The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLBB.L Regulatory News (LBB)

  • There is currently no data for LBB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Sep 2015 07:00

RNS Number : 6229A
Litebulb Group Limited
30 September 2015
 

30 September 2015

 

LiteBulb Group Limited

("LiteBulb" or the "Company" or the "Group")

 

Half Yearly Report

 

LiteBulb (AIM: LBB), the branded product developer, announces unaudited results for the six months ended 30 June 2015 in line with management expectations.

 

Financial highlights

· Revenue up 98% to £7.9m (H1 2014: £4.0m), with a confirmed order pipeline for delivery in H2 of over £19.4m, equating to committed revenues of 80% of anticipated full year sales target for 2015

· Gross profit up 75% to £2.7m (H1 2014: £1.5m)

· Gross margin in line with expectation but lower than 2014 at 34%, due to the effect of the acquisition of Concept Merchandise

· Adjusted loss before tax* of £2.1m (H1 2014: £2.2m)

 

*before finance costs, taxation, depreciation, amortisation and exceptional administrative expenses

 

Operational highlights

· Defined focus on organic growth and completion of integration of acquisitions

· Significant sales growth with Tesco and Underground Toys during the period

· Secured group wide banking services and £7.5m working capital lines from HSBC Bank plc, consolidating the individual financing arrangements of each acquired subsidiary

 

Howard Partington, Interim Chief Executive of LiteBulb, commented: 

"As set out in our announcement in July the Company has established a solid platform and excellent relationships with a number of retailers. The Group's focus is now on organic growth and economies of scale and I look forward to reporting a satisfactory outcome to the year."

 

For further information, please contact:

 

LiteBulb Group Limited

www.litebulbgroup.com

Howard Partington, Interim Chief Executive

Guy Pettigrew, Group Finance Director

Tel: 020 3384 7100

 

 

finnCap (NOMAD & Broker)

Tel: 020 7220 0500

Stuart Andrews/Scott Mathieson (Corporate Finance)

 

Joanna Scott (nee Weaving) (Corporate Broking)

 

 

 

Walbrook PR Limited

Tel: 020 7933 8780 or litebulb@walbrookpr.com

Paul McManus

Mob: 07980 541 893

 

About LiteBulb Group

 

LiteBulb Group designs, manufactures and distributes innovative brands and products to the global retail market.

 

LiteBulb Products, our wide range of products are sold in over 30 countries through blue chip retailers including: Tesco, M&S, John Lewis Partnership, Sainsbury's, Debenhams, Wilkinson's, Next, Boots, WH Smiths, Amazon, Target and Costco. 

 

LiteBulb Creative is a creative agency with global reach, delivering compelling and agile brand extension programmes to the entertainment industry. LiteBulb Creative has designed products and campaigns for clients around the world, including Disney, Hasbro and Miramax.

 

Chairman's Statement

 

I am pleased to write to you with my report as Chairman of your company for the six month period to 30 June 2015.

 

Introduction

 

There has been much change in 2015, as well as much to be pleased about.

 

The Group has now achieved significant scale in terms of customer reach and product category offering and therefore, as previously announced, the Board has agreed on a strategy of focussing on developing these strengths organically, utilising the extensive retail experience of the existing operational management team.

 

There are significant challenges ahead, but the Group is well placed to meet them.

 

Financial Results

 

Revenues from continuing operations for the six months increased by 98% to £7.9m (H1 2014: £4.0m), with an increase in gross profit of 75% to £2.7m (H1 2014: £1.5m).

 

The revenue by division is shown in the table below:

 

Reported (£)

Bluw

Meld

Go Entertain

Concept

LiteBulb Studios

Other

6m to 30/6/15

2015

2,231,849

900,137

1,918,384

2,200,976

607,255

3,797

7,862,398

2014

898,253

1,021,484

1,474,109

-

526,217

58,108

3,978,171

Variance

1,333,596

(121,347)

444,275

2,200,976

81,038

(54,311)

3,884,227

Variance (%)

148%

-12%

30%

n/a

15%

-93%

98%

 

We are pleased with the excellent H1 performance of Bluw, which has been derived from the strong demand of its Star Wars range, but also note that the shortfall of Meld is mainly due to the later timing of sales of Mary Berry product against 2014.

 

Gross margin has reduced to 34% (H1 2014: 39%), due to the lower margin business that Concept brings to the overall group offering and, as such, is however in line with management expectation.

 

The loss before finance costs, taxation, depreciation, amortisation and exceptionals, and excluding discontinued operations, remained in line with 2014 at £2.1m (H1 2014: £2.2m). Although Concept is not as Q4 weighted as the rest of the product businesses within the Group, the overall seasonal profile of the Group remains in line with 2014 with H1 being a loss making period. On a like-for-like basis, the EBITDA performance is broadly the same as 2014, and we anticipate that the efficiency savings from our recent strategic review will deliver an improvement as the Group becomes fully integrated.

 

Net Cash at Bank at 30 June 2015 was £0.4m, (30 June 2014: £0.9m, 31 December 2014: £4.2m), with the decrease since year end resulting from the funding of losses for the period and the increase in stock to £4.2m in advance of the key trading period.

 

The Group uses invoice finance and import loan facilities to manage its working capital, which are secured against the receivable balances of each subsidiary. We are pleased that HSBC Bank plc has provided a very attractive offer to extend its services and facilities of £7.5m around the Group, and we are now in the process of expanding this relationship. We believe this puts the Group in a firm position in respect of the funding of its trading cycle.

 

The longer term debt of £6.3m remains in line with 31 December 2014. This debt comprises three rounds of secured convertible bonds, with the first round of £0.8m due for repayment in February 2016, the second of £2.0m in April 2017 and the final round of £3.5m in December 2017. All bonds carry a 10% per annum interest coupon with a 10% per annum redemption premium in the event that the loans are not converted.

 

Current trading

 

Post period end trading remains in line with expectations.

 

At 28 September 2015, the Group's contracted revenues were £27.3m, equating to 80% of the 2015 target of £34m. Revenues are largely derived from the UK (at 72% for H1 2015), with our customer base representing the most well-known brands on the high street, such as Tesco, M&S, Sainsbury's, JLP, Debenhams, Boots, Next and WH Smiths.

 

Review of operations

 

As announced on 6 July 2015, we have been conducting a full review of the Group to determine how best to improve performance and results. We are pursuing four key objectives: 1) to put the Group on a solid platform to deliver the anticipated growth potential; 2) to eliminate any unnecessary duplication; 3) to adopt best practices across all companies within the group; and 4) to deliver a strong top and bottom line performance in 2016 and beyond. In the short term, we are completely focused on integrating the existing businesses to achieve efficiency savings and delivering organic growth.

 

So far we have identified a number of areas which should deliver material savings to the Group overhead. The areas being addressed are: group-wide headcount, which we plan to reduce by 15% with annualised savings of £500k; consolidating our two London offices into our head office in Battersea by utilising the existing space more efficiently, delivering savings of £65k per annum; elimination of peripheral, start-up divisions; implementing our proven Group best practice product development process, to streamline operations and mitigate historic overspends; focus on fewer, but more valuable licenses and product ranges; and reviewing all service providers to determine the appropriate value of the service we are receiving.

 

Furthermore we believe we can deliver significant revenue growth by focusing on using our existing customer relationships more widely around the Group, developing bespoke branded product with our tier 1 retailers, growing our online offering and working in a more integrated manner when acquiring licences.

 

Finally Howard Partington remains committed to his role as interim CEO, which the Board believes is best for the Group at the present time, although the Board continues to consider future candidates for this role in conjunction with the review referred to above.

 

Outlook

 

The actions being taken by the new management team should put the Group in a good position to deliver substantial organic growth and allow us to consider further acquisitions in the medium term that both meet our selection criteria and will enhance profitability following integration.

 

On a final note, I'd like to thank Simon McGivern and James Phillips for their contribution to building your Group and handing the reins over to the new management team to take Litebulb into the next chapter of its evolution. I wish Simon and James the best for the future with their new opportunities.

 

 

 

Michael Hough

Chairman

30 September 2015

CONSOLIDATED INCOME STATEMENT

 

6 months to

30 June

2015

6 months to

30 June

2014

12 months to 31 December 2014

Notes

(unaudited)

(unaudited)

(audited)

£

£

£

Revenue

3

7,862,398

3,978,171

21,868,906

Cost of sales

(5,156,716)

(2,433,308)

(13,958,516)

Gross profit

 

2,705,682

1,544,863

7,910,390

Administrative expenses

(5,058,740)

(3,875,456)

(8,789,001)

Exceptional administrative expense

-

(248,431)

(627,604)

Operating loss

 

(2,353,058)

(2,579,024)

(1,506,215)

Finance costs

(527,373)

(101,627)

(445,650)

Loss before tax

 

(2,880,431)

(2,680,651)

(1,951,865)

Taxation

-

-

(25,128)

Loss for the period from continuing operations

 

(2,880,431)

(2,680,651)

(1,976,993)

Other comprehensive income

 

 

Exchange differences on translation of foreign operations

 

(15,987)

26,693

8,526

Total comprehensive income

 

(2,896,418)

(2,653,958)

(1,968,467)

 

 

 

Loss per share

 

 

Basic and diluted loss per ordinary share

4

(0.057)

(0.056)

(0.040)

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

30 June

2015

30 June

2014

31 December 2014

 

(unaudited)

(unaudited)

(audited)

 

£

£

£

Non-current assets

 

 

Intangible assets

10,643,485

6,194,747

10,827,209

Property, plant and equipment

779,584

409,496

731,478

Deferred tax assets

163,617

163,617

183,769

Current assets

 

 

Inventories

4,234,442

2,736,760

3,686,295

Trade and other receivables

5,763,194

4,105,796

11,418,736

Cash and cash equivalents

398,064

1,256,867

4,155,038

10,395,700

8,099,423

19,260,069

Total assets

21,982,386

14,867,283

31,002,525

 

 

Equity and liabilities

 

 

Capital and reserves attributable to equity shareholders

 

 

Issued share capital

31,548,276

28,453,815

31,506,219

Share based payment reserve

102,148

102,148

102,148

Reverse acquisition reserve

(13,221,177)

(13,221,177)

(13,221,177)

Convertible loan notes issued

1,001,948

284,470

1,001,948

Retained earnings

(10,903,952)

(8,693,025)

(8,007,534)

Total equity

8,527,243

6,926,231

11,381,604

Non-current liabilities

 

 

Trade and other payables

-

-

4,324

Interest bearing borrowings

5,298,052

2,515,530

5,298,052

Total equity

5,298,052

2,515,530

5,302,376

Current liabilities

 

 

Trade and other payables

7,852,460

4,299,521

14,011,777

Interest bearing borrowings

304,631

1,126,001

306,768

8,157,091

5,425,522

14,318,545

Total equity and liabilities

21,982,386

14,867,283

31,002,525

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Share capital

Reverse acquisition reserve

Share based payment reserve

Equity reserve

Retained earnings

Total equity

 

£

£

£

£

£

£

Group

 

 

 

 

 

At 31 December 2013

26,135,051

(13,221,177)

102,148

111,861

(6,039,067)

7,088,816

Equity element of convertible loan notes

-

-

-

890,087

-

890,087

Shares issued in period

 

 

 

 

 

Cash

57,297

-

-

-

-

57,297

Settlement of creditors

112,640

-

-

-

-

112,640

Acquisitions

2,070,088

-

-

-

-

2,070,088

Conversion of loan note

350,000

-

-

-

-

350,000

Shares to be issued:

 

 

 

 

Acquisitions

2,781,143

-

-

-

-

2,781,143

Comprehensive income:

 

 

 

 

 

Loss for the period

-

-

-

-

(1,968,467)

(1,968,467)

At 31 December 2014

31,506,219

(13,221,177)

102,148

1,001,948

(8,007,534)

11,381,604

Shares issued in period

 

 

 

 

 

Settlement of creditors

42,057

-

-

-

-

42,057

Comprehensive income:

 

 

 

 

 

Loss for the period

-

-

-

-

(2,896,418)

(2,896,418)

At 30 June 2015

31,548,276

(13,221,177)

102,148

1,001,948

(10,903,952)

8,527,243

 

CONSOLIDATED STATEMENT OF CASHFLOW

6 months to

30 June

2015

6 months to

30 June

2014

12 months to 31 December 2014

(unaudited)

(unaudited)

(audited)

£

£

£

Cash flows from operating activities

Loss after tax

(2,896,418)

(2,653,958)

(1,968,467)

Non-cash adjustments

Amortisation

84,525

29,220

236,744

Depreciation

126,632

92,722

192,254

Share payments

42,057

91,380

112,640

Increase in working capital

(Increase)/decrease in inventories

(458,198)

48,344

502,106

Decrease/(increase) in trade and other receivables

5,675,694

2,590,977

(1,008,475)

(Decrease)/increase in trade and other payables

(6,163,839)

(2,567,856)

4,092,762

Net cash flows from operating activities

(3,589,547)

(2,369,171)

2,159,564

Cash flows from investing activities

Purchase of fixed assets

(165,290)

(202,841)

(473,083)

Product development costs

-

(35,694)

(547,021)

Purchase of subsidiaries (net of cash and cash equivalents)

-

(2,292,155)

(6,082,893)

Net cash flows from investing activities

(165,290)

(2,530,690)

(7,102,997)

Cash flows from financing activities

Repayment of bank loans

(2,137)

(328,607)

(341,157)

New loans

-

2,398,661

5,500,000

Conversion of loan notes

-

(350,000)

(350,000)

Shares issued

-

2,227,384

2,477,384

Net cash flows from financing activities

(2,137)

3,947,438

7,286,227

Net (decrease)/increase in cash and cash equivalents

(3,756,974)

(952,423)

2,342,794

Opening cash and cash equivalents

4,155,038

1,812,244

1,812,244

Closing cash and cash equivalents

398,064

859,821

4,155,038

 

RECONCILIATION OF CASHFLOW TO NET CASH

At 1 January 2015

Cashflow

At 30 June 2015

 

£

£

£

 

Cash

4,155,038

(3,756,974)

398,064

 

Overdraft

-

-

-

 

(3,756,974)

 

Debt due within 1 year

(306,768)

2,137

(304,631)

 

Debt due after 1 year

(5,298,052)

-

(5,298,052)

 

(1,449,782)

(3,754,837)

(5,204,619)

 

 

1. Basis of preparation

 

The half yearly financial information set out in this statement for the six months to 30 June 2015 and to 30 June 2014 is unaudited. This financial information does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. It does not comply with IAS 34 'Interim Financial Reporting', as is permissible under the rules of the AIM market.

 

This half yearly report, which is neither audited nor reviewed, has been prepared in accordance with the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs).

 

2. Status of financial information

 

The comparative financial information for the 12 months ended 31 December 2014 has been derived from the audited statutory financial statements for that period.

 

The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

3. Segment information

 

The company operates in one business segment and as such this is the primary business segment. The company's secondary segment is geographical. The segmental results by geographical area are shown below:

 

6 months to

30 June

2015

6 months to

30 June

2014

12 months to 31 December 2014

 

Sales

Sales

Sales

 

(unaudited)

(unaudited)

(audited)

 

£

£

£

UK

5,643,875

2,597,465

17,792,482

EU

375,277

268,073

1,061,796

Rest of the World

1,843,246

1,112,633

3,014,628

 

7,862,398

3,978,171

21,868,906

 

4. Loss per share

 

The calculation of basic loss per share is based on the loss attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of diluted loss per share is based on loss per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

 

Reconciliations of the loss and weighted average number of shares used in the calculations are set out below:

 

 

6 months to 30 June 2015

6 months to 30 June 2014

12 months to 31 December 2014

£

£

£

Basic loss per share

 

 

Reported loss

(2,896,418)

(2,653,958)

(1,968,467)

Reported loss per share (pence)

(5.66)

(5.62)

(4.02)

 

 

Number of Shares

Number of Shares

Number of Shares

Weighted average number of ordinary shares:

 

As at 31 December 2014

51,070,574

47,252,230

48,926,743

Shares issued on:

 

 

6 January 2015

78,548

 

 

31 March 2015

44,295

 

 

Weighted average number of ordinary shares

51,193,417

47,252,230

48,926,743

 

Due to the Group's loss for the period, the diluted loss per share is the same as the basic loss per share.

 

On 4 June 2015, the Company announced a capital reorganisation of every 50 existing ordinary shares of no par value in the capital of the Company being consolidated into one ordinary share of no par value in the capital of the Company. Following the capital reorganisation the Company had 51,238,982 ordinary shares in issue.

 

For comparative purposes, the 2014 share numbers above and in note 5 have been adjusted to reflect the capital reorganisation.

 

5. Stated capital

 

30 June

2015

30 June

2014

31 December 2014

Authorised

 

 

 

Founder shares of no par value

10

10

10

Ordinary shares of no par value

Unlimited

Unlimited

Unlimited

 

 

 

 

Issued and fully paid

 

 

 

Founder shares of no par value

-

-

-

Ordinary shares of no par value

51,238,982

50,465,461

51,070,574

 

During the period, 168,408 ordinary shares were issued as follows:

 

On 6 January 2015, 80,792 shares in respect of interest.

On 31 March 2015, 87,616 shares in respect of interest.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDCCXDBGUC
Date   Source Headline
20th Apr 20163:57 pmRNSDisposal Update
15th Apr 20167:00 amRNSDisposal Update
14th Apr 20167:00 amRNSResignation of Nomad
6th Apr 20167:00 amRNSDisposal Strategy Update
3rd Mar 20161:30 pmRNSSuspension - Litebulb Group Limited
3rd Mar 20161:30 pmRNSDisposal Strategy and Suspension
2nd Mar 201612:57 pmRNSRequisition of Extraordinary General Meeting
2nd Mar 20167:00 amRNSDisposal of Go Entertainment
22nd Feb 20167:00 amRNSFinancing Update
1st Feb 20167:00 amRNSFinancing Update
18th Jan 20167:00 amRNSTrading and Financing Update
9th Dec 201511:46 amRNSTrading update
2nd Nov 20157:00 amRNSLicence to sell Peppa Pig wooden toys
28th Oct 201510:00 amRNSDirectorate Change
30th Sep 20157:00 amRNSHalf Yearly Report
23rd Jul 20155:16 pmRNSHolding(s) in Company
16th Jul 20157:00 amRNSIssue of Equity
6th Jul 20157:00 amRNSBoard Appointments, Re-Organisation and updates
15th Jun 20155:36 pmRNSHolding(s) in Company
4th Jun 20155:07 pmRNSResult of AGM
18th May 20157:00 amRNSFinal Results
31st Mar 20159:17 amRNSIssue of Equity
27th Jan 20157:01 amRNSUpdate on acquisitions and trading
19th Jan 20157:00 amRNS$0.5m US orders for Star Wars homeware range
8th Jan 201512:33 pmRNSIssue of Equity
12th Dec 20142:32 pmRNSHolding(s) in Company
11th Dec 20148:57 amRNSCompletion of Acquisition
10th Dec 20142:24 pmRNSResult of EGM, Acquisition & Issue of Loan Notes
1st Dec 20147:00 amRNSHolding(s) in Company
13th Nov 20147:00 amRNSAcquisition
14th Oct 20147:00 amRNSContracts to supply Tesco and HMV
2nd Oct 20143:21 pmRNSIssue of Equity
30th Sep 20147:00 amRNSHalf Yearly Report
19th Sep 20147:00 amRNSLiteBulb Star Wars homeware range wins Award
8th Sep 20147:00 amRNSDeals with Epic Rights and Nickelodeon
22nd Jul 20147:00 amRNSGrant of Share Options
21st Jul 20147:00 amRNSOver £4m of orders signed with major retailers
2nd Jul 20147:00 amRNSGrant of Share Options
1st Jul 20147:00 amRNS£1m of Orders Signed with Major Retailers
27th Jun 20143:23 pmRNSIssue of Equity
16th May 20147:00 amRNSDirector/PDMR Shareholding
1st May 201412:26 pmRNSExercise of Options
23rd Apr 20144:05 pmRNSHolding(s) in Company
22nd Apr 201411:55 amRNSResult of AGM
11th Apr 20147:00 amRNSHolding(s) in Company
8th Apr 20147:00 amRNSIssue of Equity
7th Apr 20147:00 amRNSLaunch of new Terry O'Neill product range
2nd Apr 20147:01 amRNSProposed acquisition & issue of conv. loan notes
2nd Apr 20147:00 amRNSFinal Results
21st Mar 20149:45 amRNSIssue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.