The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKsk Power Regulatory News (KSK)

  • This share is currently suspended. It was suspended at a price of 1.50

Share Price Information for Ksk Power (KSK)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 1.50
KSK Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Audited Results - March 31st, 2012

2 Jul 2012 07:01

RNS Number : 6034G
KSK Power Ventur PLC
02 July 2012
 



 

 

 

 

 

2 July 2012

KSK Power Ventur plc("KSKPV" or the "Group")

 

Audited Results for the year ended 31st March 2012

KSK Power Ventur plc (KSK.L), the power project company listed on the London Stock Exchange, with interests in multiple power plants and businesses across India, is pleased to announce the consolidated audited results for the year ended 31st March 2012

 

Financial Highlights

 

·; Group Revenue increased 69% to $383.2m (2011: $226.8m)

 

·; Gross Profit increased 70% to $130.0 m (2011: $76.4m)

 

·; Operating Profit increased 133% to $122.4m (2011: $52.5m)

 

·; Investments in Property, Plant and Equipment increased 37% to $2,685.8m (2011: $1,955.1m)

 

 

Operational Highlights

 

·; The current year operating assets recorded an aggregate generation of 4862 Million units ("MU') as against 2793 MU for the previous year of 2010-11, with the following individual plant wise Plant Load Factors ("PLF")

 

Wardha Warora (540 MW)

2804 MU

(60%)

VS Lignite (135 MW)

926 MU

(78%)

Sai Regency (58 MW)

455 MU

(89%)

Arasmeta & Arasemta expansion ( 86 MW)

292 MU

(49%)

Sitapuram Power (43 MW)

256 MU

(68%)

Wind projects (71 MW)

129 MU

(21%)

 

·; 3,600 MW KSK Mahanadi power project under construction

 

o Focus and priority continues with respect to the first two units of 600 MW each with development on supporting common infrastructure as well as synchronising with fuel supplies;

o Boiler hydro tests for the first unit is expected to be completed shortly and the next unit taken up thereafter. The first chimney achieved complete height of 275 m and is on progress for timely completion;

o Continued progress being made on the balance of the four units of 600 MW each, with the boiler drum lifting of the third unit achieved in April and others expected at periodic intervals through the 2012 and 2013 calendar years.

 

 

·; Initial progress on 120 MW KSK Dibbin in addition to 5+ GW of early stage development opportunities under planning consisting of

 

o 1.98 GW thermal project in Orissa

o 3+ GW of hydro project concessions in state of Arunachal Pradesh where progress on preparation of detailed project report has been achieved. There has been a recent denial of forest clearance to one project i.e. 420 MW that may necessitate the group to further relocate the proposed site or explore other permissible alternatives.

 

 

Commenting on the results, T.L.Sankar, Chairman of KSK said:

 

"We are pleased to note that the operational results have exceeded market expectations in spite of the current challenging times and economic environment. I would place our sincere appreciation to the various investors who have supported KSKPV to help us pursue appropriate business opportunities and achieve strong underlying operational performance.

 

The year under review has been one of the most turbulent times for the power sector in India and the Indian economy as a whole. The currency depreciation of the Indian Rupee against the US Dollar by c.15% during the year under review, with further depreciation of c.11% during the first three months of the current year, has led to significant foreign currency translation differences, an accounting treatment on account of consolidation, together with increasing costs of imports - both in capital goods and raw materials. Further, with government delays in granting environmental permits and sluggish coal and natural gas production across the country, large sized generation units have been affected, with major efforts needed to synchronise the planned generation with fuel supplies.

 

However, I am pleased to be able to say that the Group has taken significant steps in addressing these challenges and continue to make good progress in KSK Mahanadi project as well. Towards the close of the year under review and the beginning of current year the Group has been successful in regard to Wardha Power, in respect to executing the necessary Fuel Supply Agreement and securing open access permitting power for supplies to various customer industries. We anticipate Wardha Power to operate above 75% PLF during the current year and achieve margin improvements as a result of lower reliance on imported/e-auction coal. Further, more than half of the fuel supplies to the KSK Mahanadi power project have been addressed. While coal supply uncertainties for the balance of the power plant capacity continue to persist, in line with all other power generators across India, we anticipate that with a dedicated approach and collaboration with local government and also with appropriate strategies to bridge such temporary coal deficits through a mix of domestic and imported sources, the Group is well placed to address these challenges effectively and in a competitive manner.

 

The lower than expected economic growth rate of India as a whole coupled with the Central Bank's tight monetary policy and associated high domestic interest rate regime have served to strengthen our efforts to pursue all alternatives to refinance the operational assets, more specifically Wardha Power, and bring interest payments back to originally planned targets.

 

The recent developments in the Indian energy sector, more specifically with respect to acute fuel shortages, slowdown in generation capacity additions by other developers, accumulating receivables of power generators from local utilities, extremely slow government approvals and decision processes, along with the anticipated challenges in the next 24 to 36 months across the power sector in India validate our belief that sustainable and continual progress by power plant developers in India requires them to have a low cost structure base for operations, be innovative, have the ability to adapt to the changing situations including addressing government policy asymmetries and have a flexible approach on the ground to develop and implement strong and sustainable power generation assets.

 

We anticipate that notwithstanding these challenges across the sector and exchange rate volatility continuing during the current year that would create distortions to immediate term consolidated financials ( on account of accounting treatment with respect to translation differences of currencies), the underlying assets and associated performance will continue to meet expectations. We look forward to the years ahead as KSK emerges as one of the more stable players in the Indian power generation landscape."

 

 

For further information, please contact:

 

 

KSK Power Ventur plc

Mr. S. Kishore, Executive Director

Mr. K. A. Sastry, Executive Director

 

+91 40 2355 9922

Arden Partners plc

Richard Day / Adrian Trimmings

 

+44 (0)20 7614 5900

 

 

Key business updates

Wardha Warora 540MW

Towards the close of the year under review and the first 12 weeks of the current year of 2012-13, coal supplies commenced from cost plus blocks and power supplies began to be made to power consumers as and when the associated open access was made fully operational. In addition to higher utilisation and associated revenue realisation, it is anticipated that this power plant will continue to operate on a sound financial basis. The continuing cash flows being generated in Wardha Warora will be available to augment further equity infusions for the KSK Mahanadi power project.

 Other Operating Power Assets (393 MW)

 

The other operating projects consisting of thermal and wind energy projects have been demonstrating sustained generation, with Sai Regency providing exceptional performance with a PLF of 89% and sound financial parameters over the year and continuing. While certain localised issues have impacted the utilisation of the Sitapuram project, with a PLF of 68% during the current year, the lower utilisation at Arasmeta of 49% has been on account of Lafarge not consuming committed power from the expansion unit of 43 MW, while continuing to draw from the initial 43 MW unit. The Group began pursuing remedial actions to implement the committed power purchase agreements with Lafarge and will continue addressing the same during the current year. The operation of VS Lignite at 78% PLF, a lignite power project, demonstrates the intrinsic strength of integrated power plants in India with dedicated access to fuel.

 

On power pricing and realisations of the current generation portfolio as a whole, we anticipate that industrial customers, who have been experiencing extremely high alternate tariffs and recent hikes from local utilities, will continue to find our power plant tariffs attractive and support the captured business model.

 

KSK Mahanadi 3.6 GW

 

Fuel security for the initial units of this large private power plant has been secured through access to the Gare Pelma coal block along with coal linkage. In planning for the second phase of commissioning of the balance units, we continue to anticipate that a suitable fuel solution with respect to re-instating or replacing the Morga-II captive coal block will be achieved. With continual progress on the power plant, we anticipate the Government of India to offer a favourable solution in the coming months with respect to the coal supplies for the balance units, if permission on Morga-II is not forthcoming.

 

 

While construction activity of this large, single location, greenfield project has seen good progress during recent months, the commissioning schedules are being planned to synchronise with the fuel supplies and stabilisation. As a result, at least the first unit of 600 MW is now anticipated to commence power generation before end of the financial year 2012-13.

 

JR Power

 

JR Power, a thermal initiative of the Group, has experienced early initial progress in Orissa, based on guaranteed coal supplies from the Naini coal block allotted to Pondicherry Industrial Promotion Development and Investment Corporation (PIPDIC). The project company continues with its land acquisition process effort through the state government and is also undertaking initial discussions with potential EPC contractors.

 

Hydro

 

With regards to the hydro project portfolio in Arunachal Pradesh, the Group anticipates collaborating with large reputed hydro power plant developers as a potential way to move forward to the next stage of development of these hydro initiatives totalling close to 3+ GW

 

Wind Initiatives

 

The Group continues its efforts on this portfolio and has recently secured an additional allotment of wind generation capacity concessions in the state of Karnataka. In addition to advance initiatives on equipment procurement, the Group is planning the necessary preparatory work, including land acquisition efforts, advance equipment ordering to develop these concessions into large wind generation farms.

 

As regards existing operating wind assets, in line with new strategy of investing only in new generation wind technology and larger capacity wind turbines with potential for higher PLFs, the Group has divested the 52 MW older wind assets (acquired earlier), out of the total operating wind portfolio of 71 MW, during the year under review for a gain while continuing to operate the 19 MW in Sai regency with supplies being made to industrial consumers.

 

 

Mineral Interests

 

With the primary objective of the tie-up of the requisite raw material for power generation by KSKPV's power plants, in addition to facilitating the development of the 210 MT Gare Pelma Sector III coal block in anticipation of commissioning of the first unit of 600 MW at Mahanadi before end of the financial year 2012-13, the Group is continuing to pursue a differentiated approach of collaboration and working on multiple coal development opportunities with an overall strategy to leverage the mining expertise and undertake Mine Developer & Operator ("MDO") activities to work on high opportunity mineral resources of both steam and metallurgical coal specifications. This would enable the Group to strengthen and secure coal supplies for its power plants. Also, the Group has commenced exploring asset and supply opportunities to bridge temporary deficits in coal supplies.

 

Other Support Infrastructure

 

The Group continues its current efforts to build and develop various support infrastructure, with good progress being made through Raigarh Champa Rail Infrastructure Private Limited (earlier called KSK Cargo Mover Private Limited) which is building the necessary rail infrastructure in multiple segments for supplies to Mahanadi project, along with KSK Water Infrastructure Private Limited which has also now completed a significant part of the proposed water infrastructure.

 

 

Financial Performance

 

The underlying performance during the current year has been strong and improved from the previous year. However, reported financials have been affected due to the significant Rupee Dollar fluctuation and associated non cash book adjustments for foreign exchange on the offshore supplies with respect to the Mahanadi project. While gross revenue has increased significantly from $226.8 m to $ 383.2m reflecting the robust underlying growth in our operations, operating profits also moved up significantly from $52.5 m to $122.4 m reflecting the healthy operational performance achieved, despite rising fuel costs.

 

The significant increase of finance costs from $58.6 m to $160.5 m (primarily with $48.5m solely on account of currency exchange effects during the current year) resulted in a decrease in earnings before taxes.

 

The Profit Before Tax ("PBT") pre FED* stood at $49.6 m as against $ 4.8m for the first half of the current year

 

Loss after Tax post FED* stood at $9.9m as against $ 35.7 m for the first half of the current year

 

*FED reflects foreign exchange differences which are primarily on account of translation of foreign currency loans and trade payables.

 

 

Tender offer for Shares in Indian Subsidiary

 

A total of 74,526,091 shares in KSK Energy Ventures Limited ("KSKEV") have been acquired, mostly by the Indian subsidiary, namely KSK Energy Company Private Limited ("KECPL"), under the tender offer and in total KSK Group now owns 279,232,677 shares in KSKEV, representing 74.94 per cent of the issued share capital of KSKEV, through the following companies

 

KSK Energy Limited, Mauritius 191,222,031 (51.32%)

KSK Power Holdings Limited, Mauritius 8,665,639 ( 2.33%)

KSK Energy Company Private Limited, India 79,345,007 (21.29%)

 

This acquisition under tender offer for shares in KSK Energy Ventures Limited has been funded through rupee debt financing at the acquiring Indian subsidiary. The terms of financing include an initial moratorium with repayment periods spread over 3 to 5 years thereafter. The facilities have been secured by the pledge of shares in KSK Energy Ventures Limited acquired under the offer and additional shares held by the Group.

 

Placement of Shares

 

In March 2012, we announced the successful placing of 7.6m of new ordinary Shares with a range of institutional investors raising £39.5m.

 

 

Outlook

 

While the economic outlook in the short and medium term is challenging and fraught with uncertainties, the Indian economic growth potential and unfulfilled demand for power generation in India is expected to continue through the coming decade. KSK is well positioned in this regard and we have reasonably sized operation asset base coupled with the 3.6 GW project under execution and expect significant margin improvement in the coming year as increased asset utilisation and lower cost fuel supply is implemented at the Wardha Warora Power Plant. We will continue to look for the most efficient forms of debt financing for the Group and its operations

 

Annual Report

 

The Annual Report and Accounts for the year ended 31st March 2012 will be mailed to those shareholders who still elect to receive documents in hard copy form shortly and copies of these documents will be available for viewing on the Company's website www.kskplc.co.uk

 

The Annual Report and Accounts would be uploaded to the national storage mechanism viewing facility and will shortly be available for inspection at www.hemscott.com/nsm.do.

Extract of consolidated and company financial statements for the year ended 31 March 2012

CONSOLIDATED AND COMPANY INCOME STATEMENT

for the year ended 31 March 2012

(All amount in thousands of US $, unless otherwise stated)

Consolidated

Company

Notes

2012

2011

2012

2011

Revenue

383,226

226,800

-

-

Cost of revenue

(253,214)

(150,385)

-

-

Gross profit

130,012

76,415

-

-

Other operating income, net

23,604

3,357

-

-

Distribution costs

(1,789)

(2,069)

-

-

General and administrative expenses

(29,425)

(25,165)

(839)

(913)

Operating profit / (loss)

122,402

52,538

(839)

(913)

Finance costs

3

(160,508)

(58,647)

(3,170)

(4,457)

Finance income

39,256

23,647

131

939

Profit / (loss) before tax

1,150

17,538

(3,878)

(4,431)

Tax (expense) / income

(11,068)

12,569

-

-

(Loss) / profit for the year

(9,918)

30,107

(3,878)

(4,431)

Attributable to:

Owners of the Company

(932)

13,056

(3,878)

(4,431)

Non-controlling interests

(8,986)

17,051

-

-

(9,918)

30,107

(3,878)

(4,431)

Earnings per share

Weighted average number of ordinary shares for basic and diluted earnings per share

152,203,869

145,745,632

Basic and diluted (US $)

(0.01)

0.09

(See accompanying notes to the Consolidated and Company financial statements)

  

 

 

 

 

CONSOLIDATED AND COMPANY STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 March 2012

(All amount in thousands of US $, unless otherwise stated)

Consolidated

Company

2012

2011

2012

2011

(Loss) / Profit for the year

(9,918)

30,107

(3,878)

(4,431)

Other comprehensive income

Foreign currency translation difference

(97,792)

(3,487)

4,706

4,723

Available-for-sale financial assets

 - current year losses

(1,239)

(1,838)

-

-

 - reclassification to income statement

514

(155)

-

-

Reclassification of reserve on deemed disposal of interest in joint venture

(2,485)

(1,324)

-

-

Income tax relating to available-for-sale financial assets

173

-

-

-

Other comprehensive income, net of tax

(100,829)

(6,804)

4,706

4,723

Total comprehensive income for the year

(110,747)

23,303

828

292

Attributable to:

Owners of the Company

(62,562)

8,748

828

292

Non-controlling interests

(48,185)

14,555

-

-

(110,747)

23,303

828

292

(See accompanying notes to the Consolidated and Company financial statements)

 

CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION

as at 31 March 2012

(All amount in thousands of US $, unless otherwise stated)

 Consolidated

Company

Notes

2012

2011

2012

2011

ASSETS

Non-current

Property, plant and equipment

2,685,771

1,955,146

1

-

Intangible assets

23,589

52,460

-

-

Other non-current assets

58,722

21,532

-

-

Investments and other financial assets

109,356

96,875

309,853

180,047

Trade and other receivables

5,995

6,469

-

-

Deferred tax asset

14,273

20,708

-

-

2,897,706

2,153,190

309,854

180,047

Current

Inventories

21,960

14,617

-

-

Trade and other receivables

97,805

65,395

-

166

Investments and other financial assets

85,461

125,492

332

12,521

Cash and short-term deposits

4

417,585

338,159

1,598

14,551

Other current assets

39,648

35,108

75

-

662,459

578,771

2,005

27,238

Total assets

3,560,165

2,731,961

311,859

207,285

EQUITY AND LIABILITIES

Issued capital

263

251

263

251

Share premium

253,890

194,435

253,890

194,435

Foreign currency translation reserve

(58,783)

(260)

12,217

7,511

Revaluation reserve

2,859

6,219

-

-

Other reserves

140,189

217,112

-

-

Retained earnings / (accumulated deficit)

98,407

97,336

(8,455)

(4,577)

Equity attributable to owners of the Company

436,825

515,093

257,915

197,620

Non-controlling interests

188,192

335,595

-

-

Total equity

625,017

850,688

257,915

197,620

Non-current liabilities

Trade and other payables

48,981

29,736

-

-

Interest-bearing loans and borrowings

5

1,409,050

817,516

-

-

Provisions

2,480

2,115

-

-

Deferred revenue

9,150

11,105

-

-

Employee benefit liability

947

571

-

-

Deferred tax liability

37,699

36,542

-

-

1,508,307

897,585

-

-

Current liabilities

Trade and other payables

287,701

191,609

1,469

365

Interest-bearing loans and borrowings

5

1,128,911

783,177

52,475

9,300

Other current financial liabilities

-

3,184

-

-

Deferred revenue

984

848

-

-

Other current liabilities

6,417

3,784

-

-

Taxes payable

2,828

1,086

-

-

1,426,841

983,688

53,944

9,665

Total liabilities

2,935,148

1,881,273

53,944

9,665

Total equity and liabilities

3,560,165

2,731,961

311,859

207,285

(See accompanying notes to the Consolidated and Company financial statements)

  CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2011

(All amount in thousands of US $, unless otherwise stated)

Attributable to owners of the Company

Non- controlling interest

Total equity

Issued capital (No. of shares)

Issued capital (amount)

Share premium

Foreign currency translation reserve

Revaluation reserve

Other reserves

Retained earnings

Total

As at 1 April 2010

139,534,243

232

98,958

968

9,731

225,574

81,927

417,390

303,081

720,471

Issue of equity shares

12,254,902

19

95,477

-

-

-

-

95,496

-

95,496

Tax consequence on share issue expenses

-

-

-

-

-

(967)

-

(967)

-

(967)

Non-controlling interests arising on business combination

-

-

-

-

-

-

-

-

23,728

23,728

Non-controlling interests arising on conversion of partly paid up share to fully paid up in subsidiary

-

-

-

-

-

-

-

-

7,790

7,790

Issuance of equity shares by a subsidiary

-

-

-

-

-

241

-

241

(177)

64

Non-controlling interest arising on acquisition of subsidiary

-

-

-

-

-

-

-

-

9

9

Acquisition of non-controlling interest without change in control

-

-

-

-

-

(4,656)

-

(4,656)

(14,550)

(19,206)

Transfer of economic interest to non-controlling interest

-

-

-

-

-

-

(1,159)

(1,159)

1,159

-

Net depreciation transfer for property, plant and equipment

-

-

-

-

(128)

-

128

-

-

-

Transaction with owners

151,789,145

251

194,435

968

9,603

220,192

80,896

506,345

321,040

827,385

Profit for the year

-

-

-

-

-

-

13,056

13,056

17,051

30,107

Other comprehensive income

Foreign currency translation difference

-

-

-

(1,228)

-

-

-

(1,228)

(2,259)

(3,487)

Available-for-sale financial assets

- current year losses

-

-

-

-

-

(1,601)

-

(1,601)

(237)

(1,838)

- reclassification to income statement

-

-

-

-

-

(155)

-

(155)

-

(155)

Reclassification of reserves on deemed disposal of interest in joint venture

-

-

-

-

(3,384)

(1,324)

3,384

(1,324)

-

(1,324)

Total comprehensive income for the year

-

-

-

(1,228)

(3,384)

(3,080)

16,440

8,748

14,555

23,303

Balance as at 31 March 2011

151,789,145

251

194,435

(260)

6,219

217,112

97,336

515,093

335,595

850,688

(See accompanying notes to the Consolidated and Company financial statements)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2012

(All amount in thousands of US $, unless otherwise stated)

 

 

 

 

 

 

 

 

 

 

Attributable to owners of the Company

Non-controlling interests

Total equity

Issued capital (No. of shares)

Issued capital (Amount)

Share premium

Foreign currency translation reserve

Revaluation reserve

Other reserves

Retained earnings

Total

As at 1 April 2011

151,789,145

251

194,435

(260)

6,219

217,112

97,336

515,093

335,595

850,688

Issue of shares

7,589,455

12

59,455

-

-

-

-

59,467

59,467

Tax consequence on share issue expenses

-

-

-

-

-

(1,736)

-

(1,736)

-

(1,736)

Non-controlling interests arising on business combination

-

-

-

-

-

-

-

-

14,841

14,841

Issuance of equity shares by subsidiary

-

-

-

-

-

-

-

-

306

306

Acquisition of non-controlling interests without change in control (see note 2)

-

-

-

-

-

(72,080)

-

(72,080)

(115,722)

(187,802)

Transfer of economic interest to non-controlling interests1

-

-

-

-

-

-

(1,357)

(1,357)

1,357

-

Net depreciation transfer for property, plant and equipment

-

-

-

-

(121)

-

121

-

-

-

Transaction with owners

159,378,600

263

253,890

(260)

6,098

143,296

96,100

499,387

236,377

735,764

Loss for the year

-

-

-

-

-

-

(932)

(932)

(8,986)

(9,918)

Other comprehensive income

Foreign currency translation differences

-

-

-

(58,523)

-

-

-

(58,523)

(39,269)

(97,792)

Available-for-sale financial assets

 - current year losses

-

-

-

-

-

(1,160)

-

(1,160)

(79)

(1,239)

 - reclassification to income statement

-

-

-

-

-

365

-

365

149

514

Reclassification of reserves on deemed disposal of interest in joint venture

-

-

-

-

(3,239)

(2,485)

3,239

(2,485)

-

(2,485)

Income tax relating to available-for-sale financial asset

-

-

-

-

-

173

-

173

-

173

Total comprehensive income for the year

-

-

-

(58,523)

(3,239)

(3,107)

2,307

(62,562)

(48,185)

(110,747)

Balance as at 31 March 2012

159,378,600

263

253,890

(58,783)

2,859

140,189

98,407

436,825

188,192

625,017

(See accompanying notes to the Consolidated and Company financial statements)

1 The group entities have arrangements of sharing of profits with its non-controlling share holders, through which the non-controlling shareholders are entitled to a dividend of 0.01% of the face value of the equity share capital held and the same is also reflected in income statement. However, the non-controlling interest disclosed in Statement of changes in equity is calculated in the proportion of the actual shareholding as at the reporting date.

COMPANY STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2012

(All amount in thousands of US $, unless otherwise stated)

 

Issued capital (No. of shares)

Issued capital (Amount)

Share premium

Foreign currency translation reserve

Accumulated deficit

Total

equity

As at 1 April 2010

139,534,243

232

98,958

2,788

(146)

101,832

Issue of equity shares

12,254,902

19

95,477

-

-

95,496

Loss for the year

-

-

-

-

(4,431)

(4,431)

Other comprehensive income

Foreign currency translation differences

-

-

-

4,723

-

4,723

Total comprehensive income for the year

-

-

-

4,723

(4,431)

292

Balance as at 31 March 2011

151,789,145

251

194,435

7,511

(4,577)

197,620

As at 1 April 2011

151,789,145

251

194,435

7,511

(4,577)

197,620

Issue of equity shares

7,589,455

12

59,455

-

-

59,467

Loss for the year

-

-

-

-

(3,878)

(3,878)

Other comprehensive income

Foreign currency translation differences

-

-

-

4,706

-

4,706

Total comprehensive income for the year

-

-

-

4,706

(3,878)

828

Balance as at 31 March 2012

159,378,600

263

253,890

12,217

(8,455)

257,915

 

(See accompanying notes to the Consolidated and Company financial statements)

CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

for the year ended 31 March 2012

(All amounts in thousands of US $, unless otherwise stated)

Consolidated

Company

2012

2011

2012

2011

Cash inflow / (outflow) from operating activities

 Profit / (loss) before tax

1,150

 

17,538

(3,878)

(4,431)

 Adjustments

 Depreciation and amortisation

42,829

22,341

-

-

 Finance cost

137,291

59,311

3,218

4,450

 Finance income

(39,256)

(23,647)

(131)

(939)

 Provision for doubtful capital advances

3,070

434

-

-

Gain on re-measurement of equity interest

(536)

(1,733)

-

-

 Profit on sale of fixed assets, net

(5,292)

-

-

-

 Others

(214)

(691)

-

-

 Changes in working capital

 Trade receivables and unbilled revenue

(25,018)

(41,157)

-

-

 Inventories

(6,603)

(5,059)

-

-

 Other assets

(5,177)

(20,494)

(77)

-

 Trade payables and other liabilities

2,208

24,560

1,046

(712)

 Provisions and employee benefit liability

362

346

-

-

 Cash generated from/(used in) operating activities

104,814

31,749

178

(1,632)

 Taxes paid, net

(6,460)

(7,207)

-

-

 Net cash provided by / (used in) operating activities

98,354

24,542

178

(1,632)

 Cash inflow / (outflow) from investing activities

 Movement in restricted cash

(20,421)

(31,327)

13,039

(10,040)

Purchase of property, plant and equipment & other non-current assets 1

(746,862)

(271,953)

(1)

-

 Proceed from sale of wind mill undertaking

30,061

-

-

 Proceeds from sale of property, plant and equipment

-

506

-

-

 Net cash flow on business combination

4,015

(15,650)

-

-

 Purchase of financial instruments

(136,419)

(126,595)

(118,067)

(100,554)

 Proceeds from sale of financial instruments

134,854

86,260

12,200

160

 Proceeds from finance lease

-

146

-

-

 Dividend income

491

369

-

-

 Finance income

30,358

15,862

297

138

 Net cash flow used in investing activities

(703,923)

(342,382)

(92,532)

(110,296)

 Cash inflow / (outflow) from financing activities

 Proceeds from borrowings

1,657,188

851,117

53,239

9,300

 Repayment of borrowings

(593,454)

(426,504)

(9,300)

-

 Finance costs

(228,495)

(158,171)

(3,934)

(213)

 Payment for acquisition of non-controlling interest

(187,802)

(19,206)

-

-

Net proceeds from issue of shares and share application money in subsidiary to / from non-controlling interest

1,748

66

-

-

 Net proceeds from issue of shares

59,467

95,497

59,467

95,497

 Net cash flow provided by financing activities

708,652

342,799

99,472

104,584

 Effect of exchange rate changes

(44,112)

(1,413)

(7,032)

(1,277)

 Net increase/(decrease) in cash and cash equivalent

58,971

23,546

86

(8,621)

 Cash and cash equivalent at the beginning of the year

61,215

37,669

1,512

10,133

 Cash and cash equivalent at the end of the year (note 4)

120,186

61,215

1,598

1,512

1Includes upfront premium paid to the government or others towards long term land leases.

 

 (See accompanying notes to the Consolidated and Company financial statements)

EXTRACT OF NOTES TO CONSOLIDATED AND COMPANY FINANCIAL STATEMENTS

for the year ended 31 March 2012

(All amounts in thousands of US $, unless otherwise stated)

1. Corporate information

1.1. General information

KSK Power Ventur plc ('the Company' or 'KPVP' or 'KSK' or 'Parent'), a limited liability corporation, is the Group's parent Company and is incorporated and domiciled in the Isle of Man. The address of the Company's Registered Office, which is also principal place of business, is Fort Anne, Douglas, Isle of Man, IM1 5PD. The Company's equity shares are listed on the Standard List on the official list of the London Stock Exchange.

The financial statements were authorised for issue by the Board of Directors on 29 June 2012.

1.2. Nature of operations

KSK Power Ventur plc its subsidiaries and joint ventures (collectively referred to as 'the Group') are primarily engaged in the development, operation and maintenance of private sector power projects, predominantly through subsidiaries and jointly controlled entities with multiple industrial consumers in India with next level of growth coming through large base load power plant subsidiaries.

KSK focused its strategy on the private sector power development market, undertaking entire gamut of development, investment, construction, operation and maintenance of power plant with supplies initially to heavy industrials operating in India and now branching out to cater to the needs of utilities and others in the wider Indian power sector.

1.3. Statement of compliance /responsibility statement

The Consolidated and Company financial statements ('financial statements') contained in this document has been prepared in accordance with International Financial Reporting Standard ('IFRS'), and the provisions of the Isle of Man Companies Act 1931-2004 applicable to companies reporting under IFRS.

1.4. Financial period

The Consolidated and Company financial statements cover the period from 1 April 2011 to 31 March 2012, with comparative figures from 1 April 2010 to 31 March 2011.

1.5. Basis of preparation

These financial statements have been prepared under International Financial Reporting Standards ("IFRS").

These Consolidated financial statements have been prepared on the historical cost convention and on an accrual basis, except for the following:

·; derivative financial instruments that are measured at fair value;

·; financial instruments that are designated as being at fair value through profit or loss account upon initial recognition are measured at fair value;

·; available-for-sale financial assets are measured at fair value;

·; employee defined benefit assets are recognised as the net total of the fair value of plan assets, plus unrecognised past service cost and unrecognised actuarial losses, less unrecognised actuarial gains and the present value of the defined benefit obligation; and

·; long term borrowings, except obligations under finance leases that are measured at amortised cost using the effective interest rate method.

 

The financial statements of the Group and the Company have been presented in United States Dollars ('US $'), which is the presentation currency of the Company. All amounts have been presented in thousands, unless specified otherwise.

Balances represent consolidated amounts for the Group, unless otherwise stated.

Hitherto, the Group and the Company were presenting one statement of comprehensive income. In the current year the Group and the Company has presented two separate statements of income and expenses comprising of an income statement and a statement of comprehensive income. This has been done to better present the result of operations.

The financial statements have been prepared on going concern basis which assumes the Group and the Company will have sufficient funds to continue its operational existence for the foreseeable future covering atleast twelve months.

As the Group has forecast it will be able to meet its debt facility interest and repayment obligations, and that sufficient funds will be available to continue with the projects development, the Group has assumed the going concern basis of preparation for these financial statements are appropriate.

 

2. Acquisition of non-controlling interest

During the year ended 31 March 2012, the Group has made an open offer to the public equity shareholders of KSK Energy Ventures Limited ('KEVL'), an Indian Listed subsidiary, to acquire up to 74,526,091 equity shares being 20% of the voting share capital of the subsidiary, pursuant to and in compliance with, among others, Regulation 11(1) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 1997 and subsequent amendments thereto (the "SEBI (SAST) Regulations" or the "Regulations").

Pursuant to above, KSK Energy Company Private Limited ('KECPL') and KSK Power Holdings Limited ('KPHL') acquired 74,526,091 shares of KSK Energy Ventures Limited ('KEVL') of face value of Rs. 10 (US $ 0.20) each at a premium of Rs 115.34 (US $ 2.32) per share, resulting in increase of the ownership interest of the Group in KEVL from 54.94 percent to 74.94 percent.

The acquisition of interest in subsidiary from non-controlling interest is accounted as an equity transaction, and accordingly no gain or loss is recognised in the Consolidated income statement. The difference of US $ 72,080 between the fair value of the net consideration paid (US $ 187,802) and the amount by which the non-controlling interest (US $ 115,722) is adjusted are debited to 'other reserve' within Consolidated statement of changes in equity and attributed to the owners of the Company.

3. Finance costs

Finance costs comprise:

Consolidated

Company

2012

2011

2012

2011

Interest expenses on loans and borrowings 1

104,227

48,723

826

268

Other finance costs

4,089

1,990

2,014

3

Provision for impairment of financial assets

2,241

-

-

-

Net loss on financial liability at fair value through profit or loss2

 

438

4,361

-

-

Foreign exchange loss, net

48,475

2,347

330

4,186

Net loss on held-for-trading financial assets

-

-

on re-measurement

13

-

-

-

Unwinding of discounts

1,025

1,226

-

-

Total

160,508

58,647

3,170

4,457

1Borrowing cost capitalised during the year amounting to US $ 175,849 (2011: US $99,846) to property, plant and equipment at an effective interest rate of 14.14% (2011: 12.57%).

2Net loss on financial liability at fair value through profit or loss above relates to foreign exchange forward contracts that did not qualify for hedge accounting.

4. Cash and short-term deposits

Cash and short-term deposits comprise of the following:

Consolidated

Company

2012

2011

2012

2011

Cash at banks and on hand

113,900

60,181

1,598

1,512

Short-term deposits

303,685

277,978

-

13,039

Total

417,585

338,159

1,598

14,551

 

Short-term deposits are made for varying periods, depending on the immediate cash requirements of the Group.

The Group has pledged a part of its short-term deposits amounting US $ 294,416 (2011: US $ 266,473) in order to fulfill collateral requirements.

 

For the purpose of cash flow statement, cash and cash equivalent comprise:

 

 

Consolidated

Company

2012

2011

2012

2011

Cash at banks and on hand

113,900

60,181

1,598

1,512

Short-term deposits

303,685

277,978

-

13,039

Total

417,585

338,159

1,598

14,551

Less: Restricted cash1

(297,399)

(276,944)

-

(13,039)

Cash and cash equivalent

120,186

61,215

1,598

1,512

1Include deposits pledged for availing credit facilities from banks and deposits with maturity term of three months to twelve months.

5. Interest-bearing loans and borrowings

The interest-bearing loans and borrowings comprise of the following:

 

Interest rate

(range %)

Final Maturity

Consolidated

Company

 

2012

2011

2012

2011

Long-term "project finance" loans

3.16 to 15.90

March-26

1,471,250

906,016

-

-

 

Short-term loans

6.00 to 12.40

March-13

312,172

232,863

-

9,300

 

Buyers' credit facility

1.93 to 3.81

March-13

595,487

318,906

52,475

-

 

Cash credit and other working capital facilities

12.00 to 16.75

March-13

132,563

113,955

-

-

 

Redeemable preference shares

0.01 to 14.11

February-28

26,489

28,953

-

-

 

Total

2,537,961

1,600,693

52,475

9,300

 

 

Total debt of US $ 2,537,961 (2011: US $ 1,600,693) comprised:

§ Long-term "project finance" loans of the Group amounting US $ 1,471,250 (2011: US $ 906,016) is fully secured on the property, plant and equipment and other assets of joint venture and subsidiaries that operate power stations and by a pledge over the promoter's shareholding in equity and preference capital of some of the joint ventures and subsidiaries.

§ The short term loan taken by the Group is secured by the corporate guarantee provided by the Company, fixed deposits of the Group and by pledge of shares held in the respective entities.

§ Buyer's credit facility is secured against property, plant and equipment and other assets on pari-passu basis, pledge of fixed deposits and corporate guarantee of KEVL. These loans bear interest at LIBOR plus 100 to 250 basis points.

§ Cash credit and other working capital facilities are fully secured against property, plant and equipment and other assets on pari-passu basis with other lenders of the respective entities availing the loan facilities.

§ Redeemable preference shares are due for repayment in 2-16 year.

Long-term "project finance" loan contains certain restrictive covenants for the benefit of the facility providers and primarily requires the Group to maintain specified levels of certain financial ratios and operating results. The terms of the other borrowings arrangements also contain certain restrictive covenants primarily requiring the Group to maintain certain financial ratios. As of 31 March 2012, the Group has complied with the relevant covenants.

The fair value of borrowings at 31 March 2012 was US $ 2,537,553 (2011: US $ 1,601,790). The fair values have been calculated by discounting cash flows at prevailing interest rates.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCLIFEEDSIFIIF
Date   Source Headline
27th Jul 20187:12 amRNSUpdate and suspension of shares from trading
29th May 20185:43 pmRNSBusiness Update
5th Apr 20187:00 amRNSBusiness Update
30th Jan 20187:33 amRNSBusiness Update
22nd Dec 20177:00 amRNSInterim Results to 30 September 2017
3rd Oct 201710:05 amRNSResult of AGM
19th Sep 201712:21 pmRNSChange of Registered Office
19th Sep 201712:21 pmRNSNotice of AGM
27th Jul 20177:00 amRNSAudited Results for the year ended 31 March 2017
30th Nov 20167:00 amRNSHalf Yearly Report
29th Sep 20164:25 pmRNSResult of AGM
14th Sep 20163:47 pmRNSNotice of AGM
19th Jul 20167:00 amRNSAudited Results for the year ended 31 March 2016
31st May 20161:44 pmRNSIndian Subsidiary Results and Trading Update
22nd Mar 20166:23 pmRNSHolding(s) in Company
26th Nov 20159:18 amRNSHalf Yearly Report
1st Sep 20157:03 amRNSResult of AGM
21st Jul 20157:00 amRNSAudited Results for the year ended 31 March 2015
9th Mar 20157:00 amRNSOperational Update
28th Nov 20147:00 amRNSHalf Yearly Report
5th Nov 20147:03 amRNSBoard Change
31st Oct 20144:40 pmRNSSecond Price Monitoring Extn
31st Oct 20144:35 pmRNSPrice Monitoring Extension
30th Sep 20141:02 pmRNSAGM Statement
15th Jul 20147:00 amRNSAudited Results for the year ended 31 March 2014
10th Jun 20143:19 pmRNSIndian Subsidiary Placing
4th Jun 20144:40 pmRNSSecond Price Monitoring Extn
4th Jun 20144:35 pmRNSPrice Monitoring Extension
3rd Jun 20148:26 amRNSUpdate on subsidiary
22nd May 20144:40 pmRNSSecond Price Monitoring Extn
22nd May 20144:35 pmRNSPrice Monitoring Extension
1st May 20147:00 amRNSDirector Shareholding
30th Apr 20144:35 pmRNSPrice Monitoring Extension
30th Apr 20147:01 amRNSApril 2014 Trading Update
3rd Apr 20148:40 amRNSHolding(s) in Company
3rd Apr 20148:39 amRNSHolding(s) in Company
13th Mar 20147:00 amRNSHolding(s) in Company
7th Mar 20149:19 amRNSHolding(s) in Company
6th Mar 20144:48 pmRNSHolding(s) in Company
5th Mar 20143:58 pmRNSAppointment of Non-Executive Directors
4th Mar 201412:46 pmRNSHolding(s) in Company
4th Mar 201410:01 amRNSHolding(s) in Company
4th Mar 201410:00 amRNSHolding(s) in Company
3rd Mar 20143:32 pmRNSHolding(s) in Company
28th Feb 201412:29 pmRNSHolding(s) in Company
27th Feb 20143:46 pmRNSAdmission of Shares to Trading
24th Feb 20142:50 pmRNSResult of EGM and Voting Rights
17th Feb 20148:25 amRNSIndian Subsidiary Results
14th Feb 201410:05 amRNSHolding(s) in Company
13th Feb 201410:44 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.