The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIg Seismic S Regulatory News (IGSS)

Share Price Information for Ig Seismic S (IGSS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.30
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.30
IGSS Live PriceLast checked at -
  • This share is an international stock.

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

1H2013 Financial Report

19 Sep 2013 07:00

RNS Number : 3680O
IG Seismic Services PLC
19 September 2013
 



IG Seismic Services Plc

 

Interim condensed consolidatedfinancial statements

 

for 6 months ended 30 June 2013 (unaudited)

 

 

 

 

Contents

 

 

 

Report on review of interim condensed consolidated financial statements............................................. 1

 

Interim consolidated statement of financial position (unaudited).............................................................. 2

Interim consolidated statement of comprehensive income (unaudited)................................................... 3

Interim consolidated statement of cash flows (unaudited)........................................................................ 4

Interim consolidated statement of changes in equity (unaudited)............................................................. 5

 

Notes to the interim condensed consolidated financial statements........................................................... 6

 

 

Report on review of interim condensed

consolidated financial statements

 

 

To the shareholders of IG Seismic Services Plc

 

Introduction

 

We have reviewed the accompanying interim condensed consolidated financial statements of IG Seismic Services Plc and its subsidiaries (the "Group") as at 30 June 2013, comprising of the interim consolidated statement of financial position as at 30 June 2013 and the related interim condensed statements of comprehensive income, changes in equity and cash flows for the six-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing. Consequently, it does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.

 

 

 

 

18 September 2013

 

 

Note

At 30 June

2013

At 31 December 2012

Assets

Non-current assets

Property, plant and equipment

4

451,267

471,665

Goodwill

115,023

123,798

Intangible assets other than goodwill

10,139

12,129

Investments in associates

30,905

29,203

Deferred tax assets

11,243

12,580

Other non-current assets

481

1,251

Total non-current assets

619,058

650,626

Current assets

Inventories

49,755

70,273

Accounts receivable and prepayments

5

199,923

230,590

Other financial assets

6,271

6,762

VAT receivable

10,404

18,450

Prepayments for income tax

967

1,979

Other current assets

565

1,026

Cash and cash equivalents

6

7,716

18,615

Total current assets

275,601

347,695

Total assets

894,659

998,321

Equity and liabilities

Equity

Share capital

208

208

Share premium

443,712

443,712

Reverse acquisition reserve

(192,849)

(192,849)

Other non-distributable reserves

94,979

94,979

Foreign currency translations reserve

(22,595)

(2,729)

Accumulated losses

(7,218)

(10,253)

Total shareholders' equity

316,237

333,068

Non-controlling interest

36,610

39,740

Total equity

352,847

372,808

Non-current liabilities

Loans and borrowings

7

170,823

225,799

Finance lease liabilities

8

102

305

Promissory notes payable

9

24,848

9,719

Deferred tax liabilities

35,308

35,179

Total non-current liabilities

231,081

271,002

Current liabilities

Loans and borrowings

7

109,478

162,053

Promissory notes payable

9

9,781

5,621

Accounts payable

9

121,924

128,206

Income tax payable

3,179

3,402

Other taxes payable

10

63,203

46,647

Provisions

1,761

2,946

Finance lease liabilities

8

1,405

5,636

Total current liabilities

310,731

354,511

Total liabilities

541,812

625,513

Total liabilities and equity

894,659

998,321

 

These interim condensed consolidated financial statements were approved and signed by management on 18 September 2013.

 

Nikolay Levitskiy

Denis Cherednichenko

Director

Director

For six months ended

Note

30 June

2013

30 June

2012

Revenue

12

345,536

391,487

Cost of sales

13

(273,067)

(329,908)

Gross profit

72,469

61,579

General and administrative expenses

14

(33,931)

(34,112)

Other operating income

2,446

1,796

Other operating expense

15

(8,230)

(10,426)

Operating profit

32,754

18,837

Finance income

1,563

297

Finance expense

(25,383)

(21,884)

Net foreign exchange loss

16

(6,067)

(3,188)

Share of profit of an associate

3,995

6,009

Profit before tax

6,862

71

Income tax expense

(4,308)

(1,423)

Profit/(loss) for the period

2,554

(1,352)

Other comprehensive income

Translation difference

(22,515)

(3,120)

Total comprehensive expense

(19,961)

(4,472)

Profit/(loss) for the period attributable to:

Shareholders of the parent company

3,035

(278)

Non-controlling interests

(481)

(1,074)

Total comprehensive expense attributable to:

Shareholders of the parent company

(16,831)

(2,782)

Non-controlling interests

(3,130)

(1,690)

Profit/(loss) per share:

Basic, profit/(loss) for the year attributable to ordinary equity holders of the parent

17

$ 0.15

$ (0.01)

Diluted, profit/(loss) for the year attributable to ordinary equity holders of the parent

17

$ 0.15

$ (0.01)

 

 

For six months ended

Note

30 June

2013

30 June

2012

Cash flows from operating activities

Profit before tax

6,862

71

Adjustments for:

Depreciation and amortization

13, 14

35,559

39,493

Provision for impairment

2,641

1,489

Loss on disposal of property, plant and equipment and other assets

15

3,253

7,633

Net interest expense

23,820

21,587

Net foreign exchange loss

16

6,067

3,188

Share of profit of an associate

(3,995)

(6,009)

Cash flow from operating activities before changes in working capital

74,207

67,452

Working capital adjustments

Change in accounts receivable

11,036

18,400

Change in inventories

2,593

14,199

Change in prepayments and other current assets

4,456

8,058

Change in accounts payable

36,343

(263)

Change in taxes payable other than income tax

25,534

4,971

Change in provisions

(1,067)

236

Cash flow before income tax

153,102

113,053

Income tax paid

(445)

(438)

Net cash flows from operating activities

152,657

112,615

Investing activities

Purchase of property, plant and equipment

(44,821)

(10,715)

Proceeds from the disposal of property, plant and equipment

88

2,723

Short-term loans issued

(95)

(1,881)

Repayment of loans issued

-

2,945

Interest received

3

-

Dividends received

-

97

Net cash used in investing activities

(44,825)

(6,831)

Financing activities

Proceeds from loans and borrowings

7

158,667

59,759

Repayment of finance lease obligations

(5,093)

(10,262)

Repayment of loans and borrowings

7

(244,084)

(136,534)

Interest paid

(24,663)

(19,450)

Redemption of promissory notes

(2,596)

(2,860)

Net cash used in financing activities

(117,769)

(109,347)

Net decrease in cash and cash equivalents

(9,937)

(3,563)

Cash and cash equivalents at the beginning of the reporting period

6

18,615

13,187

Effect of exchange differences on cash and cash equivalents

(962)

(215)

Cash and cash equivalents at the end of the reporting period

6

7,716

9,409

 

Attributable to shareholders of the Parent Company

Share

capital

Share

premium

Reverse

acquisition

reserve

Other non-distributable reserves

Foreign

currency

translation

reserve

Accumulated

(losses)/

retained

earnings

Total

Non-controlling

interests

Total

equity

Balance as at 1 January 2012

208

443,712

(192,849)

94,979

(9,334)

(21,566)

315,150

36,320

351,470

Net loss for the period

-

-

-

-

-

(278)

(278)

(1,074)

(1,352)

Translation difference

-

-

-

-

(2,504)

-

(2,504)

(616)

(3,120)

Total comprehensive expense

-

-

-

-

(2,504)

(278)

(2,782)

(1,690)

(4,472)

Balance as at 30 June 2012

208

443,712

(192,849)

94,979

(11,838)

(21,844)

312,368

34,630

346,998

Balance as at 1 January 2013

208

443,712

(192,849)

94,979

(2,729)

(10,253)

333,068

39,740

372,808

Net profit/(loss) for the period

-

-

-

-

-

3,035

3,035

(481)

2,554

Translation difference

-

-

-

-

(19,866)

-

(19,866)

(2,649)

(22,515)

Total comprehensive (expense)/ income

-

-

-

-

(19,866)

3,035

(16,831)

(3,130)

(19,961)

Balance as at 30 June 2013

208

443,712

(192,849)

94,979

(22,595)

(7,218)

316,237

36,610

352,847

 

 

 

1. Corporate information

 

Organizational structure and operations

 

These are the interim condensed consolidated financial statements of IG Seismic Services PLC (the "Company" or "IGSS") and its subsidiaries (together referred to as the "Group") which is engaged in provision of land and transition zone seismic data acquisition and data processing and interpretation to the petroleum industry in the Russian Federation, the Commonwealth of Independent States ("CIS") and other countries outside of the CIS.

 

The Company was incorporated in Cyprus as a private limited liability company in accordance with the provisions of the Companies Law, Cap. 113. Its registered office is located at 2-4 Arch. Makariou III Avenue, Capital Center, 9th floor, P.C. 1065, Nicosia, Cyprus. On 10 October 2012 the Company changed its legal form from private limited company into public limited company.

 

On 11 December 2012 the Company's GDRs were admitted to the Official List maintained by the UK Listing Authority and started trading on the London Stock Exchange's main market on 12 December 2012. Global Depositary Receipts (GDRs) of the Company representing two ordinary shares each are listed and traded on the Main Market of the London Stock Exchange under the ticker IGSS (Bloomberg: IGSS LI, Reuters: IGSS q.L). As of 30 June 2013, the free float of the Company amounted to approximately 30.2% of the issued share capital.The JP Morgan Chase Bank is the depositary bank for the GDR programme of the Company.

 

The Group did not pursue any business acquisitions throughout the first six months 2013 and to the date of the issuance of these interim condensed consolidated financial statements. 

 

 

2. Basis of preparation

 

Statement of compliance

 

The interim condensed consolidated financial statements for the six months ended 30 June 2013 have been prepared in compliance with IAS 34 Interim Financial Reporting.

 

The Group entities registered in the territory of the Russian Federation ("RF") maintain accounting records and prepare financial reports in accordance with Federal Law No.402-FZ "Concerning Accounting", the Statute Concerning Accounting and Reporting in the RF and Accounting Statements as approved by relevant orders of the RF Ministry of Finance. The Group entities registered in the territory of the Kazakhstan ("KZ") maintain accounting records and prepare financial reports in accordance with Law of the Republic of Kazakhstan No. 234-III "Concerning Accounting".

 

These consolidated financial statements have been prepared based on the Russian and Kazakh statutory accounting data adjusted for the purposes of presentation in compliance with IFRS.

 

The Group has elected to present statement of comprehensive income, statement of financial position, statement of changes in equity and statement of cash flows in the same format as the annual financial statements.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required to be included in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at and for the year ended 31 December 2012.

2. Basis of preparation (continued)

 

Basis of measurement

 

These interim condensed consolidated financial statements have been prepared on a historical cost basis, except for certain items that have been measured at fair value as disclosed in the accounting policies below. The condensed consolidated financial statements are presented in US dollars ("USD") and all values are rounded to the nearest thousand except when otherwise indicated.

 

Going concern

 

These interim condensed consolidated financial statements have been prepared on a going concern basis. The Group's interim results and financial position are affected by seasonal factors and are not necessarily indicative of the results that may be expected for the year ending 31 December 2013. Additionally, in August-September 2013, management improved Company's future financial leverage by refinancing some of its financial obligations with certain bank lenders (see Note 21). Management expects that the Group will be in compliance with its financial obligations and has adequate resources to continue in operational existence in the foreseeable future.

 

Seasonality

 

There is a limited season for providing seismic services in certain Siberian regions of the Russian Federation which remain in flood-like, or swampy conditions, in warm weather. Such conditions generally restrict the provision of seismic services in Siberia to a period from December to April.

 

New standards, interpretations and amendments thereof, adopted by the Group

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2012, except for the adoption of new standards and interpretations effective as of 1 January 2013.

 

The following standards and amendments became effective as of 1 January 2013:

IAS1 Presentation of Financial Statements - Presentation of Items of Other Comprehensive Income - Amendments to IAS 1

IFRS 1 First-time Adoption of International Financial Reporting Standards - Government Loans - Amendments to IFRS 1

IFRS 7 Financial Instruments: Disclosures - Offsetting Financial Assets and Financial Liabilities - Amendments to IFRS 7

IFRS 10 Consolidated Financial Statements, IAS 27 Separate Financial Statements

IFRS 11 Joint Arrangements, IAS 28 Investments in Associates and Joint Ventures

IFRS 12 Disclosure of Interests in Other Entities

IFRS 13 Fair Value Measurement

IAS 19 Employee Benefits (Revised 2011)

IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine.

 

2. Basis of preparation (continued)

 

New standards, interpretations and amendments thereof, adopted by the Group (continued)

 

Improvements to IFRSs 2009-2011 Cycle:

IFRS 1 - Repeat Application of IFRS 1

IFRS 1 - Borrowing Costs

IAS 1 - Clarification of the Requirement for Comparative Information

IAS 16 - Classification of Servicing Equipment

IAS 32 - Tax Effects of Distributions to Holders of Equity Instruments

IAS 34 - Interim Financial Reporting and Segment Information for Total Assets and Liabilities.

 

The adoption of these amendments resulted in changes to accounting policies, but did not have any impact on the financial position, performance or disclosures in the financial statements of the Group.

 

The Group has not yet adopted any other standard, interpretation or amendment that was issued but is not yet effective.

 

Reclassifications

 

Certain items in the consolidated statement of income and comprehensive income for the six months ended 30 June 2012 were reclassified to conform to the current period presentation.

 

3. Segment information

 

For management purposes, the Company is organized into business units based on their products and services, and has two reportable operating segments which are Seismic segment and Data processing and interpretation (DPI) segment. Seismic segment includes conducting seismic works for the purpose of search and exploration of oil and gas fields, comprising oilfield seismic works in two or three dimensions, field seismic works in a land-sea transit zone. DPI segment includes processing of seismic and geophysical data, structural interpretation of results of processing, dynamic processing and interpretation of results of processing.

 

Information on transactions of the holding and managerial companies which conduct managerial services and financial and investment activities was included into the Corporate block, that is not separate operating segment. Information on transactions of the small non-core companies (subsidiaries) was included into the Other block, that is not separate operating segment.

 

Transfer prices between Seismic segment, DPI segment and Corporate block are on an arm's length basis in a manner similar to transactions with third parties. Internal revenues and expenses primarily pertain to management services rendered by Corporate block to Seismic segment and DPI segment. In the periods presented below, the Group operated in the Russian Federation and Kazakhstan.

 

The following table's present revenue and profit information regarding the Group's operating segments for the six months ended 30 June 2013 and 2012, respectively. Intersegment revenues and intersegment costs are presented for reference only and are not taken into account in calculating gross profit.

3. Segment information (continued)

 

Calculation of the adjusted EBIT and adjusted EBITDA from operating profit/(loss)

 

 

For six months ended

30 June 2013:

Seismic

segment

DPI

segment

Others

subs

Corporate

block

Adjustments and eliminations

Total

Revenue

336,347

8,883

213

93

-

345,536

Revenue to other segments

755

7,975

1,210

16,198

(26,138)

-

Cost of sales

(264,092)

(7,561)

(1,414)

-

-

(273,067)

Intersegment expenses

(21,957)

(3,386)

(305)

(490)

26,138

-

Gross profit/(loss)

72,255

1,322

(1,201)

93

-

72,469

Selling, general and administrative expenses

(20,698)

(2,195)

(562)

(10,476)

-

(33,931)

Other operating income

1,925

44

457

20

-

2,446

Other operating expense

(6,906)

(832)

(375)

(117)

-

(8,230)

Operating profit/(loss)

46,576

(1,661)

(1,681)

(10,480)

-

32,754

 

Calculation of the adjusted EBITDA from operating profit/(loss)

For six months ended

30 June 2013:

Seismic

segment

DPI

segment

Others

subs

Corporate

block

Adjustments and eliminations

Total

Profit/(loss) from operating activities

46,576

(1,661)

(1 681)

(10 480)

-

32,754

Restructuring and redundancy costs

3,519

477

132

-

-

4,128

Loss on Yemen

249

-

-

-

-

249

Distribution of corporate overheads

(10,188)

(269)

-

10 457

-

-

Adjusted EBIT

40,156

(1,453)

(1 549)

(23)

-

37,131

Depreciation of property, plant and equipment

32,641

561

790

-

-

33,992

Amortization of intangible assets

473

1,075

-

19

-

1,567

Loss/(gain) on disposal of non-current assets

1,417

189

-

16

-

1,622

Adjusted EBITDA

74,687

372

(759)

12

-

74,312

 

For six months ended

30 June 2012:

Seismic

segment

DPI

segment

Others

subs

Corporate

block

Adjustments and eliminations

Total

Revenue

385,909

3,840

1,002

736

-

391,487

Revenue to other segments

95

458

1,382

15,194

(17,129)

-

Cost of sales

(321,714)

(5,272)

(2,575)

(347)

-

(329,908)

Intersegment expenses

(16,725)

(184)

(220)

-

17,129

-

Gross profit/(loss)

64,195

(1,432)

(1,573)

389

-

61,579

Selling, general and administrative expenses

(24,669)

(1,439)

(594)

(7,410)

-

(34,112)

Other operating income

651

2

905

238

-

1,796

Other operating expense

(9,124)

(97)

(645)

(560)

-

(10,426)

Operating profit/(loss)

31,053

(2,966)

(1,907)

(7,343)

-

18,837

 

3. Segment information (continued)

 

Calculation of the adjusted EBITDA from operating profit/(loss) (continued)

 

For six months ended

30 June 2012:

Seismic

segment

DPI

segment

Others

subs

Corporate

block

Adjustments and eliminations

Total

Profit/(loss) from operating activities

31,053

(2,966)

(1,907)

(7,343)

-

18,837

Transaction related expenses

-

-

-

515

-

515

Restructuring and redundancy costs

6,179

-

448

83

-

6,710

Distribution of Corporate overheads

(6,748)

(67)

-

6,815

-

-

Adjusted EBIT

30,484

(3,033)

(1,459)

70

-

26,062

Depreciation of property, plant and equipment

36,696

111

675

412

-

37,894

Amortization of intangible assets

489

1,091

4

15

-

1,599

Loss/(gain) on disposal of non-current assets

698

(39)

273

(9)

-

923

Adjusted EBITDA

68,367

(1,870)

(507)

488

-

66,478

 

 

During 6 months ended 30 June 2013 and 30 June 2012, the Group earned its external sale by its geographical areas as follows:

 

For six months ended:

30 June

2013

30 June

2012

Russia

334,095

381,584

Kazakhstan

11,441

9,903

Total external sales

345,536

391,487

 

 

As of 30 June 2013 and 31 December 2012, the Group had its goodwill and intangible assets, property, plant and equipment and investments in associates by their geographical areas as follows:

 

As at

30 June

2013

As at

31 December 2012

Russia

579,884

606,834

Kazakhstan

27,450

29,961

Total goodwill and intangible assets, property, plant and equipment and investments in associates

607,334

636,795

 

4. Property, plant and equipment

 

Property, plant and equipment as at 30 June 2013 comprised of the following:

 

Buildings

and

structures

Machinery

and

equipment

Vehicles

Other

Construction in progress

Total

Gross book value

Balance as at 31 December 2012

126,742

387,063

99,263

9,015

4,526

626,609

Additions

3,388

31,597

6,818

552

(4,040)

38,315

Transfers

42

-

-

170

(212)

-

Disposals

(740)

(6,796)

(2,314)

(120)

-

(9,970)

Translation difference

(8,626)

(12,669)

(7,871)

(621)

(100)

(29,887)

Balance as at 30 June 2013

120,806

399,195

95,896

8,996

174

625,067

Accumulated depreciation and impairment

Balance as at 31 December 2012

(21,881)

(92,797)

(36,655)

(3,611)

-

(154,944)

Depreciation and amortization

(4,103)

(24,234)

(5,835)

(648)

-

(34,820)

Disposals

69

2,329

1,437

51

-

3,886

Translation difference

1,693

7,070

3,037

278

-

12,078

Balance as at 30 June 2013

(24,222)

(107,632)

(38,016)

(3,930)

-

(173,800)

 

Net book value

Balance as at 31 December 2012

104,861

294,266

62,608

5,404

4,526

471,665

Balance as at 30 June 2013

96,584

291,563

57,880

5,066

174

451,267

 

 

Leased plant and machinery

 

The Group leases production equipment under a number of finance lease agreements. At the end of each of the leases the Group has the option to purchase the equipment at a beneficial price. According to IAS 17, assets held under finance lease agreements are recognized as items of property, plant and equipment.

 

The following is the analysis of the property, plant and equipment under finance leases recognized in Property, plant and equipment:

 

As at

30 June

2013

As at

31 December 2012

Buildings and structures

742

1,491

Machinery and equipment

5,473

9,100

Vehicles

7,870

12,737

Other

1,500

1,615

Total cost

15,585

24,943

Less: accumulated depreciation

(4,755)

(6,626)

Total net book value of leased property

10,830

18,317

 

5. Accounts receivable and prepayments

 

Trade and other receivables comprised the following:

 

As at

30 June

2013

As at

31 December 2012

Financial receivables:

Trade receivables (net of bad debt provision)

87,836

65,005

Other receivables

7,642

8,738

Non-financial receivables:

Amounts due from customers for construction works

95,200

143,348

Advances issued

9,245

13,499

Total

199,923

230,590

 

 

Trade receivables are non-interest bearing and are normally settled within 12 months from the origination date.

 

Receivables and advances issued are presented net of provision for impairment of 7,990 and 5,081 as at 30 June 2013 and 31 December 2012, respectively.

 

 

6. Cash and cash equivalents

 

Cash and cash equivalents comprised of the following:

 

As at

30 June

2013

As at

31 December 2012

Cash in hand

83

115

Cash denominated in RUR

6,782

14,014

Cash denominated in USD

440

124

Cash denominated in EUR

32

26

Cash denominated in other currencies

287

1,735

Short-term deposits in RUR

92

2,601

Total

7,716

18,615

 

 

Cash represents current bank accounts that carry no interest and demand deposits maturing in less than 3 months.

 

7. Loans and borrowings

 

Long-term and short-term borrowings comprised the following:

 

Security

Effective

interest rate

As at

30 June

2013

As at

31 December

2012

Current liabilities

Short-term bank loans

secured

9.5%-12.5%

69,693

125,851

Current portion of long-term bank loans

39,621

35,929

Short-term interest payable

164

273

Total short-term loans and borrowings

109,478

162,053

Non-current liabilities

Long-term bank loans

secured

9.5%-12.5%

170,823

225,799

Total long-term loans and borrowing

170,823

225,799

Total loans and borrowings

280,301

387,852

 

 

At the beginning of 2013 the Group entered into non-revolving credit line agreement with Sberbank denominated in euro at interest rate calculated as EURIBOR plus 2.15%. Amount of raised financing amounts to 14,900,000 euro (19,485,000 US dollars) and matures in December 2017. The liability over this credit line in the amount of 13,611 and 3,892 is reported within Long-term bank loans and Current portion of long-term bank loans, respectively as of 30 June 2013.

 

The Group also has liability under credit agreement with Raiffeisenbank denominated in Russian rubles at interest rate calculated as one month MOSPRIME plus 6%. The liability over this credit line in the amount of 6,677 and 17,977 is reported within Long-term bank loans and Current portion of long-term bank loans, respectively as of 30 June 2013.

 

All other loans and borrowings presented in the table above are at fixed rates and are denominated in Russian rubles.

 

Terms and debt repayment schedule

 

Long-term loans and borrowings are payable in the following periods:

 

As at

30 June

2013

As at

31 December

2012

1 to 2 years

132,969

120,947

3 to 5 years

37,854

104,852

Total

170,823

225,799

 

 

Pledged property, plant and equipment

 

As at 30 June 2013, the Group entered into a number of loan agreements and revolving credit line agreements, which were secured by the Group's property, plant and equipment. The carrying value of the property, plant and equipment pledged at the reporting date amounts to 70,581 (31 December 2012: 52,684).

7. Loans and borrowings (continued)

 

Pledged rights to claim cash

 

As at 30 June 2013, the Group entered into a number of loan agreements and revolving credit line agreements, which were secured by the pledge of property rights representing rights to claim cash under the customer agreements for conducting seismic works. The pledged rights to claim cash at the reporting date amounted to 158,053 (31 December 2012: 280,654).

 

Pledged shares

 

For the purpose of presentation in these financial statements, the value of pledged shares is based on the carrying value of net assets (hereinafter, NAV).

 

The list and value of shares of subsidiaries, which are pledged under the loan agreements, are presented below:

85.24% shares of OJSC Narian-Marseismorazvedka (as at 30 June 2013, NAV of the shares amounted to 25,151; 31 December 2012: 26,506).

68.9% shares of OJSC Khantymansiyskgeofizika (as at 30 June 2013, NAV of the shares amounted to 10,352; 31 December 2012: 22,580).

 

 

8. Finance leases

 

The Group leases property, plant and equipment under finance lease agreements.

 

The amount of future minimum payments under the financial lease agreements and the discounted value of the minimum lease payments were as follows as at 30 June 2013,:

 

Future

minimum lease payments

Futureinterest

Present value of minimum lease payments

Within one year

1,541

136

1,405

In the second to fifth years inclusive

119

17

102

Total

1,660

153

1,507

 

 

The amount of future minimum payments under the financial lease agreements and the discounted value of the minimum lease payments were as follows as at 31 December 2012:

 

Future

minimum lease payments

Futureinterest

Present value of minimum lease payments

Within one year

6,136

500

5,636

In the second to fifth years inclusive

333

28

305

Total

6,469

528

5,941

 

 

The weighted average rate implicit in lease agreements as at 30 June 2013 was 19% (31 December 2012: 19%).

9. Accounts payable and promissory notes payable

 

Accounts payable comprised the following:

 

As at

30 June

2013

As at

31 December

2012

Trade payables

84,675

91,293

Amounts due to customers under construction contracts

4,886

2,759

Advances received

13,663

8,943

Payables to employees

16,608

21,584

Other payables

2,092

3,627

Total

121,924

128,206

 

 

Trade and other payables are non-interest-bearing and are normally settled on 60-days terms. Other payables are non-interest bearing and have an average term of six months.

 

Short-term and long-term promissory notes issued comprised the following:

 

Interest

rate

As at

30 June

2013

As at

31 December

2012

Long-term promissory notes payable:

Notes issued to third parties for equipment (Sercel)

7%

7,497

9,719

Notes issued to third parties for equipment (UniQ)

4%

17,351

-

Short-term promissory notes payable:

Notes issued to third parties for equipment (Sercel)

7%

5,313

5,621

Notes issued to third parties for equipment (UniQ)

4%

4,468

-

Total notes

34,629

15,340

 

 

In early 2013 the Group has financed CAPEX for UniQ equipment through promissory notes. Effective interest rate for these promissory notes was 7% while contractual interest rate comprised 4%. At the initial recognition the effect of discounting of underlying liability to fair value in the amount of 1,226 was recognised within finance income.

 

 

10. Other taxes payable

 

Other taxes and charges payable comprised the following:

 

As at

30 June

2013

As at

31 December

2012

Value-added tax payable

42,569

32,380

Property tax payable

1,150

1,267

Personal income tax payable

7,147

7,373

Social taxes payable

11,515

4,541

Other taxes and charges

822

1,086

Total

63,203

46,647

 

11. Construction type contracts

 

For the six months ended

30 June

2013

30 June

2012

Costs under contracts in progress at the reporting date

211,086

178,453

Recognized profits less recognized losses under contracts in progress at the reporting date

48,578

23,794

Advances received

5,446

3,673

 

 

12. Revenue

 

Revenue comprised the following:

 

For the six months ended

30 June

2013

30 June

2012

Field seismic operations

329,644

380,630

Processing and interpretation of geophysical information

9,181

6,000

Other revenue

6,711

4,857

Total

345,536

391,487

 

 

13. Cost of sales

 

Cost of sales comprised the following:

 

For the six months ended

30 June

2013

30 June

2012

Labour and wages, including mandatory social contribution

107,540

123,201

Materials and supplies

64,866

72,106

Oilfield services

34,344

59,820

Depreciation of property, plant and equipment and amortization of intangible assets

34,537

37,925

Transportation services

14,151

10,870

Operating lease

7,020

13,731

Other third parties services

8,999

9,303

Loss from the contract in Yemen

249

-

Other

1,361

2,952

Total

273,067

329,908

 

14. General and administrative expenses

 

General and administrative expenses comprised the following:

 

For the six months ended

30 June

2013

30 June

2012

Labor and wages, including mandatory social contribution

19,894

19,932

Third party services

4,131

5,331

Bad receivables write-offs and provisions

2,700

1,584

Taxes, other than income tax

2,488

2,462

Depreciation of property, plant and equipment and amortization of intangible assets

1,022

1,568

Operating lease

1,406

1,181

Bank charges

572

720

Other

1,718

1,334

Total

33,931

34,112

 

 

15. Other operating expenses

 

Other operating expenses comprised the following:

 

For the six months ended

30 June

2013

30 June

2012

Loss on disposals of property, plant and equipment and other non-current assets

3,253

7,633

Penalties and fines

1,385

810

Other expenses

3,592

1,983

Total

8,230

10,426

 

 

16. Foreign exchange

 

Transactions in foreign currencies are translated to the respective functional currency, which is Russian Ruble for the subsidiary companies located in the Russian Federation and Kazakh Tenge for subsidiary companies located in the Kazakhstan at exchange rates ruling at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to the functional currency at the exchange rate at that date.

 

Foreign currency differences arising in translation are recognized in the statement of comprehensive income. Net foreign exchange loss for 6 months ended 30 June 2013 recognized in profit or loss comprised 6,067 (6 months ended 30 June 2012 comprised 3,188).

 

17. Earnings per share

 

The information on the earnings and number of shares used for determining basic and dilutive earnings per share is presented below:

 

For the six months ended

30 June

2013

30 June

2012

Net profit/(loss) attributable to ordinary equity holders of the parent from continuing operations

3,035

(278)

Effect of dilution

-

-

Net profit/(loss) attributable to ordinary equity holders of the parent adjusted to the effect of dilution

3,035

(278)

 

 

For the six months ended

30 June

2013

30 June

2012

Weighted average number of ordinary shares for basic earnings per share

20,833,400

20,833,400

Effect of dilution

-

-

Weighted average number of ordinary shares adjusted to the effect of dilution

20,833,400

20,833,400

 

 

18. Financial instruments

 

The Group's financial instruments comprise accounts receivable and payable, loans receivable, loans payable, and cash, which arise directly from its operations. During the reporting period, the Group did not undertake trading in financial instruments.

 

Credit risk

 

Financial assets, which potentially subject Group entities to credit risk, consist principally of trade receivables (Note 5).

 

The Group has policies in place to ensure that sales of services are made to customers with an appropriate credit history. The carrying amount of accounts receivable, net of provision for impairment of receivables, represents the maximum amount exposed to credit risk. The Group has no significant concentrations of credit risk. Although collection of receivables could be influenced by economic factors, management believes that there is no significant risk of loss to the Group beyond the allowance already recorded.

 

The aging of accounts receivable at the reporting date was:

 

30 June 2013

31 December 2012

Gross

Impairment

Gross

Impairment

Current

95,471

-

73,743

-

Past due and impaired

5,784

5,784

2,702

2,702

 

18. Financial instruments (continued)

 

Interest rate risk

 

At the beginning of 2013 the Group entered into non-revocable credit line agreement with Sberbank denominated in euro at interest rate calculated as EURIBOR plus 2.15%. The following demonstrates the sensitivity of the Group's profit before tax to a reasonably possible change in EURIBOR rate, with all other variables held constant.

 

Change of EURIBOR rate, %

Effect on income/(loss)

before tax

'+0.1%

(6)

'-0.1%

6

 

 

The Group also has liability under credit agreement with Raiffeisenbank denominated in Russian rubles at interest rate calculated as one month MOSPRIME plus 6%. The following demonstrates the sensitivity of the Group's profit before tax to a reasonably possible change in MOSPRIME rate, with all other variables held constant.

 

Change of MOSPRIME rate, %

Effect on income/(loss)

before tax

'+0.1%

(15)

'-0.1%

15

 

 

The interest rates on other long-term loans of the Group are fixed and therefore do not result in susceptibility of upward interest rate risk through market value fluctuations of interest-bearing loans payable. As at 30 June 2013 the Group did not hedge its interest rate risk.

 

Market risk

 

Market risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market prices. The Group manages market risk through periodic estimation of potential losses that could arise from adverse changes in market conditions.

 

Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in raising funds to meet commitments associated with its financial liabilities. Liquidity requirements are monitored on a regular basis and management ensures that sufficient funds are available to meet any commitments as they arise (Note 2).

 

18. Financial instruments (continued)

 

Liquidity risk (continued)

 

The following table shows the undiscounted contractual maturities of liabilities as at30 June 2013:

 

0-6 months

7-12 months

2 to 5 years

Over 5 years

Total

Bank loans

77,098

32,216

170,823

-

280,137

Interest payable

16,018

15,294

49,715

-

81,028

Notes payable

2,735

7,444

25,467

-

35,646

Lease liabilities

1,292

113

102

-

1,507

Trade accounts payable

84,675

-

-

-

84,675

Other payables

2,092

-

-

-

2,092

Total

183,910

55,067

246,107

-

485,085

 

 

The following table shows the undiscounted contractual maturities of liabilities as at 31 December 2012:

 

0-6 months

7-12 months

2 to 5 years

Over 5 years

Total

Bank loans

113,884

47,896

225,799

-

387,579

Interest payable

20,082

12,722

9,353

-

42,157

Notes payable

2,902

2,719

9,719

-

15,340

Lease liabilities

3,382

2,254

305

-

5,941

Trade accounts payable

91,293

-

-

-

91,293

Other payables

3,627

-

-

-

3,627

Total

235,170

65,591

245,176

-

545,937

 

 

Fair value of financial instruments

 

The management believes that the fair value of the Group's financial assets and liabilities approximates their carrying amounts.

 

Capital management

 

The primary objective of the Group's capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to maintain an optimal capital structure to reduce cost of capital and to support its business and maximize shareholder value.

 

The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. The Group's current policy is not to pay any dividends.

 

18. Financial instruments (continued)

 

Capital management (continued)

 

The Group monitors capital using a range of ratios, including gearing ratio, which is net debt divided by total capital plus net debt. The Group includes the following within net debt: loans payable, finance lease obligations, less cash and cash equivalents.

 

30 June

2013

31 December 2012

Loans and borrowings payable

280,301

387,852

Notes issued

34,629

15,340

Finance lease obligations

1,507

5,941

Less: cash and cash equivalents

(7,716)

(18,615)

Net debt

308,721

390,518

Equity

352,847

372,808

Capital and net debt

661,568

763,326

Gearing ratio

0.47

0.51

 

 

19. Risks, commitments and contingencies

 

Operating environment of the Group

 

Whilst there have been improvements in the Russian economic situation, such as an increase in gross domestic product and a reduced rate of inflation, Russia continues economic reforms and development of its legal, tax and regulatory frameworks as required by a market economy. The future stability of the Russian economy is largely dependent upon these reforms and developments and the effectiveness of economic, financial and monetary measures undertaken by the government.

 

Liquidity

 

The Russian economy is vulnerable to market downturns and economic slowdowns elsewhere in the world. The global financial crisis has resulted in capital markets instability, significant deterioration of liquidity in the banking sector, and tighter credit conditions within Russia. While the Russian Government has introduced a range of stabilization measures aimed at providing liquidity and supporting debt refinancing for Russian banks and companies, there continues to be uncertainty regarding the access to capital and cost of capital for the Group and its counterparties, which could affect the Group's financial position, results of operations and business prospects.

 

While management believes it is taking appropriate measures to support the sustainability of the Group's business in the current circumstances, unexpected further deterioration in the areas described above could negatively affect the Group's results and financial position in a manner not currently determinable.

19. Risks, commitments and contingencies (continued)

 

Taxation

 

Legislation and regulations regarding taxation in Russia continue to evolve. The various legislation and regulations are not always clearly written and their interpretation is subject to the opinions of the local, regional and national tax authorities. Instances of inconsistent opinions are not unusual.

 

The current regime of penalties and interest related to reported and discovered violations of Russia's laws, decrees and related regulations is severe. Interest and penalties are levied when an understatement of a tax liability is discovered. As a result, the amounts of penalties and interest can be significant in relation to the amounts of unreported taxes.

 

In Russia tax returns remain open and subject to inspection for a period of up to three years. The fact that a year has been reviewed does not close that year, or any tax return applicable to that year, from further review during the three-year period.

 

Overall, management believes that the Group has paid or accrued all taxes that are applicable. For taxes where uncertainty exists, the Company has accrued tax liabilities based on management's best estimate of the probable outflow of resources embodying economic benefits, which will be required to settle these liabilities.

 

Possible liabilities which were identified by management at the reporting date as those that can be subject to different interpretations of the tax laws and regulations and are not accrued in the consolidated financial statements as of the reporting date could be up to 36,869 (35,847 as of 31 December 2012).

 

Compliance with covenants

 

The Group is subject to certain covenants related to its loans. Non-compliance with such covenants may result in negative consequences for the Group including claims for early repayment. The Group is in compliance with covenants as of 30 June 2013 and 31 December 2012.

 

Insurance

 

The insurance industry in the Russian Federation is in a developing state and many forms of insurance protection common in other parts of the world are not yet generally available. The Group does not have full coverage for its plant facilities, business interruption, or third party liability in respect of property or environmental damage arising from accidents on Group property or relating to Group operations. Until the Group obtains adequate insurance coverage, there is a risk that the loss or destruction of certain assets could have a material adverse effect on the Group's operations and financial position.

 

Litigation

 

Group companies remain as a defendant in legal actions filed through 2010-2013 against them by a number of third parties.

 

Management believes that there are no current claims outstanding, which could have a material effect on the consolidated results of operations or consolidated financial position of the Group and which have not been accrued or disclosed in these consolidated financial statements.

20. Related party transactions

 

The following table provides the total amount of transactions that have been entered into with related parties during the six month periods ending 30 June 2013 and 30 June 2012, as well as balances with related parties as of 30 June 2013 and 31 December 2012:

 

Revenue

Companies under control

of the controlling shareholder

for the six months ended

30 June

2013

30 June

2012

Field seismic operations

-

-

Operating lease services

-

198

Interest income on loans

-

198

 

Expenses

Associated company

for the six months ended

30 June

2013

30 June

2012

Services received

120

9,265

 

Outstanding balances

Associated company

As at

30 June

2013

As at

31 December

2012

Accounts receivable

47

336

Advances issued

18

20

Accounts payable

(188)

(100)

Advances received

(49)

(52)

 

All outstanding balances with related parties are to be settled in cash or through services rendered in case of advances within six months after the reporting date. None of the balances is secured.

 

Pricing policy

 

Related party transactions are based on market prices and are effected on an arm's length basis in a manner similar to transactions with third parties.

 

Key management personnel

 

The Company enters into transactions with its directors and other key management personnel in the normal course of business. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly and includes Chief Executive Officer, Executive Director, members of the Board of Directors, Chief Financial Officer and Vice-Presidents of the Company.

 

For the six months of 2013, remuneration paid to key management personnel amounted to 1,790 (six months ended 30 June 2012: 1,744).

21. Events subsequent to the reporting date

 

Financing

 

During the period subsequent to the reporting date the Group has entered into a number of revocable credit line agreements with Alfa-Bank with aggregated credit limit of 123,685. All financing is RUR denominated, maturing in 5 years and bear interest ratefrom 12.0% to 13.5% per annum. In addition to long-term financing the Group has attracted a 3-months loan from Nomos Bank at 10.6% per annum in the amount of 1,850.

 

In September 2013 the Group and Nomos Bank have concluded additional agreements for the removal of pledge over shares of OJSC Narian-Marseismorazvedka and OJSC Khantymansiyskgeofizika, which as of 30 June 2013 were pledged under several loan agreements (see Note 7).

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKFDBFBKDQCD
Date   Source Headline
15th Apr 201911:57 amRNSDirectorate Change
7th Feb 20192:21 pmRNSAGM Statement
7th Feb 20198:17 amRNSDirectorate Change
29th Nov 201811:35 amRNSStatement of claim
2nd Oct 20184:31 pmRNSStatement of claim
15th Dec 20178:10 amRNSDisposal
5th Dec 20179:54 amRNSResult of AGM
13th Nov 20177:00 amRNSNotice of AGM
9th Nov 20178:17 amRNSDirectorate Change
23rd Oct 20174:52 pmRNSDirector/PDMR Shareholding
26th Sep 20179:24 amRNSDirectorate Change
22nd Jun 20177:00 amRNSStatement re appointment of new Executive Director
22nd Jun 20177:00 amRNSDirector/PDMR Shareholding
21st Jun 20176:27 pmRNSDirectorate Change
9th Jun 20172:27 pmRNSStatement re 2016 financial and operational result
28th Apr 20175:15 pmRNSChange of financial year period
2nd Feb 20173:40 pmRNSNotice of Results
12th Jan 20178:21 amRNSNotice of GM
19th Sep 201612:46 pmRNSMoody's downgrade IGSS rating to B3
7th Sep 20162:40 pmRNSIGSS announces 2016 AGM results
15th Aug 20165:57 pmRNSNotice of AGM
25th Jul 20164:26 pmRNSS&P assigned to IGSS "B-", outlook "negative"
13th Jul 201610:59 amRNSIGSS appoints new CEO
28th Apr 20163:24 pmRNSFY2015 Financial Report
28th Apr 20162:32 pmRNS2015 Corporate Governance Statement
28th Apr 20162:24 pmRNSFY2015 Management Report
28th Apr 20162:14 pmRNSFY2015 Financial Results Press Release
27th Apr 20165:56 pmRNSMoody's affirms IGSS "B2"; outlook "Negative"
22nd Apr 20165:37 pmRNSIGSS request to cancel listing of GDRs Update
16th Mar 20163:40 pmRNSPrice Monitoring Extension
4th Mar 20163:22 pmRNSResult of EGM, March 2 2016
9th Feb 20165:10 pmRNSIGSS Published Circular to the Shareholders
9th Feb 20165:04 pmRNSNotice of EGM, March 2, 2016
9th Feb 20164:51 pmRNSIGSS request to cancel the listing of GDRs-UPDATE
18th Dec 20154:35 pmRNSDirector/PDMR Shareholding
20th Nov 20155:44 pmRNSTransaction Announcement
12th Nov 20154:13 pmRNSS&P affirms IGSS 'B'; Outlook 'NEGATIVE'
30th Sep 20154:52 pmRNS1H 2015 Financial Report
30th Sep 20154:20 pmRNS1H 2015 Management Report
30th Sep 20154:04 pmRNS1H 2015 Financial Press Release
25th Aug 20153:45 pmRNSSecond Price Monitoring Extn
25th Aug 20153:40 pmRNSPrice Monitoring Extension
4th Aug 20152:47 pmRNSIGSS Signed Agreement with Otkritie FC Bank
22nd Jul 20154:14 pmRNSS&P Placed IGSS Rating 'B' on CreditWatch Negative
15th Jul 201510:03 amRNSResults of EGM, 10 July, 2015
26th Jun 20152:31 pmRNSIGSS request to cancel listing of GDRs UPDATE
25th Jun 20151:03 pmRNSIGSS EGM July 10, 2015 Shareholder's Circular
25th Jun 201512:44 pmRNSNotice of EGM, July 10, 2015
16th Jun 20153:45 pmRNSSecond Price Monitoring Extn
16th Jun 20153:40 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.