate of 3%.

On 24 May 2016 the company agreed a revolving working capital facility of £1.1 million with Santander.

 

6. Share capital

 

 As at

 As at

 As at

31-Mar-16

31-Mar-15

30-Sep-15

 £

 £

 £

Authorised Share Capital

(Unaudited)

(Unaudited)

(Audited)

20,000,000 Ordinary Shares of 0.5p each

1,000,000

1,000,000

1,000,000

Allotted, Issued and fully paid

Ordinary Share Capital brought forward

943,542

605,060

629,774

Issue of ordinary shares

Issue for cash

-

24,714

313,768

943,542

629,774

943,542

 

 

7. Cash & cash equivalents

 As at

 As at

 As at

31-Mar-16

31-Mar-15

30-Sep-15

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Cash available on demand

118,676

57,456

1,043,828

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UVUNRNUAVUAR
Date   Source Headline
20th Feb 20206:12 pmRNSForm 8.3 - LightwaveRF PLC
20th Feb 20204:13 pmRNSForm 8.3 - LightwaveRF PLC
20th Feb 202012:42 pmRNSForm 8.3 - LightwaveRF plc
20th Feb 202010:29 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
19th Feb 20209:36 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
17th Feb 20205:30 pmRNSLightwaveRF
14th Feb 20208:47 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
12th Feb 20208:43 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
11th Feb 20209:26 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
10th Feb 202012:00 pmRNSResult of General Meeting
10th Feb 20209:23 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
7th Feb 20209:52 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
6th Feb 20209:40 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
5th Feb 202011:40 amRNSForm 8.3 - LightwaveRF plc
5th Feb 20209:10 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
4th Feb 20209:04 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
3rd Feb 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
31st Jan 20205:14 pmRNSForm 8.3 - Lightwaverf PLC
31st Jan 20209:52 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
30th Jan 20201:28 pmRNSForm 8.3 - LightwaveRF Plc
30th Jan 20209:10 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
29th Jan 202010:39 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
28th Jan 20209:16 amRNSForm 8.3 - LightwaveRF plc
28th Jan 20209:08 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
27th Jan 20209:33 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
24th Jan 20202:00 pmRNSProposed cancellation of AIM admission
22nd Jan 20209:43 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
21st Jan 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
21st Jan 20207:00 amRNSFinal Results for year ended 30 September 2019
20th Jan 20207:00 amRNSTrading Update
16th Jan 202010:21 amRNSForm 8.3 - LightwaveRF plc
14th Jan 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
13th Jan 20209:34 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
10th Jan 202012:54 pmRNSForm 8.3 - LightwaveRF plc
10th Jan 20209:09 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
8th Jan 20209:04 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
3rd Jan 20204:15 pmRNSForm 8.3 - LightwaveRF plc
3rd Jan 20209:07 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
30th Dec 201910:18 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
24th Dec 20199:40 amGNWForm 8.5 (EPT/RI) - Lightwave
23rd Dec 201912:52 pmRNSForm 8.3 - LightwaveRF Plc
23rd Dec 201912:30 pmGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
19th Dec 201911:05 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
18th Dec 201912:38 pmRNSRule 2.9 Announcement
18th Dec 201911:11 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
17th Dec 20199:05 amGNWForm 8.5 (EPT/NON-RI) - LightwaveRF Plc
17th Dec 20197:00 amRNSIssue of Equity and Total Voting Rights
11th Dec 20197:00 amRNSTrading Update
10th Dec 20198:51 amGNWForm 8.5 (EPT/RI) - LightwaveRF
9th Dec 20198:45 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.