Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksInspirit Energy Regulatory News (INSP)

  • This share is currently suspended. It was suspended at a price of 0.0019
  • There is currently no data for INSP

Half-year Report

30 Mar 2020 14:33

RNS Number : 0914I
Inspirit Energy Holdings PLC
30 March 2020
Β 

30 March 2020

Β 

Inspirit Energy Holdings PLC

("Inspirit Energy", the "Group" or the "Company")

Β 

Β 

Interim Results

Β 

Inspirit Energy Holdings PLC (AIM: INSP), the developer of micro Combined Heat and Power (microCHP) boilers, is pleased to announce its interim accounts for the six months ended 31 December 2019. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.

Β 

Β 

Chairman's Statement:

Β 

During the period, the Group continued to advance its microCHP boiler and marine engine application with its European partners. To this end, improvements to the design of the Group's Stirling engine technology, including output of 6.4kW, progressed further with the simplification as part of the 'design for manufacture' process and meeting the challenges in new technology development, sourcing cheaper materials and efficiency re-redesign. All these factors resulted in further delays to the certification process although we hope to progress forward with a higher output and cheaper cost base product later his year.

Β 

The Group has continued discussions with a European company that may carry out the certification process, with the new cheaper but robust material employed in the latest model, and advanced manufacturing processes as and when the product is approved for production.

Β 

As mentioned previously, the applicable market for our technology is global, either as a boiler replacement product or as an add-on to an existing commercial plant room. In the UK there are in excess of 20 million gas boilers installed and more than 1.6 million new and replacement domestic gas boilers are installed each year. This is in addition to almost 300,000 commercial boiler installations each year. Europe as a whole has approximately 70 million boilers installed. These are the first markets to which our technology is applicable. The Company has identified other markets where our stirling engine technology can be used including marine engine and waste recycling.

Β 

The Company raised Β£300,000 before expenses and this was during challenging market conditions which reflects the confidence of investors in Inspirit's technology.

Β 

The Company converted its loan notes totalling Β£845,000 and other debt to equity and as a result, substantially reduced its debt close to zero. The board would like to thank the loan note holders for their commitment and support and with recent engineering progress and opportunity to tap into other markets. We hope that this reduction in debt will provide the right base from which the business can now grow.

Β 

Β 

Finally, the Board recognises that these are unprecedented times and that the necessary actions Global Governments are taking to control COVID-19 are inevitably causing disruption to the economy. As with all businesses, we are not immune to this and are currently experiencing movement and lock down restrictions in the UK and Europe. As a result, our European partners and Marine counterparts are reviewing constantly the timeline in resuming development and testing of our microCHP boiler. The board will provide further updates in due course.

Β 

Design and Development Director Statement and outlook:

Β 

At the start of 2020 Inspirit Energy set up the manufacturing and testing site in Poland in readiness to implement the manufacturing and testing of the charger unit. The facility is set up for the manufacturing and testing of our developing technology.

We have progressed with very favourable discussions with the large marine engine manufacturer and these discussions are continuing. We have had other interest from waste recycling companies to adapt our technology to capture redundant waste heat and generate electricity, we are working on a large standalone unit which will produce over 300 Kw. Again, we will provide further updates in due course.

Β 

Β 

Β 

-ends-

Β 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

Β 

More information on Inspirit Energy can be seen at: www.inspirit-energy.com

Β 

Β 

For further information please contact:

Β 

Inspirit Energy Holdings plc

Β 

John Gunn, Chairman and CEO

+44 (0) 207 048 9400

Β 

Beaumont Cornish LimitedΒ 

www.beaumontcornish.com

(Nominated Advisor)

Β 

Roland Cornish / James Biddle

Β 

+44 (0) 207 628 3396

Global Investment Strategy UK Ltd

(Broker)

Samantha Esqulant

Β 

Β 

Β 

Β 

Β +44 (0) 207 048 9045

Β 

Β 

Β 

Β 

Β 

Β 

INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Comprehensive Income

for the six months ended 31 December 2019

Β 

Β 

Β 

Β 

Β 

Β 

Group

Six months

Β to

31 December 2019

Β Unaudited

Β 

Group

Six months

Β to

31 December 2018

Β Unaudited

Β 

Group

Year

Β to

30 June

2019

Β Audited

Β 

Β 

Β 

Β 

Β£'000s

Β 

Β£'000s

Β 

Β£'000s

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

Β 

Β 

-

Β 

-

Β 

-

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Administrative expenses

Β 

(188)

Β 

(213)

Β 

(264)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

────────

Β 

────────

Β 

────────

Operating loss

Β 

(188)

Β 

(213)

Β 

(264)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Finance costs

Β 

(1)

Β 

(1)

Β 

-

Β 

Β 

Β 

Β 

────────

Β 

────────

Β 

────────

Loss before tax

Β 

Β 

(189)

Β 

(214)

Β 

(264)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Income tax credit

Β 

-

Β 

-

Β 

25

Β 

Β 

Β 

Β 

────────

Β 

────────

Β 

────────

Loss for the period from continuing

operations attributable to shareholders

(189)

Β 

(214)

Β 

(239)

Β 

Β 

Β 

Β 

════════

Β 

════════

Β 

════════

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss per share - Pence

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Basic and diluted

(0.007)p

Β 

(0.015)p

Β 

(0.017)p

Β 

Β 

Β 

Β 

════════

Β 

════════

Β 

════════

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Financial Position as at 31 December 2019

Β 

Β 

Β 

Β 

Β 

Group

As at

31 December 2019

Β Unaudited

Β 

Group

As at

31 December 2018

Β Unaudited

Group

As at

30 June

Β 2019

Β Audited

Β 

Β£'000s

Β 

Β£'000s

Β£'000s

Β 

Non-Current Assets

Β 

Β 

Β 

Β 

Intangible assets

2,570

Β 

2,401

2,570

Tangible assets

39

Β 

42

38

Β 

───────

Β 

───────

───────

Β 

2,609

Β 

2,443

2,608

Current assets

Β 

Β 

Β 

Β 

Trade and other receivables

167

Β 

37

63

Cash and cash equivalents

90**

Β 

175

40

Β 

───────

Β 

───────

───────

Β 

257

Β 

212

103

Β 

───────

Β 

───────

───────

Current liabilities

Β 

Β 

Β 

Β 

Trade and other payables

(341)

Β 

(226)

(307)

Other borrowing

(100)

Β 

(100)

(100)

Β 

───────

Β 

───────

───────

Β 

(441)

Β 

(326)

(407)

Β 

───────

Β 

───────

───────

Net Current Liabilities

(184)

Β 

(114)

(304)

Β 

Β 

Β 

Β 

Β 

Non-Current Liabilities

Β 

Β 

Β 

Β 

Borrowings

(3)

Β 

(845)

(845)

Β 

───────

Β 

───────

───────

Β 

2,422

Β 

1,484

1,459

Β 

═══════

Β 

═══════

═══════

Equity

Β 

Β 

Β 

Β 

Share capital

1,966

Β 

1,818

1,818

Share premium

9,189

Β 

8,185

8,185

Other reserves

3

Β 

3

3

Merger reserve

3,150

Β 

3,150

3,150

Reverse acquisition reserve

(7,361)

Β 

(7,361)

(7,361)

Retained losses

(4,525)

Β 

(4,311)

(4,336)

Β 

───────

Β 

───────

───────

Total

2,422

Β 

1,484

1,459

Β 

═══════

Β 

═══════

═══════

Β 

Β 

Β 

Β 

Β 

** At 31 December 2019, Β£145,000 was held in the Company's broker account and is disclosed in Trade and other receivables. INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Changes in Equity

For the six months ended 31 December 2019

Β 

Β 

Β 

Β 

Attributable to the owners of the parent

Β 

Share

Share premium

Other reserves

Merger reserve

Reverse acquisition reserve

Retained

Total

capital

losses

Equity

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

BALANCE AT 30 June 2017

1,568

8,144

206

3,150

(7,361)

(3,347)

2,360

Loss for the period

-

-

-

-

-

(953)

(953)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

-

-

-

-

-

(953)

(953)

Share issues

250

50

-

-

-

-

300

Share issue costs

-

(9)

-

-

-

-

(9)

Share options lapsed

Β 

Β 

(203)

Β 

Β 

203

-

TRANSACTIONS WITH OWNERS

250

41

(203)

-

-

203

291

BALANCE AT 30 June 2018

1,818

8,185

3

3,150

(7,361)

(4,097)

1,698

Loss for the period

-

-

-

-

-

(239)

(239)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

-

-

-

-

-

(239)

(239)

BALANCE AT 30 June 2019

1,818

8,185

3

3,150

(7,361)

(4,336)

1,459

Loss for the period

-

-

-

-

-

(189)

(189)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

-

-

-

-

-

(189)

(189)

Share issues

148

1,025

-

-

-

-

1,173

Share issue costs

-

(21)

-

-

-

-

(21)

TRANSACTIONS WITH OWNERS

148

1004

-

-

-

-

1,152

BALANCE AT 31 December 2019

1,966

9,189

3

3,150

(7,361)

(4,525)

2,422

Β 

INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Cash Flows

For the six months ended 31 December 2019

Β 

Β 

Β 

Β 

Β 

Group

Six months

Β to

31 December 2019

Β Unaudited

Group

Six months

to

31 December 2018

Unaudited

Group

Year

to

30 June

Β 2019

Audited

Β 

Note

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Operating activities

Β 

Β 

Β 

Β 

Net cash from operating activities

6

(258)

131

164

Β 

Β 

───────

───────

───────

Net cash generated/(used) in operating activities

Β 

Β 

(258)

Β 

131

Β 

164

Β 

Β 

───────

───────

───────

Β 

Β 

Β 

Β 

Β 

Investing activities

Β 

Β 

Β 

Β 

Acquisition of intangible assets

Β 

-

-

(169

Acquisition of plant and equipment

Β 

-

-

-

Β 

Β 

───────

───────

───────

Net cash from financing activities

Β 

-

-

(169)

Β 

Β 

───────

───────

───────

Β 

Β 

Β 

Β 

Β 

Financing activities

Β 

Β 

Β 

Β 

Issue of share capital (Net of fees)

Β 

1,151

-

-

Finance costs

Β 

(1)

(1)

-

Decrease in borrowing

Β 

-

-

-

Transactions with owners

Β 

(842)

Β 

-

Β 

Β 

Β 

Β 

Β 

Β 

Β 

───────

───────

───────

Net cash from financing activities

Β 

308

(1)

-

Β 

Β 

───────

───────

───────

Net cash outflow

Β 

50

130

(5)

Β 

Β 

Β 

Β 

Β 

Cash and cash equivalents at the beginning of the period

Β 

Β 

40

Β 

45

Β 

45

Β 

Β 

───────

───────

───────

Cash and cash equivalents at the end of the period

Β 

Β 

90

Β 

175

Β 

40

Β 

Β 

═══════

═══════

═══════

Β Β Β Β Β Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

INSPIRIT ENERGY HOLDINGS PLC

Β 

Consolidated Notes to the Interim Financial Information

Β 

1. General Information

Β 

The principal activity of Inspirit Energy Holdings PLC ("the Company") during the period was that of an investment company which aims to invest in disruptive products or technologies that are either proven or at the later stages of development, which own or have exclusive licence to the relevant intellectual property and may benefit from feed-in tariffs or other renewable energy incentives.

Inspirit Energy Holdings PLC is a company incorporated and domiciled in England and Wales and quoted on AIM, a market operated by the London Stock Exchange. The address of its registered office is 2nd Floor, 2 London Wall Buildings, London, EC2M 5PP, United Kingdom.

Β 

2. Basis of Preparation

Β 

The interim financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 30 June 2019 were approved by the Board of Directors on 23 December 2019 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

Β 

The interim financial information for the six months ended 31 December 2019 has not been reviewed or audited. The interim financial report has been approved by the Board on 27 March 2020.

Β 

Going concern

Β 

The Directors, having made appropriate enquiries, consider that adequate resources exist for the Company to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the interim financial statements for the period ended 31 December 2019.

Β 

Risks and uncertainties

Β 

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Company's 2019 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.inspirit-energy.com. The key financial risks are liquidity and credit risk.

Β 

Critical accounting estimates

Β 

The preparation of interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 2 of the Company's 2019 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

Β 

Β 

3. Significant Accounting Policies

Β 

The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 June 2019, as described in those annual financial statements.

Β 

4. Segmental Analysis

Β 

The Company's primary reporting format is business segments and its secondary format is geographical segments. The Company only operates in a single business and geographical segment. Accordingly, no segmental information for business segment or geographical segment is required.

Β 

5. Loss per Share

Β 

The loss per ordinary share is based on the Group's loss for the period of Β£189,000 (company's loss - 6 months to 31 December 2018 Β£214,000; year ended 30 June 2019 - Β£239,000) and a basic and diluted weighted average number of ordinary shares of Β£0.0001 each in issue of 2,899,211,616 (31 December 2018 1,420,806,859 - basic and diluted 1,420,806,859; 30 June 2019).

Β 

Β 

Β 

6. Reconciliation of Operating Loss to Net Cash Outflow from Operating Activities

Β 

Group

Six months

Β to

31 December

2019

Β Unaudited

Group

Six months

to

31 December 2018

Unaudited

Group

Year

to

30 June

Β 2019

Audited

Β 

Β£'000s

Β£'000s

Β£'000s

Operating Loss for the period

(189)

(214)

(264)

Adjustments for :

Β 

Β 

Β 

(Increase)/Decrease in receivables

(104)

379

352

(Decrease)/Increase in payables

34

(35)

44

Depreciation

-

-

7

Finance expense

1

1

4

Tax credit

-

-

25

Β 

───────

───────

───────

Net cash from operating activities

(258)

131

164

Β 

═══════

═══════

═══════

Β 

Β 

Β 

7. Issued and fully paid

Β 

The issued share capital is as follows

Β 

Β 

Number of ordinary shares

Number of deferred shares

Ordinary shares

Deferred shares

New Deferred B shares

Share premium

Total

Β 

Β 

Β 

Β£

Β£

Β£

Β£

Β£

At 30 June 2017

1,170,806,859

400,932

1,170,807

396,923

Β -

11,295,421

12,863,151

Issue of new shares

250,000,000

-

250,000

-

-

50,000

300,000

Capital Reorganisation

Β 

Β 

(1,406,599)

Β 

1,406,599

-

-

Issue costs

-

-

-

-

-

(9,765)

(9,765)

At 30 June 2018

1,420,806,859

400,932

14,208

396,923

1,406,599

11,335,656

13,153,386

Issue of new shares

-

-

-

-

-

-

-

Issue costs

-

-

-

-

-

-

-

At 30 June 2019

1,420,806,859

400,932

14,208

396,923

1,406,599

11,335,656

13,153,386

Issue of new shares

1,478,404,757-

-

147,840

-

-

1,024,960

1,172,800

Issue costs

-

-

-

-

-

(21,140)

(21,140)

At 31 December 2019

2,899,211,616

400,932

162,048

396,923

1,406,599

12,339,476

14,305,046

Β 

Β 

Β 

Β 

8. Subsequent events after the reporting period

Β 

On 23rdΒ December 2019,Β the Company received a loan conversion notices for Β£3,200 on the Convertible Loan Notes and zero (Nil) Loan Notes remained outstanding.

Β 

In relation to these loan notes, an application was made for the 4,571,433 Ordinary Shares to be admitted to trading on or about 6 January 2020. On Admission of these shares, the Company's enlarged issued share capital comprised 2,903,783,045 Ordinary Shares.Β 

Β 

Β 

9. Copies of this interim financial information document are available from the Company at its registered office at 2nd Floor, Number 2, London Wall Buildings, London, EC2M 5PP. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.

Β 

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR BXGDXCDXDGGG
Date   Source Headline
12th Jan 20104:41 pmRNSHolding(s) in Company
31st Dec 20098:11 amRNSAnnual Financial Report
24th Dec 20097:01 amRNSFinal Results
27th Nov 200911:51 amRNSExercise of Option-Convertible Loan Note
20th Nov 20094:49 pmRNSIssue of Equity
13th Nov 200910:19 amRNSIssue of Equity
6th Nov 200912:08 pmRNSProposed Name Change & Director Resignation
3rd Nov 20097:00 amRNSGrant of Option
16th Sep 200910:38 amRNSNew Accounting Ref Date
11th Sep 20092:03 pmRNSResult of AGM
8th Sep 200910:12 amRNSExclusive Collaboration Agreement & ?3m facility
3rd Sep 20092:25 pmRNSIssue of Equity and Total Voting Rights Correction
2nd Sep 200911:54 amRNSChange of Registered Office
2nd Sep 200911:46 amRNSTotal Voting Rights
21st Aug 200912:27 pmRNSResult of General Meeting & Capital Reorganisation
18th Aug 20092:33 pmRNSNotice of AGM
12th Aug 200912:40 pmRNSDirectorate Change
5th Aug 200911:00 amRNSRestoration - KleenAir Systems International Plc
5th Aug 200911:00 amRNSRestoration of Trading
31st Jul 20097:00 amRNSProposed Capital Restructuring
22nd Jul 20099:58 amRNSDirector Resignations
26th Jun 20093:34 pmRNSResult of General Meeting and CVA Update
2nd Jun 200911:57 amRNSChange of Registered Office
1st Jun 20097:00 amRNSCVA and Creation of B Ordinary Shares
15th Apr 200910:06 amRNSChange of Adviser
9th Feb 20092:30 pmRNSSuspension - Kleenair Systems International plc
17th Jan 20081:00 pmRNSOffer Update
15th Jan 20087:01 amRNSOffer Update
14th Jan 20083:45 pmRNSRule 8.1- Inspace Plc
14th Jan 200810:03 amPRNEPT Disclosure
14th Jan 20087:01 amRNSOffer Update
11th Jan 200810:25 amPRNEPT Disclosure
10th Jan 20083:15 pmRNSRule 8.1- Inspace Plc
10th Jan 200811:15 amRNSRule 8.1- Inspace Plc
10th Jan 200810:18 amPRNEPT Disclosure
8th Jan 200810:16 amPRNEPT Disclosure
7th Jan 200812:48 pmRNSRule 8.3- Inspace plc
7th Jan 200810:11 amPRNEPT Disclosure
7th Jan 20089:44 amRNSRule 8.1- Inspace
4th Jan 200810:49 amRNSRule 8.1- (Inspace plc)
4th Jan 200810:38 amRNSEPT Disclosure
3rd Jan 200812:34 pmRNSRule 8.3- Inspace PLC
3rd Jan 200811:33 amPRNRule 8.3 - Inspace plc
2nd Jan 200810:12 amPRNEPT Disclosure
2nd Jan 200810:12 amPRNEPT Disclosure
2nd Jan 200810:12 amPRNEPT Disclosure
2nd Jan 200810:12 amPRNEPT Disclosure
2nd Jan 200810:12 amPRNEPT Disclosure
31st Dec 20078:54 amPRNEPT Disclosure
28th Dec 200710:30 amRNSRule 8.1- Inspace Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.