Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKonami Grp Corp Regulatory News (KNM)

Share Price Information for Konami Grp Corp (KNM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 10,295.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 10,295.00
KNM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Corrections to Consolidated F

1 Aug 2008 14:57

RNS Number : 4854A
Konami Corporation
01 August 2008
 



August 1, 2008

FOR IMMEDIATE RELEASE

KONAMI CORPORATION

Kagemasa Kozuki

Representative Director and CEO

Stock code number: 9766

First Section of the Tokyo Stock Exchange

Contact: Noriaki Yamaguchi

Representative Director and CFO

 Tel: +81-3-5771-0222

Corrections to Consolidated Financial Results

for the Third Quarter Ended December 312007

Konami Corporation hereby gives notice of the following corrections to the "Consolidated Financial Results for the Third Quarter Ended December 31, 2007 (Prepared in Accordance with U.S. GAAP)", announced on February 5, 2008.

I. Corrected Statement
Consolidated Financial Results for the Third Quarter ended December 31, 2007 (Prepared in Accordance with U.S. GAAP) (announced on February 5, 2008
 
II. Reason for Correction
Our consolidated financial results are disclosed in accordance with U.S. GAAP, and with respect to software products which have multiple elements, revenue is recognized in accordance with the American Institute of Certified Public Accountants’ Statement of Position (hereinafter “SOP”) 97-2, Software Revenue Recognition.
 
SOP 97-2 requires that, with regard to game software which has online play functionality, revenue for the delivered package software element and revenue for the undelivered online services element should be separated based on the vender-specific objective evidence of fair value (VSOE). If VSOE does not exist for the undelivered online services, SOP 97-2 requires that the entire revenue from the sale of the package software be deferred and recognized over the estimated online service period.
 
Taking into account the rise in significance of online services in our game software business, we began to recognize the entire revenue of our package games with online functionality over the estimated online service period in accordance with SOP 97-2 starting from the fiscal year ended March 31, 2008. Accordingly, we re-evaluated the implications of such revenue recognition for each quarter of the fiscal year ended March 31, 2008, and concluded that the consolidated financial results for the third quarter needed to be corrected. 
 
With respect to the results for the fiscal year ended March 31, 2008, SOP 97-2 has already been factored into our accounting procedures, and there are no items requiring correction.
 
III. Correction Format
The amounts corrected are underlined.

  < Page 1>

1. Consolidated Financial Results for the Third Quarter Ended December 312007 and for the Nine Months Ended December 31, 2007

Consolidated Results of Operations

(Before amendment)

(Millions of Yen, except per share data)

Net revenues

Operating income

Income before

income taxes

Net income

Third quarter ended December 312007

 Y  95,987

Y 19,112

Y 18,859

Y 11,622

% change from previous period

3.4

15.3

13.0

22.7

Third quarter ended December 312006

92,838

16,583

16,688

9,473

% change from previous period

15.1

1.2

7.0

(2.1)

Nine months ended December 312007

 Y 229,730

Y 32,154

Y 31,934

Y 17,910

% change from previous period

8.1

20.4

20.2

22.8

Nine months ended December 312006

 212,437

26,698

26,572

14,587

% change from previous period

10.3

12.0

(11.2)

(12.3)

Year ended March 31, 2007

280,279

28,145

27,567

16,211

Basic net

Diluted net

 income 

per share

income 

per share

Third quarter ended December 312007

Y 84.64

Y 84.62

Third quarter ended December 312006

69.03

69.00

Nine months ended December 312007

Y 130.46

Y 130.43

Nine months ended December 312006

106.33

106.27

Year ended March 31, 2007

118.15

118.09

 (After amendment)

(Millions of Yen, except per share data)

Net revenues

Operating income

Income before

income taxes

Net income

Third quarter ended December 312007

 Y  89,003

 Y 14,568

Y 14,315

Y 8,913

% change from previous period

(4.1)

(12.2)

(14.2)

(5.9)

Third quarter ended December 312006

92,838

16,583

 16,688

9,473

% change from previous period

15.1

1.2

7.0

(2.1)

Nine months ended December 312007

 Y 222,746

 Y 27,610

Y 27,390

 Y 15,201

% change from previous period

4.9

3.4

3.1

4.2

Nine months ended December 312006

  212,437

 26,698

 26,572

14,587

% change from previous period

10.3

12.0

(11.2)

(12.3)

Year ended March 31, 2007

 280,279

28,145

27,567

16,211

Basic net

Diluted net 

 income 

per share

income 

per share

Third quarter ended December 312007

Y 64.91

Y 64.89

Third quarter ended December 312006

69.03

69.00

Nine months ended December 312007

Y 110.72

Y 110.70

Nine months ended December 312006

106.33

106.27

Year ended March 31, 2007

118.15

118.09

  Consolidated Financial Position

 (Before amendment)

(Millions of Yen, except per share data)

Total assets

Total

stockholders' 

equity

Equity-assets

 ratio

Stockholders' equity per share

December 312007

Y 319,902

 Y 185,167

57.9%

Y 1,348.54

December 312006

300,434

172,707

57.5%

1,258.34

March 31, 2007

304,657

174,662

 57.3%

1,272.54

(After amendment)

(Millions of Yen, except per share data)

Total assets

Total

stockholders' 

equity

Equity-assets

 ratio

Stockholders' equity per share

December 312007

Y 324,109

 Y 182,458

56.3%

Y 1,328.81

December 312006

300,434

172,707

57.5%

1,258.34

< Page 4>

1. Business Performance

Overview for the third quarter ended December 31, 2007

(Before amendment)

In terms of financial performance, consolidated net revenue was Y95,987 million during the current quarter (a 3.4increase from the same period in the previous year) and Y229,730 million for the nine months ended December 31, 2007 (a 8.1% increase from the same period in the previous year). Results of our operating income amounted to Y19,112 million during the current quarter (a 15.3increase from the same period in the previous year) and Y32,154 million for the nine months ended December 31, 2007 (a 20.4% increase from the same period in the previous year). Consolidated net income amounted to Y11,622 million during the current quarter (a 22.7increase from the same period in the previous year) and Y17,910 million for the nine months ended December 31, 2007 (a 22.8% increase from the same period in the previous year).

(After amendment)

In terms of financial performance, consolidated net revenue was Y89,003 million during the current quarter (a 4.1decrease from the same period in the previous year) and Y222,746 million for the nine months ended December 31, 2007 (a 4.9% increase from the same period in the previous year). Results of our operating income amounted to Y14,568 million during the current quarter (a 12.2decrease from the same period in the previous year) and Y27,610 million for the nine months ended December 31, 2007 (a 3.4% increase from the same period in the previous year). Consolidated net income amounted to Y8,913 million during the current quarter (a 5.9decrease from the same period in the previous year) and Y15,201 million for the nine months ended December 31, 2007 (a 4.2% increase from the same period in the previous year).

  < Page 5>

Performance by business segment

Summary of net revenues by business segment:

 

(Before amendment)

Millions of Yen

Nine months ended

 December 312006

Nine months ended

 December 312007

 change

Digital Entertainment 

Y129,447

Y141,140

9.0

Health & Fitness 

66,636

64,985

(2.5)

Gaming & System

11,847

12,645

6.7

Other and Eliminations

4,507

10,960

143.2

Consolidated net revenues

Y212,437

Y229,730

8.1

(After amendment)

Millions of Yen

Nine months ended

 December 312006

Nine months ended

 December 312007

 change

Digital Entertainment 

Y129,447

Y134,156

3.6

Health & Fitness 

66,636

64,985

(2.5)

Gaming & System

11,847

12,645

6.7

Other and Eliminations

4,507

10,960

143.2

Consolidated net revenues

Y212,437

Y222,746

4.9

Digital Entertainment segment:

 

(Before amendment)

In terms of financial performance, the Digital Entertainment segment recorded consolidated net revenues of Y67,162 million during the current quarter (a 1.9increase from the same period in the previous year) and Y141,140 million for the nine months ended December 31, 2007 (a 9.0% increase from the same period in the previous year). 

(After amendment)

In terms of financial performance, the Digital Entertainment segment recorded consolidated net revenues of Y60,178 million during the current quarter (a 8.7decrease from the same period in the previous year) and Y134,156 million for the nine months ended December 31, 2007 (a 3.6% increase from the same period in the previous year).

< Page 8>

3Consolidated Balance Sheets (Unaudited)ASSETS

(Before amendment)

Millions of Yen

Thousands of  U.S. Dollars

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

%

%

%

ASSETS

CURRENT ASSETS:

Cash and cash equivalents 

Y 43,745

Y 49,403

Y 57,333

$ 432,790

Trade notes and accounts receivable, net 

46,953

45,730

29,729

of allowance for doubtful accounts of 

¥592 million, ¥530 million 

($4,643 thousand) and ¥540 million at 

December 31, 2006, December 31, 

2007 and March 31, 2007, respectively 

400,613

Inventories 

24,573

24,027

24,236

210,486

Deferred income taxes, net

17,266

17,802

14,877

155,953

Prepaid expenses and other current

assets

6,851

11,641

12,086

101,980

Total current assets

139,388

46.4

148,603

46.5

138,261

45.4

1,301,822

PROPERTY AND EQUIPMENT, net

45,317

15.1

59,573

18.6

53,294

17.5

521,883

INVESTMENTS AND OTHER ASSETS:

Investments in marketable securities 

644

649

701

5,686

Investments in affiliates

6,054

6,343

6,213

55,567

Identifiable intangible assets 

38,606

38,066

38,585

333,474

Goodwill

23,153

22,518

22,738

197,267

Lease deposits

26,318

26,649

24,906

233,456

Deferred income taxes, net

3,266

1,730

2,593

15,155

Other assets

17,688

15,771

17,366

138,160

Total investments and other assets

115,729

38.5

111,726

34.9

113,102

37.1

978,765

TOTAL ASSETS

Y 300,434

100.0

Y 319,902

100.0

Y 304,657

100.0

$ 2,802,470

  

(After amendment)

Millions of Yen

Thousands of  U.S. Dollars

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

%

%

%

ASSETS

CURRENT ASSETS:

Cash and cash equivalents 

Y 43,745

Y 49,403

Y 57,333

$ 432,790

Trade notes and accounts receivable, net 

46,953

45,730

29,729

of allowance for doubtful accounts of 

¥592 million, ¥530 million 

($4,643 thousand) and ¥540 million at 

December 31, 2006, December 31, 

2007 and March 31, 2007, respectively 

400,613

Inventories 

24,573

26,466

24,236

231,853

Deferred income taxes, net

17,266

19,570

14,877

171,441

Prepaid expenses and other current

assets

6,851

11,641

12,086

101,980

Total current assets

139,388

46.4

152,810

47.1

138,261

45.4

1,338,677

PROPERTY AND EQUIPMENT, net

45,317

15.1

59,573

18.4

53,294

17.5

521,883

INVESTMENTS AND OTHER ASSETS:

Investments in marketable securities 

644

649

701

5,686

Investments in affiliates

6,054

6,343

6,213

55,567

Identifiable intangible assets 

38,606

38,066

38,585

333,474

Goodwill

23,153

22,518

22,738

197,267

Lease deposits

26,318

26,649

24,906

233,456

Deferred income taxes, net

3,266

1,730

2,593

15,155

Other assets

17,688

15,771

17,366

138,160

Total investments and other assets

115,729

38.5

111,726

34.5

113,102

37.1

978,765

TOTAL ASSETS

Y 300,434

100.0

Y 324,109

100.0

Y 304,657

100.0

$ 2,839,325

  < Page 9>

3Consolidated Balance Sheets (Unaudited)LIABILITIES AND STOCKHOLDERS' EQUITY

(Before amendment)

Millions of Yen

Thousands of  U.S. Dollars

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

%

%

%

LIABILITIES AND STOCKHOLDERS'

EQUITY

CURRENT LIABILITIES:

Current portion of long-term debt and 

Y 22,616

Y 7,807

Y 23,073

capital lease obligations

$ 68,392

Trade notes and accounts payable

24,100

20,828

24,002

182,462

Accrued income taxes

8,845

9,568

1,740

83,820

Accrued expenses 

21,105

23,002

19,179

201,507

Deferred revenue 

6,076

5,623

5,661

49,260

Other current liabilities

5,820

9,698

8,811

84,958

Total current liabilities

88,562

29.5

76,526

23.9

82,466

27.1

670,399

LONG-TERM LIABILITIES:

Long-term debt and capital lease 

obligations, less current portion 

16,386

32,555

24,248

285,195

Accrued pension and severance costs 

2,687

2,677

2,708

23,452

Deferred income taxes, net 

11,975

12,459

12,207

109,145

Other long-term liabilities

5,482

6,669

5,669

58,423

Total long-term liabilities

36,530

12.1

54,360

17.0

44,832

14.7

476,215

TOTAL LIABILITIES

125,092

41.6

130,886

40.9

127,298

41.8

1,146,614

MINORITY INTEREST IN

CONSOLIDATED SUBSIDIARIES

2,635

0.9

3,849

1.2

2,697

0.9

33,719

COMMITMENTS AND 

CONTINGENCIES

STOCKHOLDERS' EQUITY:

Common stock, no par value-

Authorized 450,000,000 shares; 

47,399

15.8

47,399

14.8

47,399

15.6

issued 143,555,786 shares at 

December 31, 2006, December 31, 

2007 and March 31, 2007

415,234

Additional paid-in capital 

77,184

25.7

77,220

24.2

77,213

25.3

676,478

Legal reserve

284

0.1

284

0.1

284

0.1

2,488

Retained earnings

60,936

20.3

73,057

22.8

62,560

20.5

640,009

Accumulated other comprehensive 

income

5,330

1.7

5,469

1.7

5,617

1.8

47,911

Treasury stock, at cost-

6,307,387 shares, 6,246,880 shares and 6,300,970 shares at December 31, 2006, December 31, 2007 and March 31, 2007, respectively 

(18,426)

(6.1)

(18,262)

(5.7)

(18,411)

(6.0)

(159,983)

Total stockholders' equity 

172,707

57.5

185,167

57.9

174,662

57.3

1,622,137

TOTAL LIABILITIES AND

STOCKHOLDERS' EQUITY 

Y 300,434 

100.0

Y 319,902 

100.0

Y 304,657

100.0

2,802,470

  

(After amendment)

Millions of Yen

Thousands of  U.S. Dollars

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

%

%

%

LIABILITIES AND STOCKHOLDERS'

EQUITY

CURRENT LIABILITIES:

Current portion of long-term debt and 

Y 22,616

Y 7,807

Y 23,073

capital lease obligations

$ 68,392

Trade notes and accounts payable

24,100

20,828

24,002

182,462

Accrued income taxes

8,845

9,568

1,740

83,820

Accrued expenses 

21,105

23,002

19,179

201,507

Deferred revenue 

6,076

12,607

5,661

110,442

Other current liabilities

5,820

9,630

8,811

84,362

Total current liabilities

88,562

29.5

83,442

25.7

82,466

27.1

730,985

LONG-TERM LIABILITIES:

Long-term debt and capital lease 

obligations, less current portion 

16,386

32,555

24,248

285,195

Accrued pension and severance costs 

2,687

2,677

2,708

23,452

Deferred income taxes, net 

11,975

12,459

12,207

109,145

Other long-term liabilities

5,482

6,669

5,669

58,423

Total long-term liabilities

36,530

12.1

54,360

16.8

44,832

14.7

476,215

TOTAL LIABILITIES

125,092

41.6

137,802

42.5

127,298

41.8

1,207,200

MINORITY INTEREST IN

CONSOLIDATED SUBSIDIARIES

2,635

0.9

3,849

1.2

2,697

0.9

33,719

COMMITMENTS AND 

CONTINGENCIES

STOCKHOLDERS' EQUITY:

Common stock, no par value-

Authorized 450,000,000 shares; 

47,399

15.8

47,399

14.6

47,399

15.6

issued 143,555,786 shares at 

December 31, 2006, December 31, 

2007 and March 31, 2007

415,234

Additional paid-in capital 

77,184

25.7

77,220

23.8

77,213

25.3

676,478

Legal reserve

284

0.1

284

0.1

284

0.1

2,488

Retained earnings

60,936

20.3

70,348

21.7

62,560

20.5

616,278

Accumulated other comprehensive 

income

5,330

1.7

5,469

1.7

5,617

1.8

47,911

Treasury stock, at cost-

6,307,387 shares, 6,246,880 shares and 6,300,970 shares at December 31, 2006, December 31, 2007 and March 31, 2007, respectively 

(18,426)

(6.1)

(18,262)

(5.6)

(18,411)

(6.0)

(159,983)

Total stockholders' equity 

172,707

57.5

182,458

56.3

174,662

57.3

1,598,406

TOTAL LIABILITIES AND

STOCKHOLDERS' EQUITY 

Y 300,434 

100.0

Y 324,109 

100.0

Y 304,657

100.0

2,839,325

< Page 10>

4. Consolidated Statements of Income (Unaudited)

(For the nine months ended December 31, 2007)

(Before amendment)

Millions of Yen

Thousands of U.S. Dollars

Nine months ended 

December 31, 2006

Nine months ended 

December 31, 2007

Year ended

March 31, 2007

Nine months 

ended 

December 31, 2007

%

%

%

NET REVENUES:

Product sales revenue 

Y151,644

Y170,197

199,620

1,490,994

Service revenue 

60,793

59,533

80,659

521,533

Total net revenues 

212,437

100.0

229,730

100.0

280,279

100.0

2,012,527

COSTS AND EXPENSES:

Costs of products sold

87,201

99,647

118,806

872,948

Costs of services rendered 

56,731

55,229

74,700

483,828

Selling, general and administrative

41,807

42,700

58,628

374,069

Total costs and expenses

185,739

87.4

197,576

86.0

252,134

90.0

1,730,845

Operating income

26,698

12.6

32,154

14.0

28,145

10.0

281,682

OTHER INCOME (EXPENSES):

Interest income

589

699

821

6,124

Interest expense

(703)

(791)

(985)

(6,930)

Other, net 

(12)

(128)

(414)

(1,121)

Other income (expenses), net

(126)

(0.1)

(220)

(0.1)

(578)

(0.2)

(1,927)

INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NET INCOME OF AFFILIATED COMPANIES

26,572

12.5

31,934

13.9

27,567

9.8

279,755

INCOME TAXES

11,562

5.4

13,000

5.7

10,919

3.9

113,885

INCOME BEFORE MINORITY INTEREST AND EQUITY IN NET INCOME OF AFFILIATED COMPANIES

15,010

7.1

18,934

8.2

16,648

5.9

165,870

MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES

501

0.2

1,159

0.5

575

0.2

10,154

EQUITY IN NET INCOME OF AFFILIATED COMPANIES

78

0.0

135

0.1

138

0.0

1,183

NET INCOME

14,587 

6.9

17,910 

7.8

 Y16,211 

5.7

$156,899 

PER SHARE DATA:

Yen

U.S. Dollar

Nine months ended

Nine months ended

Year ended

Nine months ended

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

Basic net income per share

Y106.33

Y 130.46

Y 118.15

1.14

Diluted net income per share

106.27

130.43

118.09

1.14

Weighted-average common 

share outstanding

137,187,117

137,282,833

137,202,151

Diluted weighted-average

common shares outstanding

137,261,200

137,318,036

137,271,645

  

(After amendment)

Millions of Yen

Thousands of U.S. Dollars

Nine months ended 

December 31, 2006

Nine months ended 

December 31, 2007

Year ended

March 31, 2007

Nine months  ended 

December 31, 2007

%

%

%

NET REVENUES:

Product sales revenue 

151,644

163,213

199,620

1,429,812

Service revenue 

60,793

59,533

80,659

521,533

Total net revenues 

212,437

100.0

222,746

100.0

280,279

100.0

1,951,345

COSTS AND EXPENSES:

Costs of products sold

87,201

97,207

118,806

851,573

Costs of services rendered 

56,731

55,229

74,700

483,828

Selling, general and administrative

41,807

42,700

58,628

374,069

Total costs and expenses

185,739

87.4

195,136

87.6

252,134

90.0

1,709,470

Operating income

26,698

12.6

27,610

12.4

28,145

10.0

241,875

OTHER INCOME (EXPENSES):

Interest income

589

699

821

6,124

Interest expense

(703)

(791)

(985)

(6,930)

Other, net 

(12)

(128)

(414)

(1,121)

Other income (expenses), net

(126)

(0.1)

(220)

(0.1)

(578)

(0.2)

(1,927)

INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NET INCOME OF AFFILIATED COMPANIES

26,572

12.5

27,390

12.3

27,567

9.8

239,948

INCOME TAXES

11,562

5.4

11,165

5.0

10,919

3.9

97,810

INCOME BEFORE MINORITY INTEREST AND EQUITY IN NET INCOME OF AFFILIATED COMPANIES

15,010

7.1

16,225

7.3

16,648

5.9

142,138

MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES

501

0.2

1,159

0.5

575

0.2

10,154

EQUITY IN NET INCOME OF AFFILIATED COMPANIES

78

0.0

135

0.1

138

0.0

1,183

NET INCOME

14,587 

6.9

15,201 

6.9

 Y16,211 

5.7

$133,167 

PER SHARE DATA:

Yen

U.S. Dollar

Nine months ended

Nine months ended

Year ended

Nine months ended

December 31, 2006

December 31, 2007

March 31, 2007

December 31, 2007

Basic net income per share

Y 106.33

Y110.72

Y 118.15

0.97

Diluted net income per share

106.27

110.70

118.09

0.97

Weighted-average common 

share outstanding

137,187,117

137,282,833

137,202,151

Diluted weighted-average

common shares outstanding

137,261,200

137,318,036

137,271,645

  < Page 11>

4. Consolidated Statements of Income (Unaudited)

 (For the third quarter ended December 31, 2007)

(Before amendment)

Millions of Yen

Thousands of U.S. Dollars

Third quarter ended December 31, 2006

Third quarter ended December 31, 2007

Third quarter ended 

December 31, 2007

%

%

NET REVENUES:

Product sales revenue 

72,291

76,658

671,555

Service revenue 

20,547

19,329

169,330

Total net revenues 

92,838

100.0

95,987

100.0

840,885

COSTS AND EXPENSES:

Costs of products sold

41,654

43,263

379,001

Costs of services rendered 

18,934

17,021

149,111

Selling, general and administrative

15,667

16,591

145,344

Total costs and expenses

76,255

82.1

76,875

80.1

673,456

Operating income

16,583

17.9

19,112

19.9

167,429

OTHER INCOME (EXPENSES):

Interest income

191

194

1,699

Interest expense

(124)

(275)

(2,409)

Other, net 

38

(172)

(1,507)

Other income (expenses), net

105

0.1

(253)

(0.3)

(2,217)

INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

16,688

18.0

18,859

19.6

165,212

INCOME TAXES

7,089

7.7

7,012

7.3

61,428

INCOME BEFORE MINORITY INTEREST AND EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

9,599

10.3

11,847

12.3

103,784

MINORITY INTEREST IN INCOME

 OF CONSOLIDATED SUBSIDIARIES

123

0.1

213

0.2

1,866

EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

(3)

(0.0)

(12)

(0.0)

(105)

NET INCOME 

9,473 

10.2

11,622

12.1

101,813

PER SHARE DATA:

Yen

U.S. Dollar

Third quarter ended 

Third quarter ended 

Third quarter ended 

December 31, 2006

December 31, 2007

December 31, 2007

Basic net income per share

69.03 

84.64 

0.74

Diluted net income per share

69.00

84.62

0.74

Weighted-average common 

share outstanding

137,239,132

137,307,136

Diluted weighted-average

common shares outstanding

137,296,666

137,336,172

  

(After amendment)

Millions of Yen

Thousands of U.S. Dollars

Third quarter ended December 31, 2006

Third quarter ended December 31, 2007

Third quarter ended 

December 31, 2007

%

%

NET REVENUES:

Product sales revenue 

72,291

69,674

610,372

Service revenue 

20,547

19,329

169,330

Total net revenues 

92,838

100.0

89,003

100.0

779,702

COSTS AND EXPENSES:

Costs of products sold

41,654

40,823

357,625

Costs of services rendered 

18,934

17,021

149,111

Selling, general and administrative

15,667

16,591

145,344

Total costs and expenses

76,255

82.1

74,435

83.6

652,080

Operating income

16,583

17.9

14,568

16.4

127,622

OTHER INCOME (EXPENSES):

Interest income

191

194

1,699

Interest expense

(124)

(275)

(2,409)

Other, net 

38

(172)

(1,507)

Other income (expenses), net

105

0.1

(253)

(0.3)

(2,217)

INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

16,688

18.0

14,315

16.1

125,405

INCOME TAXES

7,089

7.7

5,177

5.8

45,353

INCOME BEFORE MINORITY INTEREST AND EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

9,599

10.3

9,138

10.3

80,052

MINORITY INTEREST IN INCOME

 OF CONSOLIDATED SUBSIDIARIES

123

0.1

213

0.2

1,866

EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

(3)

(0.0)

(12)

(0.0)

(105)

NET INCOME 

9,473 

10.2

8,913

10.1

78,081

PER SHARE DATA:

Yen

U.S. Dollar

Third quarter ended 

Third quarter ended 

Third quarter ended 

December 31, 2006

December 31, 2007

December 31, 2007

Basic net income per share

Y69.03 

64.91 

0.57

Diluted net income per share

69.00

64.89

0.57

Weighted-average common 

share outstanding

137,239,132

137,307,136

Diluted weighted-average

common shares outstanding

137,296,666

137,336,172

< Page 12>

5Consolidated Statements of Cash Flows (Unaudited)

(Before amendment)

 
Millions of Yen
 
Thousands of
U.S. Dollars
 
Nine months ended
December 31, 2006
 
Nine months ended
December 31, 2007
 
Year ended
March 31, 2007
 
Nine months ended
December 31, 2007
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
Y 14,587
 
Y 17,910
 
Y 16,211
 
$ 156,899
Adjustments to reconcile net income to net cash
 provided by operating activities -
 
 
 
 
 
 
 
Depreciation and amortization
7,916
 
9,199
 
11,757
 
80,587
Provision for doubtful receivables
20
 
(27)
 
(76)
 
(236)
Loss on sale or disposal of property and equipment, net
125
 
247
 
829
 
2,164
Equity in net income of an affiliated company
(78)
 
(135)
 
(138)
 
(1,183)
Minority interest
501
 
1,159
 
575
 
10,153
Deferred income taxes
(729)
 
(1,763)
 
2,621
 
(15,445)
Change in assets and liabilities, net of business acquired:
 
 
 
 
 
 
 
Decrease (increase) in trade notes and accounts
receivable
(12,357)
 
(16,770)
 
4,716
 
(146,912)
Increase in inventories
(4,406)
 
(976)
 
(4,298)
 
(8,550)
Increase (decrease) in trade notes and accounts payable
3,389
 
(2,555)
 
3,354
 
(22,383)
Increase (decrease) in accrued income taxes
2,735
 
7,307
 
(7,190)
 
64,012
Increase in accrued expenses
4,786
 
2,055
 
3,567
 
18,003
Increase (decrease) in deferred revenue
724
 
(35)
 
309
 
(307)
Other, net
(1,742)
 
3,944
 
(413)
 
34,551
Net cash provided by operating activities
15,471
 
19,560
 
31,824
 
171,353

(After amendment)

 
Millions of Yen
 
Thousands of
U.S. Dollars
 
Nine months ended
December 31, 2006
 
Nine months ended
December 31, 2007
 
Year ended
March 31, 2007
 
Nine months ended
December 31, 2007
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
Y 14,587
 
Y 15,201
 
Y 16,211
 
$ 133,167
Adjustments to reconcile net income to net cash
 provided by operating activities -
 
 
 
 
 
 
 
Depreciation and amortization
7,916
 
9,199
 
11,757
 
80,587
Provision for doubtful receivables
20
 
(27)
 
(76)
 
(236)
Loss on sale or disposal of property and equipment, net
125
 
247
 
829
 
2,164
Equity in net income of an affiliated company
(78)
 
(135)
 
(138)
 
(1,183)
Minority interest
501
 
1,159
 
575
 
10,153
Deferred income taxes
(729)
 
(3,599)
 
2,621
 
(31,529)
Change in assets and liabilities, net of business acquired:
 
 
 
 
 
 
 
Decrease (increase) in trade notes and accounts
receivable
(12,357)
 
(16,770)
 
4,716
 
(146,912)
Increase in inventories
(4,406)
 
(3,415)
 
(4,298)
 
(29,917)
Increase (decrease) in trade notes and accounts payable
3,389
 
(2,555)
 
3,354
 
(22,383)
Increase (decrease) in accrued income taxes
2,735
 
7,307
 
(7,190)
 
64,012
Increase in accrued expenses
4,786
 
2,055
 
3,567
 
18,003
Increase (decrease) in deferred revenue
724
 
6,949
 
309
 
60,876
Other, net
(1,742)
 
3,944
 
(413)
 
34,551
Net cash provided by operating activities
15,471
 
19,560
 
31,824
 
171,353

 

< Page 13>

6. Segment Information (Unaudited)

a . Segment Information

(Nine months ended December 31)

(Before amendment)

Nine months ended 

December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

139,979

Y

64,714

Y

12,645

Y

12,392

Y

229,730

 Intersegment

1,161

271

-

(1,432)

-

Total

141,140

64,985

12,645

10,960

229,730

Operating expenses

108,005

60,268

10,733

18,570

197,576

Operating income (loss)

Y

33,135

Y

4,717

Y

1,912

Y

(7,610)

Y

32,154

Nine months ended 

December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

1,226,272

$

566,921

$

110,775

$

108,559

$

2,012,527

 Intersegment

10,171

2,374

-

(12,545)

-

Total

1,236,443

569,295

110,775

96,014

2,012,527

Operating expenses

946,167

527,972

94,025

162,681

1,730,845

Operating income (loss)

$

290,276

$

41,323

$

16,750

$

(66,667)

$

281,682

(After amendment)

Nine months ended 

December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

132,995

Y

64,714

Y

12,645

Y

12,392

Y

222,746

 Intersegment

1,161

271

-

(1,432)

-

Total

134,156

64,985

12,645

10,960

222,746

Operating expenses

105,565

60,268

10,733

18,570

195,136

Operating income (loss)

Y

28,591

Y

4,717

Y

1,912

Y

(7,610)

Y

27,610

Nine months ended 

December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

1,165,090

$

566,921

$

110,775

$

108,559

$

1,951,345

 Intersegment

10,171

2,374

-

(12,545)

-

Total

1,175,261

569,295

110,775

96,014

1,951,345

Operating expenses

924,792

527,972

94,025

162,681

1,709,470

Operating income (loss)

$

250,469

$

41,323

$

16,750

$

(66,667)

$

241,875

  

< Page 14>

(Third quarter ended December 31)

 (Before amendment)

Third quarter ended December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

66,769

Y

20,974

Y

5,045

Y

3,199

Y

95,987

 Intersegment

393

112

-

(505)

-

Total

67,162

21,086

5,045

2,694

95,987

Operating expenses

47,331

19,982

4,083

5,479

76,875

Operating income (loss)

Y

19,831

Y

1,104

Y

962

Y

(2,785)

Y

19,112

Third quarter ended December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

584,924

$

183,741

$

44,196

$

28,024

$

840,885

 Intersegment

3,443

981

-

(4,424)

-

Total

588,367

184,722

44,196

23,600

840,885

Operating expenses

414,639

175,050

35,769

47,998

673,456

Operating income (loss)

$

173,728

$

9,672

$

8,427

$

(24,398)

$

167,429

(After amendment)

Third quarter ended December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

59,785

Y

20,974

Y

5,045

Y

3,199

Y

89,003

 Intersegment

393

112

-

(505)

-

Total

60,178

21,086

5,045

2,694

89,003

Operating expenses

44,891

19,982

4,083

5,479

74,435

Operating income (loss)

Y

15,287

Y

1,104

Y

962

Y

(2,785)

Y

14,568

Third quarter ended December 312007

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

523,741

$

183,741

$

44,196

$

28,024

$

779,702

 Intersegment

3,443

981

-

(4,424)

-

Total

527,184

184,722

44,196

23,600

779,702

Operating expenses

393,263

175,050

35,769

47,998

652,080

Operating income (loss)

$

133,921

$

9,672

$

8,427

$

(24,398)

$

127,622

  < Page 15>

b . Geographic Information

(Nine months ended December 31)

 (Before amendment)

Nine months ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

171,727

Y

21,673

Y

30,512

Y

5,818

Y

229,730

-

Y

229,730

 Intersegment

15,826

3,483

33

408

19,750

Y

(19,750)

-

Total

187,553

25,156

30,545

6,226

249,480

(19,750)

229,730

Operating expenses

160,001

25,096

26,626

5,659

217,382

(19,806)

197,576

Operating income 

Y

27,552

Y

60

Y

3,919

Y

567

Y

32,098

Y

56

Y

32,154

Nine months ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

1,504,398

$

189,864

$

267,297

$

50,968

$

2,012,527

-

$

2,012,527

 Intersegment

138,642

30,513

289

3,574

173,018

$

(173,018)

-

Total

1,643,040

220,377

267,586

54,542

2,185,545

(173,018)

2,012,527

Operating expenses

1,401,673

219,852

233,254

49,575

1,904,354

(173,509)

1,730,845

Operating income 

$

241,367

$

525

$

34,332

$

4,967

$

281,191

$

   491

$

281,682

(After amendment)

Nine months ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

170,476

Y

21,555

Y

25,055

Y

5,660

Y

222,746

-

Y

222,746

 Intersegment

13,626

3,483

33

408

17,550

Y

(17,550)

-

Total

184,102

25,038

25,088

6,068

240,296

(17,550)

222,746

Operating expenses

158,664

25,035

23,438

5,606

212,743

(17,607)

195,136

Operating income 

Y

25,438

Y

3

Y

1,650

Y

462

Y

27,553

Y

57

Y

27,610

Nine months ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

1,493,439

$

188,830

$

219,492

$

49,584

$

1,951,345

-

$

1,951,345

 Intersegment

119,369

30,513

289

3,574

153,745

$

(153,745)

-

Total

1,612,808

219,343

219,781

53,158

2,105,090

(153,745)

1,951,345

Operating expenses

1,389,961

219,317

205,326

49,111

1,863,715

(154,245)

1,709,470

Operating income 

$

222,847

$

26

$

14,455

$

4,047

$

241,375

$

500 

$

241,875

  < Page 16> 

(Third quarter ended December 31)

(Before amendment)

Third quarter ended

December 31, 2007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

59,966

Y

9,647

Y

24,055

Y

2,319

Y

95,987

-

Y

95,987

 Intersegment

11,337

1,299

33

248

12,917

Y

(12,917)

-

Total

71,303

10,946

24,088

2,567

108,904

(12,917)

95,987

Operating expenses

57,885

10,299

19,253

2,339

89,776

(12,901)

76,875

Operating income (loss)

Y

13,418

Y

647

Y

4,835

Y

228

Y

19,128

Y

(16)

Y

19,112

Third quarter ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

525,326

$

84,512

$

210,732

$

20,315

$

840,885

-

$

840,885

 Intersegment

99,317

11,380

289

2,173

113,159

$

(113,159)

-

Total

624,643

95,892

211,021

22,488

954,044

(113,159)

840,885

Operating expenses

507,096

90,224

168,664

20,491

786,475

(113,019)

673,456

Operating income (loss)

$

117,547

$

5,668

$

42,357

$

1,997

$

167,569

$

(140)

$

167,429

(After amendment)

Third quarter ended

December 31, 2007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

58,715

Y

9,529

Y

18,598

Y

2,161

Y

89,003

-

Y

89,003

 Intersegment

9,137

1,299

33

248

10,717

Y

(10,717)

-

Total

67,852

10,828

18,631

2,409

99,720

(10,717)

89,003

Operating expenses

56,548

10,238

16,065

2,286

85,137

(10,702)

74,435

Operating income (loss)

Y

11,304

Y

590

Y

2,566

Y

123

Y

14,583

Y

(15)

Y

14,568

Third quarter ended

December 312007

Japan 

North America

Europe

Asia/

Oceania

Total 

Eliminations 

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

514,367

$

83,478

$

162,926

$

18,931

$

779,702

-

$

779,702

 Intersegment

80,043

11,380

289

2,173

93,885

$

(93,885)

-

Total

594,410

94,858

163,215

21,104

873,587

(93,885)

779,702

Operating expenses

495,383

89,689

140,736

20,026

745,834

(93,754)

652,080

Operating income (loss)

$

99,027

$

5,169

$

22,479

$

1,078

$

127,753

$

(131)

$

127,622

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTPBMJTMMJMBMP
Date   Source Headline
1st Feb 20247:50 amRNSRelease: Revision of the Consolidated Forecast
1st Feb 20247:49 amRNS3rd Quarter Results
13th Nov 20237:00 amRNSNotice of Qtly Securities Report filed with TSE
2nd Nov 20237:41 amRNS2nd Quarter Results
3rd Aug 20238:14 amRNS1st Quarter Results
25th Jul 20238:21 amRNSAnnual Financial Report
29th Jun 20237:47 amRNSView and Policy on Reduction of Stock Trading Unit
11th May 202310:15 amRNSCandidates for Appointment as Director
11th May 202310:13 amRNS4th Quarter Results
2nd Feb 20237:26 amRNSRevision of the Consolidated Earnings Forecast
2nd Feb 20237:23 amRNS3rd Quarter Results
11th Nov 20227:00 amRNSNotice of Qtly Securities Report filed with TSE
2nd Nov 20229:08 amRNS2nd Quarter Results
4th Aug 202210:18 amRNS1st Quarter Results
26th Jul 20228:34 amRNSAnnual Financial Report
29th Jun 20227:39 amRNSView and Policy on Reduction of Stock Trading Unit
19th May 20227:52 amRNSAdjustment of Conversion Price for Zero Coupon CB
12th May 20228:21 amRNSAmendments to the Articles of Incorporation
12th May 20228:20 amRNSDifference between Results for FY22 & FY21
12th May 20228:20 amRNSDistribution of retained earnings
12th May 20228:20 amRNS4th Quarter Results
21st Apr 20228:10 amRNSNotice on Change of Company's Trade Name
3rd Feb 20228:14 amRNS3rd Quarter Results
18th Nov 20217:00 amRNSApplication for Selection of Prime Market of TSE
11th Nov 20217:00 amRNSNotice of Qtly Securities Report filed with TSE
4th Nov 20217:33 amRNSEarnings Release for Sep.2021
5th Aug 20219:49 amRNS1st Quarter Results
28th Jul 20218:15 amRNSAnnual Financial Report
20th May 20217:40 amRNSAdjustment of Conversion Price for Zero Coupon CB
13th May 20218:59 amRNSTransition to a Co w/ Audit&Supervisory Committee
13th May 20218:50 amRNSDifference b/w Results for FY21 & FY20, and others
13th May 20218:39 amRNS4th Quarter Results
13th May 20218:36 amRNSDistribution of retained earnings
4th Feb 20217:24 amRNS3rd Quarter Results
12th Nov 20207:00 amRNSHalf-year Report
5th Nov 20207:00 amRNSHalf-year Report
23rd Sep 20208:07 amRNSDividend forecast
6th Aug 20208:26 amRNS1st Quarter Results
22nd Jul 20208:05 amRNSAnnual Financial Report
21st May 20208:49 amRNSAdjustment of Conversion Price for Zero Coupon CB
14th May 20208:11 amRNSDistribution of retained earnings
14th May 20208:08 amRNSAnnual Financial Report
27th Mar 20207:00 amRNSNotice on Result and Completion of ShareRepurchase
26th Mar 20208:06 amRNSNotice on Repurchase of Shares
30th Jan 20209:27 amRNSAppointment of Representative Director,President
30th Jan 20208:54 amRNSRevision of the Consolidated Earnings Forecast
30th Jan 20208:52 amRNS3rd Quarter Results
13th Nov 20197:00 amRNSHalf-year Report
31st Oct 20198:51 amRNS2nd Quarter Results
1st Aug 201910:25 amRNS1st Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.