George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksInspired Regulatory News (INSE)

Share Price Information for Inspired (INSE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 81.00
Bid: 80.00
Ask: 82.00
Change: -7.50 (-8.47%)
Spread: 2.00 (2.50%)
Open: 85.00
High: 86.00
Low: 81.00
Prev. Close: 88.50
INSE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

19 Aug 2015 07:00

RNS Number : 4247W
Inspired Energy PLC
19 August 2015
 



19 August 2015

Inspired Energy plc

 

("Inspired" or the "Group")

 

Half Year Results for the six months ended 30 June 2015

Continued strong performance across both Corporate and SME divisions 

 

Inspired Energy plc (AIM: INSE), a leading energy procurement consultant to UK corporates and SMEs, announces its consolidated unaudited half year results for the six month period ended 30 June 2015.

Financial highlights

· Revenue increased 32% to £6.5m (H1 2014: £5m)

· Adjusted EBITDA* increased 28% to £2.5m (H1 2014: £1.9m)

· Profit before tax increased 50% to £1.8m (H1 2014: £1.2m)

· Adjusted EPS increase of 29% to 0.45 pence per share (H1 2014: 0.35 pence)

· Cashflow from operations increased 111% to £1.9m (H1 2014: £0.9m)

· Cash conversion ratio of 78% (H1 2014: 45%), highlighting the strong cash generation throughout the Group, including the maturing SME division

· Net Debt reduced to £2.3m (31 December 2014: £3.1m)

· Record six months of Corporate order book sales of £5.5m (H1 2014: £4.8m), an increase of 15%

· Corporate order book increased by 21.6% to £15.2m (H1 2014: £12.5m)

· SME revenue increased 31% to £2.1m (H1 2014: £1.6m), achieved with no staff increases during the period

· Interim dividend of 0.10 pence declared (H1 2014: 0.07 pence), an increase of 43%

* Earnings before interest, taxation, depreciation, amortisation, exceptional costs and share based payments

 

Operational highlights

· Continued strengthening of existing Corporate team, adding key employees to broaden market knowledge and sector specialism

· SME division has grown strongly in the first half, realising the value of a maturing team, following the investment in staff in FY14 in addition to further system development and refinement

· Post half year end completed earnings enhancing acquisition of Wholesale Power UK Limited ("WPUK") on 31 July 2015, taking the Corporate order book at completion to in excess of £20.0m. The acquisition consolidates the Corporate division as a market leader to UK Corporates in the energy sector, enhances its service offering and offers an entry point into new industry sectors including leisure and logistics

Commenting on the results, Janet Thornton, CEO of Inspired, said: "I am delighted with the Group's achievements in the first half of the year which enable us to deliver another set of record results. The results are a testament to the commitment of the Inspired team. The Group continues to deliver strong organic growth and the acquisition of WPUK in July broadens our service capability for our Corporate customers and provides entry into new industry sectors, further underpinning the Corporate division's position as a market leader. Following the acquisition, the Corporate Order Book exceeds £20.0 million, which provides great visibility of earnings going forward and allows us to look forward with confidence.

"The strong cash generation of the Group in the first half of 2015 is particularly pleasing as it demonstrates both the continuing cash generative nature of the Corporate business model and also that the increase in cash generation of the SME division has been delivered as forecast following the investment made by the Group in 2014.

"We have started the second half well and are in a strong position to deliver further growth for the full year and look forward to the future with confidence."

 

For further information, please contact:

Inspired Energy plc

www.inspiredplc.co.uk

Janet Thornton, Chief Executive Officer

+44 (0) 1772 689 250

Paul Connor, Finance Director

+44 (0) 7717 707 201

Shore Capital

+44 (0) 20 7408 4090

Bidhi Bhoma / Edward Mansfield

Gable Communications

+44 (0) 20 7193 7463

Justine James / John Bick

+44 (0) 7525 324431

inspired@gablecommunications.com

  

Chairman's Statement

I am pleased to present the Group's unaudited interim results for the six months ended 30 June 2015, in which the Group continues to make excellent progress, both financially and operationally, delivering results in line with management expectations. The core Corporate division delivered another record set of results in the six months to 30 June 2015. Order Book Sales were £5.5m (2014: £4.8m) which represents an increase of 14.6 per cent for the period. Accordingly, the Corporate Order Book increased to £15.2m as at 30 June 2015 from £14.0m as at 31 December 2014. The growth has been achieved through strong new client wins and continued high client retention rates.

The Board is also delighted to have completed the acquisition of Wholesale Power UK Limited ("WPUK") in July, which we expect to be earnings enhancing in the first year. The team look forward to working closely with the highly experienced WPUK team and welcoming them into our Corporate division. The acquisition takes our Corporate Order Book to in excess of £20.0m (pre-acquisition: £15.6m) and we believe the continued growth of the Order Book demonstrates Inspired's position as a market leader to UK corporates in the energy consultancy market.

The SME division has continued to deliver revenue and profitability growth, while contributing material operating cash for the Group with an EBITDA to operating cash conversion rate of 67%. The growth in the division has been achieved through the maturing of our team and the enhancement of our systems. The division has seen no additional headcount in H1 2015.

The strong cash performance of the Group in the period highlights the benefits of the investments made throughout the Group in 2014 and the cash generative nature of our business model. We expect cash conversion to remain strong throughout 2015.

As demonstrated by the acquisition of WPUK, we remain committed to our stated strategy of organic growth complemented by earnings enhancing acquisitions. We believe the Group has an excellent platform onto which we can add additional complementary acquisitions, which when integrated will benefit the Group with an enhanced service capability, sector specialism and geographical spread.

We are delighted with our performance in the first half of 2015 and we enter H2 2015 with confidence.

 

 

Bob Holt

Chairman

19 August 2015

 

 

 

 

CEO Statement

Inspired Corporate

Inspired Energy's Corporate division, comprising Inspired Energy Solutions ("IES"), Direct Energy Purchasing ("DEP") and newly acquired Wholesale Power UK ("WPUK"), delivers core services which are the review, analysis and negotiation of gas and electricity contracts. The division now services a wide-range of UK Corporates across a range of sectors including manufacturing, healthcare, leisure, retail and logistics.

The division has delivered record performance during the first half of 2015, with record revenue, profits and order book sales. Significant wins in the period included Lhoist Northern Europe, Sheffield Forgemasters, United Learning and LF Europe. The Risk Management team continues to go from strength to strength and has maintained its 100% client retention rate from inception.

In the period:

· Revenue increased 29% to £4.3m (2014: 3.3m)

· Order Book increased 9% to £15.2m from £14.0 million at 31 December 2014

· Order book sales increased 15% to £5.5m (H1 2014: £4.8m)

· High customer retention rates maintained, 85% across the Corporate Division (100% in Risk Managed), whilst delivering strong new customer win performance.

Acquisitions

As we continue to grow the Corporate division we have evaluated several acquisition opportunities, focussing on businesses which would complement our existing Corporate division. We are delighted to have concluded the acquisition of WPUK, which increases the breadth of our target customer base, further enhances our sector specialism and expends our service offering for our Corporate customers. The Board continues to evaluate several interesting opportunities as part of the Group's ongoing acquisition strategy to add strategic growth and scale to the Corporate division.

 

Record Order Book Sales for the period

Order book sales increased by 15% to £5.5 m (H1 2014: £4.8m). The growth in Order Book Sales has, in turn, increased the Order Book to £15.2m as at 30 June 2015.

 

Order Book Analysis

£m

Order Book b/f at 31 Dec 2014

14.0

Add: Order Book Sales in period

5.5

Less: Revenue recognised from Order Book in period

(4.3)

Order Book c/f at 30 June 2014

15.2

Inspired Corporate Order Book prior to Acquisition (31 July 2015)

15.6

WPUK UK Order Book (31 July 2015)

4.4

20.0

 

The Order Book is defined as the aggregate revenue expected by the Group in respect of signed contracts between an Inspired client and an energy supplier for the remainder of such contracts (where the contract is live) or for the duration of such contracts (where the contract has yet to commence). No value is ascribed to expected retentions of contracts.

The Order Book only relates to the Corporate division, and does not include any SME revenue or contracts within it. The growth of the Order Book provides an indicator of the latent growth of the business which has yet to be recognised as revenue of the Group. This is because no revenue is recognised by Inspired's Corporate division until the energy is physically consumed by the client.

Contracted revenues now extend into 2019 which provides good earnings visibility and an extremely strong platform from which to continue to grow organically.

 

SME division

The Group's SME division includes EnergiSave Online Limited, KWH Consulting Limited and Simply Business Energy Limited.

The SME division has delivered growth in revenue and profitability and contributed material operating cash, as forecast, for the Group during H1 2015. Having invested in staff and new infrastructure last year, I am delighted to report that the growth in the division has been achieved without any additional staff being added in H1 2015 and is a result of the maturing sales team and implementation of improved systems and reporting. We envisage staff numbers will not significantly increase in the short term in this division as they are working efficiently and effectively in this new and growing sector for Inspired.

In the period:

· Revenue increased 31% to £2.1m (2014: 1.6m)

· EBITDA increased to £0.6m from £0.3m

· Headcount remained static at 45 (2014: 45)

· Added several new SME energy suppliers, with attractive payment terms which better match revenue with cash

 

Financial Review

The Group delivered revenue in the six months to 30 June 2015 of £6.5m, representing a 32% increase (H1 2014: £5m). The operating profit for the period was £1.9m (H1 2014: £1.2m) and earnings before interest, taxation, depreciation, amortisation, exceptional costs and costs associated with share based payments for the period were £2.5m (H1 2014: £1.9m). Profit before income tax for the period was £1.8m (H1 2014: £1.2m).

 

The basic earnings per share for the period was 0.32 pence (H1 2014: 0.20 pence) and the adjusted basic earnings per share (excluding exceptional items, share based payments costs and amortisation of intangible assets acquired) was 0.45 pence (H1 2014: 0.35 pence).

 

Administrative expenses (excluding fees associated with acquisition/listing and amortisation of intangibles) in the financial period were £3.0m (H1 2014: 2.6m) and finance expenditure for the period was £0.1m (H1 2014: £0.1m).

 

Net cashflows from operating activities during the period was £1.3m (H1 2014: £0.7m) and cash generated from operations was £1.9m (H1 2014: £0.9m). Group cash balances as at 30 June 2015 amounted to £1.2m (30 June 2014: £1.3m) with a net debt position of £2.3m (H1 2014: £2.9m).

 

Dividend

 

The Group declared a final dividend of 0.18p per share in respect of the financial year to 31 December 2014 and is pleased to announce its intention to pay an interim dividend of 0.10p in respect of the 6 months ended 30 June 2015 (H1 2014: 0.07p). This represents an increase of 42.8%.

 

The ex-dividend date is 3 September 2015 with a record date of 4 September 2015. The dividend will be paid to shareholders on 6 November 2015.

 

Outlook

Inspired has always strived to deliver the best service for its clients. Since inception this has been a core principle of the business and one which remains a priority as we continue to grow. The strategic acquisitions made to date have complemented our strong organic growth and the Group has continually delivered strong growth in revenue and profit. In the Corporate division we have increased our geographic coverage and our sector expertise and we have developed a fast growing, profitable SME division in little more than two years.

Inspired continues to go from strength to strength and we look forward to continuing to deliver record results throughout the Group in 2015. We are focussed on maintaining our strong organic growth and integrating the WPUK acquisition into the Group, as well as continuing to evaluate complementary, earnings enhancing strategic acquisitions.

 

 

Janet Thornton

Chief Executive Officer

19 August 2015

 

Group Income Statement for the six months ended 30 June 2015

Note

Six months ended 30 June 2015 (unaudited)

£

Six months ended 30 June 2014 (unaudited)

£

Year ended 31 December 2014 (audited)

£

Revenue

6,524,019

4,961,154

10,835,322

Cost of sales

(1,625,789)

(1,161,345)

(2,311,683)

Gross profit

4,898,230

3,799,809

8,523,639

Administrative expenses

(3,045,702)

(2,560,289)

(5,363,347)

Operating profit

1,852,528

1,239,520

3,160,292

Analysed as:

Earnings before exceptional costs, depreciation, amortisation and share-based payment costs

2,459,353

1,922,806

4,556,228

Exceptional costs

-

(141,855)

(141,855)

Fees associated with Acquisition

(50,052)

(49,270)

(49,270)

Restructuring Costs

(118,522)

(48,595)

(267,177)

Depreciation

(70,352)

(48,160)

(116,798)

Amortisation of intangible assets

(218,032)

(289,357)

(521,102)

Share-based payment costs

(149,867)

(106,049)

(299,734)

1,852,528

1,239,520

3,160,292

Finance expenditure

(87,223)

(84,654)

(168,832)

Other financial items

-

-

(10,147)

Profit before income tax

1,765,305

1,154,866

2,981,313

Income tax expense

(405,287)

(332,168)

(508,550)

Profit for the period and total comprehensive income

1,360,018

822,698

2,472,763

Attributable to:

Note

Equity owners of the Company

1,360,018

822,698

2,472,763

Basic earnings per share attributable to the equity holders of the Company (pence)

3

0.32

0.20

0.59

 

The profit for the period per the income statement is also the total comprehensive income for the period and consequently no separate statement of comprehensive income is presented. All revenue and costs originate from continuing activities.

 

Group Statement of Financial Position at 30 June 2015

Note

Six months ended 30 June 2015 (unaudited)

£

Six months ended 30 June 2014 (unaudited)

£

Year ended 31 December 2014 (audited)

£

ASSETS

Non-current assets

Intangible assets

3,190,101

2,901,233

3,119,578

Property, plant and equipment

623,677

546,910

560,230

Deferred tax asset

50,076

-

50,076

3,863,854

3,448,143

3,729,884

Current assets

Trade and other receivables

6,645,346

4,476,159

6,199,883

Cash and cash equivalents

1,225,274

1,309,983

774,822

7,870,620

5,786,142

6,974,705

Total assets

11,734,474

9,234,285

10,704,589

LIABILITIES

Current liabilities

Trade and other payables

1,019,350

880,665

892,163

Bank borrowings

2,200,000

700,000

2,200,000

Current tax liability

929,923

828,430

1,159,998

Dividend payable

771,812

500,530

-

Deferred consideration

-

-

50,000

4,921,085

2,909,625

4,302,161

Non-current liabilities

Bank borrowings

1,306,746

3,506,746

1,656,746

Trade and other payables

119,740

248,730

184,235

Deferred Consideration

-

-

300,000

Deferred tax liability

-

58,895

-

Interest rate swap

14,913

-

14,913

1,441,399

3,814,371

2,155,894

Total liabilities

6,362,484

6,723,996

6,458,055

Net assets/(liabilities)

5,371,990

2,510,289

4,246,534

EQUITY

Share capital

535,981

521,386

529,602

Share premium account

1,680,736

1,717,672

1,596,028

Merger relief reserve

9,222,033

8,623,237

8,925,737

Retained earnings

4,708,418

2,633,102

4,120,212

Share based payments reserves

607,595

397,665

457,728

Reverse acquisition reserve

(11,382,773)

(11,382,773)

(11,382,773)

Total equity/(deficit)

5,371,990

2,510,289

4,246,534

 

Group Statement of Cash Flows for the six months ended

30 June 2015

Note

Six months ended 30 June 2015 (unaudited)

£

Six months ended 30 June 2014 (unaudited)

£

Year ended 31 December 2014 (audited)

£

Cashflows from operating activities

Profit before income tax

1,765,305

1,154,866

2,981,313

Adjustments

Depreciation

70,352

48,160

116,798

Amortisation

218,032

289,357

521,102

Share based payment costs

149,867

106,049

299,734

Contingent Consideration

-

191,125

141,855

Finance expenditure

87,223

84,654

168,832

Other financial items

-

-

10,147

Cash flows before changes in working capital

2,290,779

1,874,211

4,239,781

Movement in working capital

Decrease/(Increase) in trade and other receivables

(445,463)

(1,122,651)

(2,553,399)

(Decrease)/increase in trade and other payables

62,692

109,074

50,358

Cash generated from operations

1,908,008

860,634

1,736,740

Income taxes paid

(635,361)

(137,582)

(133,102)

Net cashflows from operating activities

1,272,647

723,066

1,603,638

Cashflows from investing activities

Purchase of property, plant and equipment

(422,354)

(312,654)

(380,236)

Payments to acquire intangible assets

-

(184,268)

(627,414)

Deferred consideration paid

(50,000)

Contingent consideration paid

-

-

(750,000)

Acquisition of subsidiary, net of cash

-

(1,100,000)

(223,569)

(472,354)

(1,596,922)

(1,981,219)

Cashflows from financing activities

New bank loans

-

1,500,000

1,500,000

Repayment of bank loans

(350,000)

(350,000)

(700,000)

Finance expenses

(87,223)

(84,654)

(178,979)

Repayment of hire purchase agreements

-

-

(8,990)

Net proceeds of equity

87,382

187,926

406,998

Dividends paid

-

-

(797,107)

(349,841)

1,253,372

221,922

Net increase/(decrease) in cash and cash equivalents

450,452

379,502

(155,659)

Cash and cash equivalents brought forward

774,822

930,481

930,481

Cash and cash equivalents carried forward

1,225,274

1,309,983

774,822

 

Group Statement of Changes in Equity for the six months ended 30 June 2015

Share capital

£

Share premium account

£

Merger relief reserve

£

Share-based payment reserve

£

Retained earnings

£

Reverse acquisition reserve

£

Total shareholders' equity

£

Balance at 1 January 2014

512,162

1,203,970

8,623,237

291,616

2,310,934

(11,382,773)

1,559,146

Profit and total comprehensive income for the period

-

-

-

-

2,472,763

-

2,472,763

Shares issued

(18 March 2014)

2,500

-

302,500

-

-

-

305,000

Shares issued

(10 April 2014)

1,437

39,481

-

-

-

-

40,918

Shares issued

(29 April 2014)

1,814

46,410

-

-

-

-

48,224

Shares issued

(4 June 2014)

3,472

95,311

-

-

-

-

98,783

Shares issued

(2 September 2014)

8,217

210,856

-

-

-

-

219,073

Share-based payment cost

-

-

-

299,734

-

-

299,734

Share options lapsed/exercised

-

-

(133,622)

133,622

-

-

Dividends paid

-

-

-

(797,107)

-

(797,107)

Total transactions with owners

17,440

392,058

302,500

166,112

(663,485)

-

214,625

Balance at 31 December 2014

529,602

1,596,028

8,925,737

457,728

4,120,212

(11,382,773)

4,246,534

Profit and total comprehensive income for the period

-

-

 

-

 

-

1,360,018

 

-

1,360,018

Shares issued

(1 April 2015)

2,675

84,708

-

-

-

-

87,383

Shares issued

(20 May 2015)

3,704

-

296,296

-

-

-

300,000

Share-based payment costs

-

-

-

149,867

-

-

149,867

Dividend

-

-

-

-

(771,812)

-

(771,812)

Balance at 30 June 2015

535,981

1,680,736

9,222,033

607,595

4,708,418

(11,382,773)

5,371,990

 

 

 

 

1. Accounting Policies

Nature of Operations and General Information

Inspired Energy plc ("the Company") and its subsidiaries (together "The Group") provide energy purchasing and energy consultancy services to Corporate and SME energy users. Through optimising energy procurement strategies, Inspired enables clients to achieve greater certainty of cost efficiency in respect of their energy costs.

Inspired Energy plc is incorporated in England and Wales. The address of the registered office is 29 Progress Park, Orders Lane, Kirkham, Lancashire, PR4 2TZ. Inspired Energy plc's shares are listed on the AIM market of the London Stock Exchange.

Inspired Energy plc's consolidated interim financial statements are presented in pounds sterling, which is also the functional currency of the parent company.

Basis of Preparation

These consolidated, unaudited, interim financial statements are for the six months ended 30 June 2015. They have not been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2014.

The financial information set out in these unaudited, consolidated, interim financial statements does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The consolidated statement of financial position as at 31 December 2014 and the consolidated income statement, consolidated statement of cash flows, consolidated statement of changes in equity and associated notes for the year then ended have been extracted from the Group's Financial Statements as at 31 December 2014. Those financial statements have received an unqualified report from the auditors and have been delivered to the Registrar of Companies. The 2014 statutory accounts contained no statement under section 498(2) or section 498(3) of the Companies Act 2006.

The consolidated interim financial statements for the period ended 30 June 2015 have not been audited or reviewed in accordance with International Standard on Review Engagement 2410 issued by the Auditing Practices Board.

The Consolidated Interim Financial Statements have been approved by the Board of Directors on 19 August 2015.

Going Concern

The Group, together with its ultimate parent company, has sufficient financial resources to continue to operate for the foreseeable future. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully.

The Group's forecasts, which have been prepared for the period to 31 December 2015 after taking account of the contracted orders book, future sales performance, expected overheads, capital expenditure and debt service costs, show that the Group should be able to operate profitably and within the current financial resources available to the Group.

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the consolidated interim financial statements.

 

2. Segmental information

Revenue and segmental reporting

The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Group's Executive Directors. Operating segments for the six month period to 30 June 2015 were determined on the basis of the reporting presented at regular Board meetings of the Group which is by nature of customer and level of procurement advice provided. The segments comprise:

The Corporate division ("Corporate")

This sector comprises the operations of Inspired Energy Solutions Limited and Direct Energy Purchasing Limited. The Corporate's core services are primarily in the review, analysis and negotiation of gas and electricity contracts on behalf of corporate clients. Additional services provided include Energy Review and Benchmarking, Negotiation and Bill Validation. The Group's Corporate division benefits from a market leading trading team, who actively focus on high volume customers, providing more complex, long-term energy frameworks based on agreed risk management strategies.

The SME division (SME)

This sector comprises the operations of the Energisave, KWH and SBE. Within the SME division, the Group's energy consultants contact prospective SME clients to offer reduced tariffs and contracts based on the unique situation of the customer. Leads are generated and managed by the Group's internally generated, bespoke CRM and case management IT system. Tariffs are offered from a range of suppliers and the Group is actively working with new suppliers to increase the range of products available to SME clients.

PLC costs

This comprises the costs of running the PLC, incorporating the cost of the Board, listing costs and other professional service costs such as audit, tax, legal and Group insurance.

Six months ended 30 June 2015

Six months ended 30 June 2014

Corporate

£

SME

£

PLC costs

£

Total

£

Corporate

£

SME

£

PLC costs

£

Total

£

Revenue

4,354,337

2,109,633

60,049

6,524,019

3,304,694

1,616,244

40,216

4,961,154

Cost of sales

(609,505)

(1,016,284)

-

(1,625,789)

(312,245)

(849,100)

-

(1,161,345)

Gross profit

3,744,832

1,093,349

60,049

4,898,230

2,992,449

767,144

40,216

3,799,809

Administration expenses

(1,758,964)

(669,220)

(617,518)

(3,045,702)

(1,362,378)

(560,593)

(637,318)

(2,560,289)

Operating profit

1,985,868

424,129

(557,469)

1,852,528

1,630,071

206,551

(597,102)

1,239,520

Analysed as:

EBITDA

2,118,313

579,434

(238,394)

2,459,353

1,719,356

297,409

(93,953)

1,922,806

Depreciation

(62,287)

(7,431)

(634)

(70,352)

(45,796)

(2,364)

(48,160)

Amortisation

(70,158)

(147,874)

(218,032)

(43,489)

(88,494)

(157,374)

(289,357)

Share-based payments

(149,867)

(149,867)

(106,049)

(106,049)

Exceptional costs

(168,573)

(168,574)

(239,720)

(239,720)

1,985,868

424,129

(557,468)

1,852,528

1,630,071

206,551

(597,102)

(1,239,520)

 

3. Earnings Per Share

The earnings per share is based on the net profit for the period attributable to ordinary equity holders divided by the weighted average number of ordinary shares outstanding during the period.

Six months ended 30 June 2015 (unaudited)

£

Six months ended 30 June 2014 (unaudited)

£

Year ended 31 December 2014 (unaudited)

£

Profit attributable to equity holders of the Group

 

1,360,018

 

822,698

2,472,763

Amortisation of intangible assets acquired

218,032

289,357

521,102

Deferred tax in respect of amortisation

-

-

(55,290)

Fees associated with acquisition/listing

50,052

49,270

49,270

Share based payments costs

149,867

106,049

299,734

Exceptional items

118,522

190,450

409,032

Adjusted profit attributable to equity holders of the Group

1,896,491

1,457,824

3,696,611

Weighted average number of ordinary shares in issue

425,245,485

412,251,400

416,871,033

Diluted weighted average number of ordinary shares in issue

 

448,529,786

432,148,767

 

435,195,158

Basic earnings per share (pence)

0.32

0.20

0.59

Diluted earnings per share (pence)

0.30

0.19

0.57

Adjusted basic earnings per share (pence)

0.45

0.35

0.89

Adjusted diluted earnings per share (pence)

0.42

0.34

0.85

 

The weighted average number of shares in issue for the adjusted diluted earnings per share include the dilutive effect of the 23,284,301 share options in issue to senior staff of Inspired Energy plc.

Adjusted earnings per share represents the earnings per share, as adjusted to remove the effect of the fees associated with acquisition/listing, amortisation of intangible assets, share based payments and exceptional items which have been expensed to the income statement in the period.

4. Post Balance Sheet Events

On 31 July 2015, the Group completed the acquisition of Wholesale Power UK Limited. The consideration for the Acquisition comprises an initial consideration of £2.0 million, to be satisfied by a cash payment of £1.5 million and the issue of 4,640,372 new ordinary shares in the capital of Inspired Energy (the "Consideration Shares"). The Consideration Shares will be subject to a 12 month lock-in and orderly market provisions for a further 12 months from the date of issue.

A further contingent consideration of up to £0.75 million ("Deferred Consideration") may be payable, in cash, subject to the achievement of certain financial performance criteria for the financial years ending 31 October 2016 and 31 October 2017. The Deferred Consideration will be payable in three tranches of up to £0.25 million each, on the condition that the performance criteria has been delivered.

To fund the initial consideration, the Group completed a re-financing of its existing lending facility with Santander. As part of the refinancing, the existing facility, made available in March 2013 was re-set, resulting in £3.5m term loan (repayable quarterly over 5 years) and re-instating the RCF facility of £1.5m, available to be drawn as required by the Group. Furthermore, the Group extended the existing term loan by £1.5m to a total £5.0m term loan (repayable quarterly over 5 years).

Following the re-financing, the total facility of the Group stood at £6.5m, of which the £5.0m term loan was drawn.

5. Availability of this announcement

This announcement together with the financial statements herein and a presentation in respect of the interim financial results are available on the Group's website, www.inspiredplc.co.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGMRGRMGKZZ
Date   Source Headline
10th Apr 20249:27 amRNSHolding(s) in Company
3rd Apr 202411:25 amRNSIssue of Equity
26th Mar 20247:00 amRNSFinal Results 2023
8th Mar 20247:00 amRNSNotice of Analyst and Investor Presentations
31st Jan 20247:00 amRNSFull year trading update and notice of results
22nd Jan 20246:27 pmRNSExercise of Options - Issue of Equity
21st Dec 20233:32 pmRNSExercise of Options - Issue of Equity
19th Dec 202312:21 pmRNSChange of Registered Address
17th Nov 202311:21 amRNSExercise of Options - Issue of Equity
14th Nov 20237:00 amRNSRefinancing of existing revolving credit facility
5th Oct 20234:32 pmRNSExercise of Options – Issue of Equity
18th Sep 20237:00 amRNSHolding(s) in Company
11th Sep 20237:00 amRNSResults for the six months ended 30 June 2023
30th Jun 202312:43 pmRNSResult of AGM
21st Jun 202312:18 pmRNSExercise of Options - Issue of Equity
14th Jun 20233:41 pmRNSHolding(s) in Company
5th Jun 20233:07 pmRNSHolding(s) in Company
5th Jun 20237:00 amRNSAnnual Report 2022 and Notice of AGM
26th May 20237:00 amRNSGrant of awards to Directors
25th May 20231:00 pmRNSIssue of Equity
22nd May 20237:00 amRNSDeed of Variation - Ignite Energy LTD
9th May 20232:07 pmRNSHolding(s) in Company
5th May 20231:33 pmRNSExercise of Options - Issue of Equity
29th Mar 20237:00 amRNSFinal Results 2022
13th Mar 20237:00 amRNSNotice of Analyst and Investor Presentations
8th Mar 20237:00 amRNSChange of Adviser
2nd Mar 20237:00 amRNSBoard Update
31st Jan 20237:00 amRNSDirector Share Purchases and Exercise of Options
30th Jan 20239:05 amRNSSecond Price Monitoring Extn
30th Jan 20239:00 amRNSPrice Monitoring Extension
30th Jan 20237:00 amRNSFull year trading update and notice of results
25th Jan 20234:40 pmRNSSecond Price Monitoring Extn
25th Jan 20234:35 pmRNSPrice Monitoring Extension
7th Dec 20222:20 pmRNSExercise of Options - Issue of Equity
1st Dec 20227:00 amRNSHolding(s) in Company
6th Sep 20227:00 amRNSHalf Year Results
5th Aug 20227:00 amRNSTrading update and notice of results
30th Jun 202212:18 pmRNSResult of AGM
15th Jun 20227:00 amRNSAnnual Report 2021 and Notice of AGM
12th Apr 20223:48 pmRNSExercise of SAYE Options - Issue of Equity
12th Apr 20229:13 amRNSHolding(s) in Company
8th Apr 20228:57 amRNSHolding(s) in Company
6th Apr 20228:58 amRNSHolding(s) in Company
30th Mar 20227:01 amRNSAppointment of Executive Director
30th Mar 20227:00 amRNSFinal Results 2021
21st Mar 20227:00 amRNSComment relating to Gazprom M&T press speculation
31st Jan 20227:01 amRNSNotice of Results
31st Jan 20227:00 amRNSTrading Update
21st Dec 20213:27 pmRNSExercise of SAYE Options - Issue of Equity
17th Dec 202110:16 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.