Inspirit Energy Regulatory News (INSP)

RNS Number : 5045J

Kleenair Systems International PLC

31 March 2010

 

KLEENAIR SYSTEMS INTERNATIONAL PLC

(AIM: KSI)

 

Unaudited Interim Financial Information for the six months ended 31 December 2009

 

 

CHAIRMAN'S STATEMENT

 

I am publishing the financial statements for the half year to 31 December 2009.

 

The period to date has been one of consolidating the company's financial position to enable us to move forward.

 

During the period, we raised £252,248 (net £229,317) by way of convertible loan notes, to pay the expenses of reorganisation. 

 

 

W. V. Reid

Chairman

30 March 2010

Consolidated Comprehensive Income Statement

for the six months ended 31 December 2009

 

			Note	Six months to 31 December 2009  Unaudited		Six months to 31 March 2009 Unaudited		9 months to 30 June  2009 Audited
				£		£		£
Revenue				-		-		-
Administrative expenses				(265,536)		(157,169)		(252,265)
				────────		────────		────────
(Loss) before tax				(265,536)		(157,169)		(252,265)
Income tax charges				-		-		-
				────────		────────		────────
(Loss) for the period from continuing operations attributable to shareholders				(265,536)		(157,169)		(252,265)
				═══════		═══════		═══════
(Loss) per share - Pence
Basic and diluted 5				(48.06)		(39.21)		(90.27)
				═══════		═══════		═══════

 

Consolidated Statement of Financial Position as at 31 December 2009

 

Six months to 31 December 2009  Unaudited

Six months to 31 March 2009 Unaudited

9 months to 30 June  2009 Audited

 

					£		£	£
Assets
Current assets
Trade and other receivables					-		-	-
Cash and cash equivalents					-		533	355
					───────		───────	───────
					-		533	355
					───────		───────	───────
Current liabilities
Trade and other payables					(456,853)		(476,132)	(448,920)
					───────		───────	───────
					(456,853)		(476,132)	(448,920)
					───────		───────	───────
Net Current (Liabilities)					(456,853)		(475,599)	(448,565)
Non-Current Liabilities
Financial liabilities - borrowings and
Interest bearing loans					(192,248)		-	-
					───────		───────	───────
Net deficit					(649,101)		(475,599)	(448,565)
					══════		══════	══════
Equity
Capital and reserves
Called up share capital					406,982		278,812	400,932
Share premium					2,837,687		2,778,727	2,778,737
Other reserves					86,891		86,891	86,891
Profit and loss deficit					(3,980,661)		(3,620,029)	(3,715,125)
					───────		───────	───────
Total					(649,101)		(475,599)	(448,565)
					══════		══════	══════

Consolidated Statement of Changes in Equity

For the six months ended 31 December 2009

 

	Share	Share	Other	Retained
	Capital	Premium	Reserves	Earnings	Total
	£	£	£	£	£
As at 1 October 2008	277,994	2,761,555	86,891	(3,462,860)	(336,420)
Shares issued	818	17,172	-	-	17,990
Loss after tax for the period	-	-	-	(157,169)	(157,169)
	────────	────────	────────	────────	────────
As at 31 March 2009	278,812	2,778,727	86,891	(3,620,029)	(475,599)
Shares issued	122,120	10	-	-	122,130
Loss after tax for the period	-	-	-	(95,096)	(95,096)
	────────	────────	────────	────────	────────
As at 30 June 2009	400,932	2,778,737	86,891	(3,715,125)	(448,565)
Loss after tax for the period	-	-	-	(265,536)	(265,536)
Issue of shares	6,050	58,950	-	-	65,000
	────────	────────	────────	────────	────────
As at 31 December 2009	406,982	2,837,687	86,891	(3,980,661)	(649,101)
	═══════	═══════	═══════	═══════	═══════

Consolidated Statement of Cash Flow

For the six months ended 31 December 2009

 

Six months to 31 December 2009  Unaudited

Six months to 31 March 2009 Unaudited

9 months to 30 June  2009 Audited

 

	Note	£	£	£
Operating activities	6	(252,603)	(29,321)	(19,509)
		───────	───────	───────
Net cash (outflow) from operating activities		(252,603)	(29,321)	(19,509)
		───────	───────	───────
Financing activities
Loans received		252,248	10,000	-
Issue of new shares		-	17,990	18,000
		───────	───────	───────
Net cash from financing activities		252,248	27,990	18,000
		───────	───────	───────
Net cash (outflow)		(355)	(1,331)	(1,509)
Cash and cash equivalents at the beginning of the period		355	1,864	1,864
		───────	───────	───────
Cash and cash equivalents at the end of the period		-	533	355
		══════	══════	══════

 

Notes to the Interim Financial Information

 

1. General Information

 

Kleenair Systems International Plc is a company incorporated in England and Wales and quoted on the AIM market of the London Stock Exchange.

 

2. Basis of Preparation

 

These consolidated interim financial information have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union and on the historical cost basis, using the accounting policies which are consistent with those set out in the Company's Annual Report and Accounts for the period ended 30 June 2009. This interim financial information for the six months to 31 December 2009, which complies with IAS 34 'Interim Financial Reporting', was approved by the Board on 30 March 2010.

 

3. Significant Accounting Policies

 

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the period ended 30 June 2009, as described in those annual financial statements.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.

Where necessary, adjustments are made within the financial statements of subsidiaries to bring the accounting policies used into line with those used by the Group.

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Business combinations

The acquisition of subsidiaries is accounted for using the purchase method. The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquired entity, plus any costs directly attributable to the business combination. The acquiree's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair values at the acquisition date, except for non - current assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non Current Assets Held for Sale and Discontinued Operations, which are recognised and measured at fair value less costs to sell.

The interest of minority shareholders in the acquiree is initially measured at the minority's proportion of the net fair value of the assets, liabilities and contingent liabilities recognised.

Goodwill

Goodwill arising on the acquisition of a subsidiary or a jointly controlled entity represents the excess of the cost of acquisition over the group's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the subsidiary or jointly controlled entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and subsequently measured at cost less any accumulated impairment losses.

 

Taxes

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

Standards and Interpretations adopted with no material effect on financial statements

 

The following new and revised Standards and Interpretations have been adopted in these financial statements. Their adoption has not had any significant impact on the amounts reported in these financial statements but may effect the accounting for future transactions and arrangements.

 

Title Issued Effective date

 

IFRS Improvements re IFRS 5. May 08 Accounting periods beginning

on or after 01 July 2009.

 

IAS 27 Consolidated and Separate Financial Jan 08 Accounting periods beginning

statements on or after 01 July 2009.

 

IFRS 3 Business Combinations Jan 08 Accounting periods beginning

on or after 01 July 2009

 

IAS 39 Financial Instruments: Recognition Jul 08 Accounting periods beginning

and management (amendment) - Eligible on or after 01 July 2009

Hedged Items

 

IFRIC 17 Distributions of Non-cash Assets Nov 08 Accounting periods beginning

to Owners on or after 01 July 2009

 

IFRS 1 First- time Adoption of IFRS (revised) Nov 08 Accounting periods beginning

on or after 01 July 2009

 

IFRIC 18 Transfer of Assets to Owners Jan 09 Accounting periods beginning

on or after 01 July 2009

 

Standards and Interpretations issued but not effective on financial statements

 

The following new and revised Standards and Interpretations have not been adopted in these financial statements as they are not yet effective in the period being reported on.

 

Title Issued Effective date

 

IFRS Improvements regarding IAS 17 Apr 09 Accounting periods beginning 

Leases on or after 01 January 2010

 

Clarification to the scope of IFRS 2 Share Based June 09 Accounting periods beginning

Payments on or after 01 January 2010

 

Standards and Interpretations issued but not yet EU approved

 

The following new and revised Standards and Interpretations have not been approved but may have on impact on future accounting.

 

Title Issued Effective date

 

Amendments to IFRS 1 Additional Exemptions for July 09 Accounting periods beginning

First-time Adopters on or after 01 January 2010

 

Amendments to IAS 32 Classification of Rights issues Oct 09 Accounting periods beginning

on or after 01 February 2010

 

IFRIC 19 Extinguishing Financial Liabilities with Equity Nov 09 Accounting periods beginning

Instruments on or after 01 July 2010

 

IFRIC 14 (Amendment) Prepayments of a minimum Nov 09 Accounting periods beginning

funding requirement on or after 01 January 2011

 

Revised IAS 24 Related Party Disclosures Nov 09 Accounting periods beginning

on or after 01 January 2011

 

IFRS 7 Improving Disclosures about Financial Mar 09 Accounting periods beginning 

Instruments on or after 01 January 2010

 

IFRS 9 Financial Instruments Nov 09 Accounting periods beginning

On or after 01 January 2013

 

4. SEGMENTAL ANALYSIS

 

The Company's primary reporting format is business segments and its secondary format is geographical segments. The Company only operates in a single business and geographical segment. Accordingly no segmental information for business segment or geographical segment is required.

 

5. Earnings/(loss) per Share

 

The loss per ordinary share is based on the Company's loss for the period of £265,536 (31 March 2009 - £157,169; 30 June 2009 - £252,265 loss) and a basic and diluted weighted average number of shares in issue of 552,562 (31 March 2009 - basic and diluted 279,471; 30 June 2009- basic and diluted 400,807; both adjusted for the consolidation in August 2009).

 

6. Reconciliation of operating loss to net cash outflow from operating activities.

 

		Six months to 31 December 2009		Six months to  31 March  2009		9 months to 30 June  2009
		£		£		£
Operating Loss for the period		(265,536)		(157,169)		(252,265)
Adjustments for :
Decrease in receivables		-		11,798		11,798
Increase in payables		12,933		116,050		220,958
		───────		───────		───────
Net cash from operating activities		(252,603)		(29,321)		(19,509)
		══════		══════		══════

 

7. Called up Share Capital

 

The issued share capital is as follows

 

	Ordinary 'A' shares of	Ordinary 'B' shares of	Deferred shares of
	£0.01	£0.01	£0.99
31 December 2009	883,812	122,120	278,812
30 June 2009 (audited)	27,881,242	12,212,000	-
31 March 2009	27,881,242	-	-
30 September 2008 (Audited)	27,799,424	-	-

 

The 'A' and 'B' ordinary shares were consolidated by effectively dividing the existing number of shares by 100 and compensating with deferred shares which are effectively worthless.

 

8. The unaudited interim financial information for period ended 31 December 2009 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the period ended 30 June 2009 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and which contain an unqualified audit report and did not contain statements under Section 498 to 502 of the Companies Act 2006.

 

9. Copies of this interim financial information document are available from the Company at its registered office at 7th Floor, 39 St James's Street, London SW1A 1JD. The interim financial information document will also be available on the Company's website www.kleenairsystems.co.uk.

 

This information is provided by RNS

The company news service from the London Stock Exchange