1 Aug 2008 14:57
ο»Ώ
|
August 1, 2008 |
|
FOR IMMEDIATE RELEASE |
|
KONAMI CORPORATION Kagemasa Kozuki Representative Director and CEO Stock code number: 9766 First Section of the Tokyo Stock Exchange Contact: Noriaki Yamaguchi Representative Director and CFO Β Tel: +81-3-5771-0222 |
|
Corrections toΒ Consolidated Financial Results |
|
for theΒ ThirdΒ Quarter EndedΒ December 31,Β 2007 |
Konami Corporation hereby gives notice of the following corrections to the "Consolidated Financial Results for the Third Quarter Ended December 31, 2007 (Prepared in Accordance with U.S. GAAP)",Β announced on February 5, 2008.
Β Β < Page 1>
|
1. Consolidated Financial Results for theΒ ThirdΒ Quarter EndedΒ December 31,Β 2007Β and for the Nine Months Ended December 31, 2007 |
Consolidated Results of Operations
|
(Before amendment) |
|||||
|
(Millions of Yen, except per share data) |
|||||
|
Net revenues |
Operating income |
Income before income taxes |
Net income |
||
|
Third quarterΒ endedΒ December 31,Β 2007 |
Β YΒ Β 95,987 |
YΒ 19,112 |
YΒ 18,859 |
YΒ 11,622 |
|
|
% change from previous period |
3.4 |
15.3 |
13.0 |
22.7 |
|
|
Third quarterΒ endedΒ December 31,Β 2006 |
92,838 |
16,583 |
16,688 |
9,473 |
|
|
% change from previous period |
15.1 |
1.2 |
7.0 |
(2.1) |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Β YΒ 229,730 |
YΒ 32,154 |
YΒ 31,934 |
YΒ 17,910 |
|
|
% change from previous period |
8.1 |
20.4 |
20.2 |
22.8 |
|
|
NineΒ months endedΒ December 31,Β 2006 |
Β 212,437 |
26,698 |
26,572 |
14,587 |
|
|
% change from previous period |
10.3 |
12.0 |
(11.2) |
(12.3) |
|
|
Year ended March 31,Β 2007 |
280,279 |
28,145 |
27,567 |
16,211 |
|
|
BasicΒ net |
Diluted net |
||
|
Β incomeΒ per share |
incomeΒ per share |
||
|
Third quarterΒ endedΒ December 31,Β 2007 |
Y 84.64 |
Y 84.62 |
|
|
Third quarterΒ endedΒ December 31,Β 2006 |
69.03 |
69.00 |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Y 130.46 |
Y 130.43 |
|
|
NineΒ months endedΒ December 31,Β 2006 |
106.33 |
106.27 |
|
|
Year ended March 31,Β 2007 |
118.15 |
118.09 |
|
|
Β (AfterΒ amendment) |
|
(Millions of Yen, except per share data) |
|||||
|
Net revenues |
Operating income |
Income before income taxes |
Net income |
||
|
Third quarterΒ endedΒ December 31,Β 2007 |
Β YΒ Β 89,003 |
Β YΒ 14,568 |
YΒ 14,315 |
YΒ 8,913 |
|
|
% change from previous period |
(4.1) |
(12.2) |
(14.2) |
(5.9) |
|
|
Third quarterΒ endedΒ December 31,Β 2006 |
92,838 |
16,583 |
Β 16,688 |
9,473 |
|
|
% change from previous period |
15.1 |
1.2 |
7.0 |
(2.1) |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Β YΒ 222,746 |
Β YΒ 27,610 |
YΒ 27,390 |
Β YΒ 15,201 |
|
|
% change from previous period |
4.9 |
3.4 |
3.1 |
4.2 |
|
|
NineΒ months endedΒ December 31,Β 2006 |
Β Β 212,437 |
Β 26,698 |
Β 26,572 |
14,587 |
|
|
% change from previous period |
10.3 |
12.0 |
(11.2) |
(12.3) |
|
|
Year ended March 31,Β 2007 |
Β 280,279 |
28,145 |
27,567 |
16,211 |
|
|
BasicΒ net |
Diluted netΒ |
||
|
Β incomeΒ per share |
incomeΒ per share |
||
|
Third quarterΒ endedΒ December 31,Β 2007 |
Y 64.91 |
Y 64.89 |
|
|
Third quarterΒ endedΒ December 31,Β 2006 |
69.03 |
69.00 |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Y 110.72 |
Y 110.70 |
|
|
NineΒ months endedΒ December 31,Β 2006 |
106.33 |
106.27 |
|
|
Year ended March 31,Β 2007 |
118.15 |
118.09 |
|
Β Β Consolidated Financial Position
|
Β (BeforeΒ amendment) |
|
(Millions of Yen, except per shareΒ data) |
|||||
|
Total assets |
Total stockholders'Β equity |
Equity-assets Β ratio |
Stockholders'Β equity per share |
||
|
December 31,Β 2007 |
YΒ 319,902 |
Β YΒ 185,167 |
57.9% |
YΒ 1,348.54 |
|
|
December 31,Β 2006 |
300,434 |
172,707 |
57.5% |
1,258.34 |
|
|
March 31,Β 2007 |
304,657 |
174,662 |
Β 57.3% |
1,272.54 |
|
|
(AfterΒ amendment) |
|
(Millions of Yen, except per shareΒ data) |
|||||
|
Total assets |
Total stockholders'Β equity |
Equity-assets Β ratio |
Stockholders'Β equity per share |
||
|
December 31,Β 2007 |
YΒ 324,109 |
Β YΒ 182,458 |
56.3% |
YΒ 1,328.81 |
|
|
December 31,Β 2006 |
300,434 |
172,707 |
57.5% |
1,258.34 |
|
< Page 4>
|
1. Business Performance |
||
|
Overview for the third quarter ended December 31, 2007 |
||
|
(Before amendment) |
|
In terms of financial performance, consolidated net revenue wasΒ Y95,987Β million during the current quarter (aΒ 3.4%Β increaseΒ fromΒ the same period in the previous year) andΒ Y229,730Β million for the nine months ended December 31, 2007 (aΒ 8.1% increaseΒ fromΒ the same period in the previous year).Β Results of our operating income amounted toΒ Y19,112Β million during the current quarter (aΒ 15.3%Β increaseΒ fromΒ the same period in the previous year) andΒ Y32,154Β million for the nine months ended December 31, 2007 (aΒ 20.4% increase from the same period in the previous year).Β Consolidated net income amounted toΒ Y11,622Β millionΒ during the current quarterΒ (aΒ 22.7%Β increaseΒ from the same period in the previous year) andΒ Y17,910Β million for the nine months ended December 31, 2007 (aΒ 22.8% increase from the same period in the previous year). |
|
(AfterΒ amendment) |
|
In terms of financial performance, consolidated net revenue wasΒ Y89,003Β million during the current quarter (aΒ 4.1%Β decreaseΒ fromΒ the same period in the previous year) andΒ Y222,746Β million for the nine months ended December 31, 2007 (aΒ 4.9% increaseΒ fromΒ the same period in the previous year).Β Results of our operating income amounted toΒ Y14,568Β million during the current quarter (aΒ 12.2%Β decreaseΒ fromΒ the same period in the previous year) andΒ Y27,610Β million for the nine months ended December 31, 2007 (aΒ 3.4% increase from the same period in the previous year).Β Consolidated net income amounted toΒ Y8,913Β millionΒ during the current quarterΒ (aΒ 5.9%Β decreaseΒ from the same period in the previous year) andΒ Y15,201Β million for the nine months ended December 31, 2007 (aΒ 4.2% increase from the same period in the previous year). |
Β Β < Page 5>
|
Performance by business segment |
|
Summary of net revenues by business segment: |
Β
|
(Before amendment) |
|
Millions of Yen |
|||||
|
NineΒ months ended Β December 31,Β 2006 |
NineΒ months ended Β December 31,Β 2007 |
Β %Β change |
|||
|
Digital EntertainmentΒ |
Y129,447 |
Y141,140 |
9.0 |
||
|
Health & FitnessΒ |
66,636 |
64,985 |
(2.5) |
||
|
GamingΒ & System |
11,847 |
12,645 |
6.7 |
||
|
Other and Eliminations |
4,507 |
10,960 |
143.2 |
||
|
Consolidated net revenues |
Y212,437 |
Y229,730 |
8.1 |
||
|
(AfterΒ amendment) |
|
Millions of Yen |
|||||
|
NineΒ months ended Β December 31,Β 2006 |
NineΒ months ended Β December 31,Β 2007 |
Β %Β change |
|||
|
Digital EntertainmentΒ |
Y129,447 |
Y134,156 |
3.6 |
||
|
Health & FitnessΒ |
66,636 |
64,985 |
(2.5) |
||
|
GamingΒ & System |
11,847 |
12,645 |
6.7 |
||
|
Other and Eliminations |
4,507 |
10,960 |
143.2 |
||
|
Consolidated net revenues |
Y212,437 |
Y222,746 |
4.9 |
||
|
Digital EntertainmentΒ segment: Β
In terms of financial performance, the Digital Entertainment segment recorded consolidated net revenues ofΒ Y67,162Β million during the current quarter (aΒ 1.9%Β increaseΒ from the same period in the previous year) andΒ Y141,140Β million for the nine months ended December 31, 2007 (aΒ 9.0%Β increase from the same period in the previous year).Β |
|
In terms of financial performance, the Digital Entertainment segment recorded consolidated net revenues ofΒ Y60,178Β million during the current quarter (aΒ 8.7%Β decreaseΒ from the same period in the previous year) andΒ Y134,156Β million for the nine months ended December 31, 2007 (aΒ 3.6%Β increase from the same period in the previous year). |
< Page 8>
|
3.Β Consolidated Balance SheetsΒ (Unaudited):Β ASSETS |
|
(Before amendment) |
|
Millions of Yen |
ThousandsΒ ofΒ Β U.S. Dollars |
|||||||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
ASSETS |
||||||||||
|
CURRENT ASSETS: |
||||||||||
|
Cash and cash equivalentsΒ |
Y 43,745 |
Y 49,403 |
Y 57,333 |
$ 432,790 |
||||||
|
Trade notes and accounts receivable, netΒ |
46,953 |
45,730 |
29,729 |
|||||||
|
of allowance for doubtful accounts ofΒ |
||||||||||
|
Β₯592Β million,Β Β₯530Β millionΒ |
||||||||||
|
($4,643Β thousand)Β and Β₯540Β million atΒ |
||||||||||
|
December 31, 2006, December 31,Β |
||||||||||
|
2007Β and March 31,Β 2007, respectivelyΒ |
400,613 |
|||||||||
|
InventoriesΒ |
24,573 |
24,027 |
24,236 |
210,486 |
||||||
|
Deferred income taxes, net |
17,266 |
17,802 |
14,877 |
155,953 |
||||||
|
Prepaid expenses and other current assets |
6,851 |
11,641 |
12,086 |
101,980 |
||||||
|
Total current assets |
139,388 |
46.4 |
148,603 |
46.5 |
138,261 |
45.4 |
1,301,822 |
|||
|
PROPERTY AND EQUIPMENT, net |
45,317 |
15.1 |
59,573 |
18.6 |
53,294 |
17.5 |
521,883 |
|||
|
INVESTMENTS AND OTHER ASSETS: |
||||||||||
|
Investments in marketable securitiesΒ |
644 |
649 |
701 |
5,686 |
||||||
|
Investments in affiliates |
6,054 |
6,343 |
6,213 |
55,567 |
||||||
|
Identifiable intangible assetsΒ |
38,606 |
38,066 |
38,585 |
333,474 |
||||||
|
Goodwill |
23,153 |
22,518 |
22,738 |
197,267 |
||||||
|
Lease deposits |
26,318 |
26,649 |
24,906 |
233,456 |
||||||
|
Deferred income taxes, net |
3,266 |
1,730 |
2,593 |
15,155 |
||||||
|
Other assets |
17,688 |
15,771 |
17,366 |
138,160 |
||||||
|
Total investments and other assets |
115,729 |
38.5 |
111,726 |
34.9 |
113,102 |
37.1 |
978,765 |
|||
|
TOTAL ASSETS |
Y 300,434 |
100.0 |
Y 319,902 |
100.0 |
Y 304,657 |
100.0 |
$ 2,802,470 |
|||
Β Β
|
(AfterΒ amendment) |
|
Millions of Yen |
ThousandsΒ ofΒ Β U.S. Dollars |
|||||||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
ASSETS |
||||||||||
|
CURRENT ASSETS: |
||||||||||
|
Cash and cash equivalentsΒ |
Y 43,745 |
Y 49,403 |
Y 57,333 |
$ 432,790 |
||||||
|
Trade notes and accounts receivable, netΒ |
46,953 |
45,730 |
29,729 |
|||||||
|
of allowance for doubtful accounts ofΒ |
||||||||||
|
Β₯592Β million,Β Β₯530Β millionΒ |
||||||||||
|
($4,643Β thousand)Β and Β₯540Β million atΒ |
||||||||||
|
December 31, 2006, December 31,Β |
||||||||||
|
2007Β and March 31,Β 2007, respectivelyΒ |
400,613 |
|||||||||
|
InventoriesΒ |
24,573 |
26,466 |
24,236 |
231,853 |
||||||
|
Deferred income taxes, net |
17,266 |
19,570 |
14,877 |
171,441 |
||||||
|
Prepaid expenses and other current assets |
6,851 |
11,641 |
12,086 |
101,980 |
||||||
|
Total current assets |
139,388 |
46.4 |
152,810 |
47.1 |
138,261 |
45.4 |
1,338,677 |
|||
|
PROPERTY AND EQUIPMENT, net |
45,317 |
15.1 |
59,573 |
18.4 |
53,294 |
17.5 |
521,883 |
|||
|
INVESTMENTS AND OTHER ASSETS: |
||||||||||
|
Investments in marketable securitiesΒ |
644 |
649 |
701 |
5,686 |
||||||
|
Investments in affiliates |
6,054 |
6,343 |
6,213 |
55,567 |
||||||
|
Identifiable intangible assetsΒ |
38,606 |
38,066 |
38,585 |
333,474 |
||||||
|
Goodwill |
23,153 |
22,518 |
22,738 |
197,267 |
||||||
|
Lease deposits |
26,318 |
26,649 |
24,906 |
233,456 |
||||||
|
Deferred income taxes, net |
3,266 |
1,730 |
2,593 |
15,155 |
||||||
|
Other assets |
17,688 |
15,771 |
17,366 |
138,160 |
||||||
|
Total investments and other assets |
115,729 |
38.5 |
111,726 |
34.5 |
113,102 |
37.1 |
978,765 |
|||
|
TOTAL ASSETS |
Y 300,434 |
100.0 |
Y 324,109 |
100.0 |
YΒ 304,657 |
100.0 |
$ 2,839,325 |
|||
Β Β < Page 9>
|
3.Β Consolidated Balance SheetsΒ (Unaudited):Β LIABILITIES ANDΒ STOCKHOLDERS' EQUITY |
|
(Before amendment) |
|
Millions of Yen |
ThousandsΒ ofΒ Β U.S. Dollars |
|||||||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
|
CURRENT LIABILITIES: |
||||||||||
|
Current portion of long-term debt andΒ |
Y 22,616 |
Y 7,807 |
Y 23,073 |
|||||||
|
capital lease obligations |
$ 68,392 |
|||||||||
|
Trade notes and accounts payable |
24,100 |
20,828 |
24,002 |
182,462 |
||||||
|
Accrued income taxes |
8,845 |
9,568 |
1,740 |
83,820 |
||||||
|
Accrued expensesΒ |
21,105 |
23,002 |
19,179 |
201,507 |
||||||
|
Deferred revenueΒ |
6,076 |
5,623 |
5,661 |
49,260 |
||||||
|
Other current liabilities |
5,820 |
9,698 |
8,811 |
84,958 |
||||||
|
Total current liabilities |
88,562 |
29.5 |
76,526 |
23.9 |
82,466 |
27.1 |
670,399 |
|||
|
LONG-TERM LIABILITIES: |
||||||||||
|
Long-term debt and capital leaseΒ obligations, less current portionΒ |
16,386 |
32,555 |
24,248 |
285,195 |
||||||
|
Accrued pension and severance costsΒ |
2,687 |
2,677 |
2,708 |
23,452 |
||||||
|
Deferred income taxes, netΒ |
11,975 |
12,459 |
12,207 |
109,145 |
||||||
|
Other long-term liabilities |
5,482 |
6,669 |
5,669 |
58,423 |
||||||
|
Total long-term liabilities |
36,530 |
12.1 |
54,360 |
17.0 |
44,832 |
14.7 |
476,215 |
|||
|
TOTAL LIABILITIES |
125,092 |
41.6 |
130,886 |
40.9 |
127,298 |
41.8 |
1,146,614 |
|||
|
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES |
2,635 |
0.9 |
3,849 |
1.2 |
2,697 |
0.9 |
33,719 |
|||
|
COMMITMENTS ANDΒ CONTINGENCIES |
||||||||||
|
STOCKHOLDERS'Β EQUITY: |
||||||||||
|
Common stock, no par value- |
||||||||||
|
Authorized 450,000,000 shares;Β |
47,399 |
15.8 |
47,399 |
14.8 |
47,399 |
15.6 |
||||
|
issuedΒ 143,555,786Β shares atΒ |
||||||||||
|
December 31, 2006, December 31,Β |
||||||||||
|
2007 and March 31, 2007 |
415,234 |
|||||||||
|
Additional paid-in capitalΒ |
77,184 |
25.7 |
77,220 |
24.2 |
77,213 |
25.3 |
676,478 |
|||
|
LegalΒ reserve |
284 |
0.1 |
284 |
0.1 |
284 |
0.1 |
2,488 |
|||
|
Retained earnings |
60,936 |
20.3 |
73,057 |
22.8 |
62,560 |
20.5 |
640,009 |
|||
|
Accumulated other comprehensiveΒ income |
5,330 |
1.7 |
5,469 |
1.7 |
5,617 |
1.8 |
47,911 |
|||
|
Treasury stock, at cost- |
||||||||||
|
6,307,387Β shares, 6,246,880 sharesΒ andΒ 6,300,970Β shares atΒ December 31, 2006, December 31, 2007Β and March 31,Β 2007, respectivelyΒ |
(18,426) |
(6.1) |
(18,262) |
(5.7) |
(18,411) |
(6.0) |
(159,983) |
|||
|
Total stockholders'Β equityΒ |
172,707 |
57.5 |
185,167 |
57.9 |
174,662 |
57.3 |
1,622,137 |
|||
|
TOTAL LIABILITIES AND STOCKHOLDERS'Β EQUITYΒ |
YΒ 300,434Β |
100.0 |
YΒ 319,902Β |
100.0 |
YΒ 304,657 |
100.0 |
$Β 2,802,470 |
|||
Β Β
|
(AfterΒ amendment) |
|
Millions of Yen |
ThousandsΒ ofΒ Β U.S. Dollars |
|||||||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
|
CURRENT LIABILITIES: |
||||||||||
|
Current portion of long-term debt andΒ |
Y 22,616 |
Y 7,807 |
Y 23,073 |
|||||||
|
capital lease obligations |
$ 68,392 |
|||||||||
|
Trade notes and accounts payable |
24,100 |
20,828 |
24,002 |
182,462 |
||||||
|
Accrued income taxes |
8,845 |
9,568 |
1,740 |
83,820 |
||||||
|
Accrued expensesΒ |
21,105 |
23,002 |
19,179 |
201,507 |
||||||
|
Deferred revenueΒ |
6,076 |
12,607 |
5,661 |
110,442 |
||||||
|
Other current liabilities |
5,820 |
9,630 |
8,811 |
84,362 |
||||||
|
Total current liabilities |
88,562 |
29.5 |
83,442 |
25.7 |
82,466 |
27.1 |
730,985 |
|||
|
LONG-TERM LIABILITIES: |
||||||||||
|
Long-term debt and capital leaseΒ obligations, less current portionΒ |
16,386 |
32,555 |
24,248 |
285,195 |
||||||
|
Accrued pension and severance costsΒ |
2,687 |
2,677 |
2,708 |
23,452 |
||||||
|
Deferred income taxes, netΒ |
11,975 |
12,459 |
12,207 |
109,145 |
||||||
|
Other long-term liabilities |
5,482 |
6,669 |
5,669 |
58,423 |
||||||
|
Total long-term liabilities |
36,530 |
12.1 |
54,360 |
16.8 |
44,832 |
14.7 |
476,215 |
|||
|
TOTAL LIABILITIES |
125,092 |
41.6 |
137,802 |
42.5 |
127,298 |
41.8 |
1,207,200 |
|||
|
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES |
2,635 |
0.9 |
3,849 |
1.2 |
2,697 |
0.9 |
33,719 |
|||
|
COMMITMENTS ANDΒ CONTINGENCIES |
||||||||||
|
STOCKHOLDERS'Β EQUITY: |
||||||||||
|
Common stock, no par value- |
||||||||||
|
Authorized 450,000,000 shares;Β |
47,399 |
15.8 |
47,399 |
14.6 |
47,399 |
15.6 |
||||
|
issuedΒ 143,555,786Β shares atΒ |
||||||||||
|
December 31, 2006, December 31,Β |
||||||||||
|
2007 and March 31, 2007 |
415,234 |
|||||||||
|
Additional paid-in capitalΒ |
77,184 |
25.7 |
77,220 |
23.8 |
77,213 |
25.3 |
676,478 |
|||
|
LegalΒ reserve |
284 |
0.1 |
284 |
0.1 |
284 |
0.1 |
2,488 |
|||
|
Retained earnings |
60,936 |
20.3 |
70,348 |
21.7 |
62,560 |
20.5 |
616,278 |
|||
|
Accumulated other comprehensiveΒ income |
5,330 |
1.7 |
5,469 |
1.7 |
5,617 |
1.8 |
47,911 |
|||
|
Treasury stock, at cost- |
||||||||||
|
6,307,387Β shares, 6,246,880 sharesΒ andΒ 6,300,970Β shares atΒ December 31, 2006, December 31, 2007Β and March 31,Β 2007, respectivelyΒ |
(18,426) |
(6.1) |
(18,262) |
(5.6) |
(18,411) |
(6.0) |
(159,983) |
|||
|
Total stockholders'Β equityΒ |
172,707 |
57.5 |
182,458 |
56.3 |
174,662 |
57.3 |
1,598,406 |
|||
|
TOTAL LIABILITIES AND STOCKHOLDERS'Β EQUITYΒ |
YΒ 300,434Β |
100.0 |
YΒ 324,109Β |
100.0 |
YΒ 304,657 |
100.0 |
$Β 2,839,325 |
|||
< Page 10>
|
4. Consolidated Statements of IncomeΒ (Unaudited) |
(For the nine months ended December 31, 2007)
|
(Before amendment) |
|
Millions of Yen |
ThousandsΒ of U.S. Dollars |
|||||||||
|
NineΒ months endedΒ December 31, 2006 |
NineΒ months endedΒ December 31, 2007 |
Year ended March 31, 2007 |
NineΒ monthsΒ endedΒ December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
NET REVENUES: |
||||||||||
|
Product sales revenueΒ |
Y151,644 |
Y170,197 |
YΒ 199,620 |
$Β 1,490,994 |
||||||
|
Service revenueΒ |
60,793 |
59,533 |
80,659 |
521,533 |
||||||
|
Total net revenuesΒ |
212,437 |
100.0 |
229,730 |
100.0 |
280,279 |
100.0 |
2,012,527 |
|||
|
COSTS AND EXPENSES: |
||||||||||
|
Costs of products sold |
87,201 |
99,647 |
118,806 |
872,948 |
||||||
|
Costs of services renderedΒ |
56,731 |
55,229 |
74,700 |
483,828 |
||||||
|
Selling, general and administrative |
41,807 |
42,700 |
58,628 |
374,069 |
||||||
|
Total costs and expenses |
185,739 |
87.4 |
197,576 |
86.0 |
252,134 |
90.0 |
1,730,845 |
|||
|
Operating income |
26,698 |
12.6 |
32,154 |
14.0 |
28,145 |
10.0 |
281,682 |
|||
|
OTHER INCOME (EXPENSES): |
||||||||||
|
Interest income |
589 |
699 |
821 |
6,124 |
||||||
|
Interest expense |
(703) |
(791) |
(985) |
(6,930) |
||||||
|
Other, netΒ |
(12) |
(128) |
(414) |
(1,121) |
||||||
|
Other income (expenses), net |
(126) |
(0.1) |
(220) |
(0.1) |
(578) |
(0.2) |
(1,927) |
|||
|
INCOMEΒ BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NETΒ INCOMEΒ OF AFFILIATED COMPANIES |
26,572 |
12.5 |
31,934 |
13.9 |
27,567 |
9.8 |
279,755 |
|||
|
INCOME TAXES |
11,562 |
5.4 |
13,000 |
5.7 |
10,919 |
3.9 |
113,885 |
|||
|
INCOMEΒ BEFORE MINORITY INTEREST ANDΒ EQUITY IN NETΒ INCOMEΒ OF AFFILIATEDΒ COMPANIES |
15,010 |
7.1 |
18,934 |
8.2 |
16,648 |
5.9 |
165,870 |
|||
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
501 |
0.2 |
1,159 |
0.5 |
575 |
0.2 |
10,154 |
|||
|
EQUITY IN NETΒ INCOMEΒ OFΒ AFFILIATED COMPANIES |
78 |
0.0 |
135 |
0.1 |
138 |
0.0 |
1,183 |
|||
|
NET INCOME |
YΒ 14,587Β |
6.9 |
YΒ 17,910Β |
7.8 |
Β Y16,211Β |
5.7 |
$156,899Β |
|||
|
PER SHARE DATA: |
Yen |
U.S. Dollar |
|||||
|
NineΒ months ended |
Nine months ended |
Year ended |
Nine months ended |
||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
||||
|
Basic net income per share |
Y106.33 |
YΒ 130.46 |
YΒ 118.15 |
$Β 1.14 |
|||
|
Diluted net income per share |
106.27 |
130.43 |
118.09 |
1.14 |
|||
|
Weighted-average commonΒ |
|||||||
|
share outstanding |
137,187,117 |
137,282,833 |
137,202,151 |
||||
|
Diluted weighted-average |
|||||||
|
common shares outstanding |
137,261,200 |
137,318,036 |
137,271,645 |
||||
Β Β
|
(AfterΒ amendment) |
|
Millions of Yen |
ThousandsΒ of U.S. Dollars |
|||||||||
|
NineΒ months endedΒ December 31, 2006 |
NineΒ months endedΒ December 31, 2007 |
Year ended March 31, 2007 |
NineΒ monthsΒ Β endedΒ December 31, 2007 |
|||||||
|
% |
% |
% |
||||||||
|
NET REVENUES: |
||||||||||
|
Product sales revenueΒ |
YΒ 151,644 |
YΒ 163,213 |
YΒ 199,620 |
$Β 1,429,812 |
||||||
|
Service revenueΒ |
60,793 |
59,533 |
80,659 |
521,533 |
||||||
|
Total net revenuesΒ |
212,437 |
100.0 |
222,746 |
100.0 |
280,279 |
100.0 |
1,951,345 |
|||
|
COSTS AND EXPENSES: |
||||||||||
|
Costs of products sold |
87,201 |
97,207 |
118,806 |
851,573 |
||||||
|
Costs of services renderedΒ |
56,731 |
55,229 |
74,700 |
483,828 |
||||||
|
Selling, general and administrative |
41,807 |
42,700 |
58,628 |
374,069 |
||||||
|
Total costs and expenses |
185,739 |
87.4 |
195,136 |
87.6 |
252,134 |
90.0 |
1,709,470 |
|||
|
Operating income |
26,698 |
12.6 |
27,610 |
12.4 |
28,145 |
10.0 |
241,875 |
|||
|
OTHER INCOME (EXPENSES): |
||||||||||
|
Interest income |
589 |
699 |
821 |
6,124 |
||||||
|
Interest expense |
(703) |
(791) |
(985) |
(6,930) |
||||||
|
Other, netΒ |
(12) |
(128) |
(414) |
(1,121) |
||||||
|
Other income (expenses), net |
(126) |
(0.1) |
(220) |
(0.1) |
(578) |
(0.2) |
(1,927) |
|||
|
INCOMEΒ BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NETΒ INCOMEΒ OF AFFILIATED COMPANIES |
26,572 |
12.5 |
27,390 |
12.3 |
27,567 |
9.8 |
239,948 |
|||
|
INCOME TAXES |
11,562 |
5.4 |
11,165 |
5.0 |
10,919 |
3.9 |
97,810 |
|||
|
INCOMEΒ BEFORE MINORITYΒ INTEREST ANDΒ EQUITY IN NETΒ INCOMEΒ OF AFFILIATED COMPANIES |
15,010 |
7.1 |
16,225 |
7.3 |
16,648 |
5.9 |
142,138 |
|||
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
501 |
0.2 |
1,159 |
0.5 |
575 |
0.2 |
10,154 |
|||
|
EQUITY IN NETΒ INCOMEΒ OFΒ AFFILIATED COMPANIES |
78 |
0.0 |
135 |
0.1 |
138 |
0.0 |
1,183 |
|||
|
NET INCOME |
YΒ 14,587Β |
6.9 |
YΒ 15,201Β |
6.9 |
Β Y16,211Β |
5.7 |
$133,167Β |
|||
|
PER SHARE DATA: |
Yen |
U.S. Dollar |
|||||
|
NineΒ months ended |
Nine months ended |
Year ended |
Nine months ended |
||||
|
December 31, 2006 |
December 31, 2007 |
March 31, 2007 |
December 31, 2007 |
||||
|
Basic net income per share |
YΒ 106.33 |
Y110.72 |
YΒ 118.15 |
$Β 0.97 |
|||
|
Diluted net income per share |
106.27 |
110.70 |
118.09 |
0.97 |
|||
|
Weighted-average commonΒ |
|||||||
|
share outstanding |
137,187,117 |
137,282,833 |
137,202,151 |
||||
|
Diluted weighted-average |
|||||||
|
common shares outstanding |
137,261,200 |
137,318,036 |
137,271,645 |
||||
Β Β < PageΒ 11>
|
4. Consolidated Statements of Income (Unaudited) |
Β (For the third quarter ended December 31, 2007)
|
(Before amendment) |
|
Millions of Yen |
ThousandsΒ of U.S. Dollars |
||||||
|
Third quarter ended December 31, 2006 |
Third quarter ended December 31, 2007 |
Third quarter endedΒ December 31, 2007 |
|||||
|
% |
% |
||||||
|
NET REVENUES: |
|||||||
|
Product sales revenueΒ |
YΒ 72,291 |
YΒ 76,658 |
$Β 671,555 |
||||
|
Service revenueΒ |
20,547 |
19,329 |
169,330 |
||||
|
Total net revenuesΒ |
92,838 |
100.0 |
95,987 |
100.0 |
840,885 |
||
|
COSTS AND EXPENSES: |
|||||||
|
Costs of products sold |
41,654 |
43,263 |
379,001 |
||||
|
Costs of services renderedΒ |
18,934 |
17,021 |
149,111 |
||||
|
Selling, general and administrative |
15,667 |
16,591 |
145,344 |
||||
|
Total costs and expenses |
76,255 |
82.1 |
76,875 |
80.1 |
673,456 |
||
|
Operating income |
16,583 |
17.9 |
19,112 |
19.9 |
167,429 |
||
|
OTHER INCOME (EXPENSES): |
|||||||
|
Interest income |
191 |
194 |
1,699 |
||||
|
Interest expense |
(124) |
(275) |
(2,409) |
||||
|
Other, netΒ |
38 |
(172) |
(1,507) |
||||
|
Other income (expenses), net |
105 |
0.1 |
(253) |
(0.3) |
(2,217) |
||
|
INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NETΒ INCOMEΒ (LOSS)Β OF AFFILIATED COMPANIES |
16,688 |
18.0 |
18,859 |
19.6 |
165,212 |
||
|
INCOME TAXES |
7,089 |
7.7 |
7,012 |
7.3 |
61,428 |
||
|
INCOME BEFORE MINORITY INTEREST ANDΒ EQUITY IN NETΒ INCOME (LOSS)Β OF AFFILIATEDΒ COMPANIES |
9,599 |
10.3 |
11,847 |
12.3 |
103,784 |
||
|
MINORITY INTEREST IN INCOME Β OF CONSOLIDATEDΒ SUBSIDIARIES |
123 |
0.1 |
213 |
0.2 |
1,866 |
||
|
EQUITY IN NETΒ INCOME (LOSS)Β OFΒ AFFILIATED COMPANIES |
(3) |
(0.0) |
(12) |
(0.0) |
(105) |
||
|
NET INCOMEΒ |
YΒ 9,473Β |
10.2 |
YΒ 11,622 |
12.1 |
$Β 101,813 |
||
|
PER SHARE DATA: |
Yen |
U.S. Dollar |
|||
|
Third quarter endedΒ |
Third quarter endedΒ |
Third quarter endedΒ |
|||
|
December 31, 2006 |
December 31, 2007 |
December 31, 2007 |
|||
|
Basic net income per share |
YΒ 69.03Β |
YΒ 84.64Β |
$Β 0.74 |
||
|
Diluted net income per share |
69.00 |
84.62 |
0.74 |
||
|
Weighted-average commonΒ |
|||||
|
share outstanding |
137,239,132 |
137,307,136 |
|||
|
Diluted weighted-average |
|||||
|
common shares outstanding |
137,296,666 |
137,336,172 |
|||
Β Β
|
(AfterΒ amendment) |
|
Millions of Yen |
ThousandsΒ of U.S. Dollars |
||||||
|
Third quarter ended December 31, 2006 |
Third quarter ended December 31, 2007 |
Third quarter endedΒ December 31, 2007 |
|||||
|
% |
% |
||||||
|
NET REVENUES: |
|||||||
|
Product sales revenueΒ |
YΒ 72,291 |
YΒ 69,674 |
$Β 610,372 |
||||
|
Service revenueΒ |
20,547 |
19,329 |
169,330 |
||||
|
Total net revenuesΒ |
92,838 |
100.0 |
89,003 |
100.0 |
779,702 |
||
|
COSTS AND EXPENSES: |
|||||||
|
Costs of products sold |
41,654 |
40,823 |
357,625 |
||||
|
Costs of services renderedΒ |
18,934 |
17,021 |
149,111 |
||||
|
Selling, general and administrative |
15,667 |
16,591 |
145,344 |
||||
|
Total costs and expenses |
76,255 |
82.1 |
74,435 |
83.6 |
652,080 |
||
|
Operating income |
16,583 |
17.9 |
14,568 |
16.4 |
127,622 |
||
|
OTHER INCOME (EXPENSES): |
|||||||
|
Interest income |
191 |
194 |
1,699 |
||||
|
Interest expense |
(124) |
(275) |
(2,409) |
||||
|
Other, netΒ |
38 |
(172) |
(1,507) |
||||
|
Other income (expenses), net |
105 |
0.1 |
(253) |
(0.3) |
(2,217) |
||
|
INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NETΒ INCOMEΒ (LOSS)Β OF AFFILIATED COMPANIES |
16,688 |
18.0 |
14,315 |
16.1 |
125,405 |
||
|
INCOME TAXES |
7,089 |
7.7 |
5,177 |
5.8 |
45,353 |
||
|
INCOME BEFORE MINORITY INTEREST ANDΒ EQUITY IN NETΒ INCOME (LOSS)Β OF AFFILIATEDΒ COMPANIES |
9,599 |
10.3 |
9,138 |
10.3 |
80,052 |
||
|
MINORITY INTEREST IN INCOME Β OF CONSOLIDATEDΒ SUBSIDIARIES |
123 |
0.1 |
213 |
0.2 |
1,866 |
||
|
EQUITY IN NETΒ INCOME (LOSS)Β OFΒ AFFILIATED COMPANIES |
(3) |
(0.0) |
(12) |
(0.0) |
(105) |
||
|
NET INCOMEΒ |
YΒ 9,473Β |
10.2 |
YΒ 8,913 |
10.1 |
$Β 78,081 |
||
|
PER SHARE DATA: |
Yen |
U.S. Dollar |
|||
|
Third quarter endedΒ |
Third quarter endedΒ |
Third quarter endedΒ |
|||
|
December 31, 2006 |
December 31, 2007 |
December 31, 2007 |
|||
|
Basic net income per share |
Y69.03Β |
YΒ 64.91Β |
$Β 0.57 |
||
|
Diluted net income per share |
69.00 |
64.89 |
0.57 |
||
|
Weighted-average commonΒ |
|||||
|
share outstanding |
137,239,132 |
137,307,136 |
|||
|
Diluted weighted-average |
|||||
|
common shares outstanding |
137,296,666 |
137,336,172 |
|||
< Page 12>
|
5.Β Consolidated Statements of Cash Flows (Unaudited) |
|
(Before amendment) |
|
Β
|
Millions of Yen
|
Β
|
Thousands of
U.S. Dollars
|
||||
|
Β
|
Nine months ended
December 31, 2006
|
Β
|
Nine months ended
December 31, 2007
|
Β
|
Year ended
March 31, 2007
|
Β
|
Nine months ended
December 31, 2007
|
|
Cash flows from operating activities:
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Net income
|
Y 14,587
|
Β
|
Y 17,910
|
Β
|
Y 16,211
|
Β
|
$ 156,899
|
|
Adjustments to reconcile net income to net cash
Β provided by operating activities -
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Depreciation and amortization
|
7,916
|
Β
|
9,199
|
Β
|
11,757
|
Β
|
80,587
|
|
Provision for doubtful receivables
|
20
|
Β
|
(27)
|
Β
|
(76)
|
Β
|
(236)
|
|
Loss on sale or disposal of property and equipment, net
|
125
|
Β
|
247
|
Β
|
829
|
Β
|
2,164
|
|
Equity in net income of an affiliated company
|
(78)
|
Β
|
(135)
|
Β
|
(138)
|
Β
|
(1,183)
|
|
Minority interest
|
501
|
Β
|
1,159
|
Β
|
575
|
Β
|
10,153
|
|
Deferred income taxes
|
(729)
|
Β
|
(1,763)
|
Β
|
2,621
|
Β
|
(15,445)
|
|
Change in assets and liabilities, net of business acquired:
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Decrease (increase) in trade notes and accounts
receivable
|
(12,357)
|
Β
|
(16,770)
|
Β
|
4,716
|
Β
|
(146,912)
|
|
Increase in inventories
|
(4,406)
|
Β
|
(976)
|
Β
|
(4,298)
|
Β
|
(8,550)
|
|
Increase (decrease) in trade notes and accounts payable
|
3,389
|
Β
|
(2,555)
|
Β
|
3,354
|
Β
|
(22,383)
|
|
Increase (decrease) in accrued income taxes
|
2,735
|
Β
|
7,307
|
Β
|
(7,190)
|
Β
|
64,012
|
|
Increase in accrued expenses
|
4,786
|
Β
|
2,055
|
Β
|
3,567
|
Β
|
18,003
|
|
Increase (decrease) in deferred revenue
|
724
|
Β
|
(35)
|
Β
|
309
|
Β
|
(307)
|
|
Other, net
|
(1,742)
|
Β
|
3,944
|
Β
|
(413)
|
Β
|
34,551
|
|
Net cash provided by operating activities
|
15,471
|
Β
|
19,560
|
Β
|
31,824
|
Β
|
171,353
|
|
(AfterΒ amendment) |
|
Β
|
Millions of Yen
|
Β
|
Thousands of
U.S. Dollars
|
||||
|
Β
|
Nine months ended
December 31, 2006
|
Β
|
Nine months ended
December 31, 2007
|
Β
|
Year ended
March 31, 2007
|
Β
|
Nine months ended
December 31, 2007
|
|
Cash flows from operating activities:
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Net income
|
Y 14,587
|
Β
|
Y 15,201
|
Β
|
Y 16,211
|
Β
|
$ 133,167
|
|
Adjustments to reconcile net income to net cash
Β provided by operating activities -
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Depreciation and amortization
|
7,916
|
Β
|
9,199
|
Β
|
11,757
|
Β
|
80,587
|
|
Provision for doubtful receivables
|
20
|
Β
|
(27)
|
Β
|
(76)
|
Β
|
(236)
|
|
Loss on sale or disposal of property and equipment, net
|
125
|
Β
|
247
|
Β
|
829
|
Β
|
2,164
|
|
Equity in net income of an affiliated company
|
(78)
|
Β
|
(135)
|
Β
|
(138)
|
Β
|
(1,183)
|
|
Minority interest
|
501
|
Β
|
1,159
|
Β
|
575
|
Β
|
10,153
|
|
Deferred income taxes
|
(729)
|
Β
|
(3,599)
|
Β
|
2,621
|
Β
|
(31,529)
|
|
Change in assets and liabilities, net of business acquired:
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Decrease (increase) in trade notes and accounts
receivable
|
(12,357)
|
Β
|
(16,770)
|
Β
|
4,716
|
Β
|
(146,912)
|
|
Increase in inventories
|
(4,406)
|
Β
|
(3,415)
|
Β
|
(4,298)
|
Β
|
(29,917)
|
|
Increase (decrease) in trade notes and accounts payable
|
3,389
|
Β
|
(2,555)
|
Β
|
3,354
|
Β
|
(22,383)
|
|
Increase (decrease) in accrued income taxes
|
2,735
|
Β
|
7,307
|
Β
|
(7,190)
|
Β
|
64,012
|
|
Increase in accrued expenses
|
4,786
|
Β
|
2,055
|
Β
|
3,567
|
Β
|
18,003
|
|
Increase (decrease) in deferred revenue
|
724
|
Β
|
6,949
|
Β
|
309
|
Β
|
60,876
|
|
Other, net
|
(1,742)
|
Β
|
3,944
|
Β
|
(413)
|
Β
|
34,551
|
|
Net cash provided by operating activities
|
15,471
|
Β
|
19,560
|
Β
|
31,824
|
Β
|
171,353
|
Β
< Page 13>
|
6. Segment Information (Unaudited) |
a .Β Segment Information
(Nine months ended December 31)
|
(Before amendment) |
|
NineΒ months endedΒ December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Millions of Yen) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
Y |
139,979 |
Y |
64,714 |
Y |
12,645 |
Y |
12,392 |
Y |
229,730 |
|
|
Β Intersegment |
1,161 |
271 |
- |
(1,432) |
- |
||||||
|
Total |
141,140 |
64,985 |
12,645 |
10,960 |
229,730 |
||||||
|
Operating expenses |
108,005 |
60,268 |
10,733 |
18,570 |
197,576 |
||||||
|
Operating income (loss) |
Y |
33,135 |
Y |
4,717 |
Y |
1,912 |
Y |
(7,610) |
Y |
32,154 |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Thousands of U.S. Dollars) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
$ |
1,226,272 |
$ |
566,921 |
$ |
110,775 |
$ |
108,559 |
$ |
2,012,527 |
|
|
Β Intersegment |
10,171 |
2,374 |
- |
(12,545) |
- |
||||||
|
Total |
1,236,443 |
569,295 |
110,775 |
96,014 |
2,012,527 |
||||||
|
Operating expenses |
946,167 |
527,972 |
94,025 |
162,681 |
1,730,845 |
||||||
|
Operating income (loss) |
$ |
290,276 |
$ |
41,323 |
$ |
16,750 |
$ |
(66,667) |
$ |
281,682 |
|
|
(AfterΒ amendment) |
|
NineΒ months endedΒ December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Millions of Yen) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
Y |
132,995 |
Y |
64,714 |
Y |
12,645 |
Y |
12,392 |
Y |
222,746 |
|
|
Β Intersegment |
1,161 |
271 |
- |
(1,432) |
- |
||||||
|
Total |
134,156 |
64,985 |
12,645 |
10,960 |
222,746 |
||||||
|
Operating expenses |
105,565 |
60,268 |
10,733 |
18,570 |
195,136 |
||||||
|
Operating income (loss) |
Y |
28,591 |
Y |
4,717 |
Y |
1,912 |
Y |
(7,610) |
Y |
27,610 |
|
|
NineΒ months endedΒ December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Thousands of U.S. Dollars) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
$ |
1,165,090 |
$ |
566,921 |
$ |
110,775 |
$ |
108,559 |
$ |
1,951,345 |
|
|
Β Intersegment |
10,171 |
2,374 |
- |
(12,545) |
- |
||||||
|
Total |
1,175,261 |
569,295 |
110,775 |
96,014 |
1,951,345 |
||||||
|
Operating expenses |
924,792 |
527,972 |
94,025 |
162,681 |
1,709,470 |
||||||
|
Operating income (loss) |
$ |
250,469 |
$ |
41,323 |
$ |
16,750 |
$ |
(66,667) |
$ |
241,875 |
|
Β Β
< Page 14>
(Third quarter ended December 31)
|
Β (Before amendment) |
|
ThirdΒ quarterΒ endedΒ December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Millions of Yen) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
Y |
66,769 |
Y |
20,974 |
Y |
5,045 |
Y |
3,199 |
Y |
95,987 |
|
|
Β Intersegment |
393 |
112 |
- |
(505) |
- |
||||||
|
Total |
67,162 |
21,086 |
5,045 |
2,694 |
95,987 |
||||||
|
Operating expenses |
47,331 |
19,982 |
4,083 |
5,479 |
76,875 |
||||||
|
Operating income (loss) |
Y |
19,831 |
Y |
1,104 |
Y |
962 |
Y |
(2,785) |
Y |
19,112 |
|
|
Third quarterΒ ended December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Thousands of U.S. Dollars) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
$ |
584,924 |
$ |
183,741 |
$ |
44,196 |
$ |
28,024 |
$ |
840,885 |
|
|
Β Intersegment |
3,443 |
981 |
- |
(4,424) |
- |
||||||
|
Total |
588,367 |
184,722 |
44,196 |
23,600 |
840,885 |
||||||
|
Operating expenses |
414,639 |
175,050 |
35,769 |
47,998 |
673,456 |
||||||
|
Operating income (loss) |
$ |
173,728 |
$ |
9,672 |
$ |
8,427 |
$ |
(24,398) |
$ |
167,429 |
|
|
(AfterΒ amendment) |
|
Third quarterΒ ended December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Millions of Yen) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
Y |
59,785 |
Y |
20,974 |
Y |
5,045 |
Y |
3,199 |
Y |
89,003 |
|
|
Β Intersegment |
393 |
112 |
- |
(505) |
- |
||||||
|
Total |
60,178 |
21,086 |
5,045 |
2,694 |
89,003 |
||||||
|
Operating expenses |
44,891 |
19,982 |
4,083 |
5,479 |
74,435 |
||||||
|
Operating income (loss) |
Y |
15,287 |
Y |
1,104 |
Y |
962 |
Y |
(2,785) |
Y |
14,568 |
|
|
Third quarterΒ ended December 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||
|
(Thousands of U.S. Dollars) |
|||||||||||
|
Net revenue: |
|||||||||||
|
Β Customers |
$ |
523,741 |
$ |
183,741 |
$ |
44,196 |
$ |
28,024 |
$ |
779,702 |
|
|
Β Intersegment |
3,443 |
981 |
- |
(4,424) |
- |
||||||
|
Total |
527,184 |
184,722 |
44,196 |
23,600 |
779,702 |
||||||
|
Operating expenses |
393,263 |
175,050 |
35,769 |
47,998 |
652,080 |
||||||
|
Operating income (loss) |
$ |
133,921 |
$ |
9,672 |
$ |
8,427 |
$ |
(24,398) |
$ |
127,622 |
|
Β Β < Page 15>
b . GeographicΒ Information
(Nine months ended December 31)
|
Β (Before amendment) |
|
NineΒ months ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
171,727 |
Y |
21,673 |
Y |
30,512 |
Y |
5,818 |
Y |
229,730 |
- |
Y |
229,730 |
||||||||
|
Β Intersegment |
15,826 |
3,483 |
33 |
408 |
19,750 |
Y |
(19,750) |
- |
|||||||||||||
|
Total |
187,553 |
25,156 |
30,545 |
6,226 |
249,480 |
(19,750) |
229,730 |
||||||||||||||
|
Operating expenses |
160,001 |
25,096 |
26,626 |
5,659 |
217,382 |
(19,806) |
197,576 |
||||||||||||||
|
Operating incomeΒ |
Y |
27,552 |
Y |
60 |
Y |
3,919 |
Y |
567 |
Y |
32,098 |
Y |
56 |
Y |
32,154 |
|||||||
|
NineΒ months ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
$ |
1,504,398 |
$ |
189,864 |
$ |
267,297 |
$ |
50,968 |
$ |
2,012,527 |
- |
$ |
2,012,527 |
||||||||
|
Β Intersegment |
138,642 |
30,513 |
289 |
3,574 |
173,018 |
$ |
(173,018) |
- |
|||||||||||||
|
Total |
1,643,040 |
220,377 |
267,586 |
54,542 |
2,185,545 |
(173,018) |
2,012,527 |
||||||||||||||
|
Operating expenses |
1,401,673 |
219,852 |
233,254 |
49,575 |
1,904,354 |
(173,509) |
1,730,845 |
||||||||||||||
|
Operating incomeΒ |
$ |
241,367 |
$ |
525 |
$ |
34,332 |
$ |
4,967 |
$ |
281,191 |
$ |
Β Β 491 |
$ |
281,682 |
|||||||
|
(AfterΒ amendment) |
|
NineΒ months ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
170,476 |
Y |
21,555 |
Y |
25,055 |
Y |
5,660 |
Y |
222,746 |
- |
Y |
222,746 |
||||||||
|
Β Intersegment |
13,626 |
3,483 |
33 |
408 |
17,550 |
Y |
(17,550) |
- |
|||||||||||||
|
Total |
184,102 |
25,038 |
25,088 |
6,068 |
240,296 |
(17,550) |
222,746 |
||||||||||||||
|
Operating expenses |
158,664 |
25,035 |
23,438 |
5,606 |
212,743 |
(17,607) |
195,136 |
||||||||||||||
|
Operating incomeΒ |
Y |
25,438 |
Y |
3 |
Y |
1,650 |
Y |
462 |
Y |
27,553 |
Y |
57 |
Y |
27,610 |
|||||||
|
NineΒ months ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
$ |
1,493,439 |
$ |
188,830 |
$ |
219,492 |
$ |
49,584 |
$ |
1,951,345 |
- |
$ |
1,951,345 |
||||||||
|
Β Intersegment |
119,369 |
30,513 |
289 |
3,574 |
153,745 |
$ |
(153,745) |
- |
|||||||||||||
|
Total |
1,612,808 |
219,343 |
219,781 |
53,158 |
2,105,090 |
(153,745) |
1,951,345 |
||||||||||||||
|
Operating expenses |
1,389,961 |
219,317 |
205,326 |
49,111 |
1,863,715 |
(154,245) |
1,709,470 |
||||||||||||||
|
Operating incomeΒ |
$ |
222,847 |
$ |
26 |
$ |
14,455 |
$ |
4,047 |
$ |
241,375 |
$ |
500Β |
$ |
241,875 |
|||||||
Β Β < Page 16>Β
(Third quarter ended December 31)
|
(Before amendment) |
|
Third quarter ended December 31, 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
59,966 |
Y |
9,647 |
Y |
24,055 |
Y |
2,319 |
Y |
95,987 |
- |
Y |
95,987 |
||||||||
|
Β Intersegment |
11,337 |
1,299 |
33 |
248 |
12,917 |
Y |
(12,917) |
- |
|||||||||||||
|
Total |
71,303 |
10,946 |
24,088 |
2,567 |
108,904 |
(12,917) |
95,987 |
||||||||||||||
|
Operating expenses |
57,885 |
10,299 |
19,253 |
2,339 |
89,776 |
(12,901) |
76,875 |
||||||||||||||
|
Operating income (loss) |
Y |
13,418 |
Y |
647 |
Y |
4,835 |
Y |
228 |
Y |
19,128 |
Y |
(16) |
Y |
19,112 |
|||||||
|
Third quarterΒ ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
$ |
525,326 |
$ |
84,512 |
$ |
210,732 |
$ |
20,315 |
$ |
840,885 |
- |
$ |
840,885 |
||||||||
|
Β Intersegment |
99,317 |
11,380 |
289 |
2,173 |
113,159 |
$ |
(113,159) |
- |
|||||||||||||
|
Total |
624,643 |
95,892 |
211,021 |
22,488 |
954,044 |
(113,159) |
840,885 |
||||||||||||||
|
Operating expenses |
507,096 |
90,224 |
168,664 |
20,491 |
786,475 |
(113,019) |
673,456 |
||||||||||||||
|
Operating income (loss) |
$ |
117,547 |
$ |
5,668 |
$ |
42,357 |
$ |
1,997 |
$ |
167,569 |
$ |
(140) |
$ |
167,429 |
|||||||
|
(AfterΒ amendment) |
|
Third quarter ended December 31, 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
58,715 |
Y |
9,529 |
Y |
18,598 |
Y |
2,161 |
Y |
89,003 |
- |
Y |
89,003 |
||||||||
|
Β Intersegment |
9,137 |
1,299 |
33 |
248 |
10,717 |
Y |
(10,717) |
- |
|||||||||||||
|
Total |
67,852 |
10,828 |
18,631 |
2,409 |
99,720 |
(10,717) |
89,003 |
||||||||||||||
|
Operating expenses |
56,548 |
10,238 |
16,065 |
2,286 |
85,137 |
(10,702) |
74,435 |
||||||||||||||
|
Operating income (loss) |
Y |
11,304 |
Y |
590 |
Y |
2,566 |
Y |
123 |
Y |
14,583 |
Y |
(15) |
Y |
14,568 |
|||||||
|
Third quarterΒ ended December 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
$ |
514,367 |
$ |
83,478 |
$ |
162,926 |
$ |
18,931 |
$ |
779,702 |
- |
$ |
779,702 |
||||||||
|
Β Intersegment |
80,043 |
11,380 |
289 |
2,173 |
93,885 |
$ |
(93,885) |
- |
|||||||||||||
|
Total |
594,410 |
94,858 |
163,215 |
21,104 |
873,587 |
(93,885) |
779,702 |
||||||||||||||
|
Operating expenses |
495,383 |
89,689 |
140,736 |
20,026 |
745,834 |
(93,754) |
652,080 |
||||||||||||||
|
Operating income (loss) |
$ |
99,027 |
$ |
5,169 |
$ |
22,479 |
$ |
1,078 |
$ |
127,753 |
$ |
(131) |
$ |
127,622 |
|||||||
Follow the stocks