The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKimberly Enterprises Regulatory News (KBE)

  • There is currently no data for KBE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

10 Aug 2017 13:31

RNS Number : 6771N
Kimberly Enterprises N.V.
10 August 2017
 

Kimberly Enterprises N.V.

('Kimberly' or 'the Company')

 

Results for the six month period ended 30 June 2017

 

Kimberly Enterprises N.V., the AIM-listed Central and Eastern European property developer (AIM: KBE), announces its unaudited results for the six month period ended 30 June 2017.

 

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

 

Financial Summary

For the six months ended 30 June 2017

For the year ended 31 December 2016

€'000

€'000

Net liabilities

(24,104)

(23,165)

NAV/share (€)

(0.27)

(0.26)

Revenue

360

5,605

Write-down of inventory

-

(430)

Gross loss

(190)

(357)

Other income from lease termination

-

23,510

Other income

891

3,834

Operating profit

394

26,028

Net financing costs

(957)

(5,444)

Share of profit (loss) of equity-accounted investments, net of tax

(1)

310

Profit (loss) before tax

(564)

20,894

Profit (loss) for the year

(539)

21,173

Profit (loss) per share (€)

(0.006)

0.232

 

 

Enquiries:

 

Kimberly Enterprises N.V.

Sagee Kadosh

Tel: +31 (0) 20 778 4141

Cairn Financial Advisers LLP (Nomad)

Sandy Jamieson, James Caithie

Tel: +44 (0) 207 213 0880

 

 

 

 

 

 

Financial Position - going concern

In order to manage its financial situation, in previous periods, the Company approached Engel Resources and Development Ltd. ("ERD"), the parent company of the Company's immediate parent company, Engel General Developers Ltd. ("EGD"), to provide financial assistance to fund the Company's immediate liabilities.

As of 30 June 2017, the outstanding debt toward ERD is EUR 26,541 thousands and is due by 31 October 2017. During the reporting period, ERD did not provide any additional bridge loans to the Company.

In order to finance the Company's immediate liabilities and to stabilize its financial position, management has acted to realize several assets during the previous reporting periods.

ERD support is still required to extend the repayment date of its loans beyond 31 October 2017.

At 30 June 2017, the Group has current liabilities totalling EUR 27,899 thousands, which exceeds its current assets amounting to EUR 3,145 thousands and a negative equity which amounts to EUR 24,104 thousands.

The financial statements are prepared based on a going concern basis. However, management believes that the above mentioned condition (i.e. the need to extend the repayment date of the loans granted by ERD) indicates the existence of material uncertainty which cast significant doubt on the Group's ability to continue as a going concern.

Should the going concern assumption not be appropriate, adjustments would have to be made to reflect a situation where the assets may need to be realized other than in the normal course of business and at amounts which could differ significantly from the amounts stated in the consolidated financial statements

 

 

Trading Performance

During the period the Company sold 3 units of the Velaslavin project in Czech republic. 

In addition, on March 29, 2017, the Company sold its investment in wholly owned subsidiary, ENMAN B.V. for an amount of 1 EUR and as a consequence recognized income of EUR 891 thousands (see note 9).

 

 

 

 

Condensed consolidated interim statement of financial position

30 June

31 December

2017

2016

Thousands Euro

ASSETS

Cash and cash equivalents

686

510

Trade receivables

-

554

Prepayments and other assets

1,099

1,331

Inventories of housing units and land

1,275

1,776

Current tax assets

85

35

Current assets

3,145

4,206

Inventories of land

696

698

Property and equipment

-

1

Loans and amounts to equity-accounted investment

37

43

Non-current assets

733

742

Total assets

3,878

4,948

LIABILITIES

Loans and amounts due to related parties, joint venture and other

27,086

26,265

Trade payables

243

211

Other payables

421

1,355

Provisions

149

146

Current liabilities

27,899

27,977

Deferred tax liabilities

83

136

Non-current liabilities

83

136

Total liabilities

27,982

28,113

EQUITY

Share capital

878

878

Share premium

39,298

39,298

Accumulated losses

(63,490)

(62,933)

Reserves

(48)

330

Equity attributable to owners of the Company

(23,362)

(22,427)

Non-controlling interests

(742)

(738)

Total equity

(24,104)

(23,165)

Total liabilities and equity

3,878

4,948

 

 

 

 

Condensed consolidated interim statement of profit or loss

For the six months ended 30 June

2017

2016

 

Thousands Euro

 

 

Revenue

360

2,932

 

Write down of inventory

-

(51)

 

Cost of sales excluding write down of inventory

(550)

(3,013)

 

 

Gross loss

(190)

(132)

 

 

 Selling, general and administrative expenses

(307)

(565)

 

Other income (see note 9)

891

115

 

 

Operating income (loss)

394

(582)

 

 

Net foreign exchange income (loss)

(11)

(87)

 

Finance income 

-

576

 

Finance costs

(946)

(2,870)

 

Net finance income (costs)

(957)

(2,381)

 

 

Share of profit (loss) of equity-accounted investments, net of tax

(1)

315

 

 

Income (Loss) before tax

(564)

(2,648)

 

 

Income tax benefit

25

67

 

 

Income (Loss) for the period

(539)

(2,581)

 

 

Income (Loss) attributable to:

 

Owners of the Company

(557)

(2,467)

 

Non-controlling interests

18

(114)

 

Income (Loss) for the period

(539)

(2,581)

 

 

Income (Loss) per share:

 

Basic Income (loss) per share (Euro)

(0.006)

(0.028)

 

Diluted (Income) loss per share (Euro)

(0.006)

(0.028)

 

 

 

 

 

 

 

 

 

Condensed consolidated interim statement of comprehensive income

For the six months ended 30 June

 

2017

2016

 

Thousands Euro

 

Income (Loss) for the period

(539)

(2,581)

 

 

Other comprehensive income (loss):

 

 

Items that may be reclassified subsequently to profit or loss

 

Foreign operations - foreign currency translation differences

(400)

620

 

Other comprehensive income (loss)

(400)

620

 

 

Total comprehensive loss

 

(939)

(1,961)

 

Total comprehensive income (loss) attributable to:

 

Owners of the Company

(935)

(1,873)

 

Non-controlling interests

(4)

(88)

 

Total comprehensive loss

(939)

(1,961)

 

 

 

 

 

Condensed consolidated interim statement of changes in equity

 

 

Attributable to owners of the Company

Share capital

Share premium

Translation and capital reserve

Accumulated losses

Total

Non-controlling interests

Total equity

Thousands Euro

Balance at 1 January 2016

878

39,298

2,688

(83,258)

(40,394)

(1,385)

(41,779)

Loss for the period

-

-

-

(2,467)

(2,467)

(114)

(2,581)

Other comprehensive income for the period

-

-

594

-

594

26

620

Balance at 30 June 2016

878

39,298

3,282

(85,725)

(42,267)

(1,473)

(43,740)

Balance at 1 January 2017

878

39,298

330

(62,933)

(22,427)

(738)

(23,165)

Income (Loss) for the period

-

-

-

(557)

(557)

18

(539)

Other comprehensive loss for the period

-

-

(378)

-

(378)

(22)

(400)

Balance at 30 June 2017

878

39,298

(48)

(63,490)

(23,362)

(742)

(24,104)

 

  

 

 

 

 

 

 

Condensed consolidated interim statement of cash flows

 

For the six months ended 30 June

2017

2016

Thousands Euro

Cash flows from operating activities

Loss for the period

(539)

(2,581)

Adjustments for:

 - Net finance costs

957

2,381

 - Income tax benefit

(25)

(67)

 - Share of loss (profit) of equity-accounted investments, net of tax

1

(315)

 - Other income (see note 9)

(891)

(115)

- Write down of inventories

-

51

(497)

(646)

Change in:

 - Inventories of housing units

530

3,020

 - Trade receivables

554

67

 - Provisions

-

(29)

 - Prepayments and other assets

179

3

 - Trade payables

27

(15)

 - Other payables

(31)

(906)

Cash from operating activities

762

1,494

Interest paid

-

(70)

Income taxes paid

(76)

(142)

Net cash from operating activities

686

1,282

Cash flows from investing activities

Proceeds from sale of investment

-

812

Short term loans and amounts repaid by related parties

-

1,242

Change in restricted bank deposit

-

728

Net cash from investing activities

-

2,782

Cash flows from financing activities

Repayment of interest-bearing bank loans

-

(2,960)

Loans and amounts received from related parties and other

-

2,164

Loans and amounts repaid to related parties and other

(503)

(2,164)

Payment of finance lease liability

-

(90)

Net cash used in financing activities

(503)

(3,050)

Net increase in cash and cash equivalents

183

1,014

Cash and cash equivalents at 1 January

510

652

Effect of exchange rate fluctuations on cash held

(7)

(2)

Cash and cash equivalents at 30 June

686

1,664

 

 

 

Notes to the condensed consolidated interim financial statements

 

NOTE 1 - REPORTING ENTITY

 

Kimberly Enterprises N.V. (the "Company") is a company domiciled in The Netherlands. These condensed consolidated interim financial statements ("interim financial statements") as at and for the six months ended 30 June 2017 comprise the Company, its subsidiaries (together referred to as the "Group") and the Group's interests in an associate and a joint venture.

 

The Group is primarily involved in holding, developing and selling real-estate assets in Eastern Europe.

 

The Company has been listed on the Alternative Investment Market ("AIM") of the London Stock Exchange, United Kingdom since 15 December 2005.

 

 

NOTE 2 - BASIS OF ACCOUNTING

 

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union, and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2016 ("last annual financial statements"). They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

 

These interim financial statements were authorised for issue by the Company's Board of Directors on 10 August 2017.

 

 

NOTE 3 - USE OF JUDGEMENTS AND ESTIMATES

 

In preparing these interim financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2016.

 

NOTE 4 - GOING CONCERN

 

 In order to manage its financial situation, in previous periods, the Company approached Engel Resources and Development Ltd. ("ERD"), the parent company of the Company's immediate parent company, Engel General Developers Ltd. ("EGD"), to provide financial assistance to fund the Company's immediate liabilities.

As of 30 June 2017, the outstanding debt toward ERD is EUR 26,541 thousands and is due by 31 October 2017. During the reporting period, ERD did not provide any additional bridge loans to the Company.

In order to finance the Company's immediate liabilities and to stabilize its financial position, management has acted to realize several assets during the previous reporting periods.

 

ERD support is still required to extend the repayment date of its loans beyond 31 October 2017.

 

At 30 June 2017, the Group has current liabilities totalling EUR 27,899 thousands, which exceeds its current assets amounting to EUR 3,145 thousands and a negative equity which amounts to EUR 24,104 thousands.

 

The financial statements are prepared based on a going concern basis. However, management believes that the above mentioned condition (i.e. the need to extend the repayment date of the loans granted by ERD) indicates the existence of material uncertainty which cast significant doubt on the Group's ability to continue as a going concern.

 

Should the going concern assumption not be appropriate, adjustments would have to be made to reflect a situation where the assets may need to be realized other than in the normal course of business and at amounts which could differ significantly from the amounts stated in the consolidated financial statements.

 

 

NOTE 5 - FINANCIAL RISK MANAGEMENT

 

All the aspects of the Group's financial risk management objectives and policies are consistent with that disclosed in the consolidated financial statements as at and for the year ended 31 December 2016.

 

a. Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.

 

In order to handle the liquidity risk of the Company, the management realised several assets during the previous reporting periods in Czech Republic and Canada. In addition the Company is acting to minimise its operational costs.

 

See note 4 which includes the Group's going concern analysis and describes the financial difficulties and liquidity risks.

 

 

b. Carrying amounts and fair values

 

The carrying amounts of certain short term financial assets and liabilities expected to be settled within 12 months, including cash and cash equivalents, trade payables and other payables were deemed to be equal to their fair values.

 

The fair values of other financial assets and financial liabilities, together with the carrying amounts shown in the statement of financial position, are as follows:

 

 

 

 

 

 

 

30 June 2017

31 December 2016

 

Carrying

Fair

Carrying

Fair

Amount

value

amount

value

Thousands Euro

Total financial assets

Loans and amounts to related parties

545

546

573

574

545

546

573

574

Total financial liabilities

Loans and amounts due to related parties and joint ventures

27,086

26,931

26,265

25,978

27,086

26,931

26,265

25,978

 

 

 

 

Reconciliation of the financial assets carrying amounts:

30 June

2017

31 December 2016

Thousands Euro

Loans and amounts to related parties

545

 573

Impairment: Accumulated share of loss of equity-accounted investees allocated to loans granted by the Company that is considered as a part of the net investment

(508)

(530)

Loans and amounts to related parties

37

43

 

The fair value of loans and amounts to related parties has been calculated using market interest rate of 0.5% (31 December 2016: 0.5%) taking into consideration specific conditions (securities provided, currency, etc.).

 

The fair value of loans and amounts due to related parties and joint ventures has been calculated using market interest rate of 4.95% (31 December 2016: 4.95%) taking into consideration specific conditions (securities provided, currency, etc.).

 

 

NOTE 6 - RELATED PARTIES

 

a. Related party transactions

 

1. Support due to the Company's financial situation

 

At 30 June 2017, the outstanding debt due to Engel Resources and Development Ltd. ("ERD") is EUR 26,541 thousands and is due by 31 October 2017. During the reporting period, ERD did not provide any additional bridge loans to the Company.

 

During the reporting period the Company repaid part of the loan granted by ERD to the amount of EUR 503 thousands.

 

In order to secure this debt, the Company has pledged the shares of Marina Dorcol D.o.o to ERD.

 

2. Trading transactions

 

The Group recognised interest and adjustment in relation to the Israeli CPI expense relating to the loans granted by ERD in the total amount of EUR 936 thousands.

 

The Group recognised a loss of EUR 382 thousands in net foreign exchange loss (in relation to loans received which are denominated in ILS) due to the weakening of the EUR against the ILS (1.4%) during the reporting period.

 

b. Directors

 

During the first quarter of 2017 a new executive director was appointed (Mr. Sagee Kadosh).

 

At 30 June 2017, the Company has 3 directors (31 December 2016: 2 directors).

 

 

 

NOTE 7 - OPERATING SEGMENTS

Basis of segmentation

 

The Group's CODM (the chief operating decision maker) considers the whole operation as one operating segment while trying to ensure sufficient liquidity to meet the liabilities when due. The liquidity issues the Group is currently facing require a general decision making process which is different from a company or group of companies operating in a liquid position.

The basis of segmentation is the same as that presented in the annual consolidated financial statements for the year ended 31 December 2016.

 

 

NOTE 8 - LOANS AND AMOUNTS TO EQUITY-ACCOUNTED INVESTMENT

 

At 30 June 2017, the Company holds interest in one joint venture, Montreal Residential Holdings Master Limited Partnership ("MLP").

 

MLP is not a publicly listed entity and consequently does not have published price quotation.

 

Details as per the investment and loan in MLP

 

Montreal Residential Holdings Master Limited Partnership ("MLP") is a holding partnership domiciled in Canada.

 

The Company owns ECG Trust Canada Holding Trust ("ECG") (95% interest) which holds 20% interest in future distributions of MLP (The Company owns 50% of the voting rights in MLP).

 

The remaining 80% in future distributions is owned by Lehman Brothers Real Estate Partners II ("Lehman Brothers") represented by Silverpeak Real Estate Partners ("Silverpeak").

 

The following table summarises the financial statement of MLP as included in its own consolidated financial statements (figures in the table represent 100% of the joint venture's financial statements). The table also reconciles the summarised financial statement to the carrying amount of the Group's interest in MLP.

 

 30 June

31 December

2017

2016

Thousands Euro

Percentage ownership interest

20%

20%

Current assets

(MLP does not have cash and cash equivalent at 30 June 2017 and at 31 December 2016)

1,253

1,376

Non-current assets

-

Current liabilities

(including loans and amounts due to related parties in the amount of EUR 2,877 thousands at 30 June 2017 and EUR 3,007 thousands at 31 December 2016)

(3,794)

(4,027)

Non-current liabilities

-

Net liabilities (100%)

(2,541)

(2,651)

Group's share of the net liabilities (ii)

-

-

Net investment (i)

37

43

Loans granted by the Company, net of impairment (i,ii)

37

43

Revenue

-

13,095

Cost of sales

-

(10,257)

Selling, general and administrative expenses

(6)

(78)

Net foreign exchange income

-

4

Income tax expense

-

(848)

Profit (loss) for the period (100%)

(6)

1,916

Other comprehensive income (loss):

Foreign operations - foreign currency translation differences

115

(95)

Total comprehensive income for the period (100%)

109

1,821

Profit (loss) allocated to loans granted by the Company and being part of the net investment (i)

(1)

383

Impairment loss on loans given

-

(73)

The Group's share of profit (loss) of equity-accounted investment, net of tax

(1)

310

Group's share of other comprehensive income (loss)

23

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comments in respect to the investment in MLP:

 

i. In previous periods the joint venture continued to accumulated losses and thus the Company recognised a loss related to the loan given to MLP that was part of the net investment and presented the loss as share of profit (loss) of equity-accounted investment in the consolidated statement of profit or loss.

 

ii. The Company did not provide any guarantees for the joint venture and has not incurred legal and constructive obligation on behalf of the joint venture; therefore losses are accounted for to the extent that the Company's interest is reduced to zero.

 

iii. Loans granted by the Company to joint venture -

· Are denominated in CAD currency.

· Bear no interest.

· Have not set repayment date. Repayment is expected from the proceeds of the sale of the related projects financed by the loans.

 

 

NOTE 9 - SIGNIFICANT EVENTS DURING THE REPORTING PERIOD

 

On March 29 2017, the Company sold its investment in the wholly owned subsidiary, ENMAN B.V. ("ENMAN") to a third party for an amount of 1 EUR ("Sale of ENMAN").

 

As a consequence of the sale of ENMAN, the Company no longer controls ENMAN, therefore ceased consolidating ENMAN in its consolidated financial statements. The Company recognized income of EUR 891 thousands under "other income" in profit or loss on the sale of its investment in ENMAN.

 

The income was mainly due to liability recorded in previous years under Enman's statement of financial position for a finance exposure with respect to interest-bearing bank loans that financed the Ingatlan project in Budapest, Hungary. ENMAN provided guarantees to the lender bank for interest payments and cost overruns; however, no official legal claim has been filed by any of the parties.

 

The Company did not provide any guarantees for ENMAN's and its subsidiaries' liabilities.

 

 

The following table summarises the derecognised amounts of assets and liabilities disposed at the date of the sale.

 

Thousands Euro

Other payables

(908)

Total identifiable net liabilities disposed

(908)

Selling expenses

17

Income on de-recognition, net

(891)

Cash and cash equivalents disposed of

-

Net cash outflow

-

 

 

***

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BDGDIIDBBGRG
Date   Source Headline
25th Jan 201811:30 amRNSResult of EGM
9th Jan 20189:47 amRNSProposed Cancellation of Admission to AIM
9th Jan 20189:47 amRNSProposed Cancellation of Admission to AIM
28th Dec 20174:35 pmRNSFurther update re Marina Dorcol
29th Nov 201712:04 pmRNSThird Quarter Trading Update
20th Nov 201711:48 amRNSUpdate re Controlling Shareholder
24th Oct 201710:59 amRNSFreezing of bank account
22nd Aug 201711:10 amRNSUpdate re Controlling Shareholder
10th Aug 20171:31 pmRNSHalf-year Report
29th Mar 201711:00 amRNSDisposal
7th Mar 201711:33 amRNSFinal Results
24th Jan 20179:05 amRNSDirectorate Change
3rd Jan 201712:18 pmRNSNotice of AGM
24th Nov 20164:52 pmRNSThird Quarter Trading Update
29th Sep 201612:13 pmRNSChange of Director and Marina Dorcol Update
15th Aug 20163:01 pmRNSHalf-year Report
27th Jul 20161:04 pmRNSFurther update re Marina Dorcol
19th Jul 201612:28 pmRNSDisposal
28th Jun 201611:41 amRNSAnnual Financial Report
10th Jun 201610:05 amRNSUpdate re Change of Control
7th Jun 20169:54 amRNSFurther Update re Marina Dorcol
6th Jun 20161:11 pmRNSUpdate re Marina Dorcol
25th May 201611:53 amRNS1st Quarter Results
12th Apr 20164:50 pmRNSUpdate re Change of Control
24th Mar 20169:09 amRNSFinal Results
22nd Mar 201611:27 amRNSChange of Control and Senior Management Change
15th Mar 201612:02 pmRNSUpdate re Change of Controlling Shareholder
14th Mar 20163:34 pmRNSShort Term Loan and Disposal
24th Feb 20168:30 amRNSResult of AGM
5th Feb 20167:00 amRNSNotice of AGM
3rd Feb 20163:11 pmRNSHolding(s) in Company
13th Jan 20167:58 amRNSDisposal
8th Jan 20161:30 pmRNSUpdate re Disposal
20th Nov 20157:00 amRNS3rd Quarter Results
12th Nov 20151:33 pmRNSUpdate re Disposal
5th Nov 20157:00 amRNSUpdate re Change of Control
2nd Nov 20157:00 amRNSPotential Change of Controlling Shareholder
8th Oct 201512:55 pmRNSDirectorate Change
1st Oct 20153:37 pmRNSReplacement - Directorate Change
1st Oct 201511:49 amRNSDirectorate Change
21st Sep 201512:44 pmRNSDisposal
17th Aug 20157:00 amRNSHalf Yearly Report
6th Aug 20157:00 amRNSRe Agreement
29th Jul 20152:53 pmRNSDisposal
25th Jun 201511:33 amRNSAnnual Financial Report
10th Jun 20159:43 amRNSStmnt re Share Price Movement
28th May 20155:22 pmRNS1st Quarter Results
20th May 20152:43 pmRNSPotential Change of Controlling Shareholder
30th Mar 201511:03 amRNSFinal Results
17th Mar 20157:00 amRNSDisposal

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.