Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKUBC.L Regulatory News (KUBC)

  • There is currently no data for KUBC

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Jul 2014 08:40

RNS Number : 1692N
Kubera Cross-Border Fund Limited
24 July 2014
 



24 July 2014

 

Kubera Cross-Border Fund Limited

 

Interim Results for the six-month period ended 30 June 2014

 

Kubera Cross-Border Fund Limited (the "Fund") (LSE/AIM: KUBC) has today issued its un-audited interim results for the six month period 1 January 2014 to 30 June 2014.

 

Electronic and printed copies of the interim report will be sent to shareholders shortly. Copies of the report will be available, free of charge, from the offices of Grant Thornton UK LLP, 30 Finsbury Square, London EC2P 2YU, and will be available on the Fund's website www.kuberacrossborderfund.com.

 

About Kubera Cross-Border Fund Limited

 

Kubera Cross-Border Fund Limited is a closed-end investment company incorporated in the Cayman Islands and traded on the AIM market of the London Stock Exchange. The Fund makes private equity investments in cross-border companies, primarily in businesses that operate in the US-India corridor. The Fund's investment manager, Kubera Partners, brings a strong track record of investing in or managing such businesses. Several of the Fund's portfolio companies also benefit from business activities in the growing Indian domestic market. For further information on the Fund, please visit www.kuberacrossborderfund.com.

 

For more information contact:

 

Kubera Partners, LLC (Investment Manager of Kubera Cross-Border Fund Limited)

Ramanan Raghavendran, Managing Partner

Email: info@kuberapartners.com

 

Grant Thornton Corporate Finance (Nominated Adviser)

Philip Secrett, Partner/ David Hignell/ Jamie Barklem

Tel.: +44 (0) 20 7383 5100

Email: philip.j.secrett@uk.gt.com

 

Numis Securities Limited (Broker)

David Benda, Managing Director

Tel.: +44 (0) 20 7260 1275

Email: d.benda@numis.com

 

 

IOMA Fund and Investment Management Limited (Administrator, Registrar & Secretary)

Philip Scales, Director

Tel.: +44 (0) 1624 681250

Email: Philips@iomagroup.co.im

 

 

Disclaimer:

This announcement may contain certain forward-looking statements with respect to the financial condition, results of operations and business of the Fund and its portfolio companies. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Fund or its portfolio companies' actual performance to be materially different from any future performance expressed or implied by such forward-looking statements. Such forward-looking statements are based on assumptions regarding the Fund and its portfolio companies present and future business strategies and the political and economic environment in which they operate. Reliance should not be placed on these forward-looking statements, which reflect the view of Kubera Partners, LLC as of the date of this release only.

 

 

 

CHAIRMAN'S STATEMENT

 

On behalf of the Board of Directors, I am pleased to present the interim report and financial statements of Kubera Cross-Border Fund Limited (the "Fund" or "Company"), for the six month period ended 30 June 2014.

 

NAV and Discount

The value of the Fund's net assets increased from US$ 59.2 million to US$ 62.1 million during the six month period, which ended on 30 June 2014. The Fund's net asset value ("NAV") per share increased by 5% from US$ 0.54 to US$ 0.57 between 31 December 2013 (audited) and 30 June 2014 (un-audited). The increase in NAV is primarily attributable to the appreciation of Indian Rupee vis-à-vis the US Dollar, which is the denomination of the Fund, and an increase in public equity market valuations, which are an input taken into account when establishing the value of equity interests in the Fund's portfolio which are publicly traded securities.

 

The Fund's share price remained fairly constant at US$ 0.31 as at 30 June 2014. The discount of the Fund's share price to NAV increased from 43% as at 31 December 2013 to 45% as at 30 June 2014.

 

EGM

At the Extraordinary General Meeting of the Company held last year, shareholders passed an ordinary resolution regarding the future of the Company, resolving that (a) the Fund should not continue in existence as presently constituted; and (b) the investment objective and policy of the Fund be changed to seek realisation of its portfolio of investments in the ordinary course of business and to return the net proceeds of all such realisations to Shareholders, following which, the Company will be wound-up. The Fund will make no new investments, except follow-on investments in existing investee companies.

 

Investments

Under the terms of the Investment Management Agreement, the Investment Manager has sole authority over the disposition and realisation of KUBC's investments. Given the substantial co-investment made by members of the Investment Manager alongside KUBC in each of the Group's investments, the Investment Manager's interests are aligned with shareholders.

 

Portfolio Valuations

The Fund's financial statements are prepared in accordance with US GAAP. The valuations of investments are reviewed and approved by the Audit Committee of the Board on a quarterly basis. All investments are recorded at estimated fair value, in accordance with SFAS 157 that defines and establishes a framework for measuring fair value. The NAV is calculated on this basis. The methodology underlying the Fund's investment valuations is consistent with previous periods.

 

Closing Remarks

The Manager's report provides information on the investment environment in India, together with progress regarding the implementation of the Group's realisation policy and performance of each of the Company's investments. Further detailed information on investments, quarterly net asset values and other material events relating to the Fund are available through news releases made to the London Stock Exchange available on www.londonstockexchange.co.uk under ticker symbol KUBC and through the Fund's website at www.kuberacrossborderfund.com.

 

 

 

Martin M. Adams

Chairman

 

 

 

INVESTMENT MANAGER'S REPORT

 

Indian Economy and Market Review1

 

During the quarter, the Indian electorate gave a positive outcome and for the first time in 30 years, voting a single party (BJP) to power. It is hoped that this decisive mandate will lead to a revival in market sentiment and a boost in overall economic growth.

 

Indian GDP grew by 4.6% during the quarter ending March 2014, growing at a similar rate as compared quarter-on-quarter from the prior financial year. Though local political uncertainty is behind us, global macro factors, including the volatile Middle East situation, and local factors such as a possible weak monsoon continue to influence the Indian economy and capital flows.

 

Foreign direct investment inflows during the period of January 2014 to June 2014 showed 65% growth to US$ 20.27 billion compared to US$ 12.3 billion during the comparable period in 2013. An increased inflow in non-portfolio investments indicates a shift from a "risk averse" approach towards India. During the first six months, foreign institutional investors (FIIs) have been net buyers across financial markets. For the period January 2014 to June 2014, Indian equity markets witnessed a net inflow of US$ 9.95 billion, while Indian debt markets saw a net inflow of US$ 10.42 billion.

 

The BSE Sensex (which comprises 30 stocks) rose by 20% during the January to June 2014 period. closing at 25,413 on 30 June 2014. During the same period the mid-cap index (NIFTY Midcap) rose by 45.57%.

 

The outperformance in equity markets is primarily attributable to favorable views regarding likely actions to be taken by the government elected in May 2014, specifically the likelihood of major economic reform.

 

Many brokerage firms have revised their GDP estimates and year ending targets for benchmark equity indices. However in the medium term, high inflation and the high current account deficit remain key concerns.

 

The Indian rupee was volatile against the US dollar (USD) during the first half of the calendar year 2014. In January, it reached a high of Rs 63 per USD due to political uncertainty but showed considerable strength against the USD post the election results, reaching a low of Rs 58.5 per USD in May 14. The rupee started depreciating again in the last month of the quarter primarily due to rising global crude oil prices on the back of unrest in Iraq, and ended the quarter at 60.045 per USD. During the first six months of the calendar year 2014, Indian rupee appreciated by 3% against the US dollar versus a 9% depreciation during the same period last year.

 

Portfolio

 

The Investment Manager remains closely engaged with the Fund's portfolio companies on a range of strategic issues. Details on the Fund's portfolio companies' performances are set out below.

 

 

[1] Sources: Reserve Bank of India, BSE India, Securities and Exchange Board of India, Bloomberg & others

 

 

 

Kubera Partners LLC

 

KUBERA CROSS-BORDER FUND LIMITED

Consolidated statement of assets and liabilities

as at 30 June 2014

(Stated in United States Dollars)

Notes

30 June 2014

30 June 2013

 (unaudited)

 (unaudited)

Assets

Investments in securities, at fair value

2(c)

57,983,290

71,430,118

Loans to portfolio companies

2(d),10

5,171,566

5,171,566

Cash and cash equivalents

2(g),5

4,464,709

 6,977,174

Interest and dividend receivable

2(d),2(k)

-

 128,283

Prepaid expenses

82,318

 73,788

Total assets

68,701,833

83,105,059

Liabilities

Accounts payable

31,114

 370,258

Tax liability (net)

2(i),7

-

 -

Total liabilities

31,114

370,258

Net assets

67,670,769

82,734,801

Analysis of net assets

Capital and reserves

Share capital

6

1,097,344

 1,097,344

Additional paid-in capital

6

111,886,394

 111,886,394

Accumulated deficit

(50,931,234)

 (36,985,561)

62,052,504

 75,998,177

Non-controlling interest

8

5,618,265

6,736,624

5,618,265

 6,736,624

Total shareholders' interests

67,670,769

 82,734,801

 

KUBERA CROSS-BORDER FUND LIMITED

 

Consolidated schedule of investments

 

as at 30 June 2014

 

 

(Stated in United States Dollars)

30 June 2014

30 June 2013

 

(unaudited)

(unaudited)

 

Name of the Entity

Industry

Country

Instrument

Number of shares

Cost

Fair value

% of net assets

 

Number of shares

Cost

Fair value

% of net assets

Investments in securities (other than warrants)

 

 

NeoPath Limited

Investment holding company

Mauritius

Equity shares

18,284,614

-

100,000

0.15%

18,284,615

 -

 100,000

0.12%

 

Preferred shares

9,643,610

-

5,601,655

8.28%

 9,643,610

 -

5,670,860

6.85%

 

-

5,701,655

8.43%

 -

5,770,860

6.97%

 

 

 

 

 

 

Adayana, Inc.

Education

United States of America

Series A (2007) convertible participating preferred stock

3,750,000

-

-

-

 3,750,000

 15,000,000

1,539,540

1.86%

 

Series B (2007) convertible preferred stock

1,250,000

-

-

-

 1,250,000

 5,000,000

 7,310,265

8.84%

 

Common stock

16,667

-

-

-

 16,667

 50,001

-

0.00%

 

-

-

-

 20,050,001

8,849,805

10.70%

 

 

 

 

Essel Shyam Communication Limited

Media services

India

Compulsorily convertible preference shares

5,555,056

12,208,914

22,638,905

32.69%

 5,555,056

 12,208,914

25,143,416

30.39%

 

Equity shares

1,125,315

2,473,220

4,586,074

7.54%

 1,125,315

 2,473,220

 5,093,425

6.16%

 

14,682,134

27,224,979

40.23%

 14,682,134

30,236,841

36.55%

 

 

Ocimum Biosolutions (India) Limited

Life sciences

India

Compulsorily convertible preference shares

3,818,162

14,000,000

99,974

0.15%

 3,818,162

 14,000,000

 99,974

0.09%

 

Equity shares

1,000

3,667

26

0.00%

 1,000

 3,667

 26

0.00%

 

14,003,667

100,000

0.15%

 14,003,667

 100,000

0.12%

 

 

Greenearth Education Limited

Stationary products

Singapore

Convertible redeemable preference shares

455,172

-

-

-

 455,172

 20,000,000

 1

0.00%

 

-

-

-

 20,000,000

 1

0.00%

 

 

Synergies Castings Limited

Automotive components

India

Compulsorily convertible cumulative preference shares

5,333,334

10,000,000

7,646,739

9.76%

 5,333,334

 10,000,000

 8,225,824

9.94%

 

Equity shares

10,546,614

16,333,556

15,117,048

23.88%

10,543,614

 16,333,556

16,261,857

19.66%

 

26,333,556

22,763,787

33.64%

 26,333,556

24,487,681

29.60%

 

 

Spark Capital Advisors (India) Private Limited

Financial services

India

Equity shares

55,079

1,500,000

1,545,577

2.28%

 55,079

 1,500,000

 1,500,000

1.81%

 

1,500,000

1,545,577

2.28%

 1,500,000

 1,500,000

1. 81%

 

 

GSS Infotech Limited

IT infrastructure

India

Equity shares

1,000,000

10,225,274

647,282

0.96%

 1,000,000

 10,225,274

 484,930

0.59%

 

10,225,274

647,282

0.96%

 10,225,274

 484,930

0.59%

 

 

Total investments in securities

66,744,631

57,983,290

85.69%

106,794,632

71,340,188

86.34%

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

KUBERA CROSS-BORDER FUND LIMITED

 

Consolidated statement of operations

 

for the six month period ended 30 June 2014

(Stated in United States Dollars) 

 

Notes

 Six months ended

 Six months ended

 

 30 June 2014

 30 June 2013

 

 (unaudited)

 (unaudited)

 

Investment income

 

Interest

2(d),2(k)

10,740

61,465

 

Dividend

362,229

-

 

372,969

61,465

 

Expenses

 

Investment management fee

2(m),3

951,040

998,540

 

Carried interest

2(n),3

-

-

 

Professional fees

63,652

80,694

 

Insurance

48,252

51,213

 

Directors' fees

4

46,645

42,463

 

Administration fees

65,750

30,483

 

License fees

2,437

8,463

 

Custodian fees

5,542

13,197

 

Brokerage

-

37,500

 

Corporate Tax

-

-

 

Other expenses

31,675

79,742

 

1,214,993

1,342,295

 

 

Net investment loss before tax

(842,024)

 (1,280,295)

 

Taxation

2(i),7

-

-

 

Net investment loss after tax

(842,024)

(1,280,295)

 

 

Realized and unrealized gain /(loss) on investment transactions

 

Realized gain on investment in securities

2(c)

-

5,376,687

 

Net unrealized loss on investments in securities

2(c)

4,085,578

(16,108,576)

 

4,085,578

(10,731,889)

 

 

Net decrease in net assets resulting from operations

3,243,554

(12,012,719)

 

Non-controlling interest

391,038

 (950,589)

 

Equity holding of parent

2,852,516

 (11,062,130)

 

3,243,554

(12,012,719)

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

KUBERA CROSS-BORDER FUND LIMITED

Consolidated statement of changes in net assets

as at 30 June 2014

(Stated in United States Dollars)

Share capital

 Additional paid-in capital

Accumulated deficit

Non-controlling interest

Total

As at 1 January 2013

1,097,344

115,178,423

(25,923,431)

8,180,158

98,532,494

Capital Distribution

-

(3,292,029)

-

(492,945)

(3,784,974)

Net decrease in net assets resulting from operations

 -

 -

(11,062,130)

(950,589)

 (12,012,719)

As at 30 June 2013

1,097,344

111,886,394

(36,985,561)

6,736,624

82,734,801

As at 1 January 2014

1,097,344

111,886,394

(53,783,750)

5,227,227

64,427,215

Capital Distribution

-

-

-

-

-

Net increase in net assets resulting from operations

-

-

2,852,516

391,038

3,243,554

As at 30 June 2014

1,097,344

111,886,394

(50,931,234)

5,618,265

67,670,769

The accompanying notes form an integral part of these consolidated financial statements.

 

 

KUBERA CROSS-BORDER FUND LIMITED

Consolidated statement of cash flows

for the six month period ended 30 June 2014

(Stated in United States Dollars)

 Six months ended

 Six months ended

 30 June 2014

 30 June 2013

Cash flow from operating activities

Net increase/(decrease) in net assets resulting from operations

3,243,554

(12,012,719)

Adjustments to reconcile net (decrease) / increase in net assets resulting

from operations to net (cash used) in / generated from operating activities:

Net unrealized (gain)/loss on investments in securities

(4,085,578)

16,108,576

Realized gain on investment in securities

-

(5,376,687)

Purchase of investment in securities

-

(236,892)

Proceeds from sale of investment in securities

-

5,613,579

Change in operating assets and liabilities:

Decrease / (Increase) in other assets

32,920

(59,454)

(Decrease) / Increase in current liabilities

(53,920)

(87,222)

(863,726)

3,949,181

Cash flow from financing activities

Capital distribution to non-controlling interest shareholders

-

(492,945)

Capital distribution

-

(3,292,029)

-

(3,784,974)

Net change in cash and cash equivalents during the year

(863,726)

164,207

Cash and cash equivalents at beginning of year

5,328,435

6,262,012

Cash and cash equivalents at end of year

4,464,709

6,426,219

The accompanying notes form an integral part of these consolidated financial statements.

 

 

KUBERA CROSS-BORDER FUND LIMITED

Notes to the consolidated financial statements

for the six month period ended 30 June 2014

(Stated in United States Dollars)

1. Organization and principal activity

Kubera Cross-Border Fund Limited (the "Fund") was incorporated in the Cayman Islands on 23 November 2006 as an exempted company with limited liability.

The Fund is a closed-end investment company trading on the AIM market of the London Stock Exchange. The Fund makes private equity investments in cross-border companies, primarily in businesses that operate in the US-India corridor.

The Fund is managed by Kubera Partners, LLC (the "Investment Manager"), a Delaware limited liability company. The Investment Manager is responsible for the day-to-day management of the Fund's investment portfolio in accordance with the Fund's investment objective and policies and has full discretionary investment management authority.

The Fund is a Limited Partner in Kubera Cross-Border Fund LP (the "Partnership"), an exempted limited partnership formed on 28 November 2006, in accordance with the laws of the Cayman Islands. The primary business of the Partnership is to invest in, purchase and sell investments for the purpose of carrying out an investment strategy that is consistent with the strategy described in the Admission Document and Offering Memorandum of the Fund.

Kubera Cross-Border Fund (GP) Limited, a company incorporated under the laws of the Cayman Islands and a wholly owned subsidiary of the Fund, serves as the General Partner of the Partnership.

The Partnership holds 100% ownership in Kubera Cross-Border Fund (Mauritius) Limited ("Kubera Mauritius"), a company incorporated in Mauritius. The primary business of Kubera Mauritius is to carry on business as an investment holding company.

Kubera Mauritius holds 100% ownership in New Wave Holdings Limited, a company incorporated in Mauritius. The primary business of New Wave Holdings Limited is to carry on business as an investment holding company.

IOMA Fund and Investment Management Limited (the "Administrator") is the administrator of the Fund.

2. Significant accounting policies

The accompanying consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles ("US GAAP"). The significant accounting policies adopted by the Company are as follows:

a. Use of estimates

US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, the results of operations during the reporting period and the reported amounts of increases and decreases in net assets from operations during the reporting period. Significant estimates and assumptions are used for, but not limited to, accounting for the fair values of investments in portfolio companies. Management believes that the estimates made in the preparation of the financial statements are prudent and reasonable. Actual results could differ from those estimates. Changes in estimates are reflected in the financial statements in the period in which the changes are made and if material, these effects are disclosed in the notes to the financial statements.

b. Functional currency

The measurement and presentation currency of the financial statements is the United States dollar rather than the local currency of Cayman Island reflecting the fact that subscriptions to and redemptions from the Company are made in United States dollars and the Company's operations are primarily conducted in United States dollars.

c. Basis of consolidation

The consolidated financial statements include the accounts of the Fund and its wholly owned subsidiary, Kubera Cross-Border Fund (GP) Limited and its majority owned subsidiaries, Kubera Cross-Border Fund LP, Kubera Cross-Border Fund (Mauritius) Limited and New Wave Holdings Limited (together referred to as the 'Group'). All material inter-company balances and transactions have been eliminated.

d. Investment transactions and related investment income and expenses

Substantially all securities are held in the custody of Kotak Mahindra Bank Limited. Investment transactions are accounted for on a trade date basis.

 

Realized gains and losses and movements in unrealized gains and losses are recognized in the statement of operations and determined on weighted average cost method basis. Movements in fair value are recorded in the statement of operations at each valuation date.

Dividend income is recognized on the ex-dividend date and is presented net of withholding taxes. Interest income and expense are recognized on an accruals basis except for securities in default for which interest is recognized on a cash basis.

e. Fair value

Definition and hierarchy

Investments are recorded at estimated fair value as at the balance sheet date. The Group follows ASC 820 "Fair Value Measurements and Disclosures" which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the "exit price") in an orderly transaction between market participants at the measurement date.

ASC 820 establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

 

Investments measured and reported at fair value as determined by the Board of Directors are classified and disclosed in one of the following categories:

Level I - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

Level II - Observable inputs other than quoted prices included in Level 1 that are not observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.

Level III - Unobservable inputs for the asset or liability to the extent that relevant observable inputs are not available, representing the Group's own assumptions about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best information available.

In determining fair value, the Group uses various valuation approaches. Inputs that are used in determining fair value of an instrument may include price information; quotations received from market makers, brokers, dealers and / or counterparties (when available and considered reliable); credit data; volatility statistics and other factors. Inputs, including price information, may be provided by independent pricing services or derived from market data. Inputs can be either observable or unobservable.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level III. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Valuation

Listed equity securities

Investments in equity securities that are freely tradable and are listed on a national securities exchange are valued at their last sales price as of the valuation date. These investments are classified as Level I in the fair value hierarchy and include common stocks and preferred stock.

 

Private company

Investment in private company consists of a direct ownership of common and / or preferred stock of a privately held company. The transaction price, excluding transaction costs, is typically the Group's best estimate of fair value at inception. When evidence supports a change to the carrying value from the transaction price, adjustments are made to reflect expected exit values in the investment's principal market under current market conditions.

The Group performs ongoing reviews based on an assessment of trends in the performance of each underlying investment from the inception date through the most recent valuation date. These assessments typically incorporate the original transaction price, recent transactions in the same or similar instruments, completed or pending third-party transactions in the underlying investment or comparable issuers, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt capital markets and changes in financial ratios or cash flows.

Valuation process

The Group establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within Level III of the fair value hierarchy are fair, consistent, and verifiable. The Group designates the Investment Manager to oversee the entire valuation process of the Group's investments.

The Investment Manager is responsible for reviewing the Group's written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies.

Valuations determined by the Investment Manager are required to be supported by market data, third-party pricing sources; industry accepted pricing models, or other methods the Investment Manager deems to be appropriate, including the use of internal proprietary pricing models.

The following table summarizes the valuation of the Group's investments based on ASC 820 fair value hierarchy levels as of 30 June 2014.

 

 

Total

 

Level I

Level II

Level III

Investments in securities

57,983,290

647,282

-

57,336,008

 

Total

57,983,290

647,282

-

57,336,008

 

The changes in the investments classified as Level III are as follows:

Balance at 1 January 2014

53,297,388

Realized gains for six month period ended 30 June 2014

Unrealized gain for six month period ended 30 June 2014

4,038,620

Balance at 30 June 2014

57,336,008

Unrealized losses included in earnings relating to investments held at 30 June 2014

4,038,620

 

The following table summarizes the valuation of the Group's investments based on the above ASC 820 fair value hierarchy levels as of 30 June 2013.

 

 

Total

 

Level I

Level II

Level III

Investments in securities

71,430,118

484,930

-

70,945,188

 

Total

71,430,118

484,930

-

70,945,188

 

The changes in the investments classified as Level III are as follows:

Balance at 1 January 2013

86,842,269

Purchases during the six month period ended 30 June 2013

236,892

Sale proceeds received during the six month period ended 30 June 2013

(5,613,759)

Transfers in (out of) Level III

-

Realized gains for six month period ended 30 June 2013

5,376,867

Unrealized losses for six month period ended 30 June 2013

(15,897,081)

Balance at 30 June 2013

70,945,188

Unrealized losses included in earnings relating to investments held at 30 June 2013

15,897,081

Total realized and unrealized gains and losses, if any, recorded for the Level III investment is reported in net realized gain (loss) on investments in securities and net change in unrealized gain (loss) on investments in securities respectively, in the statement of operations.

f. Loans, loans impairment and interest income recognition

Loans are reported at their outstanding principal balances net of impairment. The portfolio consists of loans provided to subsidiaries of portfolio companies and bear interest at a market rate based on the borrower's credit quality, the term and face value of the loans. Interest is recognized over the life of the loans at the loan's effective rate of interest. The Group may require collateral for the loans. The Group has not and does not intend to sell these loans receivable. Net changes in loans receivable are included in net cash provided by operating activities in the consolidated statement of cash flows. The allowance for doubtful loans account is the Group's best estimate of the amount of credit losses from the Group's loans. The allowance is determined on an individual loan basis if it is probable that the Group will not collect all principal and interest contractually due. The Group considers borrowers' historical payment patterns, borrowers' credit ratings as published by credit rating agencies, if available, borrowers' business performance and general and industry specific economic factors in determining the borrowers' probability of default.

As per Para 310-10-35-22 of ASC 310 on "Receivables", the impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral-dependent. The Group does not accrue interest when a loan is considered impaired. When ultimate collectability of the principal balance of the impaired loan is in doubt, all cash receipts on impaired loans are applied to reduce the principal amount of such loans until the principal has been recovered and are recognized as interest income thereafter. Impairment losses are charged against the allowance and increases in the allowance are charged to impairment loss in statement of operations. Loans are written off against the impairment allowance when all possible means of collection have been exhausted and the potential for recovery is considered remote. The Group resumes accrual of interest when it is probable that the Group will collect the remaining principal and interest of an impaired loan. Loans become past due based on how recently payments have been received.

g. Foreign currency translation

Assets and liabilities denominated in a currency other than the U.S. dollar are translated into U.S. dollars at the exchange rate as at the reporting date. Purchases and sales of investments and income and expenses denominated in currencies other than U.S. dollars are translated at the exchange rate on the respective dates of such transactions.

The Group does not generally isolate that portion of the results of operations arising as a result of changes in the foreign currency exchange rates from the fluctuations arising from changes in the market prices of securities. Accordingly, such foreign currency gain (loss) is included in net realized and unrealized gain (loss) on investments.

h. Buy back

The Fund repurchases its shares by allocating the excess of repurchase price over par value against additional paid-in capital.

i. Cash and cash equivalents

Cash and cash equivalents includes highly liquid investments, such as money market funds, that are readily convertible to known amounts of cash within 90 days from the date of purchase. All cash balances are held at major banking institutions.

j. Related parties

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions.

k. Income taxes

The current charge for income taxes is calculated in accordance with the relevant tax regulations applicable to the Group. Deferred tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the consolidated financial statements carrying amount of existing assets and liabilities and their respective tax bases and operating loss carry forwards. Deferred tax assets and liabilities are measured using prevailing tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statement of operations in the period that includes the enactment date. The measurement of deferred tax assets is reduced, if necessary, by a valuation allowance for any tax benefits of which future realization is not more likely than not.

 

l. Fair value of financial instruments other than investment in securities

The Group's investments are accounted as described in Note 2(e). The Group's financial instruments include other current assets, accounts payable and accrued expenses, which are realizable or to be settled within a short period of time. The carrying amounts of these financial instruments approximate their fair values.

m. Comprehensive income

The Group has no comprehensive income other than the net income disclosed in the statement of operations. Therefore, a statement of comprehensive income has not been prepared.

 

n. Investment management fees

On 17 January 2013 and subsequently on 7 June 2013, the Board of Directors of the Company fixed the management fees for the years 2013 to 2015. Provided that if at any time prior to 31 December 2015, the Net Asset Value does not drop below 15 per cent of the Net Asset Value as at 1 January 2013, the Company shall pay a management fee to the Manager which shall be:

 

· US$1,997,079 per annum for the period from 1 January 2013 to 31 December 2014 less the administration fee payable to IOMA Fund and Investment Management Limited ("IOMA") for such period;

· US$1,697,515 for the period from 1 January 2015 to 31 December 2015 less the administration fee payable to IOMA.

 

For periods subsequent to 31 December 2015 the management fee will be negotiated by both parties at that time.

 

Carried interest

Under the terms of the Partnership Agreement, Kubera Cross-Border Incentives SPC - Carried Interest SP, the Special Limited Partner of the Partnership and an affiliate of the Investment Manager, is entitled to receive a carried interest from the Partnership equivalent to 20 per cent, of the aggregate return over investment received by the Partnership following the full or partial cash realization of an investment.

Aggregate return, for the purposes of calculating the carried interest, is defined as the net realized gains reduced by the net unrealized losses of the Partnership to the date of such distribution. Realized and unrealized gains or losses on each investment are determined on the most recent announced NAV immediately prior to the date of such distribution.

The payment of carried interest is conditional upon the fact that the last announced adjusted NAV of the Fund prior to the date of distribution should be equal to or greater than the Par Value. The adjusted NAV is arrived at by adding back the value of any income or capital distributions made by the Fund to its shareholders. 

In addition, the carried interest payment is adjusted such that, the aggregate cumulative amount of carried interest paid at the date of such distribution will equal 20 per cent, of the eligible carried interest proceeds.

Eligible carried interest proceeds may not be less than zero.

 

3. Investment management fees and carried interest

Investment management fees

During the six month period ended 30 June 2014, the Fund paid US$951,040 (30 June 2013: US$ 998,540) as investment management fee.

Carried interest

During the six month period ended 30 June 2014, no carried interest is paid / payable (30 June 2013: Nil).

4. Directors' fees and expenses

The Fund pays each of its directors an annual fee of £20,000 and the Chairman is paid an annual fee of £25,000, plus reimbursement for out-of-pocket expenses incurred in the performance of their duties. The members of the Audit Committee are paid an annual fee of £2,000 and the Chairman of the Audit Committee is paid an annual fee of £5,000. Mr. Raghavendran has waived his director's fees as long as he is interested in the Investment Manager.

The Fund does not remunerate its directors by way of share options and other long term incentives or by way of contribution to a pension scheme.

5. Cash and cash equivalents

30 June 2014

30 June 2013

Cash at bank

1,464,709

1,895,265

Time deposits

3,000,000

4,530,954

4,464,709

6,426,219

6. Share capital and additional paid-in capital

30 June 2014

30 June 2013

Authorized share capital:

1,000,000,000 ordinary shares of $0.01 each

10,000,000

10,000,000

 

Number ofShares

ShareCapital

Additional

paid-in capital

Total

As at 30 June 2014

109,734,323

1,097,344

111,886,394

112,983,738

As at 1 January 2013

109,734,323

1,097,344

115,178,423

116,275,767

Capital distribution

-

-

(3,292,029)

(3,292,029)

As at 30 June 2013

109,734,323

1,097,344

111,886,394

112,983,738

7. Income taxes

Under the laws of the Cayman Islands, the Fund, Kubera Cross-Border Fund (GP) Limited and Kubera Cross-Border Fund LP, are not required to pay any tax on profits, income, gains or appreciations and, in addition, no tax is to be levied on profits, income, gains, or appreciations or which is in the nature of estate duty or inheritance tax on the shares, debentures or other obligations of the Fund and its Cayman based subsidiaries, or by way of withholding in whole or part of a payment of dividend or other distribution of income or capital by the Fund and its Cayman based subsidiaries, to its members or a payment of principal or interest or other sums due under a debenture or other obligation of the Fund and its Cayman based subsidiaries.

Under laws and regulations in Mauritius, the Fund's majority owned subsidiaries, Kubera Cross-Border Fund (Mauritius) Limited and New Wave Holdings Limited, are liable to pay income tax on their net income at a rate of 15%. They are however entitled to a tax credit equivalent to the higher of actual foreign tax suffered or 80% of Mauritius tax payable in respect of their foreign source income tax thus reducing their maximum effective tax rate to 3%. Both subsidiaries have received a tax residence certificate from the Mauritian authorities certifying that they are residents of Mauritius, which is renewable on an annual basis subject to meeting certain conditions and which make them eligible to obtain benefits under the Double Tax Avoidance Treaty between Mauritius and India.

ASC 740, "Accounting for Income Taxes" clarifies when and how to recognize tax benefits in the financial statements with a two-step approach of recognition and measurement. It also requires the enterprise to make explicit disclosures about uncertainties in their income tax positions, including a detailed roll-forward of tax benefits taken that do not qualify for financial statement recognition. There are no uncertain tax positions and related interest and penalties as of 30 June 2014.

The Fund monitors proposed and issued tax law, regulations and cases to determine the potential impact to uncertain income tax positions. As at 30 June 2014, there are no potential subsequent events that would have a material impact on unrecognized income tax benefits within the next six months.

8. Non-controlling interest

30 June 2014

30 June 2013

Share capital

7,648,511

7,648,511

Accumulated share of (loss) / gain

(2,030,246)

(911,887)

Total

5,618,265

6,736,624

Non-controlling interest is primarily composed of the partnership interests of Kubera Cross-Border Incentives SPC - Co-Investment Segregated Portfolio, a Cayman Islands company and an affiliate of the Investment Manager, in the consolidated affiliates.

9. Transactions with related parties

A. The following table lists the related parties of the Group:

Name

Nature of relationship

Ramanan

 

Raghavendran

Director

Martin Michael Adams

Independent Director

Robert Michael Tyler

Independent Director

Kubera Partners LLC

Investment Manager

Kubera Cross-Border Incentives SPC - Carried Interest SP

Special Limited Partner of the Partnership

B. During the period transactions with related parties are as disclosed below:

30-Jun-14

30-Jun-13

Investment management fees paid to Investment Manager

951,040

998,540

Expenses incurred by Kubera Partners LLC on behalf of the Fund

-

63,519

Director fee and reimbursement of expenses paid to Michel Casselman

-

4,398

Director fee, audit committee member fee and reimbursement of expenses paid to Martin Michael Adams

22,691

25,569

Director fee, audit committee member fee and reimbursement of expenses paid to Robert Michael Tyler

21,579

19,677

Director fee and audit committee member fee paid to Pravin Ratilal Gandhi

-

256

 

10. Loans receivables

Loans receivable as at 30 June 2014 are given below:

 

Borrower name

Sector

Cost

Date of loan

Carrying rate of interest

 (% p.a.)

Date

of maturity

Ocimum Biosolutions Inc *

(secured)

Life Sciences

2,525,035

6 December 2010

20.0

6 December 2012

Synergies Castings USA Inc.

(secured)

Automotive

Components

1,500,000

1 February 2012

12.5

3 August 2015

Synergies Castings USA Inc.

(secured)

Automotive

Components

1,000,000

1 February 2012

12.5

3 August 2015

Synergies Castings USA Inc.

(unsecured)

Automotive

Components

575,000

30 March 2011

7.0

3 August 2015

Total

 

5,600,035

 

 

 

 

 

 

 

 

 

Loans receivable as at 30 June 2013 are given below:

Borrower name

Sector

Cost

Date of loan

Carrying rate of interest

 (% p.a.)

Date of maturity

Ocimum Biosolutions Inc

(secured)

Life Sciences

2,500,000

6 December 2010

20.0

6 December 2012

Synergies Castings USA Inc.

(secured)

Automotive

Components

1,500,000

1 February 2010

12.5

3 August 2015

Synergies Castings USA Inc.

(secured)

Automotive

Components

1,000,000

1 February 2010

12.5

3 August 2015

Synergies Castings USA Inc.

(unsecured)

Automotive

Components

575,000

30 March 2011

7.0

Repayment of $25,000 starting from Oct 2011 till Nov 2013

Total

5,575,000

 

11. Impairment loss on loans

The activity in the impairment loss on loan and recorded investment in loans (unrated) for the years ended 30 June 2014 and 2013 is as follows:

 

2014

2013

 

Automotive components

 

Life Sciences

Total

Automotive components

 

Life Sciences

Total

Impairment loss on loan account:

 

 

 

 

 

 

Opening balance*

-

428,469

428,469

-

428,469

428,469

Provision during the year

-

-

-

-

-

-

Closing balance

-

428,469

428,469

-

428,469

428,469

 

 

 

 

 

 

 

Loans to portfolio companies:

 

 

 

 

 

 

Closing balance of loans individually assessed for impairment

 

3,075,000

 

2,096,566

 

5,171,566

 

3,075,000

 

2,096,566

 

5,171,566

* Includes interest accrued written off of US$ 25,035

 

The recorded investment in loans and related impairment allowance as at 30 June 2014 is given below:

 

Industry

Recorded

Investment

Unpaid principal

balance

Impairment allowance

Average recorded

investment

Interest income

Recognized

Automotive components

3,075,000

3,075,000

-

3,075,000

99,945

Life Sciences

2,525,035

2,525,035

428,469

2,525,035

-

 

Total

5,600,035

5,600,035

428,469

5,600,035

99,945

The recorded investment in loans and related impairment allowance as at 30 June 2013 is given below:

Industry

Recorded

investment

Unpaid principal

balance

Impairment allowance

Average recorded

investment

Interest income

recognized

Automotive components

3,075,000

3,075,000

-

3,075,000

-

Life Sciences

2,525,035

2,525,035

428,469

2,525,035

-

 

Total

5,600,035

5,600,035

428,469

5,600,035

-

The following table provides an analysis of the aging of the past due loans receivable as of 30 June 2014:

Industry

30-60 Days

past due

61-90 Days

past due

Greater than

 90 Days past due

Total past due

Total financing

receivables

Recorded investment

> 90 days and accruing

Automotive components

-

-

-

-

-

-

Life Sciences

-

-

2,096,566

2,096,566

2,096,566

-

 

Total

_______

-

-

2,096,566

2,096,566

2,096,566

-

The following table provides an analysis of the aging of the past due loans receivable as of 30 June 2013:

Industry

30-60 Days

past due

61-90 Days

past due

Greater than

 90 Days past due

Total past due

Total financing

Receivables

Recorded investment

> 90 days and accruing

Automotive components

50,000

-

225,000

275,000

3,075,000

-

Life Sciences

-

-

2,096,566

2,096,566

2,096,566

-

 

Total

_______

50,000

-

2,321,566

2,371,566

5,171,566

-

12. Financial instruments and associated risks

The Group's investment activities expose it to various types of risks, which are associated with the financial instruments and markets in which it invests. The financial instruments expose the Group in varying degrees to elements of liquidity, market and credit risk. The following summary is not intended to be a comprehensive summary of all risks inherent in investing in the Group and reference should be made to the Group's admission document for a more detailed discussion of risks.

a) Market risk

Market risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market variables such as interest, foreign exchange rates and equity prices, whether those changes are caused by factors specific to the particular security or factors that affect all securities in the markets. Investments are typically made with a specific focus on India and thus are concentrated in that region. Political or economic conditions and the possible imposition of adverse governmental laws or currency exchange restrictions in that region could cause the Group's investments and their markets to be less liquid and prices more volatile. The Group is exposed to market risk on all of its investments.

b) Industry risk

The Group's investments may have concentration in a particular industry or sector and performance of that particular industry or sector may have a significant impact on the Group. The Group's investments may also be subject to the risk associated with investing in private equity securities. Investments in private equity securities may be illiquid and subject to various restrictions on resale and there can be no assurance that the Group will be able to realize the value of such investments in a timely manner.

c) Credit risk

Credit risk is the risk that an issuer/counterparty will be unable or unwilling to meet its commitments to the Group. Financial assets that are potentially subject to significant credit risk consist of cash and cash equivalents. The maximum credit risk exposure of these items is their carrying value.

d) Currency risk

The Group has assets denominated in currencies other than the US Dollar, the functional currency. The Group is therefore exposed to currency risk as the value of assets denominated in other currencies will fluctuate due to changes in exchange rates. The Group's cash and cash equivalents are held in US Dollars.

e) Liquidity risk

The Group is exposed to liquidity risk as a majority of the Group's investments are largely illiquid. Illiquid investments include any securities or instruments which are not actively traded on any major securities market or for which no established secondary market exists where the investments can be readily converted into cash. Reduced liquidity resulting from the absence of an established secondary market may have an adverse effect on the prices of the Group's investments and the Group's ability to dispose of them where necessary to meet liquidity requirements. As a result, the Group may be exposed to significant liquidity risk.

 

f) Political, economic and social risk

Political, economic and social factors, mainly changes in Indian laws or regulations and the status of India's relations with other countries may adversely affect the value of the Group's investments.

13. Sale of investments held by NeoPath Limited

On 25 August 2010, NeoPath Limited (NeoPath), a portfolio company of New Wave Holdings Limited, sold its 100% holding in Venture Infotek Global Private Limited, its wholly owned subsidiary, to Atos Origin (Singapore) Pte Limited (Atos), a company incorporated and resident in Singapore, for a consideration of USD 110 million. As part of the terms of the share purchase agreement, USD 69.04 million was paid to NeoPath for its share of holding.

In April 2013, NeoPath entered into a settlement with Atos (with respect to the monies lying in escrow that were subject to an arbitration process) and received USD 13.07 million as a settlement amount. NeoPath distributed the same by way of buyback of 5,613,579 preferred shares; pursuant to which New Wave Holdings Limited received USD 5.61 million. New Wave Holdings Limited accounted for it as a realized gain on sale of investment in securities.

The only asset now left in NeoPath Limited is the withholding tax refund. Atos had deducted withholding tax towards Indian income tax of USD 15.96 million (the Group's share is USD 7.49 million) and deposited with the Government of India. NeoPath Limited is in the process of claiming a refund of the withholding tax based on its position that the capital gains realized on the sale is exempt from tax in India under the relevant provisions of the India-Mauritius tax treaty. Consequently, based on the tax counsel opinion, the entire amount of USD 15.96 million has been considered as fully recoverable and the present value of the expected tax refund has been included in the fair value estimate of the investment in NeoPath as at 30 June 2014.

14. Previous year comparatives

Prior year comparatives have been regrouped and reclassified wherever necessary to confirm with the current year's presentation.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGZNNFLGDZM
Date   Source Headline
27th Dec 20195:30 pmRNSKubera Cross-Border Fund
12th Dec 201912:09 pmRNSResult of Extraordinary General Meeting
27th Nov 20194:21 pmRNSNotice of Extraordinary General Meeting
18th Nov 20195:10 pmRNSQuarterly Newsletter
18th Nov 20195:10 pmRNSNet Asset Value(s)
26th Sep 201912:45 pmRNSShareholder Consultation
26th Sep 201912:45 pmRNSHalf-year Report
24th Sep 20199:00 amRNSPrice Monitoring Extension
8th Jul 201912:31 pmRNSQuarterly Newsletter
8th Jul 201912:30 pmRNSNet Asset Value(s)
27th Jun 20194:10 pmRNSAnnual Results and Capital Distribution
14th Jun 20192:31 pmRNSCompletion of Disposal
4th Mar 20197:00 amRNSUpdate on Disposal of Investment
20th Feb 20197:00 amRNSNet Asset Value(s)
20th Feb 20197:00 amRNSQuarterly Newsletter
31st Dec 20187:00 amRNSUpdate on Disposal of Investment
13th Nov 201810:46 amRNSQuarterly Newsletter
8th Nov 20187:00 amRNSNet Asset Value(s)
10th Oct 20189:21 amRNSCapital Distribution
4th Oct 20185:33 pmRNSUpdate on Disposal of Investment
7th Sep 201811:11 amRNSNet Asset Value(s)
7th Sep 20187:00 amRNSInterim Results for the period ended 30 June 2018
31st Jul 20187:00 amRNSUpdate on Disposal of Investment
29th Jun 20187:00 amRNSUpdate on Disposal of Investment
13th Jun 201812:30 pmRNSNet Asset Value(s)
13th Jun 201812:30 pmRNSQuarterly Newsletter
1st Jun 20181:01 pmRNSAnnual Financial Report
29th May 20185:16 pmRNSUpdate on Disposal of Investment
9th Apr 20188:25 amRNSUpdate on Disposal of Investment
27th Feb 20187:00 amRNSNet Asset Value(s)
27th Feb 20187:00 amRNSQuarterly Newsletter
6th Feb 201811:52 amRNSHolding(s) in Company
19th Dec 20174:42 pmRNSUpdate on Disposal of Investment
1st Nov 20173:53 pmRNSNAV and Quarterly Newsletter
17th Oct 20173:56 pmRNSUpdate on Disposal of Investment
14th Sep 20179:35 amRNSUpdate on Disposal of Investment
11th Sep 201710:49 amRNSHolding(s) in Company
14th Aug 20177:00 amRNSNet Asset Value(s)
14th Aug 20177:00 amRNSInterim Results
11th Aug 20177:00 amRNSPhased Disposal of Investment
3rd Jul 20172:10 pmRNSHolding(s) in Company
19th Jun 20171:43 pmRNSHolding(s) in Company
16th May 20177:01 amRNSQuarterly Newsletter
16th May 20177:00 amRNSNet Asset Value(s)
10th May 20175:07 pmRNSHolding(s) in Company
4th May 201711:13 amRNSHolding(s) in Company
26th Apr 20177:00 amRNSAnnual Financial Report
24th Mar 201711:28 amRNSHolding(s) in Company
20th Mar 20177:00 amRNSDisposal of Investment
30th Jan 20177:01 amRNSQuarterly Newsletter

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.