Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIDEA.L Regulatory News (IDEA)

  • There is currently no data for IDEA

Interim Results

23 Jan 2018 07:00

RNS Number : 5896C
Ideagen PLC
23 January 2018
ย 

23 January 2018

ย 

Ideagen PLC

("Ideagen" or the "Group")

ย 

Unaudited Interim Results for the six months ended 31 October 2017

ย 

Ideagen PLC (AIM: IDEA), a leading supplier of Information Management software to highly regulated industries, announces its unaudited interim results for the six months ended 31 October 2017.

ย 

Financial Highlights

ยท Revenue increased by 43% to ยฃ17.2 million (2016: ยฃ12.0 million)

o Underlying organic revenue growth of 13%

o New bookings increased by 78% to ยฃ10.8m (2016 : ยฃ6.1m)

ยท Recurring revenues increased by 60% to ยฃ10.8 million (2016 : ยฃ6.7 million)

ยท SaaS revenues increased by 122% to ยฃ3.9m (2016 : ยฃ1.7m)

ยท Recurring revenues represent 63% of total revenue (2016: 56%)

ยท Adjusted diluted EPS** increased by 38% to 1.73p (2016: 1.25p)

ยท Adjusted EBITDA* increased by 52% to ยฃ4.7 million (2016: ยฃ3.1 million)

ยท Adjusted PBT** increased by 56% to ยฃ4.1 million (2016: ยฃ2.6 million)

ยท Cash generated by operations of ยฃ3.7 million (2016: ยฃ3.0 million) before a payment to HMRC of ยฃ0.8 million received from option holders in the prior year for taxes on options exercised

ยท Net cash of ยฃ5.9 million (30 April 2017: ยฃ4.2 million; 31 October 2016: ยฃ4.8 million)

ยท 15% increase in interim dividend to 0.078p (2016: 0.068p)

ย 

*Before share based payments and exceptional items

**Before share based payments, amortisation of acquisition intangibles and exceptional items

ย 

Operational Highlights

ยท Robust growth across all GRC product areas

ยท Acquisitions made in 2016-17 fully integrated and meeting expectations

ยท Strong momentum in sales in the USA, Europe and Asia-Pacific Regions

ยท 112 new logo customer wins - 70% outside of the UK

ยท Further progress within cloud businessย 

o 66 new logo SaaS customer wins

o Wins include Boston Scientific, Dun and Bradstreet, Roche and RATP Group

ยท 46 new logo on premise customer wins including Verizon, Hiscox, Siemens and US Navy

ยท Strong customer retention - 96% maintenance and support contract renewal rate

ยท Significant new business from the existing customer base including BAE, Danone and BDO

ยท Expansion of Malaysian and Bulgarian R&D resources

ย 

David Hornsby, CEO of Ideagen, commented: "We are delighted to report on another strong performance from the Group across all of our vertical markets and geographies during the first half of the year.

ย 

The Group has achieved growth both organically and from the acquisitions made in the previous year as we continue to execute against our proven strategy. We are particularly pleased with the strong growth in our SaaS revenues and our sales execution and momentum in the USA, Europe and Asia-Pacific regions.

ย 

Current trading remains robust and in line with management expectations. The Board remain confident in the outlook for this year and beyond

ย 

Enquiries:

ย 

Ideagen plc

01629 699100

David Hornsby, Chief Executive

Graeme Spenceley, Finance Director

Joe O'Brien, Investor Relations

finnCap Limited

020 7220 0500

Stuart Andrews/Henrik Persson/James Thompson (Nomad)

Stephen Norcross (Corporate Broking)

ย 

ย 

About Ideagen plc

Ideagen is a UK company quoted on the London Stock Exchange AIM market (Ticker: IDEA.L).

Ideagen is a supplier of Information Management software with operations in the UK, the United States and the Middle East. The Company specialises in GRC (Governance, Risk and Compliance) and Content and Clinical solutions with a primary focus on organisations operating within highly regulated industries. With an excellent portfolio of software products, Ideagen can provide complete information lifecycle solutions that enable organisations to reduce risk, meet their regulatory and compliance standards, helping them to reduce costs and improve efficiency

The Group has a customer base of over 3,000 organisations using the Ideagen of products, including many blue chip names such as BAE Systems, Emirates, Shell and the European Central Bank as well as 150 hospitals in the UK and US.

For further information please visitย www.ideagen.com

ย 

ย 

ย 

CHIEF EXECUTIVE'S REVIEW

ย 

Business Review

ย 

I am pleased to report on another excellent performance for the six months ended 31 October 2017 combining overall organic revenue growth of 13% together with a full period's contribution from the acquisitions of Logen, Covalent, IPI and Pleasetech which were made in the previous year. Our Governance Risk and Compliance (GRC) business representing over 90% of Group revenue performed strongly with 20% organic growth. The Content and Clinical business declined by 29% driven by our decision to no longer bid for low margin service based contracts within the UK Public Sector.

ย 

The Board believes the long term prospects for the Group are positive. The Governance, Risk and Compliance (GRC) market representing over 90% of Group revenue was, according to Gartner, worth $4.4 billion globally in 2016 and is estimated to be growing at 13% per annum. The Group's core expertise is in the development and implementation of software tools that enable customers to identify, assess and prioritise risk and to manage information in line with rigorous regulations. Our customers are increasingly required to take a holistic view of risk management, internal audit and compliance, with many organisations at the beginning of the adoption phase of high value enterprise-wide solutions.

ย 

The Group has a clear and proven strategy to grow the business organically whilst continuing to identify and acquire businesses that offer strong synergies in terms of product, customers and geographical reach. The Board believes that the successful execution on that strategy will continue to bring value to our shareholders, employees and customers. The Group remains committed to increasing its revenue and earnings visibility through the transition to a SaaS and subscription based licence model and the development of international markets, particularly the USA and Asia Pacific.

ย 

Demand from all of the Group's key GRC verticals continues to be robust, with new customer wins achieved across a range of industries. The Group is focused on several key vertical markets which are primarily Transport, Banking and Finance, Life Sciences, Healthcare and Advanced Manufacturing. Each of our vertical areas has performed well both in terms of winning new logos and expanding the existing customer footprint through 'cross sell' and 'up sell'. This has resulted in organic growth across our GRC business of 20%. New customer wins in the period include Commerzbank, Dun and Bradstreet, Siemens Transmission, Kerry Foods, mBank, Spirit of Texas Bank, Verizon, RATP Group and Hong Kong Express. New contracts from existing customers include BDO, PWC, Danone, Bae Systems and Lockheed Martin.

ย 

The Group continues to benefit from a strong and growing base of recurring revenues, which now represent 63% of total revenue (2016: 56%). Most of this growth is in respect of recurring SaaS revenues which represented 22% (2016: 14%) of total revenues.

ย 

The Group has increased it's investment to accelerate a number of product development and global sales initiatives in line with our strong organic revenue growth. We view such investment as important to the sustainable long term growth of the business.

ย 

ย 

ย 

Markets and Product Strategy

ย 

GRC

ย 

We have subject matter expertise and decades of experience in our vertical markets and in our technology domains. These are as follows:

ย 

GRC Domains:

ยท Quality Management

ยท Safety Management

ยท Risk Management

ยท Audit Management

ยท Performance Management

ย 

Vertical markets:

ย 

ยท Transport

ยท Advanced Manufacturing

ยท Life Sciences

ยท Government

ยท Healthcare

ยท Financial Services

ย 

We develop and sell software products that satisfy our customers' critical needs at the intersection of these domains and markets. Thus, we primarily provide risk based quality and safety management software to the transport, manufacturing, life sciences and healthcare markets and risk based audit and performance software to financial services, accounting firms and the public sector.

ย 

Due to the horizontal nature of GRC, the Group can also supply to other vertical markets, for example Oil and Gas and Construction and it is likely that additional key vertical markets will evolve over time.

ย 

Clinical Workflow

ย 

Ideagen also provides clinical workflow software solutions to the UK NHS where trusts are seeking to modernise and transform processes by digitising medical records. The primary goal of this transformation is to improve patient outcomes and care quality while also generating efficiency savings. The NHS is aiming to implement widespread modernisation and digitisation of working practices. Ideagen clinical workflow and hospital information management solutions have been designed in close collaboration with NHS customers to deliver innovation and improvements in quality, performance and productivity. New business opportunities within the NHS have been limited due to budget constraints which has resulted in a decline in revenues over the past 3 years.ย 

ย 

Acquisition Strategy

ย 

The Group made 4 acquisitions in the previous year each of which are fully integrated into the Group and are performing well by adding intellectual property, recurring revenues, vertical market consolidation and technical expertise to the Group. They now form part of our enlarged GRC business and now fit into the Group as follows:

ย 

ยท Covalent, a supplier of risk assurance and performance management software to the Public Sector and Financial Services has now been integrated with Pentana Audit and rebranded as Pentana Performance providing a broader solution for Enterprise Risk Management

ยท IPI, a supplier of quality reporting software to the Aerospace and Defence Industry has been rebranded and is now marketed as a module within the Q-Pulse product range

ยท Pleasetech's Document Review and Co-authoring software PleaseReview remains a strong brand within the Group. PleaseReview can be sold independently to enhance a prospective customer's existing Information Management capability or as part of a broader Ideagen GRC solution.

ยท Logen, a reseller of ''Ideagen Pentana'' is now Ideagen Bulgaria and providing a platform for the expansion of the Group's Research and Development and Sales capability in Eastern Europe.

ย 

The Group continues to be committed to a 'buy and build' strategy and is in discussion with a number of potential acquisition targets which the Board believe would enhance the Group and support our ongoing growth strategy.

ย 

Current Trading & Outlook

The market for GRC management solutions remains fragmented and the drivers are long term and highly strategic. Trading continues to remain robust while a healthy pipeline reinforces confidence in our forecasts.

ย 

We have been aware of the economic and political conditions in the UK for some time and the Group has responded by developing a strong and growing presence in a number of global markets. Our success in winning new business together with our increasing levels of recurring revenue and repeat business from our 3,000 strong customer base, provides us with confidence in the future prospects of the Group.

ย 

David Hornsby

Chief Executive Officer

FINANCIAL REVIEW

ย 

Revenue for the 6 months ended 31 October 2017 increased by 43% to ยฃ17.2 million (2016: ยฃ12.0 million) which included strong pro-forma organic revenue growth of 13%. This is calculated based on a comparison with pro-forma revenue for 2016 of ยฃ15.2 million which includes revenues for Covalent, IPI, PleaseTech and Logen as if those businesses had been owned by the Group for the whole of the comparative period.

ย 

New sales bookings increased by 78% to ยฃ10.8 million (2016: ยฃ6.1 million). For SaaS based contracts, a booking includes 3 years of SaaS subscriptions and associated professional services revenues. For on-premise based contracts, a booking includes a perpetual licence, 1 year of maintenance and associated professional services revenues.

ย 

Recurring revenues have grown strongly because of both the continuing focus on our SaaS/Subscription-based products and the acquisitions of businesses with high levels of recurring revenues. In the 6 months to 31 October 2017, SaaS revenues were ยฃ3.9 million (2016: ยฃ1.7 million) representing 22% (2016: 14%) of Group revenue. Total recurring revenues increased by 60% to ยฃ10.8 million (2016: ยฃ6.7 million) representing 63% (2016: 56%) of overall revenues. Revenues are analysed by revenue stream in note 2.

ย 

The group provides software solutions in two areas; GRC and Content and Clinical, although the Group is now almost entirely focused on GRC products after further resources were re-deployed from Content and Clinical to GRC to address the wider and more profitable opportunities available in the GRC market. Revenues from GRC products increased to 91% (2016: 82%) of Group revenue in the 6 months to 31 October 2017 as a result of both the acquisitions of GRC businesses in the prior year and strong pro-forma organic GRC revenue growth of 20% in the period. As a result of the Group's increased concentration of its resources on GRC products, Content and Clinical revenues declined in the period to ยฃ1.6 million (2016: ยฃ2.2 million) representing only 9% (2016: 82%) of total Group revenue in the first half. The majority of this decline is due to the Group's decision to no longer bid for contracts for the design and build of web sites for the UK public sector which represented lower margin, service based business for the Group.

ย 

Adjusted EBITDA increased by 52% to ยฃ4.7 million (2016: ยฃ3.1 million). The adjusted EBITDA margin improved to 27.5% (2016: 25.8%) resulting from the gearing effect of strongly growing revenues while maintaining control of costs. Revenues are seasonally biased towards the second half of the year thereby resulting in higher adjusted EBITDA margins in the second half and for the year as a whole.

ย 

The Group has significant intangible assets from the acquisitions it has made. The amortisation of these acquired intangibles of ยฃ2.9 million (2016: ยฃ2.0 million) represents the majority of the total depreciation and amortisation charge for the period of ยฃ3.5 million (2016: ยฃ2.4 million). The amortisation of development costs amounted to ยฃ0.5 million (2016: ยฃ0.4 million). The share-based payment charge of ยฃ0.4 million (2016: ยฃ0.5 million) relates to the group's equity-settled share option schemes including the group's Long Term Incentive Plan and the Group's share incentive plan for employees.

ย 

The adjusted group tax charge was ยฃ0.5 million (2016: ยฃ0.3 million) and is analysed in note 5. This has been adjusted to exclude the deferred taxation credits associated with the amortisation of acquired intangibles and share-based payment charges. The adjusted group tax charge represents 12% (2016: 12%) of adjusted PBT of ยฃ4.1 million (2016: ยฃ2.6 million) which is also analysed in note 5. The Group continues to benefit from the availability of R&D taxation credits.

ย 

As a result of the above, adjusted diluted earnings per share increased by 38% to 1.73p (2016: 1.25p). Details of the calculation of adjusted earnings per share are provided in note 3.

ย 

The Group's financial position has continued to strengthen with net assets increasing to ยฃ48.0 million (30 April 2017: ยฃ46.4 million; 31 October 2016: ยฃ34.7 million). Net current liabilities were reduced to ยฃ1.6m (30 April 2017: ยฃ5.2 million) due to the generation of cash which was largely utilised to repay short-term bank borrowings and some trade and other payables. Current liabilities includes ยฃ11.2 million (30 April 2017: ยฃ11.6 million) in respect of revenue invoiced on maintenance and support and SaaS contracts which has been deferred to future periods in accordance with the group's accounting policies. This is not a cash liability.

ย 

The level of intangible assets decreased to ยฃ54.1 million (30 April 2017: ยฃ56.4 million) mainly through the effects of amortisation and the capitalisation of ยฃ1.1 million (2016: ยฃ0.93 million) of R&D development costs during the period which represented 6.4% (2016: 7.7%) of total revenues.

ย 

Cash generated by operations was ยฃ3.7 million (2016: ยฃ3.0 million) before taking into account a payment to HMRC of ยฃ0.8 million which had been received from option holders in the prior year to cover their payroll taxes on options exercised by them close to the end of the financial year, as previously noted in our 2017 preliminary announcement. This represents 79% (2016: 96%) of adjusted EBITDA and follows a very strong cash generation metric of over 100% for the year to April 2017 and an unusually high metric in the first half of 2016. Cash generation in the Group is slightly biased towards the second half due to the renewal pattern of our recurring revenue contracts. Free cash flow adjusted for the ยฃ0.8 million payment noted above, amounted to ยฃ2.0 million (2016: ยฃ1.8 million) representing 43% (2016: 59%) of adjusted EBITDA. The group ended the period with net cash balances of ยฃ5.9 million (30 April 2017: ยฃ4.2m).

ย 

Dividend

The Board proposes to increase the interim dividend by 15% to 0.078 pence per share (2016: 0.068 pence per share) payable on 20th March 2018 to shareholders on the register on 2nd March 2018. The corresponding ex-dividend date is 1st March 2018.

ย 

Graeme Spenceley

Chief Financial Officer

Ideagen plc

Group Statement of Comprehensive Income for the six months ended 31 October 2017

ย 

Six months ended

31 October 2017

Six months ended

31 October 2016

ยฃ'000

ยฃ'000

Revenue (note 2)

17,167

12,024

Cost of sales

(1,654)

(1,436)

Gross profit

15,513

10,588

Operating costs

(10,799)

(7,481)

Profit from operating activities before depreciation, amortisation,

share-based payment charges and exceptional items

4,714

3,107

Depreciation and amortisation

(3,523)

(2,446)

Share-based payment charges

(414)

(509)

Costs of acquiring businesses

-

(176)

Profit/(loss) from operating activities

777

(24)

Movement in the fair value of contingent consideration

(4)

-

Finance costs

(19)

-

Profit/(loss) before taxation

754

(24)

Taxation credit (note 4)

92

26

Profit for the period

846

2

Other comprehensive income

Items that may be subsequently reclassified to profit or loss:

Exchange differences on translating foreign operations

(101)

380

Corporation tax on exercise of options

93

76

Total comprehensive income for the period attributable to the owners of the parent company

838

458

Earnings per share (note 3)

Pence

Pence

Basic

0.44

0.00

Diluted

0.42

0.00

ย 

Ideagen plc

Group Statement of Financial Position at 31 October 2017

31 October 2017

30 April 2017

31 October 2016

ยฃ'000

ยฃ'000

ยฃ'000

Assets and liabilities

Non-current assets

Intangible assets

54,149

56,427

36,887

Property, plant and equipment

628

583

445

Deferred income tax assets

1,134

1,348

777

55,911

58,358

38,109

Current assets

Inventories

10

10

16

Trade and other receivables

11,008

10,971

8,941

Current income tax recoverable

-

27

-

Cash and cash equivalents

5,861

6,205

4,817

16,879

17,213

13,774

Current liabilities

Trade and other payables

3,453

5,115

3,154

Contingent consideration on business combinations

2,000

2,054

-

Current income tax liabilities

145

-

94

Short term borrowings

-

2,000

-

Deferred revenue

11,212

11,609

7,686

Deferred consideration on business combinations

1,640

1,640

1,623

18,450

22,418

12,557

Non-current liabilities

Deferred consideration on business combinations

460

460

-

Deferred income tax liabilities

5,836

6,274

4,587

6,296

6,734

4,587

Net assets

48,044

46,419

34,739

ย 

ย 

Ideagen plc

Group Statement of Financial Position at 31 October 2017 (continued)

ย 

31 October 2017

30 April 2017

31 October 2016

ยฃ'000

ยฃ'000

ยฃ'000

Equity

Issued share capital

2,000

1,981

1,815

Share premium

33,879

33,405

23,766

Merger reserve

1,658

1,658

1,167

Share-based payments reserve

1,225

961

1,138

Retained earnings

9,050

8,081

6,392

Foreign currency translation reserve

232

333

461

Equity attributable to owners of the parent

48,044

46,419

34,739

ย 

Ideagen plc

Group Statement of Cash Flows for the six months ended 31 October 2017

Six months ended 31 October 2017

Six months ended 31 October 2016

ยฃ'000

ยฃ'000

Cash flows from operating activities

Profit for the period

846

2

Depreciation of property, plant and equipment

141

107

Amortisation of intangible non-current assets

3,382

2,339

Business acquisition costs in profit or loss

-

176

Share-based payment charges in profit or loss

414

509

Movement in fair value of contingent consideration

4

-

Finance costs recognised in profit or loss

19

-

Taxation credit recognised in profit or loss

(92)

(26)

Decrease in inventories

-

17

Increase in trade and other receivables

(139)

(108)

(Decrease)/increase in trade and other payables

(1,285)

194

Decrease in deferred revenue

(378)

(232)

Cash generated by operations

2,912

2,978

Finance costs paid

(19)

-

Income tax repaid

11

42

Employer's national insurance paid on share-based payments

(238)

-

Business acquisition costs paid

(135)

(164)

Net cash generated by operating activities

2,531

2,856

Cash flows from investing activities

Net cash outflow on acquisition of businesses net of cash acquired

-

(3,657)

Payments of contingent consideration on business combination

(57)

-

Payments for development costs

(1,104)

(932)

Payments for property, plant and equipment

(185)

(90)

Net cash used by investing activities

(1,346)

(4,679)

Cash flows from financing activities

Repayment of short term borrowings

(2,000)

-

Proceeds from issue of shares under share option scheme

471

193

Proceeds from issue of shares under share incentive plan

22

-

Net cash (used)/generated by financing activities

(1,507)

193

Net decrease in cash and cash equivalents during the period

(322)

(1,630)

Cash and cash equivalents at the beginning of the period

6,205

6,317

Effect of exchange rate changes on cash balances held in foreign currencies

(22)

130

Cash and cash equivalents at the end of the period

5,861

4,817

Ideagen plc: Group Statement of Changes in Equity for the six months ended 31 October 2017

ย 

Share

capital

Share

premium

Merger

reserve

Share-based payments reserve

Retained earnings

Foreign

currency translation reserve

Total

attributable to owners of the parent

ยฃ'000

ย ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Balance at 1 May 2017

1,981

33,405

1,658

961

8,081

333

46,419

Shares issued under share option scheme

14

457

-

-

-

-

471

Shares issued under share incentive plan

5

17

-

-

-

-

22

Share-based payments

-

-

-

414

-

-

414

Transfer on exercise of share options

-

-

-

(150)

150

-

-

Taxation on share-based payments in equity

-

-

-

-

(120)

-

(120)

Total transactions with owners recognised directly in equity

19

474

-

264

30

-

787

Profit for the period

-

-

-

-

846

-

846

Other comprehensive income for the period

-

-

-

-

93

(101)

(8)

Total comprehensive income for the period

-

-

-

-

939

(101)

838

Balance at 31 October 2017

2,000

33,879

1,658

1,225

9,050

232

48,044

ย 

ย ย 

Ideagen plc: Group Statement of Changes in Equity for the six months ended 31 October 2016

ย 

Share

capital

Share

premium

Merger

reserve

Share-based payments reserve

Retained earnings

Foreign

currency translation reserve

Total

attributable to owners of the parent

ยฃ'000

ย ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Balance at 1 May 2016

1,790

23,598

1,167

1,482

5,565

81

33,683

Shares issued under share option scheme

25

168

-

-

-

-

193

Share-based payments

-

-

-

403

-

-

403

Transfer on exercise of share options

-

-

-

(747)

747

-

-

Taxation on share-based payments in equity

-

-

-

-

2

-

2

Total transactions with owners recognised directly in equity

25

168

-

(344)

749

-

598

Profit for the period

-

-

-

-

2

-

2

Other comprehensive income for the period

-

-

-

-

76

380

456

Total comprehensive income for the period

-

-

-

-

78

380

458

Balance at 31 October 2016

1,815

23,766

1,167

1,138

6,392

461

34,739

ย 

Ideagen plc: Group Statement of Changes in Equity for the year ended 30 April 2017

ย 

Share

capital

Share

premium

Merger

reserve

Share-based payments reserve

Retained earnings

Foreign

currency translation reserve

Total

attributable to owners of the parent

ย ยฃ'000

ยฃ'000

ย ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Balance at 1 May 2016

1,790

23,598

1,167

1,482

5,565

81

33,683

Share placing

133

9,867

-

-

-

-

10,000

Share placing issue costs

-

(335)

-

-

-

-

(335)

Shares issued on acquisition of business

9

-

491

-

-

-

500

Shares issued under share option scheme

49

275

-

-

-

-

324

Share-based payments

-

-

-

858

-

-

858

Transfer on exercise of share options

-

-

-

(1,379)

1,379

-

-

Taxation on share-based payments in equity

-

-

-

-

475

-

475

Equity dividends paid

-

-

-

-

(346)

-

(346)

Total transactions with owners recognised directly in equity

191

9,807

491

(521)

1,508

-

11,476

Profit for the period

-

-

-

-

731

-

731

Other comprehensive income for the period

-

-

-

-

277

252

529

Total comprehensive income for the period

-

-

-

-

1,008

252

1,260

Balance at 30 April 2017

1,981

33,405

1,658

961

8,081

333

46,419

ย 

ย 

Ideagen plc

Notes to the interim financial information

1 Basis of information

The interim financial information for the 6 months ended 31 October 2017 and the six months ended 31 October 2016 included in this announcement is unaudited. The financial information for the year ended 30 April 2017 included in this announcement does not constitute the annual report and accounts of the Company for the year ended 30 April 2017 within the meaning of section 434 of the Companies Act 2006. The audited annual report and financial statements of the Company for the year ended 30 April 2017 has been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain any statement under section 498 (2) or (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis. Consistent accounting policies have been applied in the preparation of this information.

ย 

2 Revenue

An analysis of the Group's revenue is given below.

31 October 2017

31 October 2016

ยฃ'000

ยฃ'000

Recurring SaaS/subscription software revenues

3,854

1,734

Recurring support & maintenance

6,919

5,015

Total recurring revenues

10,773

6,749

Software - new licence revenues

3,587

2,415

Professional services

2,515

2,682

Other

292

178

Total revenue

17,167

12,024

ย 

3 Earnings per share information

Basic earnings per share is calculated by dividing the profit for the period attributable to the owners of the Company ('Earnings') by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share is calculated by dividing Earnings by the weighted-average number of ordinary shares outstanding during the period as adjusted for the effect of all potentially dilutive shares, including share options.

In order to better demonstrate the performance of the Company, adjusted earnings per share calculations have also been presented which take into account items typically adjusted for by users of financial statements. The adjusted earnings and earnings per share information are shown below.

ย 

Earnings per share information

Six months ended 31 October 2017

Six months ended 31 October 2016

ยฃ'000

ยฃ'000

Profit for the period (Earnings)

846

2

Adjustments:

Share-based payment charges

414

509

Deferred taxation on share-based payment charges

(40)

54

Costs of acquiring businesses

-

176

Movement in fair value of contingent consideration

4

-

Amortisation of acquired intangibles

2,927

1,973

Deferred taxation on amortisation of acquired intangibles

(556)

(393)

Adjusted earnings

3,595

2,321

Weighted average number of shares

198,459,844

179,705,928

Diluted weighted average number of shares

208,016,057

186,201,454

Basic earnings per share

0.44 pence

0.00 pence

Diluted earnings per share

0.42 pence

0.00 pence

Basic adjusted earnings per share

1.81 pence

1.29 pence

Diluted adjusted earnings per share

1.73 pence

1.25 pence

4 Taxation

Further information on the taxation charge in the Statement of Comprehensive Income is as follows:

Six months ended 31 October 2017

ยฃ'000

Six months ended 31 October 2016

ยฃ'000

Income taxation charge

253

145

Deferred tax credit on amortisation of acquisition intangibles

(556)

(393)

Deferred tax on share-based payment charges

(40)

54

Deferred tax charge on utilisation of tax losses

133

48

Deferred tax charge on development costs

118

120

Total deferred income taxation credit

(345)

(171)

Total taxation credit

(92)

(26)

ย 

5 Adjusted profit before taxation and adjusted taxation charge

6 months ended 31 October 2017

ยฃ'000

6 months ended 31 October 2016

ยฃ'000

Adjusted earnings (note 3)

3,595

2,321

Adjusted taxation charge (below)

504

313

Adjusted profit before taxation

4,099

2,634

Taxation in the Statement of Comprehensive Income

(92)

(26)

Add back:

Deferred taxation credit on amortisation of acquisition intangibles (note 4)

556

393

Deferred taxation on share based payment charges

40

(54)

Adjusted taxation charge

504

313

Adjusted taxation charge based on adjusted profit before taxation

12.3%

11.9%

ย 

ย 

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
IR BRGDBCUDBGID
Date   Source Headline
12th Nov 20207:00 amRNSPre-Close Trading Update and Board Changes
5th Nov 202010:46 amRNSPDMR Shareholding and Exercise of Options
4th Nov 20202:30 pmRNSHolding(s) in Company
29th Oct 202011:28 amRNSHolding(s) in Company
28th Oct 20203:59 pmRNSResult of AGM
21st Oct 20202:59 pmRNSHolding(s) in Company
16th Oct 202012:44 pmRNSExercise of share options and Total Voting Rights
14th Oct 20207:00 amRNSIssue of Equity and Total Voting Rights
5th Oct 20202:19 pmRNSNotice of AGM
2nd Oct 20201:52 pmRNSHolding(s) in Company
1st Oct 20208:28 amRNSPDMR Dealing and Exercise of Options
29th Sep 20205:51 pmRNSIssue of New Shares
22nd Sep 20207:00 amRNSFinal Results
15th Sep 20203:10 pmRNSHolding(s) in Company
24th Aug 20202:36 pmRNSHolding(s) in Company
19th Aug 20203:55 pmRNSIssue of New Shares
10th Aug 20207:00 amRNSTrading Update and Acquisition of Qualsys Ltd
14th Jul 20208:44 amRNSExercise of Options and TVR
1st Jul 20207:00 amRNSBoard Changes
24th Jun 20204:41 pmRNSSecond Price Monitoring Extn
24th Jun 20204:36 pmRNSPrice Monitoring Extension
22nd Jun 20207:00 amRNSExercise of Options and Total Voting Rights
16th Jun 20207:00 amRNSExercise of Options and TVR
26th May 20208:30 amRNSExercise of Options and TVR
22nd May 20207:00 amRNSPartnership with the World Health Organisation
21st May 20201:06 pmRNSHolding(s) in Company
19th May 20207:00 amRNSPre-Close Trading Update
28th Apr 20202:26 pmRNSExercise of Options and TVR
22nd Apr 20207:00 amRNSIssue of New Shares, Director Dealings and TVR
9th Apr 20207:00 amRNSExercise of Options and TVR
7th Apr 20207:00 amRNSCOVID-19 Trading Update
30th Mar 20207:00 amRNSIssue of new shares under SIP and TVR
6th Mar 20207:00 amRNSAcquisition of Workrite Ltd
25th Feb 202011:09 amRNSIssue of Equity
27th Jan 20204:56 pmRNSExercise of Options and TVR
22nd Jan 20207:00 amRNSInterim Results
20th Jan 20205:10 pmRNSIssue of Equity under Share Incentive Plan
7th Jan 20207:00 amRNSBoard Change
17th Dec 20194:08 pmRNSIssue of Equity
13th Dec 20194:38 pmRNSDirector/PDMR Shareholding
3rd Dec 20192:44 pmRNSHolding(s) in Company
2nd Dec 201911:29 amRNSPDMR Dealing and Total Voting Rights
29th Nov 20199:57 amRNSHolding(s) in Company
21st Nov 20194:06 pmRNSHolding(s) in Company
20th Nov 201911:58 amRNSDirector/PDMR Dealings and Total Voting Rights
18th Nov 20192:00 pmRNSIssue of Shares under Share Incentive Plan
13th Nov 20197:00 amRNSTrading Update
30th Oct 20193:48 pmRNSResult of AGM
24th Oct 20197:00 amRNSBoard Change
23rd Oct 201911:45 amRNSShare Incentive Plan and Total Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.